THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

If you are in doubt as to any aspect of the Proposal, this Scheme Document or as to the action to be taken, you should consult a licensed securities dealer or registered institution in securities, bank manager, solicitor, professional accountant, or other professional adviser.

If you have sold or transferred all your shares in HKC (Holdings) Limited, you should at once hand this Scheme Document and the accompanying forms of proxy to the purchaser or transferee or to the licensed securities dealer or registered institution in securities or other agent through whom the sale or transfer was effected for transmission to the purchaser or transferee.

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this Scheme Document, make no representation as to its accuracy or completeness, and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this Scheme Document.

This Scheme Document appears for information purposes only and does not constitute an invitation or offer to purchase or subscribe for securities of the Offeror or HKC (Holdings) Limited.

Genesis Ventures Limited 華 創 創 業 投 資 有 限 公 司

(Incorporated in the British Virgin Islands with limited liability)

(Incorporated in Bermuda with limited liability)

(Stock code: 190)

(website: www.hkcholdings.com)

(1) PROPOSED PRIVATISATION OF HKC (HOLDINGS) LIMITED

BY

GENESIS VENTURES LIMITED

BY WAY OF A SCHEME OF ARRANGEMENT

UNDER SECTION 99 OF THE COMPANIES ACT 1981 OF BERMUDA

  1. PROPOSED DECLARATION OF SECOND INTERIM DIVIDEND AND
    1. PROPOSED WITHDRAWAL OF LISTING OF

HKC (HOLDINGS) LIMITED

Financial Adviser to the Offeror

SOMERLEY CAPITAL LIMITED

Independent Financial Adviser to the Independent Board Committee

Unless the context otherwise requires, capitalised terms used in this Scheme Document have the meanings set out in Part I of this Scheme Document.

A letter from the Board is set out in Part III of this Scheme Document. A letter from the Independent Board Committee containing its advice to the Disinterested Scheme Shareholders in respect of the Proposal and as to voting is set out in Part IV of this Scheme Document. A letter from Anglo Chinese, the Independent Financial Adviser to the Independent Board Committee, containing its advice to the Independent Board Committee in respect of the Proposal and as to voting is set out in Part V of this Scheme Document. An Explanatory Statement regarding the Proposal is set out in Part VI of this Scheme Document.

Notices convening the Court Meeting and the SGM to be held at Lower Level 1, Kowloon Shangri-La, 64 Mody Road, Tsimshatsui East, Kowloon, Hong Kong on Friday, 23 April 2021 at 10 : 00 a.m. and 10 : 30 a.m. (or immediately after the conclusion or adjournment of the Court Meeting) respectively are set out in Appendix V and Appendix VI to this Scheme Document respectively. Whether or not you are able to attend the Court Meeting and/or the SGM, you are strongly urged to complete and sign the enclosed pink form of proxy in respect of the Court Meeting and the enclosed white form of proxy in respect of the SGM, in accordance with the instructions printed on them respectively, and to deposit them at the Share Registrar, Computershare Hong Kong Investor Services Limited, at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong as soon as possible but in any event not later than the respective times and dates as stated under the section headed ''IMPORTANT NOTICE AND ACTIONS TO BE TAKEN'' of this Scheme Document. The white form of proxy in respect of the SGM will not be valid if it is not so lodged. The pink form of proxy in respect of the Court Meeting may alternatively be handed to the chairman of the Court Meeting at the Court Meeting if it is not so deposited and the chairman shall have absolute discretion as to whether or not to accept it. If you attend and vote at the Court Meeting and the SGM, the authority of your proxy will be deemed to be revoked.

This Scheme Document is issued jointly by Genesis Ventures Limited and HKC (Holdings) Limited.

In case of any inconsistency, the English language text of this Scheme Document and the accompanying forms of proxy shall prevail over the Chinese language text.

  • For identification purposes only

1 April 2021

PRECAUTIONARY MEASURES FOR THE COURT MEETING AND THE SGM

Please see the notices of Court Meeting and SGM set out in Appendices V and VI of this Scheme Document for measures being taken with a view to preventing and controlling the spread of the Coronavirus Disease 2019 (''COVID-19'') at the Court Meeting and the SGM, including:

. compulsory body temperature checks will be conducted for every Shareholder, proxy or other attendee at each entrance of the meeting venue. Any person with a body temperature of over 37.3 degrees Celsius may be denied entry into the meeting venue or be required to leave the meeting venue, but will be able to vote by submitting a voting slip to the scrutineer at the entrance of the venue;

. each attendee is required to wear a surgical face mask properly throughout the meeting and inside the meeting venue, and seating in the venue will also be arranged so as to allow for appropriate social distancing;

. no refreshment will be served, and there will be no corporate gift; and

. each attendee may be asked whether (a) he/she travels outside of Hong Kong within the 14-day period immediately before the Court Meeting/SGM; and (b) he/she is subject to any Hong Kong Government prescribed quarantine. Anyone who responds positively to any of these questions may be denied entry into the meeting venue or be required to leave the meeting venue, but will be able to vote by submitting a voting slip to the scrutineer at the entrance of the venue.

Any person who does not comply with the precautionary measures or is subject to any Hong Kong Government prescribed quarantine may be denied entry into the meeting venue, but will be able to vote by submitting a voting slip to the scrutineer at the entrance of the venue to the extent practicable. In view of the Regulation and the requirements for social distancing to ensure the health and safety of attendees, there will be limited capacity for Shareholders to attend the Court Meeting and/or the SGM and only Shareholders and/or their proxies and relevant Court Meeting and/or SGM staff will be allowed entry into Court Meeting and/or SGM venue and the attending Shareholders (or their proxies) will be admitted to the main conference room at the venue on a ''first-come-first-served'' basis, whereas other attending Shareholders (or their proxies) will be accommodated in other room(s) at the venue after the main conference room is fully occupied. The Company may limit the number of attendees at the Court Meeting and/or the SGM as may be necessary to avoid overcrowding.

The Company reminds all Shareholders that physical attendance in person at the Court Meeting and/or the SGM is not necessary for the purpose of exercising voting rights. Shareholders may appoint the chairman of the Court Meeting or of the SGM (as the case may be) as their proxy to vote on the relevant resolution(s) instead of attending the meetings in person by completing and returning the forms of proxy enclosed with this Scheme Document.

The Company will closely monitor and ascertain the regulations and measures introduced or to be introduced by the Hong Kong Government, and if necessary, will make further announcements in case of any update regarding the precautionary measures to be carried out at the Court Meeting and/or the SGM.

- i -

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN

ACTIONS TO BE TAKEN BY SHAREHOLDERS

A pink form of proxy for use in connection with the Court Meeting and a white form of proxy for use in connection with the SGM are enclosed with this Scheme Document sent to the Shareholders.

Whether or not you are able to attend the Court Meeting and/or the SGM, you are strongly urged to complete and sign the enclosed pink form of proxy in respect of the Court Meeting and the enclosed white form of proxy in respect of the SGM in accordance with the instructions printed on them respectively, and to deposit them at the Share Registrar, Computershare Hong Kong Investor Services Limited, at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong.

In order to be valid, the pink form of proxy for use in connection with the Court Meeting should be lodged not later than 10 : 00 a.m. on Wednesday, 21 April 2021. The pink form of proxy may alternatively be handed to the chairman of the Court Meeting at the Court Meeting who shall have absolute discretion as to whether or not to accept it. The white form of proxy for use in connection with the SGM must be lodged not later than 10 : 30 a.m. on Wednesday, 21 April 2021, failing which it will not be valid. The completion and return of the relevant form of proxy will not preclude you from attending and voting in person at the relevant meeting or any adjournment thereof should you so wish and in such event, the relevant form of proxy will be revoked by operation of law.

If you do not appoint a proxy and you do not attend and vote at the Court Meeting and/or the SGM, you will still be bound by the outcome of the Court Meeting and/or the SGM. You are therefore strongly encouraged to attend and vote at the Court Meeting and/ or the SGM in person or by proxy.

Voting at the Court Meeting and the SGM will be taken by poll.

Announcement of results of Court Meeting and the SGM

An announcement will be made by the Company in relation to the results of the Court Meeting and the SGM. If all of the requisite resolutions are passed at those meetings, further announcement(s) will be made in relation to, among other things, the results of the Court Hearing of the petition to sanction the Scheme, the Effective Date and the date of withdrawal of the listing of the Shares on the Stock Exchange.

Shareholders who have sold/transferred Shares should hand this Scheme Document and forms of proxy to purchaser/transferee

If you have sold or transferred all of your Shares, you should at once hand this Scheme Document and the accompanying forms of proxy to the purchaser or the transferee or to the licensed securities dealer or registered institution in securities or other agent through whom the sale or transfer was effected for transmission to the purchaser or the transferee.

- ii -

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN

Shareholders and potential investors of the Company are advised to read this Scheme Document carefully, in particular, (i) the letter from the Independent Board Committee in Part IV of this Scheme Document; and (ii) the letter from Anglo Chinese in Part V of this Scheme Document, before voting at the Court Meeting and/or the SGM.

Actions to be taken by Beneficial Owners whose Shares are deposited in CCASS

If you are a Beneficial Owner whose Shares are deposited in CCASS and registered under the name of HKSCC Nominees Limited, you should, unless you are admitted to participate in CCASS as an Investor Participant:

  1. contact your broker, custodian, nominee or other relevant person who is, or has in turn deposited such Shares with, a CCASS participant regarding voting instructions to be given to such persons; or
  2. arrange for some or all of such Shares to be withdrawn from CCASS and transferred into your own name by lodging all the transfer documents with relevant share certificates on or before 4 : 30 p.m. on Monday, 19 April 2021 with Computershare Hong Kong Investor Services Limited, if you wish to attend and vote (in person or by proxy) at the Court Meeting and/or the SGM.

The procedures for voting by the Investor Participants and other CCASS Participants with respect to Shares registered under the name of HKSCC Nominees Limited shall be in accordance with the ''Operating Guide for Investor Participants'', the ''General Rules of CCASS'' and the ''CCASS Operational Procedures'' in effect from time to time.

Actions to be taken by Beneficial Owners whose Shares are held by a Registered Owner other than HKSCC Nominees Limited

No person shall be recognised by the Company as holding any Shares on trust.

If you are a Beneficial Owner whose Shares are registered in the name of a nominee, trustee, depositary or any other authorised custodian or third party (other than HKSCC Nominees Limited), you should contact such Registered Owner to give instructions to and/ or to make arrangements with such Registered Owner as to the manner in which the Shares beneficially owned by you should be voted at the Court Meeting and/or the SGM.

If you are a Beneficial Owner who wishes to attend and vote at the Court Meeting and/ or the SGM personally, you should:

  1. contact the Registered Owner directly to make the appropriate arrangements with the Registered Owner to enable you to attend and vote at the Court Meeting and/ or the SGM and, for such purpose, the Registered Owner may appoint you as its proxy; or

- iii -

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN

  1. arrange for some or all of the Shares registered in the name of the Registered Owner to be transferred into your own name by lodging all the transfer documents with relevant share certificates on or before 4 : 30 p.m. on Monday, 19 April 2021 with Computershare Hong Kong Investor Services Limited, if you wish to attend and vote (in person or by proxy) at the Court Meeting and/or the SGM.

Instructions to and/or arrangements with the Registered Owner should be given or made in advance of the relevant latest time for the lodgement of forms of proxy in respect of the Court Meeting and the SGM in order to provide the Registered Owner with sufficient time to complete his/her/its forms of proxy accurately and to submit them by the deadline. To the extent that any Registered Owner requires instructions from or arrangements to be made with any Beneficial Owner at a particular date or time in advance of the relevant latest time for the lodgement of forms of proxy in respect of the Court Meeting and the SGM, any such Beneficial Owner should comply with the requirements of such Registered Owner.

EXERCISE YOUR RIGHT TO VOTE

If you are a Shareholder or a Beneficial Owner whose Shares are held by a Registered Owner (including HKSCC Nominees Limited), you are strongly encouraged to exercise your right to vote (in the case of a Shareholder) or to give instructions to the relevant Registered Owner (in the case of a Beneficial Owner) to vote in person or by proxy at the Court Meeting and/or the SGM. If you keep any Shares in a share lending programme, you are encouraged to recall any outstanding Shares on loan to avoid market participants using borrowed stock to vote.

If you are a Beneficial Owner whose Shares are deposited in CCASS, you are strongly encouraged to withdraw at least some of your Shares from CCASS and become a registered holder of such Shares and exercise your right to vote, in person or by proxy, at the Court Meeting and/or the SGM. You should contact your broker, custodian, nominee or other relevant person in advance of the latest time for lodging transfers of Shares into your name so as to qualify to attend and vote at the Court Meeting and/or the SGM, in order to provide such broker, custodian, nominee or other relevant person with sufficient time to withdraw the Shares from CCASS and register them in your name.

In respect of any Shares of which you are the Beneficial Owner and which remain in CCASS, you are encouraged to contact your broker, custodian, nominee or other relevant person regarding voting instructions in relation to the manner in which those Shares should be voted at the Court Meeting and/or the SGM without delay.

Only Disinterested Scheme Shareholders whose Scheme Shares are registered in their own names in the register of members of the Company on the Meeting Record Date may vote at the Court Meeting and will be counted as members of the Company for the purpose of calculating whether or not a majority in number of members of the Company have approved the Scheme at the Court Meeting under Section 99 of the Companies Act. In view of the interest of the Offeror and the Offeror Concert Parties, any and all Scheme Shareholders who are acting in concert with the Offeror are not entitled to, and will not, vote at the Court Meeting in respect of the resolution to approve the Scheme to be proposed at the Court Meeting. Accordingly, the 29,982,969 Scheme Shares held by the Offeror Concert Parties will not be voted at the Court Meeting. Any other Scheme Shares held by any other person acting in

- iv -

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN

concert with the Offeror will also not be voted at the Court Meeting. In accordance with the direction from the Court, HKSCC Nominees Limited will be counted as one Scheme Shareholder and may vote for or against the Scheme according to the majority of voting instructions as represented by the Scheme Shares it receives. The number of votes cast in favour of the Scheme and the number of CCASS Participants on whose instructions they are cast and the number of votes cast against the Scheme and the number of CCASS Participants on whose instructions they are cast will be disclosed to the Court and may be taken into account in deciding whether or not the Court should exercise its discretion to sanction the Scheme. Beneficial Owners who wish to individually vote or be counted for purposes of calculating whether or not a majority in number of members of the Company have approved the Scheme at the Court Meeting under Section 99 of the Companies Act should make arrangements to be registered as a members of the Company in their own names by lodging all the transfer documents with relevant share certificates on or before 4 : 30 p.m. on Monday, 19 April 2021 with Computershare Hong Kong Investor Services Limited.

If you are a Registered Owner holding Shares on behalf of Beneficial Owners, you should inform the relevant Beneficial Owner(s) about the importance of exercising their right to vote and that Beneficial Owners should consider transferring some or all their Shares into their names if they wish to be counted individually for the purposes of the headcount test.

