This discussion updates our business plan for the nine month periods ending April 30, 2022. It also analyzes our financial condition at April 30, 2022 and compares it to our financial condition at July 31, 2021. This discussion and analysis should be read in conjunction with our audited financial statements for the year ended July 31, 2021, including footnotes, contained in our Annual Report on Form 10-K, and with the unaudited financial statements for the interim period ended April 30, 2022, including footnotes, which are included in this quarterly report.

Overview of the Business

Hartford Great Health Corp. was originally incorporated in the State of Nevada on April 2, 2008 under the name PhotoAmigo, Inc. It changed its name to Hartford Great Health Corp. on August 22, 2018 and since then we have been engaged in activities to formulate and implement our business plan as set forth below.

Ability to continue as a "going concern".

The independent registered public accounting firms' reports on our financial statements as of July 31, 2021 and 2020, includes a "going concern" explanatory paragraph that describes substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to the factors prompting the explanatory paragraph are discussed in the financial statements, including footnotes thereto.

Plan of Operation

On December 28, 2018, the Company acquired Hangzhou Hartford Comprehensive Health Management, Ltd ("HZHF"). On March 22, 2019, the Company acquired 60 percent of Hangzhou Longjing Qiao Fu Vacation Hotel Co., Ltd. ("HZLJ"). On March 20, 2019, the Company acquired Shanghai Hartford Comprehensive Health Management, Ltd. ("HFSH") with 90 percent of Shanghai Qiao Garden International Travel Agency ("Qiao Garden Int'l Travel"), which was disposed on December 31, 2020, and formed a joint venture entity, Hartford International Education Technology Co., Ltd ("HF Int'l Education").

The subsidiary of HFUS in Shanghai (HFSH) advances operating funds from two related party entities, SH Qiao Hong and SH Oversea Chinese Culture Media Ltd. The main purpose of the funding is to invest in Hartford International Education Technology (Shanghai) Co., Ltd. (HF Int'l Education). Upon signing of supplemental agreement, HFUS currently holds 75.5% ownership of HF Int'l Education and maintains control over HF Int'l Education. On July 24, 2019, HF Int'l Education established a 100% owned subsidiary, Pudong Haojin Childhood Education Ltd. ("PDHJ"). On October 28, 2019, PDHJ had its childhood education center opened. On March 23, 2020, HF Int'l Education established Shanghai Hongkou HaiDeFuDe Childcare Co., Ltd.("HDFD") and was approved the business license to conduct childcare operations in Shanghai, China. On July 20, 2020, HF Int'l Education entered an agreement with two individuals to acquire the whole ownership of Shanghai Gelinke Childcare Education Center ("Gelinke"). During the board meeting, SH Jingyu and another noncontrolling shareholders also sold a total of 14.5% equity at zero value to HFSH. As a result, HFSH holds 90% of HF Int'l Education and a total of 10% equity is held by two individual noncontrolling shareholders.

HF Int'l Education has developed an enhanced model of childcare franchise management program and registered a new brand name, "HaiDeFuDe". HF Int'l Education has recruited a team of knowledgeable childcare teachers to develop series of independent textbooks designed to targeted age of young children and register for the copyrights for these textbooks in September of 2020. Since then, HF Int'l Education has begun marketing and promoting the enhanced model of franchise operation and management packaged program, under "HaiDeFuDe" brand, to an initial of 50 franchisees throughout different regions of China. To achieve that, HF Int'l Education has incorporated existing market resources throughout other major cities and provinces in China. The promotion of HF Int'l Education franchise operation and management model is expected to attract other childcare education centers to join the "HaiDeFuDe" brand, and HF Int'l Education expects to generate revenue from franchise and management fees.

Due to continued market uncertainties during the pandemic, the board of HFSH adopted a new management approach to ease cash flow and reduce operation loss. In March 2021, HF Int'l Education entered agreements with a third party, Hartford Health Management (Shanghai), Co. Ltd. ("HFHM"). HFHM purchased seven education & intellectual property copy rights and ten "HaiDeFuDe" registered trademarks from HF Int'l Education for a total amount of RMB1.2M and RMB1.0M, respectively. In June 2021, HF Int'l Education and its three subsidiaries entered license agreements with HFHM for the rights to use the intellectual Properties (the "IPs") HFHM owns. The IPs cover in the license agreements are four sets of curriculum structure designed and fifteen trademarks including "HaiDeFuDe" registered trademarks purchased from HF Int'l Education. As a return, on a monthly basis, HF Int'l Education and its subsidiaries pays 90% of its tuition revenue generated to HFHM as license usage fee.

