Note:This document is a translation of a part of the original Japanese version and provided for reference purposes only. In the event of any discrepancy between the Japanese original and this English translation, the Japanese original shall prevail.

Consolidated Financial Results for the Three Months Ended June 30, 2022

[Japanese GAAP]

Company name: Hirogin Holdings, Inc.

August 03, 2022

Stock exchange listing: Tokyo

Code number: 7337

URL: https://www.hirogin-hd.co.jp/

Representative: Toshio Heya

,Representative Director and President

Contact: Atsushi Nakamuro

,Senior Manager Accounting Department

Phone: 082-245-5151

Scheduled date of filing quarterly securities report: August 04, 2022

Scheduled date of commencing dividend payments: -

Trading Accounts: Yes

Availability of supplementary briefing material on quarterly financial results: Yes

Schedule of quarterly financial results briefing session: No

(Amounts of less than one million yen are rounded down)

1. Consolidated Financial Results for the Three Months Ended June 30, 2022 (April 01, 2022 to June 30, 2022)

(1) Consolidated Operating Results

(% indicates changes from the previous corresponding period.)

Ordinary revenues

Ordinary profit

Profit attributable to owners of

parent

Three months ended

Million yen

%

Million yen

%

Million yen

%

June 30, 2022

38,046

6.1

12,947

23.3

8,957

26.0

June 30, 2021

35,867

-

10,499

-

7,110

-

(Note) Comprehensive income:

Three months ended June 30, 2022:

Three months ended June 30, 2021:

¥

(10,045) million

[

-%]

¥

5,953 million

[

-%]

Basic earnings

Diluted earnings per

per share

share

Three months ended

Yen

Yen

June 30, 2022

28.83

28.81

June 30, 2021

22.89

22.88

(Note) As the Company was incorporated on October 01, 2020, year-on-year changes for the three months ended June 30, 2021 are not presented.

(2) Consolidated Financial Position

Total assets

Net assets

Capital adequacy ratio

As of

Million yen

Million yen

%

June 30, 2022

11,422,061

482,492

4.2

March 31, 2022

11,603,909

496,200

4.3

(Reference) Equity: As of

June 30, 2022:

¥

482,241 million

As of

March 31, 2022:

¥

495,935 million

(Note) Capital adequacy ratio = (Net assets Share acquisition rights Non-controlling interests) / Total assets

This ratio is not the capital adequacy ratio specified by the Notice on Capital Adequacy Ratio Regulations.

2. Dividends

Annual dividends

1st

2nd

3rd

Year-end

Total

quarter-end

quarter-end

quarter-end

Yen

Yen

Yen

Yen

Yen

Fiscal year ended March 31, 2022

-

12.00

-

12.00

24.00

Fiscal year ending March 31, 2023

-

Fiscal year ending March 31, 2023 (Forecast)

13.50

-

13.50

27.00

(Note) Revision to the forecast for dividends announced most recently:

No

3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2023(April 01, 2022 to March 31, 2023)

(% indicates changes from the previous corresponding period.)

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Six months ended

Million yen

%

Million yen

%

Yen

18,500

10.7

12,500

12.3

40.24

September 30, 2022

Full year

37,000

36.7

25,000

9.1

80.49

(Note) Revision to the financial results forecast announced most recently:

No

* Notes:

  1. Changes in significant subsidiaries during the three months ended June 30, 2022 (changes in specified subsidiaries resulting in changes in scope of consolidation): No

(2) Accounting policies adopted specially for the preparation of quarterly consolidated financial statements:

No

  1. Changes in accounting policies, changes in accounting estimates and retrospective restatement
    1. Changes in accounting policies due to the revision of accounting standards: Yes
    2. Changes in accounting policies other than 1) above: No
    3. Changes in accounting estimates: No
    4. Retrospective restatement: No
  2. Total number of issued shares (common shares)
    1. Total number of issued shares at the end of the period (including treasury shares):

June 30, 2022:

312,370,921

shares

March 31, 2022:

312,370,921

shares

2) Total number of treasury shares at the end of the period:

June 30, 2022:

1,620,082

shares

March 31, 2022:

1,789,525

shares

3) Average number of shares during the period:

Three months ended June 30, 2022:

310,662,152

shares

Three months ended June 30, 2021:

310,510,441

shares

  • These quarterly consolidated financial results are exempt from quarterly review by certified public accountants or an audit corporation.
  • Proper use of earnings forecasts, and other special matters

The forecasts above were prepared based on information available as of the date of publication of this document. Actual financial results may differ from the forecast figures due to various factors in the future.