NOTICE TO OVERSEAS SCHEME SHAREHOLDERS

The making of the Proposal to certain Scheme Shareholders may be subject to the laws of jurisdictions other than Hong Kong. Scheme Shareholders and Beneficial Owners residing in jurisdictions other than Hong Kong should inform themselves about and observe all legal and regulatory requirements applicable to them. It is the responsibility of Scheme Shareholders and Beneficial Owners to satisfy themselves as to the full observance of the laws of the relevant jurisdictions applicable to them in connection with the Proposal, as the case may be, including obtaining any governmental, exchange control or other consents which may be required, and compliance with other necessary formalities and the payment of any issue, transfer or other taxes due in such jurisdictions.

Any action taken by such Scheme Shareholders or Beneficial Owners in respect of the Proposal will be deemed to constitute a representation and warranty from such persons to the Company and the Offeror that those local laws and requirements have been complied with.

Scheme Shareholders and Beneficial Owners residing in jurisdictions other than Hong Kong should consult their professional advisers if they are in any doubt as to the potential applicability of, or consequence under, any provision of law or regulation or judicial or regulatory decisions or interpretations in any jurisdictions, territory or locality therein or thereof and, in particular, whether there will be any restriction or prohibition on the acquisition, retention, disposal or otherwise with respect to the Shares, as the case may be.

Overseas Scheme Shareholders and Beneficial Owners are advised to read the section headed ''17. Overseas Scheme Shareholders'' in the Explanatory Statement in Part VI of this Scheme Document for further information.

- v -

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN

PAST PERFORMANCE AND FORWARD-LOOKING STATEMENTS

The performance and the results of operations of the Group contained in this Scheme Document are historical in nature and past performance is not a guarantee of the future results of the Group. This Scheme Document may contain forward-looking statements and opinions that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements and opinions and you should not place undue reliance on such forward-looking statements and opinions. Subject to the requirements of applicable laws, rules and regulations, including the Takeovers Code, none of the Offeror, the Company, Somerley, Anglo Chinese, any of their respective directors, officers, employees, agents, affiliates or advisers or any other person involved in the Proposal assumes any obligation to correct or update the forward-looking statements or opinions contained in this Scheme Document.

- vi -

LETTER FROM THE OFFEROR

1 April 2021

To the Shareholders

Dear Sir or Madam,

As a director of the Offeror, which is a company ultimately beneficially owned as to 50% by me and 50% by my wife, Mrs. OEI Valonia Lau, and your long-serving chief executive/chairman of the Company, I felt I should write you a personal note to explain why the Offeror is putting forward the Proposal to privatise the Company. This was a very difficult decision for me. The Company has approximately 1,600 registered Shareholders, many of which are long-standing Shareholders and I have greatly appreciated your loyalty and support all along. I have made significant efforts throughout my time with the Company to improve the value of the Company and to increase liquidity so that Shareholders can realise the value of their Shares when they decide to exit. I would like to take this opportunity to recap key initiatives I have taken to try to develop the Company and why I (through the Offeror) put forward the present Proposal to you.

In 2004, after some years of losses, the Company encountered severe financial difficulties and was in need of a 'white knight'. Some HK$2.2 billion of indebtedness had to be restructured and by in effect converting much of this debt to equity, I became the ultimate controlling shareholder of the Company. I was an early believer in property development in the PRC and had built up the Company's interests in that field. In 2007, I made substantial Share subscriptions to show my commitment to the Company. I also took steps to introduce noted international investors, Cerberus Asia Capital Management, LLC and Penta Investment Advisers Ltd., to the Company, and both became substantial Shareholders. My hope was, among other things, that this would attract institutional investors and achieve a wider shareholder base for the Company. At the same time, I decided to diversify the Company's activities into renewable energy (wind farms), and the Company became one of the companies listed in Hong Kong to embrace green policies. In 2010, I attempted to make the Group's structure more attractive by effectively spinning off our renewable energy assets. Despite these steps, my attempts to increase the value and trading liquidity of the Shares did not succeed. In 2015, I bought out Cerberus Asia Capital Management, LLC which triggered a mandatory general offer under the Takeovers Code, at a price equivalent to HK$6.25 per Share (calculated based on the Share consolidation which was implemented by the Company on 7 October 2016).

The mandatory general offer had the unintended effect of reducing the number of Shares in public hands. In recent years, I have tried to continue my support by purchasing Shares myself and sponsoring measures introduced by the Board for Share buyback which are generally considered shareholder friendly and which I hoped would provide a source of liquidity and strength for the Share price. Unfortunately, these efforts have achieved only intermittent and short-lived success. I can no longer continue such measures in any significant manner as the number of Shares in public hands is now only approximately 0.24% above the minimum required level of 25%.

- vii -

LETTER FROM THE OFFEROR

Given these circumstances, I believe the Cancellation Price of HK$8.00 per Share, which is more than double the price level before the Proposal was announced, is an attractive exit opportunity for you. Uncertainties such as those created by the Sino-US tension and COVID-19 pandemic, as well as the Chinese government policies that restrict property developers, such as imposing limits on leverage that makes property development more difficult, continue to be discouraging factors, resulting in lower valuations for property developers listed in Hong Kong. I still believe the Company has a good future but I cannot predict how long the present difficulties will last.

For these reasons, I have decided, as your chairman and controlling shareholder of the Company, to put forward the Proposal. After the privatisation, I believe the Company will have greater flexibility to deal with its commercial challenges and will save on administrative costs. I have no intention to list the Company on any other exchange.

As this is a more personal note, I urge you to read carefully the formal advice given to you by the Independent Board Committee and the Independent Financial Adviser set out in the Scheme Document.

Thank you again for your continuous support!

Yours faithfully,

For and on behalf of

GENESIS VENTURES LIMITED

OEI Kang, Eric

Director

- viii -

CONTENTS

Page

PRECAUTIONARY MEASURES FOR

THE COURT MEETING AND THE SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

i

IMPORTANT NOTICE AND ACTIONS TO BE TAKEN . . . . . . . . . . . . . . . . . . . . . . . . .

ii

LETTER FROM THE OFFEROR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

vii

PART I

-

DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1

PART II

-

EXPECTED TIMETABLE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7

PART III

- LETTER FROM THE BOARD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11

PART IV

-

LETTER FROM THE INDEPENDENT BOARD COMMITTEE .

21

PART V

- LETTER FROM ANGLO CHINESE . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23

PART VI

-

EXPLANATORY STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

76

APPENDIX I - FINANCIAL INFORMATION OF THE GROUP . . . . . . . . . . . . .

I-1

APPENDIX II - PROPERTY VALUATION REPORT . . . . . . . . . . . . . . . . . . . . . . . . .

II-1

APPENDIX III - GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

III-1

APPENDIX IV - SCHEME OF ARRANGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

IV-1

APPENDIX V - NOTICE OF COURT MEETING . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

V-1

APPENDIX VI - NOTICE OF SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

VI-1

- ix -

PART I

DEFINITIONS

In this Scheme Document, the following expressions have the meanings set out below unless the context requires otherwise.

''acting in concert''

has the meaning ascribed to it under the Takeovers Code

''Announcement Date''

17 January 2021, being the date of the Joint Announcement

''associate(s)''

has the meaning ascribed to it under the Takeovers Code

''Authorisations''

all the necessary authorisations, registrations, filings, rulings,

waivers, consents, permissions and approvals in connection with

the Proposal

''Beneficial Owner(s)''

any beneficial owner(s) of Shares whose Shares are registered in

the name of a Registered Owner(s)

''Board''

the board of Directors

''Business Day''

a day on which Stock Exchange is open for the transaction of

business

''BVI''

British Virgin Islands

''Cancellation Price''

the cancellation price of HK$8.00 per Scheme Share payable in

cash to the Scheme Shareholders pursuant to the Scheme

''CCASS''

the Central Clearing and Settlement System established and

operated by HKSCC

''CCASS

person(s) admitted to participate in CCASS as a direct clearing

Participant(s)''

participant, general clearing participant, a custodian participant

or an Investor Participant who may be an individual or joint

individuals or a corporation

''Companies Act''

the Companies Act 1981 of Bermuda, as amended

''Company''

HKC (Holdings) Limited (香 港 建設( 控 股 )有 限 公司*), an

exempted company incorporated in Bermuda with limited

liability, whose shares are listed on the Main Board of the

Stock Exchange (stock code: 190)

''Condition(s)''

the condition(s) to the implementation of the Proposal and the

Scheme as described in the section headed ''3. Conditions to the

Proposal and the Scheme'' in the Explanatory Statement in Part

VI of this Scheme Document

- 1 -

PART I

DEFINITIONS

''controlling

has the meaning ascribed to it under the Listing Rules

shareholder''

''Court''

the Supreme Court of Bermuda

''Court Hearing''

the hearing of the petition by the Court for the sanction of the

Scheme

''Court Meeting''

a meeting of the Scheme Shareholders to be convened at Lower

Level 1, Kowloon Shangri-La, 64 Mody Road, Tsimshatsui East,

Kowloon, Hong Kong on Friday, 23 April 2021 at 10 : 00 a.m. at

the direction of the Court at which the Scheme (with or without

modification) will be voted upon, or any adjournment thereof

''Director(s)''

the director(s) of the Company

''Disinterested Scheme

Scheme Shareholder(s) other than the Offeror Concert Parties

Shareholder(s)''

''Dividend Record

the earlier of the Scheme Record Date or 30 June 2021, being the

Date''

record date for the purpose of determining entitlements of the

Second Interim Dividend

''Effective Date''

the date on which an office copy of the Order of the Court

sanctioning the Scheme and making such as appropriate

pursuant to Section 99 of the Companies Act shall have been

delivered to the Registrar of Companies for registration, at

which time the Scheme shall become effective

''Executive''

the Executive Director of the Corporate Finance Division of the

SFC or any delegate thereof

''Explanatory

the explanatory statement set out in Part VI of this Scheme

Statement''

Document issued in compliance with Section 100 of the

Companies Act

''Group''

the Company and its subsidiaries

''HK$''

Hong Kong dollar(s), the lawful currency of Hong Kong

''HKSCC''

Hong Kong Securities Clearing Company Limited

''Hong Kong''

the Hong Kong Special Administrative Region of the PRC

- 2 -

PART I

DEFINITIONS

''Independent Board

the independent board committee of the Company (comprising

Committee''

Mr. Albert Thomas DA ROSA, Junior and Mr. VOON Hian-

fook, David) which has been established to advise the

Disinterested Scheme Shareholders in respect of the Proposal

and as to voting

''Independent Financial

Anglo Chinese Corporate Finance, Limited, a corporation

Adviser'' or ''Anglo

licensed to carry on Type 1 (dealing in securities), Type 4

Chinese''

(advising on securities), Type 6 (advising on corporate finance)

and Type 9 (asset management) regulated activities under the

SFO, being the independent financial adviser to the Independent

Board Committee in relation to the Proposal and as to voting

''Investor

person(s) admitted to participate in CCASS as an investor

Participant(s)''

participant who may be an individual or joint individuals or a

corporation

''Joint Announcement''

the joint announcement published by the Offeror and the

Company on 17 January 2021 in relation to the Proposal

''Last Trading Date''

12 January 2021, being the last trading day in the Shares on the

Stock Exchange immediately before the publication of the Joint

Announcement

''Latest Practicable

29 March 2021, being the latest practicable date prior to the

Date''

despatch of this Scheme Document for the purpose of

ascertaining certain information contained in this Scheme

Document

''Listing Rules''

the Rules Governing the Listing of Securities on The Stock

Exchange of Hong Kong Limited

''Long Stop Date''

30 September 2021 or such later date as the Offeror and the

Company may agree or, to the extent applicable, as the Court

may direct and, in all cases, as permitted by the Executive

''Meeting Record Date''

23 April 2021 or such other date as shall have been announced to

the Shareholders, being the record date for the purpose of

determining the entitlement of Scheme Shareholders to attend

and vote at the Court Meeting and the entitlement of

Shareholders to attend and vote at the SGM

''Mr. OEI''

Mr. OEI Kang, Eric, chairman and chief executive officer of the

Company and a controlling Shareholder

''NAV per Share''

the audited or unaudited consolidated net value attributable to

Shareholders divided by the number of Shares in issue, as

announced by the Company from time to time

- 3 -

PART I

DEFINITIONS

''Offeror''

Genesis Ventures Limited, a company incorporated in the BVI

with liability limited by shares, which is ultimately beneficially

owned as to 50% by Mr. OEI and 50% by his wife, Mrs. OEI

Valonia Lau

''Offeror Concert

persons acting in concert with the Offeror in relation to the

Party(ies)''

Company as defined under the Takeovers Code (including Mr.

OEI and his wife, Mrs. OEI Valonia Lau, Creator Holdings

Limited, Genesis Capital Group Limited, Mr. OEI Tjie Goan,

the father of Mr. OEI, and Mr. LEE Shiu Yee, Daniel and Mr.

