July 31, 2023

For Immediate Release

REIT Issuer

HEIWA REAL ESTATE REIT, Inc.

5-1 Nihonbashi Kabuto-cho,Chuo-ku, Tokyo

Aya Motomura, Executive Director

(Securities Code: 8966)

Asset Management Company

HEIWA REAL ESTATE Asset Management CO., LTD.

Masanori Hirano, Representative Director, President and Chief Executive Officer Inquiries: Junichi Kawamura, Managing Officer and General Manager of Planning & Finance Department TEL. +81-3-3669-8771

Notice Concerning Borrowing of Funds

HEIWA REAL ESTATE REIT, Inc. (the "Investment Corporation") announced today the following decision to borrow funds as described below.

Details

1. Borrowing of Funds

(1) Details of Borrowings

Term Loan 72-

Lender

Sumitomo Mitsui Banking Corporation

Loan Amount

1,000 million yen

Interest Rate

Base interest rate (JBA 1-month Japanese Yen TIBOR) + 0.200% (Note 1)

Drawdown Date

August 3, 2023

Borrowing Method

Borrowing based on the individual loan agreements with the above lender scheduled to

be concluded on August 1, 2023

The last day of every month (the first interest payment date shall be August 31, 2023)

Interest Payment Date

and the principal repayment date (however, in the event that one of these days is not a

business day, the business day immediately preceding it)

Principal Repayment Date

May 31, 2024

Principal Repayment Method

Lump-sum repayment on the principal repayment date

Collateral and Guarantee

Unsecured and unguaranteed

Term Loan 72-

Lender

Development Bank of Japan Inc.

Loan Amount

1,000 million yen

Interest Rate

TBD (fixed interest rate) (Note 3)

Drawdown Date

August 3, 2023

Borrowing Method

Borrowing based on the individual loan agreement with the above lender scheduled to be

- 1 -

concluded on August 1, 2023

The last day of every January and July (the first interest payment date shall be January

Interest Payment Date

31, 2024) and the principal repayment date (however, in the event that one of these days

is not a business day, the business day immediately preceding it)

Principal Repayment Date

November 28, 2031

Principal Repayment Method

Lump-sum repayment on the principal repayment date

Collateral and Guarantee

Unsecured and unguaranteed

Term Loan 72-

Lender

Sumitomo Mitsui Trust Bank, Limited

Loan Amount

1,000 million yen

Interest Rate

Base interest rate (JBA 3-month Japanese Yen TIBOR) + 0.570% (Note 2)

Drawdown Date

August 3, 2023

Borrowing Method

Borrowing based on the individual loan agreement with the above lender scheduled to be

concluded on August 1, 2023

The last day of every January, April, July and October (the first interest payment date

Interest Payment Date

shall be October 31, 2023) and the principal repayment date (however, in the event that

one of these days is not a business day, the business day immediately preceding it)

Principal Repayment Date

May 31, 2032

Principal Repayment Method

Lump-sum repayment on the principal repayment date

Collateral and Guarantee

Unsecured and unguaranteed

Term Loan 72-

Lender

Resona Bank, Limited.

Loan Amount

1,000 million yen

Interest Rate

Base interest rate (JBA 3-month Japanese Yen TIBOR) + 0.570% (Note 2)

Drawdown Date

August 3, 2023

Borrowing Method

Borrowing based on the individual loan agreement with the above lender scheduled to be

concluded on August 1, 2023

The last day of every January, April, July and October (the first interest payment date

Interest Payment Date

shall be October 31, 2023) and the principal repayment date (however, in the event that

one of these days is not a business day, the business day immediately preceding it)

Principal Repayment Date

November 30, 2032

Principal Repayment Method

Lump-sum repayment on the principal repayment date

Collateral and Guarantee

Unsecured and unguaranteed

(Note 1) The base interest rate applicable to the calculation period for the interest payable on an interest payment date is the 1 -month Japanese Yen TIBOR released by JBA TIBOR Administration (the "JBATA") two business days preceding the first day of each Interest calculation period. For JBA's Japanese Yen TIBOR, please check with JBATA's website (http://www.jbatibor.or.jp/english/rate/).

(Note 2) The base interest rate applicable to the calculation period for the interest payable on an interest payment date is the 3 -month Japanese Yen TIBOR released by JBA TIBOR Administration (the "JBATA") two business days preceding the first day of each Interest calculation period. For JBA's Japanese Yen TIBOR, please check with JBATA's website (http://www.jbatibor.or.jp/english/rate/).

(Note 3) The interest rate will be announced when determined.

(2) Reason for Borrowings

The total amount of proceeds from the borrowing described above will be used to partly find the acquisition of "PRIME TOWER YOKOHAMA", and the expenses associated with the acquisition.

  • For more details about the acquisition of the specified asset, please refer to the press release "Notice Concerning Acquisition of Domestic Asset (PRIME TOWER YOKOHAMA)" announced on today.

- 2 -

2. Status of Interest-Bearing Liabilities after Borrowing of Funds

(Unit: million yen, fractions of one unit have been rounded off)

Before

After

Change

Borrowing of funds

Borrowing of funds

Short-term loans

100

1,100

1,000

Long-term loans due

11,285

11,285

-

within 1 year

Long-term loans

88,252

91,252

3,000

Total loans

99,637

103,637

4,000

Investment corporation bonds

8,900

8,900

-

Total interest-bearing liabilities

108,537

112,537

4,000

3. Other

The risks associated with the borrowing of funds as described above do not change from those detailed in "Investment Risks" in the securities registration statement, which was submitted on May 22, 2023. and the periodic securities report (yuka shoken hokokusho) for the fiscal period ended November 2022 (42nd Fiscal Period), which was submitted on February 28, 2023.

  • Investment Corporation Website:https://www.heiwa-re.co.jp/en/

- 3 -

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

HEIWA Real Estate REIT Inc. published this content on 31 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 July 2023 08:05:03 UTC.