Quarterly Consolidated Financial Statements

Quarterly Consolidated Balance Sheets

(Million yen)

As of March 31,2022

As of June 30,2022

Assets

Cash and due from banks

2,577,627

2,168,804

Call loans and bills bought

5,899

30,725

Monetary claims bought

8,000

8,027

Trading account assets

7,577

10,229

Money held in trust

42,415

45,044

Securities

1,668,228

1,763,762

Loans and bills discounted

6,901,858

6,981,236

Foreign exchanges

11,468

13,116

Lease receivables and investments in leases

63,275

62,525

Other assets

137,159

149,719

Tangible fixed assets

107,359

107,773

Intangible fixed assets

9,025

9,305

Retirement benefit asset

58,164

59,236

Deferred tax assets

6,060

13,300

Customers' liabilities for acceptances and guarantees

38,859

38,002

Allowance for loan losses

(39,070)

(38,747)

Total assets

11,603,909

11,422,061

Liabilities

Deposits

8,729,837

8,669,660

Negotiable certificates of deposit

338,041

478,974

Securities sold under repurchase agreements

229,457

323,693

Cash collateral received for securities lent

448,183

491,499

Trading account liabilities

4,848

7,553

Borrowed money

1,201,839

815,927

Foreign exchanges

2,714

514

Borrowed money from trust account

51

48

Other liabilities

97,409

97,794

Retirement benefit liability

697

703

Provision for retirement benefits for directors (and

130

111

other officers)

Provision for reimbursement of deposits

1,110

915

Provision for point card certificates

150

146

Provision for stockshares

799

754

Allowance for demolition of non-current assets

307

-

Reserves under special laws

28

28

Deferred tax liabilities for land revaluation

13,241

13,241

Acceptances and guarantees

38,859

38,002

Total liabilities

11,107,708

10,939,569

(Million yen)

As of March 31,2022

As of June 30,2022

Net assets

Share capital

60,000

60,000

Capital surplus

25,209

25,209

Retained earnings

377,217

382,399

Treasury shares

(1,237)

(1,120)

Total shareholders' equity

461,189

466,488

Valuation difference on available-for-sale securities

1,367

(20,500)

Deferred gains or losses on hedges

908

3,953

Revaluation reserve for land

26,993

27,020

Remeasurements of defined benefit plans

5,476

5,280

Total accumulated other comprehensive income

34,745

15,752

Share acquisition rights

126

126

Non-controlling interests

138

123

Total net assets

496,200

482,492

Total liabilities and net assets

11,603,909

11,422,061

Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statements of Income (For the three months)

(Million yen)

For the three months

For the three months

ended June 30,2021

ended June 30,2022

Ordinary income

35,867

38,046

Interest income

17,728

19,997

Interest on loans and discounts

14,227

14,799

Interest and dividends on securities

2,910

4,167

Trust fees

42

30

Fees and commissions

8,041

7,664

Gain on trading account transactions

1,188

1,037

Other ordinary income

6,224

8,308

Other income

2,642

1,007

Ordinary expenses

25,368

25,099

Interest expenses

887

1,939

Interest on deposits

235

258

Fees and commissions payments

2,557

2,318

Other ordinary expenses

5,495

5,619

General and administrative expenses

15,005

15,099

Other expenses

1,422

123

Ordinary profit

10,499

12,947

Extraordinary income

0

13

Gain on reversal of provision for dismantling of fixed

-

12

assets

Gain on disposal of non-current assets

-

0

Reversal of reserve for financial instruments

0

0

transaction liabilities

Extraordinary losses

376

74

Loss on disposal of non-current assets

26

19

Impairment losses

350

55

Profit before income taxes

10,123

12,886

Income taxes - current

1,882

2,609

Income taxes - deferred

1,129

1,301

Total income taxes

3,011

3,911

Profit

7,112

8,975

Profit attributable to non-controlling interests

1

17

Profit attributable to owners of parent

7,110

8,957

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Hirogin Holdings Inc. published this content on 03 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2022 06:11:02 UTC.