WONG Jake Leong, Sammy, both executive Directors)

''PRC''

the People's Republic of China

''Proposal''

the proposal for the privatisation of the Company by the Offeror

by way of the Scheme, on the terms and subject to the Conditions

set out in this Scheme Document

''Reassessed NAV per

the unaudited consolidated net asset value attributable to

Share''

Shareholders per Share of approximately HK$25.3 as at 31

December 2020 (based on the audited consolidated net asset

value attributable to Shareholders as at 31 December 2020 of

HK$13,701.4 million, having adjusted for the addition of the

valuation surplus arising from the appraised value of the

properties of HK$2,330.1 million based on the valuation of the

properties of the Group as at 31 January 2021 as set out in

Appendix II to this Scheme Document and the deduction of the

additional potential tax liabilities arising from the realisation of

the appraised properties of HK$3,080.5 million, divided by

511,074,246 Shares in issue)

''Registered Owner(s)''

any nominee, trustee, depository or any other authorised

custodian or third party whose name is entered in the register

of members of the Company as the holder of the Shares

''Registrar of

the Registrar of Companies in Bermuda

Companies''

''Regulation''

the Prevention and Control of Disease (Prohibition on Group

Gathering) Regulation (Chapter 599G of the Laws of Hong

Kong) (as amended, supplemented and/or modified from time to

time)

''Relevant Authorities''

competent governments and/or governmental bodies, regulatory

bodies, courts or institutions

- 4 -

PART I

DEFINITIONS

''Relevant Period''

the period commencing on 17 July 2020, being the date falling six

months prior to the Announcement Date, and ending on the

Latest Practicable Date

''Scheme''

a scheme of arrangement to be proposed under Section 99 of the

Companies Act between the Company and the Scheme

Shareholders involving the cancellation of all the Scheme

Shares with or subject to any modification, addition or

condition which may be approved or imposed by the Court

''Scheme Document''

this composite scheme document, including each of the letters,

statements, appendices and notices in it, as may be amended or

supplemented from time to time

''Scheme Record Date''

14 May 2021 or such other date as shall have been announced to

the Shareholders, being the record date for the purpose of

determining entitlements of the Scheme Shareholders to the

Cancellation Price under the Scheme

''Scheme Share(s)''

Shares, other than those held by the Offeror, Creator Holdings

Limited and Genesis Capital Group Limited

''Scheme

holder(s) of Scheme Share(s) as at the Scheme Record Date

Shareholder(s)''

''Second Interim

a second interim dividend of 13 HK cents per Share declared by

Dividend''

the Board on 13 January 2021 in lieu of a final dividend for the

year ended 31 December 2020, payable to the Shareholders

whose names appear on the register of members of the Company

on the Dividend Record Date

''SFC''

Securities and Futures Commission of Hong Kong

''SFO''

Securities and Futures Ordinance (Chapter 571 of the Laws of

Hong Kong)

''SGM''

a special general meeting of Shareholders to be convened at

Lower Level 1, Kowloon Shangri-La, 64 Mody Road,

Tsimshatsui East, Kowloon, Hong Kong on Friday, 23 April

2021 at 10 : 30 a.m. for the purpose of passing all necessary

resolutions for, amongst other things, the implementation of the

Proposal, notice of which is set out in Appendix VI to this

Scheme Document, or any adjournment thereof

''Share Registrar''

Computershare Hong Kong Investor Services Limited, at 17M

Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong

Kong, being the Company's Hong Kong branch share registrar

- 5 -

PART I

DEFINITIONS

''Share(s)''

ordinary share(s) of par value HK$0.25 each in the share capital

of the Company

''Shareholder(s)''

holder(s) of the Share(s)

''Somerley''

Somerley Capital Limited, a corporation licensed to carry on

Type 1 (dealing in securities) and Type 6 (advising on corporate

finance) regulated activities under the SFO, being the financial

adviser to the Offeror in connection with the Proposal

''Stamp Duty

Stamp Duty Ordinance (Chapter 117 of the Laws of Hong Kong)

Ordinance''

''Stock Exchange''

The Stock Exchange of Hong Kong Limited

''subsidiary(ies)''

has the meaning ascribed to it under the Listing Rules

''Takeovers Code''

the Code on Takeovers and Mergers of Hong Kong

''%''

per cent. or percentage

  • For identification purposes only

- 6 -

PART II

EXPECTED TIMETABLE

The timetable set out below is indicative only and is subject to change. Any changes to the timetable will be jointly announced by the Offeror and the Company. All references in this Scheme Document to times and dates are references to Hong Kong times and dates, other than references to the expected date of the Court Hearing and the Effective Date which are the relevant times and dates in Bermuda. For reference only, Bermuda time is 11 hours behind Hong Kong time as at the date of this Scheme Document.

Hong Kong time (unless otherwise stated)

Date of despatch of this Scheme Document . . . . . . . . . . . . . . . . Thursday, 1 April 2021

Latest time for lodging transfers of Shares to qualify for the entitlement to attend and vote

at the Court Meeting and the SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 : 30 p.m. on Monday, 19 April 2021

Closure of the register of members of the Company for

determining entitlement to attend and vote

at the Court Meeting and the SGM(1) . . . . . . . . . . . . from Tuesday, 20 April 2021 to Friday, 23 April 2021 (both days inclusive)

Latest time for lodging forms of proxy in respect of:

Court Meeting(2) . . . . . . . . . . . . . . . . . . . . . 10 : 00 a.m. on Wednesday, 21 April 2021

SGM(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 : 30 a.m. on Wednesday, 21 April 2021

Meeting Record Date for determining the entitlement to attend and vote at the Court Meeting and the

SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Friday, 23 April 2021

Court Meeting(2) & (3) . . . . . . . . . . . . . . . . . . . . . . 10 : 00 a.m. on Friday, 23 April 2021

SGM(2) & (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 : 30 a.m. on Friday, 23 April 2021 (or immediately after the conclusion or adjournment of the Court Meeting)

Announcement of the results of the Court Meeting and the SGM, published on

the website of the Stock Exchange. . . . . . . . . . . . . . . . . . . . not later than 7 : 00 p.m. on Friday, 23 April 2021

Expected latest time for trading in

the Shares on the Stock Exchange . . . . . . . . . . . 4 : 10 p.m. on Monday, 26 April 2021

- 7 -

PART II

EXPECTED TIMETABLE

Hong Kong time (unless otherwise stated)

Latest time for lodging transfers of Shares in order to qualify for entitlements under the Scheme and

the Second Interim Dividend . . . . . . . . . . . . . . . 4 : 30 p.m. on Thursday, 6 May 2021

Closure of the register of

members for determining the entitlements under the Scheme

and the Second Interim Dividend(4) . . . . . . . . . . . . from Friday, 7 May 2021 onwards

Scheme Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Friday, 14 May 2021

Dividend Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Friday, 14 May 2021

Court Hearing of the petition to

the sanction of the Scheme . . . . . . . . . . . . . . . . . . . . . . . . . . . . Friday, 14 May 2021 (Bermuda time)

Announcement of (1) the results of the Court Hearing,

  1. the expected Effective Date and (3) the expected date of the withdrawal of the listing of the Shares on the Stock Exchange, published on the Stock

Exchange's website . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .on or before 8 : 30 a.m. on Monday, 17 May 2021

Effective Date(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Tuesday, 18 May 2021

(Bermuda time)

Announcement of (1) the Effective Date and

  1. the withdrawal of listing of Shares on the Stock Exchange, published on the

Stock Exchange's website . . . . . . . . . . . . . . . . . . . . . . . . . . . no later than 8 : 30 a.m. on Thursday, 20 May 2021

Expected withdrawal of listing of Shares

on the Stock Exchange. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 : 00 p.m. on Thursday, 20 May 2021

Latest date to despatch:

. Cheques for payment of the Cancellation

Price to the Disinterested Scheme

Shareholders(6) . . . . . . . . . . . . . . . . . . . . . . . . . on or before Friday, 28 May 2021

- 8 -

PART II

EXPECTED TIMETABLE

Hong Kong time (unless otherwise stated)

Expected date to despatch:

. Cheques for payment of the

Second Interim Dividend to

the Shareholders(7) . . . . . . . . . . . . . . . . . . . . . . on or before Friday, 28 May 2021

Notes:

  1. The register of members of the Company will be closed during such period for the purpose of determining the entitlement of the Scheme Shareholders to attend and vote at the Court Meeting and of the Shareholders to attend and vote at the SGM. For the avoidance of doubt, this period of closure is not for determining entitlements under the Scheme.
  2. The pink form of proxy in respect of the Court Meeting and the white form of proxy in respect of the SGM should be completed and signed in accordance with the instructions respectively printed thereon and should be lodged with the Share Registrar, Computershare Hong Kong Investor Services Limited, at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong by the times and dates stated above. In the case of the pink form of proxy in respect of the Court Meeting, it may alternatively be handed to the Chairman of the Court Meeting at the Court Meeting (who shall have absolute discretion as to whether or not to accept it) if it is not so lodged. The white form of proxy in respect of the SGM will not be valid if it is not so lodged. If more than one proxy form for the Court Meeting is submitted by a Scheme Shareholder and the voting instructions require the proxies to vote both FOR and AGAINST the Scheme, the proxy forms will not be accepted. If more than one proxy form for the Court Meeting is submitted by a Scheme Shareholder and the voting instructions require the proxies to vote either FOR or AGAINST the Scheme but not both FOR and AGAINST the Scheme, the chairman of the Court Meeting shall have absolute discretion as to whether or not to accept those proxy forms. Completion and return of a form of proxy for the Court Meeting or the SGM will not preclude a Scheme Shareholder or a Shareholder (as the case may be) from attending and voting in person at the relevant meeting if he, she or it so wishes. In such event, the authority of your proxy will be deemed to be revoked.
  3. If a tropical cyclone warning signal No.8 or above is or is expected to be hoisted or ''extreme conditions'' caused by super typhoons or a black rainstorm warning signal is or is expected to be in force at any time after 7 : 00 a.m. on the date of the Court Meeting and the SGM, the Court Meeting and the SGM will be postponed. The Company will post an announcement on the respective websites of Hong Kong Exchanges and Clearing Limited and the Company to notify the members of the date, time and venue of the rescheduled meetings.
  4. The register of members of the Company will be closed during such period for the purpose of determining the Scheme Shareholders, who are qualified for entitlements under the Scheme and Shareholders, who are qualified for entitlements to the Second Interim Dividend.
  5. The Scheme will become effective upon all the Conditions set out in the section headed ''3. Conditions to the Proposal and the Scheme'' in the Explanatory Statement in Part VI of this Scheme Document having been fulfilled or waived (as applicable). Shareholders will be advised by an announcement of the exact date upon which the Scheme becomes effective. The withdrawal of listing of Shares will take place following the Scheme becoming effective on the Effective Date and it is expected that the listing of Shares will be withdrawn at 4 : 00 p.m. on Thursday, 20 May 2021. All of the Conditions will have to be fulfilled or waived (as applicable) on or before 30 September 2021 (or such later date as the Offeror and the Company may agree or, to the extent applicable, as the Court may direct and, in all cases, as permitted by the Executive), failing which the Proposal and the Scheme will lapse.

- 9 -

PART II

EXPECTED TIMETABLE

  1. Cheques for entitlements of Scheme Shareholders will be despatched by ordinary post in postage pre-paid envelopes addressed to Scheme Shareholders at their respective addresses as appearing in the register of members of the Company as at the Scheme Record Date or, in the case of joint holders, at the address appearing in the register of members of the Company as at the Scheme Record Date of the joint holder whose name then stands first in the register of members of the Company in respect of the relevant joint holding as soon as possible but in any event within 7 business days (as defined in the Takeovers Code) following the Effective Date. Cheques shall be posted at the risk of the addressees and none of the Offeror, the Company, Somerley, Anglo Chinese and the Share Registrar and their respective directors, employees, officers, agents, advisers, associates and affiliates and any other persons involved in the Proposal shall be responsible for any loss or delay in transmission.
  2. The Second Interim Dividend is expected to be paid within 30 days of the Dividend Record Date to the Shareholders whose names appear on the register of members of the Company on the Dividend Record Date.

- 10 -

PART III

LETTER FROM THE BOARD

(Incorporated in Bermuda with limited liability)

(Stock code: 190)

(website: www.hkcholdings.com)

Board of Directors:

Registered Office:

Executive Directors:

Clarendon House

Mr. OEI Kang, Eric

2 Church Street

(Chairman and Chief Executive Officer)

Hamilton HM 11

Mr. LEE Shiu Yee, Daniel

Bermuda

Mr. WONG Jake Leong, Sammy

Mr. LEUNG Wing Sum, Samuel

Head Office and Principal Place

(Chief Financial Officer)

of Business:

9/F., Tower 1

Independent Non-executive Directors:

South Seas Centre

Mr. CHENG Yuk Wo

75 Mody Road

Mr. Albert Thomas DA ROSA, Junior

Tsimshatsui East

Mr. VOON Hian-fook, David

Kowloon

Hong Kong

1 April 2021

To the Shareholders

Dear Sir or Madam,

  1. PROPOSED PRIVATISATION OF HKC (HOLDINGS) LIMITED BY

GENESIS VENTURES LIMITED

BY WAY OF A SCHEME OF ARRANGEMENT

UNDER SECTION 99 OF THE COMPANIES ACT 1981 OF BERMUDA

  1. PROPOSED DECLARATION OF SECOND INTERIM DIVIDEND AND
  1. PROPOSED WITHDRAWAL OF LISTING OF HKC (HOLDINGS) LIMITED

1. INTRODUCTION

On 17 January 2021, the Offeror and the Company jointly announced that on 12

January 2021, the Offeror requested the Board to put forward the Proposal to the Scheme Shareholders for the privatisation of the Company by way of a scheme of arrangement under Section 99 of the Companies Act.

  • For identification purposes only

- 11 -

PART III

LETTER FROM THE BOARD

The purpose of this Scheme Document is to provide you with further information regarding the Proposal and the expected timetable as well as to give you notices of the Court Meeting and the SGM (together with proxy forms in relation thereto). Your attention is drawn to the following sections of this Scheme Document: (i) the letter from the Independent Board Committee set out in Part IV; (ii) the letter from Anglo Chinese set out in Part V; (iii) the Explanatory Statement set out in Part VI; and (iv) the terms of the Scheme set out in Appendix IV to this Scheme Document.

2. TERMS OF THE PROPOSAL The Scheme

If the Proposal is approved and implemented, all the Scheme Shares will be cancelled and extinguished in exchange for the Cancellation Price of HK$8.00 in cash for every Scheme Share cancelled. Under the Scheme, the total consideration payable for the Scheme Shares will be payable by the Offeror.

The Cancellation Price will not be increased, and the Offeror does not reserve the right to do so.

The Cancellation Price of HK$8.00 per Scheme Share represents:

  1. a premium of approximately 120.39% over the closing price of HK$3.63 per Share or a premium of approximately 128.57% over the ex-Second Interim Dividend closing price of HK$3.50 per Share, as quoted on the Stock Exchange on the Last Trading Date;
  2. a premium of approximately 122.22% over the average closing price of HK$3.60 per Share or a premium of approximately 130.55% over the ex- Second Interim Dividend average closing price of HK$3.47 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 5 trading days up to and including the Last Trading Date;
  3. a premium of approximately 119.78% over the average closing price of HK$3.64 per Share or a premium of approximately 127.92% over the ex- Second Interim Dividend average closing price of HK$3.51 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 30 trading days up to and including the Last Trading Date;
  4. a premium of approximately 109.42% over the average closing price of HK$3.82 per Share or a premium of approximately 116.80% over the ex- Second Interim Dividend average closing price of HK$3.69 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 60 trading days up to and including the Last Trading Date;

- 12 -

PART III

LETTER FROM THE BOARD

  1. a premium of approximately 78.97% over the average closing price of HK$4.47 per Share or a premium of approximately 84.33% over the ex- Second Interim Dividend average closing price of HK$4.34 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 180 trading days up to and including the Last Trading Date;
  2. a premium of approximately 5.12% over the closing price of HK$7.61 per Share or a premium of approximately 6.95% over the ex-Second Interim Dividend closing price of HK$7.48 per Share, as quoted on the Stock Exchange on the Latest Practicable Date; and
  3. a discount of approximately 70.2% to the audited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.81 as at 31 December 2020 or a discount of approximately 70.0% to the unaudited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.68 as at 31 December 2020 (having excluded the Second Interim Dividend) or a discount of approximately 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend).

As stated in the Explanatory Statement in Part VI of this Scheme Document, the Cancellation Price has been determined after taking into account, among others, the prices and the discounts to NAV per Share at which the Shares have been traded on the Stock Exchange, and pricing premiums for privatisation transactions of companies listed on the Stock Exchange. Shareholders are advised to read the Explanatory Statement in Part VI of this Scheme Document for further details.

3. FINANCIAL RESOURCES

As at the Latest Practicable Date, the total issued share capital of the Company comprises 511,074,246 Shares. 147,149,308 Scheme Shares are currently in issue, representing approximately 28.79% of the issued share capital of the Company.