After only some ease of restrictions from the recent Covid lockdown in Shanghai for over two months, the Company's educational centers remain non-operational until further announcements from the government in regard to the dynamic changes in China's Zero-Covid policy. The Company will need to re-evaluate the early child care educational market, pending the outcome of government policy. The Company expects to generate revenue about RMB3,200,000 in 2022.



16

Results of Operations - Three Months Ended April 30, 2022 Compared to Three Months Ended April 30, 2021

Revenue: We recognized $157,770 and $137,892 revenue in the three months ended April 30, 2022 and 2021, respectively. The revenue was mainly generated from two industry segments, the hospitality housing in HZLJ and childhood education care services in HF Int'l Education. The other business lines with limited operations have not generated revenue yet.

Operating Cost and Expenses: Cost of revenue increased to $267,968 for the three months ended April 30, 2022, compared to $216,991 during the comparable period of 2021. The increase of Cost of revenue was mainly due to the license fees paid to HFHM, see note 13. During the three months ended April 30, 2022, selling, general and administrative expenses decreased by $141,687 compared to the comparable period in 2021, primarily due to the reduction of payroll and rent cost because the company closed some education centers during the pandemic.

Other Income (Expense): Other income, net increased to $35,733 for the three months ended April 30, 2022, compared to Other expense, net of $(11,491) for the corresponding period of 2021. Other income for the three months ended April 30, 2022 was mainly resulted from sublease income offset by interest expenses. Other expense for the three months ended April 30, 2021 was mainly resulted from the interest expense of related party loans offset with the interest income from the related party receivable from SH Qiaohong, which was settled through three-way settlement agreement on December 30, 2020, see note 11, Related Party Transactions.

Net Loss Attributable to Noncontrolling Interest: For the three months ended April 30, 2022, we recorded a net loss attributable to noncontrolling interest $48,090 compared to $130,040 for the corresponding period of 2021. The loss was allocated based on the ownership percentage of noncontrolling interest, which was mainly acquired through the acquisitions and Joint Ventures.

Net Loss Attributable to Hartford Great Health Corp: We recorded a net loss of $395,266 or $(0.00) per share for the three months ended April 30, 2022, compared to a net loss of $468,409 or $(0.00) per share for the three months ended April 30, 2021, a decrease in loss of $73,143 due to the factors discussed above.

Results of Operations - Nine months Ended April 30, 2022 Compared to Nine months Ended April 30, 2021

Revenue: We recognized $514,533 and $320,204 revenue in the nine months ended April 30, 2022 and 2021, respectively. The revenue was mainly generated from two industry segments, the hospitality housing in HZLJ and childhood education care services in HF Int'l Education. The other business lines with limited operations have not generated revenue yet.

Operating Cost and Expenses: Cost of revenue increased to $884,568 for the nine months ended April 30, 2022, compared to $545,532 during the comparable period of 2021. The increase of Cost of revenue was mainly due to the license fees paid to HFHM, see note 13. During the nine months ended April 30, 2022, selling, general and administrative expenses decreased by $613,688 compared to the comparable period in 2021, primarily due to the reduction of payroll and rent cost because the company closed some education centers during the pandemic.

Other Income (Expense): Other income, net increased to $100,931 for the nine months ended April 30, 2022, compared to $90,572 for the corresponding period of 2021. Other income for the nine months ended April 30, 2022 was mainly resulted from sublease income offset by interest expenses. Other income for the nine months ended April 30, 2021 was mainly resulted from the gain on disposal of subsidiary.

Net Loss Attributable to Noncontrolling Interest: For the nine months ended April 30, 2022, we recorded a net loss attributable to noncontrolling interest $177,817 compared to $486,520 for the corresponding period of 2020. The loss was allocated based on the ownership percentage of noncontrolling interest, which was mainly acquired through the acquisitions and Joint Ventures.

Net Loss Attributable to Hartford Great Health Corp: We recorded a net loss of $1,496,896 or $(0.01) per share for the nine months ended April 30, 2022, compared to a net loss of $1,637,227 or $(0.02) per share for the nine months ended April 30, 2021, a decrease in loss of $140,331 due to the factors discussed above.

Liquidity and Capital Resources

As of April 30, 2022, we had a working capital deficit of $7,652,253 comprised of current assets of $830,602 and current liabilities of $8,482,855.

This represents an increase of $2,103,661 in the working capital deficit from the July 31, 2021 amount of $5,548,592. During the nine months ended April 30, 2022, our working capital deficit increased primarily because the additional advances from related parties for business operating.