On the assumption that there is no other change in the shareholding structure of the Company before completion of the Proposal, the maximum amount of cash consideration payable to effect the Proposal on the basis described above is approximately HK$1.18 billion.

The Offeror intends to finance the cash required for the Proposal by its internal cash resources.

Somerley, the financial adviser to the Offeror, is satisfied that sufficient financial resources are available to the Offeror to satisfy the maximum amount of cash consideration required to effect the Proposal.

- 13 -

PART III

LETTER FROM THE BOARD

4. CONDITIONS OF THE PROPOSAL

The Proposal is, and the Scheme will become effective and binding on the Company and all Scheme Shareholders, subject to the fulfilment or waiver (as applicable) of all the Conditions on or before 30 September 2021 (or such later date as the Offeror and the Company may agree or, to the extent applicable, as the Court may direct and, in all cases, as permitted by the Executive), failing which the Proposal and the Scheme will lapse.

For details of the Conditions, your attention is drawn to the section headed ''3. Conditions to the Proposal and the Scheme'' in the Explanatory Statement in Part VI of this Scheme Document.

5. SECOND INTERIM DIVIDEND

On 13 January 2021, the Board resolved to declare the payment to the Shareholders of the Second Interim Dividend of 13 HK cents per Share in lieu of a final dividend for the year ended 31 December 2020. The Second Interim Dividend will be paid to the Shareholders whose names appear on the register of members of the Company on the Dividend Record Date. The Second Interim Dividend will be payable to the Shareholders within 30 days of the Dividend Record Date. The Second Interim Dividend is not conditional on the Proposal having become effective and will not be deducted from the Cancellation Price.

Apart from the Second Interim Dividend, the Company does not expect to declare any other dividend or other distribution on or before the Effective Date.

- 14 -

PART III

LETTER FROM THE BOARD

6. SHAREHOLDING STRUCTURE OF THE COMPANY

The table below sets out the shareholding structure of the Company as at the Latest Practicable Date and immediately upon the Scheme becoming effective, assuming that there are no other changes in the shareholding of the Company between the Latest Practicable Date and the Scheme Record Date:

As at the Latest Practicable

Immediately upon the Scheme

Shareholder

Date

becoming effective

Approximate

Approximate

% of the

% of the

issued share

issued share

Number of

capital of the

Number of

capital of the

Shares

Company

Shares

Company

Offeror(1)

17,267,000

3.38%

164,416,308

32.17%

Offeror Concert Parties

Shares held not subject to Scheme

-

Creator Holdings Limited(2)

203,445,407

39.81%

203,445,407

39.81%

-

Genesis Capital Group

Limited(2)

143,212,531

28.02%

143,212,531

28.02%

Sub-total

346,657,938

67.83%

346,657,938

67.83%

Shares held subject to Scheme

- Mr. OEI and Mrs. OEI

Valonia Lau(3)

11,154,987

2.18%

-

-

- Mr. OEI Tjie Goan(3)

11,834,513

2.32%

-

-

- Mr. LEE Shiu Yee, Daniel(4)

7,200

0.00%

-

-

- Mr. WONG Jake Leong,

Sammy(4)

6,986,269

1.37%

-

-

Sub-total

29,982,969

5.87%

-

-

Sub-total:

Offeror and Offeror Concert

Parties

393,907,907

77.07%

511,074,246

100.00%

Disinterested Scheme

Shareholders

117,166,339

22.93%

-

-

Total

511,074,246

100.00%

511,074,246

100.00%

- 15 -

PART III

LETTER FROM THE BOARD

Notes:

  1. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau.
  2. Each of Creator Holdings Limited and Genesis Capital Group Limited is ultimately beneficially wholly-owned by Mr. OEI.
  3. Mr. OEI and his wife, Mrs. OEI Valonia Lau, being the ultimate beneficial joint owners of the Offeror, are Offeror Concert Parties. Mr. OEI Tjie Goan is the father of Mr. OEI and is therefore deemed to be an Offeror Concert Party, and his Shares are held through a BVI company. The 22,989,500 Shares held by Mr. OEI and his wife, Mrs. OEI Valonia Lau, and Mr. OEI Tjie Goan will form part of the Scheme Shares and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.
  4. Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy are Directors and are therefore deemed to be Offeror Concert Parties. The Shares held by Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy will form part of the Scheme Shares and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.
  5. Due to rounding, the percentages may not add up to the total.

7. REASONS FOR AND BENEFITS OF THE PROPOSAL

Your attention is drawn to the section headed ''9. Reasons for and benefits of the

Proposal'' in the Explanatory Statement in Part VI of this Scheme Document.

8. INFORMATION ON THE COMPANY AND THE OFFEROR The Company

The Company is an exempted company incorporated in Bermuda with limited liability, the Shares of which have been listed on the Main Board of the Stock Exchange (stock code: 190). The Group is principally engaged in the business of property development and investment mainly in the PRC. It also invests, through its

56.00% owned subsidiary, China Renewable Energy Investment Limited (stock code: 987), in renewable energy projects in the PRC.

The Offeror

The Offeror is a company incorporated in the BVI and is an investment holding company. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI, who is the chairman and chief executive officer of the Company, and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau. The main assets of the Offeror are the Shares it holds in the Company as well as other listed investments.

The directors of the Offeror are Mr. OEI and Mrs. OEI Valonia Lau.

- 16 -

PART III

LETTER FROM THE BOARD

9. INTENTIONS OF THE OFFEROR AND THE GROUP

Your attention is drawn to the section headed ''10. Intentions of the Offeror with regard to the Group'' in the Explanatory Statement in Part VI of this Scheme Document.

10. INDEPENDENT BOARD COMMITTEE

The Board has established the Independent Board Committee, which comprises all the following independent non-executive Directors (except for Mr. CHENG Yuk Wo, who is also an independent non-executive director of Somerley Capital Holdings Limited (stock code: 8439), which is the holding company of Somerley, the financial adviser to the Offeror), namely, Mr. Albert Thomas DA ROSA, Junior and Mr. VOON Hian-fook, David, who are not interested in the Proposal, to make a recommendation to the Disinterested Scheme Shareholders as to whether the terms of the Proposal are, or are not, fair and reasonable and whether to vote in favour of the Scheme at the Court Meeting and whether to vote in favour of the necessary resolutions to implement the Proposal at the SGM.

The full text of the letter from the Independent Board Committee is set out in the ''Letter from the Independent Board Committee'' in Part IV of this Scheme Document.

11. INDEPENDENT FINANCIAL ADVISER

The Company has appointed Anglo Chinese as the Independent Financial Adviser to advise the Independent Board Committee in connection with the Proposal and as to voting. Such appointment has been approved by the Independent Board Committee.

The full text of the letter from the Independent Financial Adviser is set out in the ''Letter from Anglo Chinese'' in Part V of this Scheme Document.

12. WITHDRAWAL OF LISTING OF THE SHARES

Upon the Scheme becoming effective, all Scheme Shares will be cancelled and the share certificates in respect of the Scheme Shares will thereafter cease to have effect as documents or evidence of title.

The Company will make an application for the listing of the Shares to be withdrawn from the Stock Exchange in accordance with Rule 6.15(2) of the Listing Rules, subject to the Scheme becoming effective, with effect from the Effective Date.

- 17 -

PART III

LETTER FROM THE BOARD

13. IF THE PROPOSAL IS NOT APPROVED OR LAPSES

The Scheme will lapse if any of the Conditions has not been fulfilled or waived, as applicable, on or before the Long Stop Date. The listing of the Shares on the Stock Exchange will not be withdrawn if the Scheme does not become effective or the Proposal otherwise lapses, in which case the Board expects that the Company will continue to meet the minimum public float requirements under the Listing Rules given that there will be no cancellation of Scheme Shares and assuming there is no change in the shareholding of the Company.

If the Scheme is not approved or the Proposal otherwise lapses, there are restrictions under the Takeovers Code on making subsequent offers, to the effect that neither the Offeror nor any person who acted in concert with it in the course of the Proposal (nor any person who is subsequently acting in concert with any of them) may, within 12 months from the date on which the Scheme is not approved or the Proposal otherwise lapses, announce an offer or possible offer for the Company, except with the consent of the Executive. The Offeror has no intention to seek such consent.

If the Independent Board Committee or the Independent Financial Adviser does not recommend the Proposal, and the Scheme is not approved, all expenses incurred by the Company in connection therewith shall be borne by the Offeror in accordance with Rule 2.3 of the Takeovers Code. Since the Independent Board Committee and the Independent Financial Adviser have both recommended the Proposal, the Company and the Offeror have agreed that each party shall bear their own costs, charges and expenses of and incidental to the Scheme.

14. COURT MEETING AND SGM

Notices convening the Court Meeting and the SGM to be held at Lower Level 1, Kowloon Shangri-La, 64 Mody Road, Tsimshatsui East, Kowloon, Hong Kong on Friday, 23 April 2021 at 10 : 00 a.m. and 10 : 30 a.m. (or immediately after the conclusion or adjournment of the Court Meeting), respectively, are set out in Appendix V and Appendix VI to this Scheme Document.

The Court has directed the Court Meeting to be convened and held for the purpose of considering and, if thought fit, approving (with or without modifications) the Scheme. The Scheme is subject to the approval by the Scheme Shareholders at the Court Meeting in the manner referred to in Conditions (a) and (b) in the section headed ''3. Conditions to the Proposal and the Scheme'' in the Explanatory Statement in Part VI of this Scheme Document. The Scheme must also be sanctioned by the Court as required by Section 99 of the Companies Act.

Immediately after the conclusion or adjournment of the Court Meeting, the SGM will be held for the purpose of considering and, if thought fit, passing a special resolution for the implementation of the Proposal in the manner referred to in Condition (c) in the section headed ''3. Conditions to the Proposal and the Scheme'' in the Explanatory Statement in Part VI of this Scheme Document.

- 18 -

PART III

LETTER FROM THE BOARD

An announcement will be made by the Company in relation to the results of the Court Meeting and the SGM. Such announcement will contain the information as required by Rule 19.1 of the Takeovers Code.

15. OVERSEAS SCHEME SHAREHOLDERS

Your attention is drawn to the section headed ''17. Overseas Scheme Shareholders'' in the Explanatory Statement in Part VI of this Scheme Document.

16. ACTIONS TO BE TAKEN

Your attention is drawn to the section headed ''IMPORTANT NOTICE AND ACTIONS TO BE TAKEN'' of this Scheme Document for details of the actions you should take as a Shareholder, as a Beneficial Owner whose Shares are held by a Registered Owner, or as a Beneficial Owner whose Shares are deposited in CCASS.

17. RECOMMENDATIONS

Your attention is drawn to (i) the letter from the Independent Board Committee in Part IV of this Scheme Document; and (ii) the letter from Anglo Chinese in Part V of this Scheme Document which sets out the factors and reasons taken into account by Anglo Chinese in arriving at its advice to the Independent Board Committee.

18. TAXATION AND INDEPENDENT ADVICE

Your attention is drawn to the section headed ''18. Taxation'' of the Explanatory Statement in Part VI of this Scheme Document.

It is emphasised that none of the Offeror, the Company, Somerley, Anglo Chinese nor any of their respective directors, officers or associates or any other person involved in the Proposal accepts responsibility or has any liability for any taxation effects on, or liabilities of, any persons as a result of their approval or disapproval of the Scheme. All Scheme Shareholders are recommended to consult their professional advisers if in any doubt as to the taxation implications of the Proposal.

- 19 -

PART III

LETTER FROM THE BOARD

19. FURTHER INFORMATION

You are urged to read the whole of this Scheme Document, in particular:

  1. the letter from the Independent Board Committee in Part IV of this Scheme Document;
  2. the letter from Anglo Chinese in Part V of this Scheme Document;
  3. the Explanatory Statement in Part VI of this Scheme Document;
  4. the Appendices to this Scheme Document;
  5. the Scheme as set out in Appendix IV to this Scheme Document; and
  6. the notice of Court Meeting and the notice of SGM as set out in Appendix V and Appendix VI to this Scheme Document.

In addition, a pink form of proxy for the Court Meeting and a white form of proxy for the SGM are enclosed with this Scheme Document.

Shareholders and potential investors of the Company should be aware that the Proposal is subject to the Conditions being fulfilled or waived (as applicable), and therefore the Proposal may or may not be implemented. Shareholders and potential investors of the Company should therefore exercise caution when dealing in the securities of the Company. Persons who are in doubt as to the action they should take should consult their stockbroker, bank manager, solicitor or other professional advisers.

Yours faithfully,

For and on behalf of

HKC (HOLDINGS) LIMITED

LEUNG Wing Sum, Samuel

Executive Director

- 20 -

PART IV

LETTER FROM THE INDEPENDENT BOARD COMMITTEE

(Incorporated in Bermuda with limited liability)

(Stock code: 190)

(website: www.hkcholdings.com)

1 April 2021

To the Disinterested Scheme Shareholders

Dear Sir or Madam,

  1. PROPOSED PRIVATISATION OF HKC (HOLDINGS) LIMITED BY

GENESIS VENTURES LIMITED

BY WAY OF A SCHEME OF ARRANGEMENT

UNDER SECTION 99 OF THE COMPANIES ACT 1981 OF BERMUDA

  1. PROPOSED DECLARATION OF SECOND INTERIM DIVIDEND AND
  1. PROPOSED WITHDRAWAL OF LISTING OF HKC (HOLDINGS) LIMITED

We refer to the document dated 1 April 2021 jointly issued by the Offeror and the Company in relation to the Proposal (the ''Scheme Document''), of which this letter forms part. Terms defined in the Scheme Document shall have the same meanings in this letter unless the context otherwise requires.

We, being all the independent non-executive Directors who are not interested in the Proposal, have been appointed by the Board as members of the Independent Board Committee to give a recommendation to the Disinterested Scheme Shareholders in respect of the Proposal and as to voting.

Anglo Chinese Corporate Finance, Limited (''Anglo Chinese'') has been appointed, with our approval, as the Independent Financial Adviser to advise us in respect of the Proposal and as to voting. The details of its advice and the principal factors taken into consideration in arriving at its recommendations are set out in the ''Letter from Anglo Chinese'' in Part V of the Scheme Document.

  • For identification purposes only

- 21 -

PART IV

LETTER FROM THE INDEPENDENT BOARD COMMITTEE

Having considered the terms of the Proposal and having taken into account the advice of Anglo Chinese, and in particular, the factors, reasons and recommendations set out in the letter from Anglo Chinese, we consider that the terms of the Proposal are fair and reasonable so far as the Disinterested Scheme Shareholders are concerned.

Accordingly, we recommend that:

  1. the Disinterested Scheme Shareholders to vote IN FAVOUR OF the resolution to approve the Scheme at the Court Meeting; and
  2. the Shareholders to vote IN FAVOUR OF the special resolution to approve the implementation of the Proposal at the SGM.

We draw the attention of the Disinterested Scheme Shareholders to (1) the letter from the Board as set out in Part III of the Scheme Document; (2) the letter from Anglo Chinese, which sets out the factors and reasons taken into account by the Independent Financial Adviser in arriving at its advice to the Independent Board Committee as set out in Part V of the Scheme Document; and (3) the Explanatory Statement as set out in Part VI of the Scheme Document.

Yours faithfully,

Independent Board Committee

Mr. Albert Thomas DA ROSA, Junior

Mr. VOON Hian-fook, David

Independent Non-executive Director

Independent Non-executive Director

- 22 -

PART V

LETTER FROM ANGLO CHINESE

The Independent Board Committee and

the Disinterested Scheme Shareholders of

HKC (Holdings) Limited

1 April 2021

Dear Sirs,

  1. PROPOSED PRIVATISATION OF HKC (HOLDINGS) LIMITED BY GENESIS VENTURES LIMITED

BY WAY OF A SCHEME OF ARRANGEMENT

UNDER SECTION 99 OF THE COMPANIES ACT 1981 OF BERMUDA; AND

    1. PROPOSED WITHDRAWAL OF LISTING OF HKC (HOLDINGS) LIMITED
  1. INTRODUCTION
    We refer to our appointment as the independent financial adviser to the Independent

Board Committee and the Disinterested Scheme Shareholders in relation to the Proposal, and such appointment has been approved by the Independent Board Committee in accordance with Rule 2.1 of the Takeovers Code. The terms defined in the Scheme Document of the Company dated 1 April 2021, of which this letter forms part, shall have the same meanings in this letter, unless the context otherwise requires.

The Independent Board Committee, which comprises all the following independent non-executive Directors (except for Mr. CHENG Yuk Wo, who is also an independent non- executive director of Somerley Capital Holdings Limited (stock code: 8439), which is the holding company of Somerley Capital Limited, the financial adviser to the Offeror), namely, Mr. Albert Thomas DA ROSA, Junior and Mr. VOON Hian-fook, David, who are not interested in the Proposal, has been formed to give a recommendation to the Disinterested Scheme Shareholders in respect of the Proposal and as to voting.

In formulating our opinion and recommendations, we have reviewed, amongst other things, (i) published information on the Group and China Renewable Energy Investment Limited (''CREI'') (stock code: 987), including their audited annual financial statements for the three financial years, the last of which ended on 31 December 2020; (ii) the consolidated management accounts of the Group for the one month ended 31 January 2021; (iii) the cashflow projections of the Group for the year ending 31 December 2021 and the five months ending 31 May 2022; (iv) the information in the Scheme Document; and (v) the past performance of the Shares. We consider the information we have reviewed is sufficient to

- 23 -

PART V

LETTER FROM ANGLO CHINESE

reach the conclusions set out in this letter and have no reason to doubt the truth, accuracy or completeness of the information provided to us by the Company, and have been advised by the Directors that, to the best of their knowledge, no material information has been omitted or withheld from the information supplied to us or the information relating to the Company referred to in the Scheme Document. We have relied on the information so provided to us and referred to in the Joint Announcement and the Scheme Document, and we have not verified it or conducted an independent investigation into the business and affairs of the Group.

Apart from normal professional fees for our services to the Company in connection with this appointment, no arrangement exists whereby we will receive any fees or benefits from the Group, CREI or any of their associates. As at the Latest Practicable Date, we did not have any relationship with, or interest in, the Company, CREI or any other parties that could reasonably be regarded as relevant to our independence. In the two years prior to the Latest Practicable Date, we have not previously acted as the independent financial adviser to the Company's and CREI's other transactions. Accordingly, we consider that we are independent pursuant to Rule 13.84 of the Listing Rules.

  1. BACKGROUND OF THE PROPOSAL

On 17 January 2021, the Offeror and the Company jointly announced that on 12 January 2021, the Offeror requested the Board to put forward the Proposal to the Scheme Shareholders for the privatisation of the Company by way of a scheme of arrangement under Section 99 of the Companies Act.

Principal terms of the Proposal

If the Proposal is approved and implemented on the Effective Date:

  1. all Scheme Shares held by the Scheme Shareholders will be cancelled and extinguished in exchange for the payment of the Cancellation Price of HK$8.00 in cash for each Scheme Share cancelled;
  2. immediately after the cancellation and extinguishment of the Scheme Shares, the issued share capital of the Company will be increased to the amount immediately prior to the cancellation and extinguishment of the Scheme Shares by applying the credit amount arising in the books of account of the Company as a result of the aforesaid reduction of issued share capital of the Company in paying up in full at par such number of new Shares (credited as full-paid) as is equal to the number of the Scheme Shares cancelled and extinguished as aforesaid, to be allotted and issued to the Offeror; and
  3. the Company will apply to the Stock Exchange for the withdrawal of listing of the Shares on the Stock Exchange pursuant to Rule 6.15(2) of the Listing Rules so that such withdrawal is to take place immediately following the Effective Date.

- 24 -

PART V

LETTER FROM ANGLO CHINESE

Cancellation Price

Under the Proposal, the Scheme will provide that the Scheme Shares be cancelled in exchange for the payment to the Scheme Shareholders of HK$8.00 in cash for each Scheme Share.

The Cancellation Price has been determined after taking into account, among others, the prices, and the discounts to NAV per Share at which the Shares have been traded on the Stock Exchange, and pricing premiums for recent privatisation transactions of companies listed on the Stock Exchange. Please refer to the following sections for our detailed discussion and analysis.

As at the Latest Practicable Date, there were no outstanding options, warrants, derivatives, convertible securities, or other relevant securities (as defined in Note 4 to Rule 22 of the Takeovers Code) issued by the Company.

No price increase statement

As stated in the section headed ''PART III. LETTER FROM THE BOARD -

  1. 2. TERMS OF THE PROPOSAL - The Scheme'' in the Scheme Document, the Cancellation Price will not be increased and the Offeror does not reserve the right to do so.

  2. CONDITIONS OF THE PROPOSAL AND THE SCHEME
    The Proposal is, and the Scheme will become effective and binding on the Company

and all Scheme Shareholders, subject to the fulfilment or waiver (as applicable) of all the Conditions on or before 30 September 2021 (or such later date as the Offeror and the Company may agree or, to the extent applicable, as the Court may direct and, in all cases, as permitted by the Executive), failing which the Proposal and the Scheme will lapse.

The main Conditions include, amongst others, (i) the approval of the Scheme by the Disinterested Scheme Shareholders; (ii) the sanction of the Scheme by the Court; (iii) compliance with relevant regulatory requirements; (iv) all Authorisations having been obtained or made; (v) all Authorisations remaining in full force and effect without variation; and (vi) all necessary consents in connection with the Proposal and the withdrawal of listing of Shares which may be required are being obtained and remaining effect. Please refer to the section headed ''PART VI. EXPLANATORY STATEMENT - 3. CONDITIONS TO THE PROPOSAL AND THE SCHEME'' in the Scheme Document for further details of the Conditions.

IV. THE SECOND INTERIM DIVIDEND

On 13 January 2021, the Board resolved to declare the payment to the Shareholders a Second Interim Dividend of 13 HK cents per Share in lieu of a final dividend for the year ended 31 December 2020. The Second Interim Dividend will be paid to the Shareholders whose names appear on the register of members of the Company on the Dividend Record Date. The Second Interim Dividend will be payable to the Shareholders within 30 days of the Dividend Record Date.

- 25 -

PART V

LETTER FROM ANGLO CHINESE

The Second Interim Dividend is not conditional on the Proposal having become effective and will not be deducted from the Cancellation Price.

If, after the publication of Joint Announcement, any dividend or other distribution (other than the Second Interim Dividend) is made or paid in respect of the Scheme Shares, the Cancellation Price will be reduced by an amount equal to the amount of such dividend or other distribution. However, the Company does not expect to declare any dividend or other distribution (other than the Second Interim Dividend) on or before the Effective Date.

  1. BACKGROUND OF THE GROUP AND THE OFFEROR

Information of the Group

The Group is principally engaged in the business of property development and investment mainly in the PRC. It has a diversified property portfolio model with investments in both residential projects for sale and commercial projects mainly for rental income. The residential projects are currently located in Tianjin, Jiangmen, and Shenyang, while the Group's commercial projects, which are primarily office buildings and retail malls, are in the prime business areas in Shanghai, Shenzhen, Beijing, and Guangzhou. The Group also has a commercial property in Nanxun city of Zhejiang province.

Set out below is a summary of the Group's key property investment and development portfolio as at 31 December 2020 :

(i) Investment properties

Attributable

gross floor area

Rental income for

Attributable

(''GFA'') as at

the year ended

Location

Project

Purpose(s)

interest

31 December 2020

31 December 2020

(square meter

(HK$ million)

''sq. m.'')

Shanghai

Shanghai Landmark

Offices and shops

60%

114,600

110.1

Center

Sinar Mas Plaza

Offices, shops,

25%

63,250

178.5

and hotel

Huzhou, Zhejiang

Construction

Shops

100%

120,000

40.8

province

Materials Market

Guangzhou,

CITIC Plaza

Shops and

40%

14,100

29.5

Guangdong

residential

province

Beijing

-

Shops

80.4%

13,700

31.6

Shenzhen,

Di Wang Commercial

Offices and shops

100%

31,000

51.3

Guangdong

Centre

province

South Ocean Centre

Shops

100%

6,300

16.1

- 26 -

PART V

LETTER FROM ANGLO CHINESE

(ii) Properties held for sale

Attributable GFA

Attributable GFA

Contracted sales for

Attributable

as at

remain unsold as at

the year ended

Location

Project

Purpose(s)

interest

31 December 2020

31 December 2020

31 December 2020

(sq. m.)

(sq. m.)

(RMB million)

Tianjin

Tianjin Eka

Residential

100%

150,000

7,200

118.1

Garden

Jiangmen,

Jiangmen Eka

Residential and

100%

189,000

17,400

118.8

Guangdong

Garden

shops

province

Shenyang,

Shenyang Eka

Residential and

100%

189,000

11,700

259.2

Liaoning

Garden

shops

province

Huzhou City,

Construction

Shops

100%

83,000

24,100

Nil

Zhejiang

Materials

province

Market

(iii) Properties under development - for sale

Attributable

Location

Project

Purpose(s)

interest

GFA

Stage of completion

(sq. m.)

Tianjin

Tuanbo Lake,

Residential

100%

836,000

Obtaining regulatory approval

Jinhai County

for master planning

Shenyang,

Ningpo Road,

Residential

100%

75,000

Expected completion by the end

Liaoning province

Heping District

and shops

of 2024

Source: Annual results announcement and information provided by the Company

The Group also invests, through its 56.00% owned subsidiary, CREI (stock code: 987), in renewable energy projects in the PRC. CREI's main business is acting as an investor-operator in China's renewable energy sector, in which it secures, develops, constructs, and operates power stations in order to provide reliable electricity to customers. As at 31 December 2020, CREI operates eight wind farms and one distributed solar project under operation, namely the Mudanjiang and Muling wind farms, Siziwang Qi Phase I and Phase II wind farms, Danjinghe wind farm, Changma wind farm, Lunaobao wind farm, Songxian wind farm, and the Nanxun distributed solar project. As at 31 December 2020, CREI recorded a total gross power generating capacity of 738 Mega-Watt (''MW''), and produced a total electricity generation of 1,354.6 Giga-Watt-hours (''GWh'') for the year ended 31 December 2020.

- 27 -

PART V

LETTER FROM ANGLO CHINESE

As at 31 December 2020, the PRC had an aggregate total of 282 Giga-Watt (''GW'') wind power capacity and 253 GW solar power capacity installed, with an increase of approximately 34% and 23%, respectively as compared to the capacity installed as at 31 December 2019. Total wind power output and solar power output for 2020 increased by approximately 15% and 16% as compared to 2019, to 466,500 GWh and 260,500 GWh, respectively. The total wind power output and solar power output accounted for 6% and 3% of total power generation across the PRC, respectively.

Set out below is a summary of CREI's key renewable energy projects as at 31 December 2020 :

Power despatched

Total gross power

for year ended

generating

31 December

Power station

Power type

Location

capacity

2020

Description

Mudanjiang and Muling

Wind

Heilongjiang

59.5MW

68.7GWh The Mudanjiang and Muling wind

wind farms

province

farms started commercial

operation in the fourth quarter of

2007, in which CREI holds

majority stakes of 86% and

86.7%, respectively.

Siziwang Qi Phase I and

Wind

Western

99.0MW

184.1GWh

Commercial operation of the

II wind farms

Inner

Siziwang Qi Phase I and II wind

Mongolia

farms started in January 2011 and

January 2015, respectively. These

wind farms are the first two

phases of a strategic 1,000MW

wind farm base for CREI.

Danjinghe wind farm

Wind

Hebei

200.0MW

381.8GWh CREI has a 40% effective equity

province

interest in the Danjinghe wind

farm which commenced

commercial operation in

September 2010. The majority and

controlling shareholder of the

Danjinghe wind farm is the wind

power division of China Energy

Conservation and Environmental

Protection Group (''CECEP'').

Changma wind farm

Wind

Gansu

201.0MW

401.7GWh CREI has a 40% effective equity

province

interest in the Changma wind

farm which is a joint venture with

CECEP, and started commercial

operation in November 2010.

Lunaobao wind farm

Wind

Hebei

100.5MW

190.6GWh The Lunaobao wind farm is a joint

province

venture with CECEP and is

adjacent to the Danjinghe wind

farm. CREI has a 30% effective equity interest in the Lunaobao wind farm which started commercial operation in February 2011.

- 28 -

PART V

LETTER FROM ANGLO CHINESE

Power despatched

Total gross power

for year ended

generating

31 December

Power station

Power type

Location

capacity

2020

Description

Songxian wind farm

Wind

Henan

74.0MW

123.2GWh The Songxian wind farm is wholly

province

owned by the Group. The first

36MW wind power capacity

commenced commercial operation

in February 2019, and the whole

project commenced full operation

starting from May 2020.

Nanxun distributed

Solar

Zhejiang

4 MW peak

4.5GWh

Nanxun distributed solar project is

solar project

province

the CREI's first wholly owned

distributed rooftop solar project.

The solar project was installed

over 60,000 square meters of

rooftops on Nanxun International

Building Materials City, a

commercial complex owned by the

Group. Power generated from this

solar project is sold to Nanxun

International Building Materials

City and any excess power is sold

to the local grid company. The

project commenced commercial

operation in March 2018.