We believe that our funding requirements for the next twelve months will be in excess of $650,000. We are currently seeking for further funding through related parties' loan and finance.

As of April 30, 2022, the company has issued a total of 100,108,000 shares of common stock. On December 11, 2018, 96,090,000 shares of common stock were issued at the price of $0.02 per share to raise an additional $1,921,800 in capital. On November 24, 2020, the Company issued additional 1,000,000 shares of common stock to a significant shareholder of the Company at $0.02 per share.

We will seek additional financing in the form of debt or equity. There is no assurance that we will be able to obtain any needed financing on favorable terms, or at all, or that we will find qualified purchasers for the sale of our stock. Any sales of our securities would dilute the ownership of our existing investors.



17

Cash Flows - Nine months ended April 30, 2022 Compared to Nine months ended April 30, 2021

Operating Activities

During the nine months ended April 30, 2022, $1,041,031 used in operating activities as compared to $1,892,057 used in the operations during the nine months ended April 30, 2021. During the nine months ended April 30, 2022, we recorded loss including noncontrolling interests of $1,674,713, incurred non-cash depreciation of $90,968, prepaid and other current receivables decreased by $91,801, other assets decreased by $89,376, other current payable increased by $18,356, contract liabilities increased by $ 66,188 , related party payables net with receivables increased by $89,323, other liabilities increased by $21,167 and operating lease liabilities net with operating lease assets increased by $161,110 as a result from the adoption of new lease guidance ASU No. 2016-02.

During the nine months ended April 30, 2021, we recorded loss including noncontrolling interests of $2,123,747, incurred non-cash depreciation of $60,662, gain on disposal of subsidiary, including noncontrolling interest of $104,317, prepaid and other current receivables increased by $75,917, inventory increased by $297,558, other assets increased by $45,456, contract liabilities increased by $260,420, other current payable increased by $312,453, related party payables net with receivables increased by $26,308, other liabilities increased by $20,193 and operating lease liabilities net with operating lease assets increased by $74,147 as a result from the adoption of new lease guidance ASU No. 2016-02.

Investing activities

Cash used in investing activities was $174,277 for the nine months ended April 30, 2022 as compared to $154,997 for the corresponding period in 2021. During the nine months ended April 30, 2022, the cash used in investing activities was primarily due to the expenditure of leasehold improvements in HF Int'l Education.

During nine months ended April 30, 2021, HF Int'l Education acquired a new entity, Gelinke with cash net inflow of $12,635, HFSH disposed its 90 percent owned subsidiary - Qiao Garden Intel Travel with cash net outflow of $30,116, see note 4 Acquisitions, Joint Ventures and Deconsolidation., and Property and equipment purchases of $137,516.

Financing activities

Cash provided by financing activities was $1,177,463 for the nine months ended April 30, 2022 as compared to $2,064,942 cash provided by financing activities for the nine months ended April 30, 2021. The cash flows provided by financing activities for the nine months ended April 30, 2022 was primarily attributable to $1,018,395 funding support from related parties, $120,000 proceeds of notes payable from one related party with 5% annual interest rate (see Note 11 Related Party Transactions), and $62,509 contribution from noncontrolling interest (see Note 3 Acquisitions, Joint Ventures and Deconsolidation ), offset by $23,441 finance lease principal payment.

The cash flows provided by financing activities for the nine months ended April 30, 2021 was primarily attributable to $1,941,842 funding support from related parties, $125,000 notes payable from one related party, $20,000 proceeds from stock issuance, offset by $21,900 finance lease principal payment.

Future Capital Expenditures

In January 2019, HFSH entered agreements to acquire 100 percent equity interest of Shanghai Luo Sheng International Trade Ltd. ("SH Luosheng"). As of April 30, 2022, the agreement has not yet taken effect as no consideration has been paid toward this acquisition. The agreement will be executed when the Company is financially ready to move forward, and the purchase price will be calculated based on the net assets of each entity on the execute date. There was no penalty levied or to be levied due to delayed execution or no-execution of those agreements.



18

Off-Balance Sheet Arrangements

As of and subsequent to April 30, 2022, we have no off-balance sheet arrangements.

Contractual Commitments

As of April 30, 2022, we have no other material contractual commitments except the office building and property leases which are included Note 10 Leases.

Critical Accounting Policies

Our significant accounting policies are disclosed in Note 1 of the footnotes to our unaudited financial statements above. There have been no other changes in our critical accounting policies since our most recent audit dated July 31, 2021.

© Edgar Online, source Glimpses