Total

738.0MW

1,354.6GWh

Sources: Annual reports, or annual results announcements of the Company and CREI

- 29 -

PART V

LETTER FROM ANGLO CHINESE

Business and financial performance of the Group

The tabulation below illustrates the breakdown of the Group's principal sources of revenue and profits for each of the three financial years ended 31 December 2020 :

Table 1 - Summary of the financial results of the Group for the three financial years ended 31 December 2020

For the year ended 31 December

2018

2019

2020

(audited)

(audited)

(audited)

(HK$ million)

(HK$ million)

(HK$ million)

Total revenue

1,270.0

1,036.9

1,184.0

- Properties development

782.5

497.7

644.5

- Property investment and

leasing

338.0

358.0

333.4

- Renewable energy

149.5

181.2

206.1

Cost of sales

(629.2)

(354.5)

(521.8)

Gross Profit

640.8

682.4

662.2

Gross profit margin

50.5%

65.8%

55.9%

Other income (Note 1)

135.2

120.7

235.6

Fair value adjustments on

investment properties

696.5

91.9

(98.4)

Selling and distribution,

administrative, and other and

general expenses

(234.9)

(251.3)

(329.8)

Net finance income/(costs)

8.4

(120.4)

(159.6)

Share of results (Note 2)

23.5

(69.5)

3.0

Profit before tax

1,269.5

453.8

313.0

Income tax expense

(312.3)

(76.3)

(71.4)

Profit for the year

957.2

377.5

241.6

Profit attributable to the equity

holders of the Company

734.1

278.7

202.3

Earnings per share attributable to

equity holders of the Company

Basic (HK cents)

138.8

52.8

39.5

Diluted (HK cents)

138.3

52.0

39.3

Sources: Annual reports, or annual results announcement of the Company for the relevant years

- 30 -

PART V

LETTER FROM ANGLO CHINESE

Notes:

  1. Other income includes property management fee income; rental income generated from properties held for sale; net gain or loss on disposal of property, plant and equipment; net fair value gain or loss on financial assets at fair value through profit or loss; dividend income from financial assets at fair value through profit or loss; net exchange gain; government subsidies, net gain on liquidation of subsidiaries; compensation income claimed and received from an insurance company for a project completed in prior year, and others.
  2. Share of results include share of results of associates and a joint venture.

For the financial year ended 31 December 2020 compared to 2019

  • Revenue

The total revenue for the Group increased by approximately 14.2% from approximately HK$1,036.9 million for the year ended 31 December 2019 to approximately HK$1,184.0 million for the year ended 31 December 2020. This was mainly due to the increase of revenue from the residential sales and renewable energy segments which were partially offset by the decrease of revenue from the property investment and leasing segment.

Property investment and leasing segment

The revenue from the property investment and leasing segment decreased by approximately 6.9% to approximately HK$333.4 million for the year ended 31 December 2020 from HK$358.0 million for the year ended 31 December 2019, which was mainly attributable to the rent concessions granted by Group and decreased lease rates and occupancy rates of the Group's commercial properties as demand for offices and retail space dropped given reduced business activity, reduced foot traffic at malls, the government's encouragement for office workers to work at home as a result of the Coronavirus Disease 2019 (''COVID-19'') and oversupply of office properties. U.S.-China tensions also adversely impacted business activity.

Properties development

The Group recorded total revenue from property development segment of HK$644.5 million for the year ended 31 December 2020, comprising of revenue from Shenyang, Tianjin and Jiangmen of approximately HK$258.6 million, HK$230.0 million and HK$155.9 million, respectively. This represented an increase of approximately 29.5% as compared to the total revenue from property development segment of HK$497.7 million for the year ended 31 December 2019, comprising of revenue from Shenyang, Tianjin and Jiangmen of approximately HK$187.2 million, HK$249.8 million and HK$60.7 million, respectively.

Owing to the overall improvement in the market environment of Shenyang during 2020, contracted sales increased by approximately 82.4% from approximately RMB142.1 million (equivalent to approximately HK$159.2

- 31 -

PART V

LETTER FROM ANGLO CHINESE

million) for the year ended 31 December 2019 to approximately RMB259.2 million (equivalent to approximately HK$308.6 million) for the year ended 31 December 2020.

Contracted sales in Tianjin decreased by approximately 62.3% from approximately RMB313.3 million (equivalent to approximately HK$350.9 million) for the year ended 31 December 2019 to approximately RMB118.1 million (equivalent to approximately HK$140.5 million) for the year ended 31 December 2020, as much of the Group's inventory, the Tianjin Eka Garden, in Tianjin had been sold.

Contracted sales in Jiangmen increased by approximately 65.9% from approximately RMB71.6 million (equivalent to approximately HK$80.2 million) for the year ended 31 December 2019 to approximately RMB118.8 million (equivalent to approximately HK$141.4 million) for the year ended 31 December 2020. The Group sold 33 villas compared to 21 villas in 2019. Most of the units in Jiangmen have been completely sold out, and only car parks and some commercial space are still available.

Renewable energy

CREI's revenue, being revenue from the Group's renewable energy segment, increased by approximately 13.7% to HK$206.1 million for the year ended 31 December 2020 as compared to HK$181.2 million for the year ended 31 December 2019, which was mainly due to the overall poor wind resources in the Heilongjiang region in 2020 which adversely affected the performance of CREI's Mudanjiang and Muling wind farms. However, such the negative impact was offset by new contributions from the fully operational Songxian wind farm located in Henan province.

  • Gross profit

The gross profit for the Group decreased by approximately 3.0% from approximately HK$682.4 million for the year ended 31 December 2019 to approximately HK$662.2 million for the year ended 31 December 2020. Such decrease was mainly due to the decrease of revenue from the property investment and leasing segment which normally has a higher margin.

  • Profit attributable to the equity holders

The profit attributable to the equity holders decreased by approximately 27.4% from approximately HK$278.7 million for the year ended 31 December 2019 to approximately HK$202.3 million for the year ended 31 December 2020. The decrease was mainly due to net effect of (i) an increase of other income to HK$235.6 million as compared to the HK$120.7 million for 2019 as a result of an increase in fair value gain and dividend income from financial assets and the differences in currency translation;

  1. a revaluation loss on its investment properties of HK$98.4 million as compared to a HK$91.9 million in gains recorded for 2019; and (iii) an increase of other and general

- 32 -

PART V

LETTER FROM ANGLO CHINESE

expenses to HK$153.3 million as compared to the HK$66.7 million accrued for 2019. As advised by the management of the Company, the increase of other and general expenses was mainly attributable to the provision to contingent liability arising in a housing facility fund pursuant to the ''Administrative Regulations of Shenzhen Special Economic Zone on Management of Property of Residential Quarters''* (深圳經濟特區 住宅區物業管理條例).

For the financial year ended 31 December 2019 compared to 2018

  • Revenue

The total revenue for the Group decreased by approximately 18.4% from approximately HK$1,270.0 million for the year ended 31 December 2018 to approximately HK$1,036.9 million for the year ended 31 December 2019. This was mainly due to the decline of revenue from the property development segment, which decreased by approximately 36.4% from approximately HK$782.5 million for the year ended 31 December 2018 to approximately HK$497.7 million for the year ended 31 December 2019, given a much smaller inventory of residential units available for sale and a tepid market environment.

Property investment and leasing segment

The revenue from the property investment and leasing segment increased by approximately 5.9% to approximately HK$358.0 million for the year ended 31 December 2019 from HK$338.0 million for the year ended 31 December 2018, which was mainly attributable to the increased leasing revenue from the newly opened Landmark Center in Shanghai.

Properties development

The Group recorded total revenue from property development segment of HK$497.7 million for the year ended 31 December 2019, comprising of revenue from Shenyang, Tianjin and Jiangmen of approximately HK$187.2 million, HK$249.8 million and HK$60.7 million, respectively. This represented an decrease of 36.4% as compared to the total revenue from property development segment of HK$782.5 million for the year ended 31 December 2018, comprising of revenue from Shenyang, Tianjin, Jiangmen and Zhejiang of approximately HK$348.0 million, HK$344.0 million, HK$87.1 million and HK$3.4 million, respectively. This was mainly due to poor market sentiment, particularly during the first half of the year given a slowing economy, turmoil from the U.S.-China trade war, and government efforts to control property speculation.

Contracted sales in Shenyang declined by approximately 40.6% from approximately RMB239.2 million (equivalent to approximately HK$272.7 million) for the year ended 31 December 2018 to approximately RMB142.1 million (equivalent to approximately HK$159.2 million) for the year ended 31 December 2019. Sales were lower primarily because most of the Group's inventory had already been sold and consisted mainly of higher-priced villas.

- 33 -

PART V

LETTER FROM ANGLO CHINESE

Contracted sales in Tianjin increased by approximately 47.9% from approximately RMB211.8 million (equivalent to approximately HK$241.5 million) for the year ended 31 December 2018 to approximately RMB313.3 million (equivalent to approximately HK$350.9 million) for the year ended 31 December 2019, which was mainly due to the increased sales of its service apartments.

Contracted sales in Jiangmen declined by approximately 3.6% from approximately RMB74.3 million (equivalent to approximately HK$84.7 million) for the year ended 31 December 2018 to approximately RMB71.6 million (equivalent to approximately HK$80.2 million) for the year ended 31 December 2019. Similar to Shenyang, sales were lower primarily because most of the Group's inventory had already been sold and consisted mainly of higher-priced villas.

Renewable energy

Revenue from the Group's renewable energy segment, increased by approximately 21.2% to HK$181.2 million for the year ended 31 December 2019 as compared to HK$149.5 million for the year ended 31 December 2018, which was mainly due to the lower overall curtailment and new contributions from the Henan Songxian 74 MW wind project (the Songxian wind farm).

  • Gross profit

The gross profit for the Group increased by approximately 6.5% from approximately HK$640.8 million for the year ended 31 December 2018 to approximately HK$682.4 million for the year ended 31 December 2019. Such increase was mainly due to (i) the increase in revenue generated from leasing segment with higher margin; (ii) the reversal of construction cost accruals for residential properties sold in previous years of approximately HK$97.4 million which resulted after the Group negotiated the final construction costs with the main contractors of the completed residential projects; and (iii) the increased gross profit for the Group's renewable energy segment by approximately 32.2% to approximately HK$68.6 million for the year ended 31 December 2019 when compared to approximately HK$51.9 million for the year ended 31 December 2018.

  • Profit attributable to the equity holders

The profit attributable to the equity holders decreased by approximately 62.0% from approximately HK$734.1 million for the year ended 31 December 2018 to approximately HK$278.7 million for the year ended 31 December 2019. The decrease was mainly due to the decrease in revaluation gains, which decreased by approximately 86.8% from approximately HK$696.5 million for the year ended 31 December 2018, primarily from the completion of the Shanghai Landmark Center, to approximately HK$91.9 million for the year ended 31 December 2019, as well as the decreased residential sales as mentioned above and increased finance costs given interest was no longer capitalised with the completion of the Group's Shanghai commercial buildings.

- 34 -

PART V

LETTER FROM ANGLO CHINESE

The tabulation below summarises the financial position of the Group as at 31 December 2018, 2019 and 2020 :

Table 2 - Financial positions of the Group

As at 31 December

2018

2019

2020

(audited)

(audited)

(audited)

(HK$ million)

(HK$ million)

(HK$ million)

Non-Current Assets

Investment properties

12,344.9

11,980.4

12,631.9

Prepaid land lease payments

1,472.1

-

-

Right-of-use assets

-

1,455.0

1,524.2

Property, plant, and equipment

including construction in

progress and other property,

plant and equipment

1,230.7

1,328.0

1,372.0

Properties under development

555.6

549.1

451.8

Interests in associates and a joint

venture

2,837.0

2,646.7

2,725.9

Others (Note 1)

107.1

379.0

2,121.1

Sub-total

18,547.4

18,338.2

20,826.9

Current Assets

Inventories

6.7

6.6

12.9

Properties under development

-

126.5

-

Properties held for sale

919.9

593.5

374.9

Financial assets at fair value

through profit or loss

-

-

243.7

Trade and other receivables

369.4

474.7

645.7

Restricted cash

478.9

200.1

88.5

Short-term bank deposits

712.3

-

-

Cash and cash equivalents

1,889.6

2,293.5

1,078.7

Sub-total

4,376.8

3,694.9

2,444.4

Total Assets

22,924.2

22,033.1

23,271.3

- 35 -

PART V

LETTER FROM ANGLO CHINESE

As at 31 December

2018

2019

2020

(audited)

(audited)

(audited)

(HK$ million)

(HK$ million)

(HK$ million)

Non-current Liabilities

Borrowings

2,768.3

2,559.6

2,335.1

Lease liabilities

-

8.0

-

Deferred income tax liabilities

1,882.4

1,829.2

1,916.2

Sub-total

4,650.7

4,396.8

4,251.3

Current Liabilities

Trade and other payables

1,474.3

1,100.6

1,023.3

Borrowings

477.0

408.3

967.1

Lease liabilities

-

22.7

0.2

Amount due to a shareholder

197.5

197.7

196.9

Current income tax liabilities

170.3

172.6

123.4

Sub-total

2,319.1

1,901.9

2,310.9

Total Liabilities

6,969.8

6,298.7

6,562.2

Total Equity

Equity attributable to equity

holders of the Company

13,202.2

12,951.2

13,701.4

Non-controlling interests

2,752.2

2,783.2

3,007.7

Sub-total

15,954.4

15,734.4

16,709.1

Gearing ratio (%) (Note 2)

21.6%

20.1%

20.9%

Sources: Annual reports, or annual results announcement of the Company for the relevant years

Notes:

  1. Others include (i) intangible assets; (ii) financial assets at fair value through other comprehensive income; (iii) financial assets at fair value through profit or loss; (iv) prepayments and other receivables; and (v) deferred income tax assets.
  2. The gearing ratio is calculated as the total borrowings plus the amount due to a Shareholder divided by total equity.

- 36 -

PART V

LETTER FROM ANGLO CHINESE

  • Total assets

As at 31 December 2020, the Group recorded total assets of approximately HK$23,271.3 million which primarily consisted of (i) investment properties; (ii) property, plant and equipment; (iii) right-of-use assets; (iv) interests in associates and a joint venture; (v) financial assets at fair value through profit or loss; and (vi) cash and cash equivalents.

Investment properties of approximately HK$12,631.9 million as at 31 December 2020, which consisted primarily of office buildings and retail malls for lease located in prime business areas in Shanghai, Shenzhen, Beijing and Guangzhou. The Group also has a commercial property in Nanxun, Zhejiang Province. The investment properties create steady recurring income and cash flow as well as long term capital appreciation, and are relatively immune from the periodic restrictions on residential properties.

The Group's property, plant and equipment increased by approximately 3.3% from approximately HK$1,328.0 million as at 31 December 2019 to approximately HK$1,372.0 million as at 31 December 2020, mainly due to the differences in additions, the currency translation and depreciation.

The Group's right-of-use assets increased by approximately 4.8% from approximately HK$1,455.0 million as at 30 December 2019 to approximately HK$1,524.2 million as at 31 December 2020, mainly due to the differences in currency translation, and depreciation and amortisation.

The Group's interests in a joint venture and associates increased by approximately 3.0% from approximately HK$2,646.7 million as at 30 December 2019 to approximately HK$2,725.9 million as at 31 December 2020 due to the appreciation of RMB in 2020 as the joint venture and associates the Group has interests in are all based in the PRC and denominated in RMB.

The Group's interests in financial assets at fair value through profit or loss, comprising of its current portion and non-current portion, increased by approximately 658.4% from approximately HK$300.8 million as at 30 December 2019 to approximately HK$2,281.4 million as at 31 December 2020, due to the addition in and fair value gain from investments in the listed securities by the Group.

As at 31 December 2020, the cash and cash equivalents were approximately HK$1,078.7 million with no short-term bank deposits.

  • Total liabilities

The Group's total liabilities of approximately HK$6,562.2 million as at 31 December 2020 were primarily represented by borrowings, deferred income tax liabilities and trade and other payables. As at 31 December 2020, the Group's total borrowings and amount due to a Shareholder consisted of debts denominated in Hong Kong dollars and Renminbi, including Hong Kong Dollar borrowings of approximately HK$813.4 million as at 31 December 2020 and Renminbi borrowings

- 37 -

PART V

LETTER FROM ANGLO CHINESE

that are equivalent to approximately HK$2,685.7 million. The Group's total borrowings and amount due to a Shareholder increased by approximately 10.5% from approximately HK$3,165.6 million as at 31 December 2019 to approximately HK$3,499.1 million as at 31 December 2020, of which approximately HK$1,164.0 million was repayable within one year or on demand, approximately HK$2,115.9 million within two to five years, and approximately HK$219.2 million repayable after five years. Further, the Group had charged certain assets worth approximately HK$12,168.9 million as security for bank borrowings as at 31 December 2020.

  • Gearing Ratio

The Group's gearing ratio increased slightly from approximately 20.1% as at 31 December 2019 to approximately 20.9% as at 31 December 2020, while the Group's net debt to equity ratio, defined by total borrowings plus amount due to a Shareholder minus cash and divided by total equity, was approximately 14.0% as at 31 December 2020, compared with approximately 4.3% as at 31 December 2019. The increase was mainly due to the acquisition of financial assets, mainly the listed securities, which resulted in the decrease in the cash and cash equivalents.

Information of the Offeror

The Offeror is a company incorporated in the BVI and is an investment holding company. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI, who is the chairman and chief executive officer of the Company, and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau. The directors of the Offeror are Mr. OEI and Mrs. OEI Valonia Lau.

The main assets of the Offeror are the Shares it holds in the Company as well as other listed investments.

Shareholding structure

As at the Latest Practicable Date, (i) the Offeror held 17,267,000 Shares, representing approximately 3.38% of the issued share capital of the Company; and (ii) Creator Holdings Limited and Genesis Capital Group Limited, being Offeror Concert Parties, which are ultimately beneficially wholly-owned by Mr. OEI, held 346,657,938 Shares, representing approximately 67.83% of the issued share capital of the Company. Such Shares will not form part of the Scheme Shares.

As at the Latest Practicable Date, Mr. OEI and his wife, Mrs. OEI Valonia Lau, being the ultimate beneficial joint owners of the Offeror, are Offeror Concert Parties. Mr. OEI Tjie Goan is the father of Mr. OEI and is therefore deemed to be an Offeror Concert Party, and his Shares are held through a BVI company. Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy are Directors and are therefore deemed to be Offeror Concert Parties. The Shares (i.e. 29,982,969 Shares in aggregate, representing approximately 5.87% of the issued share capital of the Company) held by Mr. OEI and his wife, Mrs. OEI Valonia Lau, Mr. OEI Tjie Goan, Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy will form part of the Scheme Shares.

- 38 -

PART V

LETTER FROM ANGLO CHINESE

The table below sets out the shareholding structure of the Company as at the Latest Practicable Date and immediately upon the Scheme becoming effective, assuming that there are no other changes in the shareholding of the Company between the Latest Practicable Date and the Scheme Record Date:

Offeror (Note 1)

Offeror Concert Parties

Shares held not subject to Scheme

- Creator Holdings Limited

(Note 2)

- Genesis Capital Group Limited

(Note 2)

Sub-total

Shares held subject to Scheme

  • Mr. OEI and Mrs. OEI Valonia Lau (Note 3)
  • Mr. OEI Tjie Goan (Note 3)
  • Mr. LEE Shiu Yee, Daniel

(Note 4)

  • Mr. WONG Jake Leong,
    Sammy (Note 4)

Sub-total

Sub-total: Offeror and Offeror

Concert Parties

Disinterested Scheme Shareholders

Total

Notes:

Immediately upon the Scheme

As at the Latest Practicable Date

becoming effective

Approximate %

Approximate %

of the issued

of the issued

Number of

share capital of

Number of

share capital of

Shares

the Company

Shares

the Company

17,267,000

3.38%

164,416,308

32.17%

203,445,407

39.81%

203,445,407

39.81%

143,212,531

28.02%

143,212,531

28.02%

346,657,938

67.83%

346,657,938

67.83%

11,154,987

2.18%

-

-

11,834,513

2.32%

-

-

7,200

0.00%

-

-

6,986,269

1.37%

-

-

29,982,969

5.87%

-

-

393,907,907

77.07%

511,074,246

100.00%

117,166,339

22.93%

-

-

511,074,246

100.00%

511,074,246

100.00%

  1. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau.
  2. Each of Creator Holdings Limited and Genesis Capital Group Limited is ultimately beneficially wholly-owned by Mr. OEI.
  3. Mr. OEI and his wife, Mrs. OEI Valonia Lau, being the ultimate beneficial joint owners of the Offeror, are Offeror Concert Parties. Mr. OEI Tjie Goan is the father of Mr. OEI and is therefore deemed to be an Offeror Concert Party, and his Shares are held through a BVI company. The 22,989,500 Shares held by Mr. OEI and his wife, Mrs. OEI Valonia Lau, and Mr. OEI Tjie Goan will form part of the Scheme Shares, and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.

- 39 -

PART V

LETTER FROM ANGLO CHINESE

  1. Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy are Directors, and are therefore deemed to be Offeror Concert Parties. The Shares held by Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy will form part of the Scheme Shares and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.
  2. Due to rounding, the percentages may not add up to the total.

VI. BASIS OF OPINION AND FACTORS TAKEN INTO CONSIDERATION

We have considered the following factors in arriving at our recommendations regarding the terms of the Proposal:

Reasons for, and benefits of, the Proposal

As stated in the section headed ''PART VI. EXPLANATORY STATEMENT -

9. REASONS FOR AND BENEFITS OF THE PROPOSAL'', the Proposal mainly aims to (i) provide the Scheme Shareholders with an attractive opportunity to monetise their investment in the Company at a price with a compelling premium; and (ii) provide the Company a proposal to facilitate flexibility in formulating long-term business development strategy and reducing costs incurred from maintaining a listing platform with a limited fund-raising function.

  1. Considering the sluggish Share price and low liquidity in the absence of Share acquisitions by the Offeror and the Offeror Concert Parties or Share buybacks by the Company

As advised by the management of the Company and discussed in the section headed ''LETTER FROM THE OFFEROR'', the ultimate beneficial owners of the Offeror, being also the controlling Shareholders, have shown commitment and support to the Company through acquisition of Shares, both on market and off market, throughout the past decade. Recently, the Company has conducted the Share buybacks in the market between September 2019 and January 2020, which utilised a portion of its surplus cash resources with a view to support the Company's value as well as the Shareholders' investment. Nevertheless, owing to the constraints to maintain the minimal public float, further significant size Share buybacks by the Company or purchases in the market by the Offeror and the Offeror Concert Parties are unlikely, and therefore this might remove a significant source of liquidity for the Shares.

As a result, the Offeror considers the Proposal will provide Scheme Shareholders with an attractive opportunity to realise their investment in the Company at a premium over the prevailing price of the Shares. The Cancellation Price of HK$8.00 per Scheme Share represents:

. a premium of approximately 120.39% over the closing price of HK$3.63 per Share or a premium of approximately 128.57% over the ex-Second Interim Dividend closing price of HK$3.50 per Share, as quoted on the Stock Exchange on the Last Trading Date;

- 40 -

PART V

LETTER FROM ANGLO CHINESE

. a premium of approximately 122.22% over the average closing price of HK$3.60 per Share or a premium of approximately 130.55% over the ex- Second Interim Dividend average closing price of HK$3.47 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 5 trading days up to and including the Last Trading Date;

. a premium of approximately 119.78% over the average closing price of HK$3.64 per Share or a premium of approximately 127.92% over the ex- Second Interim Dividend average closing price of HK$3.51 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 30 trading days up to and including the Last Trading Date;

. a premium of approximately 109.42% over the average closing price of HK$3.82 per Share or a premium of approximately 116.80% over the ex- Second Interim Dividend average closing price of HK$3.69 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 60 trading days up to and including the Last Trading Date;

. a premium of approximately 78.97% over the average closing price of HK$4.47 per Share or a premium of approximately 84.33% over the ex- Second Interim Dividend average closing price of HK$4.34 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 180 trading days up to and including the Last Trading Date;

. a discount of approximately 70.2% to the audited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.81 as at 31 December 2020 or a discount of approximately 70.0% to the unaudited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.68 as at 31 December 2020 (having excluded the Second Interim Dividend) or a discount of approximately 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend); and

. a premium of approximately 5.12% over the closing price of HK$7.61 per Share or a premium of approximately 6.95% over the ex-Second Interim Dividend closing price of HK$7.48 per Share, as quoted on the Stock Exchange on the Latest Practicable Date.

  • Historical Share price performance, Share buybacks by the Company and Share acquisition by an Offeror Concert Party

In assessing the reasonableness of the Cancellation Price, we have considered:

  1. the relative historical share price performance of the Shares from 1 January 2019 to the Last Trading Date (the ''Review Period''), with the Cancellation Price, the Hang Seng Index (''HSI'') and the Hang Seng Mainland Properties Index (''HSMPI''). The Review Period, which

- 41 -

PART V

LETTER FROM ANGLO CHINESE

covers a period of two full financial years of the Company, is considered to represent a sufficient period of time to provide a general overview of the recent market performance of the Shares, especially under the environment before and after the onset of the COVID-19 outbreak, for the purpose of this analysis;

  1. the monthly trading volume of the Shares during the Review Period; and
  2. the summary of the historical Share buybacks by the Company and Share acquisition by an Offeror Concert Party.

See chart 1, and table 3 below.

- 42 -

- 43 -

Chart 1 - Relative historical share price performance of the Shares during the Review Period

17 January 2021

20 March 2019

Announcement on

20 August 2020

2018 Annual results

Proposal

10.00

February 2020 and onwards

2020 Interim results

announcement

announcement

9.00

COVID-19 outbreak

8.00

HK$8.00

(HK$)

7.00

6.00

price

5.00

Share

4.00

3.00

12 March 2020

6 August 2019

Profit

warning

22 August 2019

Profit warning

2019 Interim results

2.00

31 March 2020

announcement

13 January 2021

2019 Annual results

5 August 2020

Trading halt of the Shares

announcement

Profit

warning

1.00

The Company

HSI

HSMPI

Cancellation price

0.00

May-19

Jan-19

Mar-19

Jul-19

Sep-19

Nov-19

Jan-20

Mar-20

May-20

Jul-20

Sep-20

Nov-20

Jan-21

16

14

Share acquisition by an Offeror Concert Party

Shares buyback by the Company

12.62 M

12

Monthly trading volume

Millions

10

8

5.92 M

6.16 M

6

5.48 M

4

3.43 M

3.42 M

2.66 M

2

1.51 M

1.30 M

1.65 M

1.70 M

1.42 M

1.34 M

0.94 M

1.02 M

1.33 M

1.13 M

1.46 M

1.22 M

0.73 M

0.83 M

0.77 M

0.76 M

0.89 M

0.48 M

Jan-19Mar-19May-19Jul-19Sep-19Nov-19Jan-20Mar-20May-20Jul-20Sep-20Nov-20Jan-21

Sources: Bloomberg and the Stock Exchange

Note:

The closing prices of the HSI and HSMPI have been rebased for ease of comparison.

V PART

CHINESE ANGLO FROM LETTER

PART V

LETTER FROM ANGLO CHINESE

Table 3 - Share buybacks by the Company during the Review Period

Total number

% of trading

Price paid

Month of Shares

of Shares

volume during

per Share (Note)

repurchase

repurchased

the month

Highest

Lowest

(HK$)

2019

September

4,825,000

81.5%

5.55

4.83

October

4,732,000

86.4%

6.35

5.48

November

1,578,000

59.4%

6.57

5.97

December

2,075,000

60.6%

7.15

6.39

2020

January

3,941,000

64.0%

7.56

6.41

April

317,000

23.9%

5.97

5.05

May

41,000

5.4%

5.97

5.17

June

219,000

19.4%

5.34

4.60

July

32,000

2.2%

4.87

4.70

Total

17,760,000

Note: The prices paid by the Company for the Share buybacks represent the intra-day prices of the Shares.

As seen from Chart 1 above, the Shares have broadly underperformed both the HSI and HSMPI during the Review Period. The Share price of the Company generally followed the trend of the HSMPI closer than the trend of HSI between January 2019 and June 2020. However, the Share price of the Company started to underperform the HSI and the HSMPI during the period subsequent to June 2020 and prior to the Last Trading Date.

As seen from Chart 1 above, during the period from January 2019 to February 2020, the closing price of the Shares fluctuated between the high point of HK$7.52 per Shares on 17 January 2020 and low point of HK$4.52 per Share on 15 August 2019. As seen in Table 3 above, the Company has conducted Share buybacks in the market between September 2019 and January 2020, which utilised a portion of its surplus cash reserves with a view to support the Company's value as well as the Shareholders' investment. The closing price of the Shares showed an increasing trend between August 2019 and January 2020, which peaked at HK$7.52 on 17 January 2020 as mentioned above. It is believed that the Share buybacks conducted by the Company helped to create support for the Share price.

Nevertheless, after the closing price of Share price peaked at HK$7.52 on 17 January 2020 in the last 12 months preceding the Last Trading Date, it started to fall when the Company ceased to buy back its Shares in February and March 2020 during the blackout period. Following the publication of the profit warning by the Company on 12 March 2020, the Share price dropped substantially from HK$5.88

- 44 -

PART V

LETTER FROM ANGLO CHINESE

on 12 March 2020 to HK$4.40 on 19 March 2020. At the same time, the HSMPI displayed a sharp downward trend following a similar albeit less pronounced trend of the HSI, which could have been caused by the unprecedented downturn in economic activity due to the COVID-19 outbreak during this period. The Company resumed its buyback of the Shares in April 2020 and the Share price rebounded to slightly below HK$6.00. However, owing to constraints imposed by the minimum public float requirement under the Listing Rules, the number of Shares bought back by the Company in April to July 2020 was only approximately 16% of the Shares being bought back in January 2020. The Share price has been partly supported by Share buybacks by the Company from September 2019 to July 2020, with the number of Shares being bought-back contributing up to approximately 62.7% of the trading volume during this period. With a headroom of only approximately 0.24% before the minimum public float requirement is reached, the last Share buyback undertaken by the Company was on 3 July 2020 when the Share price closed at HK$4.87. The Shares reached the lowest point of HK$3.55 per Share on 8 January 2021 prior to the Last Trading Date.

In addition to Share buybacks by the Company, Mr. OEI Tjie Goan, an Offeror Concert Party, through a BVI company which is wholly-owned by him, purchased 11,834,513 Shares at HK$4.48 on 7 September 2020, which represented 93.8% of the trading volume for the month. Subsequently, the Share price continued to drop gradually and closed at HK$3.63 on the Last Trading Date, which underperformed both HSI and the HSMPI. Based on the discussion with the management of the Company, although such Share acquisition by an Offeror Concert Party contributed to the majority of the total Share volume in September 2020, such Share acquisition was a cross trade which did not provide any support to the market price of the Shares.

During the Review Period, the Shares have consistently traded below the Cancellation Price of HK$8.00 per Share, which fluctuated between HK$3.55 per Share and HK$7.52 per Share and with the average price of HK$5.47 per Share. During the six-month period preceding the Last Trading Date, the highest closing price of the Shares as quoted on the Stock Exchange was HK$4.74 per Share on 15 July 2020 and 1 September 2020, and the lowest closing price of the Shares as quoted on the Stock Exchange was HK$3.55 per Share on 8 January 2021.

Further to our detailed analysis of the Share price during the Review Period above, and taking into account the ultimate beneficial owners of the Offeror, being also the controlling Shareholders, and the Company, have acquired Shares historically, both on and off market to show the commitment and support to the Company as discussed above, we have extended our analysis to a five-year period prior to the Last Trading Date, that is since 13 January 2016, to illustrate the effect of the Proposal on long-term Shareholders. As shown in the table below, the average Share prices in 2017, 2018, 2019 and 2020, during which the Company has conducted the Share buybacks or the Offeror Concert Parties have made Share acquisitions, are higher than those in 2016 and 2021 (up to the Last Trading Date). Accordingly, we believe the Share acquisitions by the Offeror Concert

- 45 -

PART V

LETTER FROM ANGLO CHINESE

Parties or Share buybacks by the Company in aggregate should have provided support to the average Share price. Moreover, the highest closing price each year in the past five-year period did not exceed the Cancellation Price of HK$8.00, with the Shares traded at the highest of HK$7.89 per Share on 6 May 2018.

Table 4 - Share acquisitions by the Offeror Concert Parties and

the Share buyback by the Company in the past five years

Share acquisitions

by the Offeror

Concert Parties,

Share price (HK$)

or buybacks by

Year

High

Low

Average

the Company

2021

(up to the Last

Trading Date)

3.63

3.55

3.60

-

2020

7.52

3.56

5.00

4,550,000

2019

7.32

4.52

6.00

13,210,000

2018

7.89

4.95

6.26

19,698,000

2017

6.70

3.76

5.35

11,356,000

2016

(since 13 January

2016)

4.05

3.05

3.51

-

Sources: Bloomberg and information provided by the Company

  • Trading liquidity

The liquidity of the Shares has been at a relatively low level over a long period of time, even with the support provided by the Company through Share buybacks. Without continued Share buybacks, which are severely constrained by the minimum public float requirement, the liquidity of the Shares in the future can be expected to be lower than the past when Share buybacks were taking place.

- 46 -

PART V

LETTER FROM ANGLO CHINESE

Set out below illustrates (i) the average daily trading volumes of the Shares;

  1. the percentages of the average trading volume to the total issued Shares; and
  2. the public float of the Company during the Review Period, and from the Last Trading Date up to the Latest Practicable Date:

Table 5 - Trading volume during the Review Period, and from the Last Trading Date up to the Latest Practicable Date

% of the

average volume

% of the

to total number

average volume

of issued Shares

to total number

held by the

Average daily

of issued Shares

public

trading volume

(Note 1)

(Note 2)

%

%

2019

January

68,778

0.013

0.046

February

76,561

0.014

0.052

March

78,530

0.015

0.053

April

89,707

0.017

0.060

May

67,600

0.013

0.045

June

70,293

0.013

0.047

July

44,564

0.008

0.029

August

46,360

0.009

0.031

September

295,905

0.053

0.190

October

260,886

0.050

0.181

November

126,540

0.024

0.091

December

180,331

0.033

0.127

2020

January

307,891

0.060

0.227

February

38,363

0.007

0.027

March

37,635

0.007

0.029

April

69,859

0.014

0.053

May

38,001

0.007

0.029

June

53,661

0.010

0.042

July

66,432

0.013

0.051

August

42,474

0.008

0.033

September

573,637

0.112

0.445

October

42,824

0.008

0.033

November

162,670

0.032

0.126

December

55,386

0.011

0.043

2021

January

1,216,868

0.238

0.943

February

400,676

0.078

0.307

March (up to the Latest

Practicable Date)

189,622

0.037

0.147

Sources: Bloomberg and information provided by the Company

- 47 -

PART V

LETTER FROM ANGLO CHINESE

Notes:

  1. The calculation is based on the average trading volumes of the Shares per month divided by the total issued Shares at the end of each month.
  2. The calculation is based on the average trading volumes of the Shares per month divided by the total number of Shares held by the public at the end of each month.

As shown in the table 5 above, the monthly average trading volumes of the Shares represented approximately 0.007% to 0.112% of the total issued Shares, equivalent to approximately 0.027% to 0.445% of the Shares constituting the public float of the Company. In general, trading of the Shares was relatively thin during most of the time during the Review Period, except for September 2019 to January 2020 and September 2020 showing a relatively higher level of trading volume (approximately 0.024% to 0.112% of the total issued Shares, equivalent to approximately 0.091% to 0.445% of the Shares constituting the public float of the Company). As discussed in the section above, this was mainly due to Share buybacks by the Company and Share acquisition by an Offeror Concert Party.

On the basis of the above, we consider that the recent trading of the Shares was relatively thin during most of the time during the Review Period. The low level of liquidity in the Shares would indicate that any sale of a large number of Shares through the market would be difficult to accomplish in a short period of time without adversely affecting the Share price. Therefore, the Proposal will be able to provide the Scheme Shareholders with an opportunity to realise the shareholding in the Company at a price effectively much higher than it had traded before the publication of the Joint Announcement.

During the period from the Last Trading Date up to the Latest Practicable Date, the average daily trading volume was 640,816 Shares, and we believe that the recent increase in the liquidity of the Shares was due primarily to the release of the Joint Announcement.

As illustrated in the table 5, we concur with the view of the management of the Company that the low trading liquidity of the Shares makes it difficult for Shareholders to execute on-market disposals without adversely affecting the price of the Shares. Accordingly, the Proposal should provide the Scheme Shareholders with an opportunity to exit and realise their investments in the Company in full for cash at an attractive premium.

(b) Considering the historical discounts to NAV per Share

During the past decade, as discussed above, the ultimate beneficial owners of the Offeror have been committed to supporting the Company through Share acquisitions and the Company conducted Share buybacks with surplus cash with an aim to enhance the Shareholders' value.

However, as illustrated in the table 6 below, the Shares have been traded at significant discounts to the NAV per Share, ranging from approximately 72.5% to 85.3% during the Review Period, and from approximately 80.7% to 85.7% during the

- 48 -

PART V

LETTER FROM ANGLO CHINESE

period from 6 July 2020 to the Announcement Date and up to the Latest Practicable Date when there was no Share acquisitions by the Offeror and the Offeror Concert Parties, and Share buybacks by the Company as discussed above. We noted that the discount of NAV to Share price is largely in line with the property comparable companies in Hong Kong, as further illustrated in our analysis in the sub-section headed ''Comparable Companies'' below. In addition, we have discussed with the management of the Company and are advised that the Company considered the following activities were undertaken with an aim to enhance the Shareholders' value, being its Share buybacks as discussed in the section headed ''VI. BASIS OF OPINION AND FACTORS TAKEN INTO CONSIDERATION - Reasons for, and benefits of, the Proposal'' below, and carrying on the activities in its ordinary and usual course of business, such as (i) the investment in the Songxian wind farm in Henan Province which started generating revenue in 2019 and operated in full swing in 2020; (ii) participation in four private and one government land tendering in Hong Kong in 2019 and 2020; and (iii) cost-saving measures undertaken by negotiating the final accounts with the main contractors of its completed residential and commercial projects. Nevertheless, the Shares have been traded at a substantial discount to its NAV for a prolonged period for which the Company is unaware of the reasons.

Accordingly, we have compared the price-to-book ratios (the ''P/B Ratio'') of the Group, as defined below, implied by the Cancellation Price of HK$8.00 with the historic P/B Ratio of the Group during the Review Period, and from the Last Trading Date up to the Latest Practicable Date as shown in Table 6 below.

- 49 -

PART V

LETTER FROM ANGLO CHINESE

Table 6 - Historic P/B Ratio during the Review Period, and from the Last Trading Date up to the Latest Practicable Date

NAV per

Average

Share

closing

Discount to

Month

(Note)

Share price

P/B Ratio

NAV

(HK$)

(HK$)

(times)

(%)

2019

January

25.33

6.85

0.27

73.0%

February

25.33

6.89

0.27

72.8%

March

25.33

6.97

0.28

72.5%

April

24.96

6.45

0.26

74.2%

May

24.96

5.89

0.24

76.4%

June

24.96

5.09

0.20

79.6%

July

24.96

5.20

0.21

79.2%

August

24.96

4.81

0.19

80.7%

September

25.14

5.28

0.21

78.8%

October

25.14

5.88

0.23

76.6%

November

25.39

6.27

0.25

75.3%

December

25.57

6.68

0.26

73.9%

2020

January

25.57

6.97

0.27

72.7%

February

25.57

6.34

0.25

75.2%

March

25.76

5.42

0.21

79.0%

April

25.31

5.68

0.22

77.5%

May

25.31

5.40

0.21

78.7%

June

25.34

4.97

0.20

80.4%

July

25.34

4.66

0.18

81.6%

August

25.34

4.51

0.18

82.2%

September

24.80

4.43

0.17

82.5%

October

24.80

4.03

0.16

83.8%

November

24.80

3.99

0.16

83.9%

December

24.80

3.66

0.15

85.3%

2021

January

24.80

5.61

0.23

77.4%

February

24.80

7.63

0.31

69.2%

March (up to the Latest Practicable

Date)

26.81

7.60

0.28

71.6%

Maximum

0.31

85.3%

Minimum

0.15

69.2%

Implied P/B ratio of the Cancellation Price as at the Last Trading

Date (based on the NAV of the Company as at 31 December 2020):

0.30

70.2%

Note: The latest published NAV and the number of issued shares as at the start of the relevant period were taken for the calculation of NAV per Share.

Source: Bloomberg and annual reports of the Company

Based on the Company's NAV per Share of HK$26.81 as at 31 December 2020, the implied P/B Ratio per Share based on the Cancellation Price of HK$8.00 was approximately 0.30 times. Such implied P/B Ratio compares favourably to the Company's historic P/B Ratio ranging from 0.15 to 0.28 times during the Review Period, and is comparable with the P/B ratio from the Last Trading Date and up to the Latest Practicable Date.

- 50 -

PART V

LETTER FROM ANGLO CHINESE

As the Cancellation Price represents a discount of 70.2% to the NAV per Share as at 31 December 2020, the Proposal will therefore provide the Scheme Shareholders with an opportunity to monetise their investment in the Company at a narrower discount to the NAV per Share, than they have been able to obtain in the market.

Furthermore, the Cancellation Price of HK$8.00 cash per Scheme Share presents to the Scheme Shareholders the opportunity to monetise their interests in the Company at a discount of approximately 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend) as at 31 December 2020 of approximately HK$25.21. Our analysis on the Reassessed NAV per Share is described on the section headed ''VII. FURTHER ASSESSMENT AND CONSIDERATION IN THE ASSESSMENT OF THE PROPOSAL - Valuation of property interests of the Company as at 31 January 2021 for determining the Reassessed NAV per Share'' below.

(c) Considering the increased uncertainties over business outlook

The Group has been investing substantial resources in its property development and investment businesses in the PRC. In 2018 and 2019, as disclosed in the Company's annual reports for the years ended 31 December 2018 and 2019, the property market in the PRC was cooling as the PRC economy slowed down and the PRC authorities restrained speculative activities and tightened credit for the property sector, including the restrictions on purchase, sales, price, and lending to this sector in 2018. As a result, as discussed in the section headed ''V. BACKGROUND OF THE GROUP AND THE OFFEROR - Information of the Group'' above, the total revenue for the Group decreased by approximately 18.4% from approximately HK$1,270.0 million for the year ended 31 December 2018 to approximately HK$1,036.9 million for the year ended 31 December 2019, which was mainly attributable to the decline of revenue from the residential sales segment.

As disclosed in the Company's annual results announcement for year ended 31 December 2020, dampened by the recent Sino-US tensions and COVID-19 pandemic,

  1. the contracted sales of residential properties were poor during the first quarter of 2020 as sales offices were ordered to close and local governments encouraged people to stay at home, and oversupply; and (ii) the leasing revenues of investment properties were negatively affected, recording approximately 6.9% decrease as compared to 2019 as demand for offices and retail space declined given reduced business activities, reduced foot traffic at malls and the government's encouragement for office workers to work at home. The decrease in the higher margin leasing revenue dragged down the Group's gross profit margin from 65.8% in 2019 to 55.9% in 2020.

Accordingly, the operating performance fluctuations are liable to depress the Share price as uncertainties such as the Sino-US tensions and COVID-19 pandemic continue. Accordingly, we concur with the view of the management of the Company that the Proposal should provide the Scheme Shareholders with a timely opportunity to realise their investments in the Company amid the increased uncertainties over its business outlook.

- 51 -

PART V

LETTER FROM ANGLO CHINESE

Following the implementation of the Proposal, the Offeror intends that the Group will continue to carry on its property development business, property investment and leasing business and renewable energy business. Please refer to the section headed

''VII. FURTHER ASSESSMENT AND CONSIDERATION IN THE ASSESSMENT OF THE PROPOSAL - Future intentions of the Offeror and the outlook of the Group'' for our detailed discussion and analysis in relation to the intentions of the Offeror and the outlook of the Group.

  1. A proposal to facilitate flexibility in formulating long-term business development strategy and reducing costs incurred from maintaining a listing platform with a limited fund-raising function

As discussed above, the Group is facing a challenging market environment, changes in government regulations and uncertainties in Sino-US relations and COVID- 19 situation. In these circumstances, the management of the Group will need to focus its resources and implement necessary measures to steer through a difficult period. The Proposal, if implemented, will help the Company focus on its long-term development strategy and give the Company more flexibility and higher efficiency in supporting the long-term business development of the Company, free from short-term profit expectations, the pressure of market expectations, share price fluctuations and compliance requirements associated with maintaining the listing status of the Company.

As advised by the management of the Company, the Company did not conduct any equity fund raising activities during the last five years. As illustrated in the section headed ''VI. BASIS OF OPINION AND FACTORS TAKEN INTO CONSIDERATION - Reasons for, and benefits of, the Proposal - (b) Considering the historical discounts to NAV per Share'' above, the Shares have been traded at significant discounts to the NAV per Share, therefore, the Company was unable to effect any meaningful equity capital fund raising without diluting its NAV per Share.

Due to the uncertainty over the Company's profitability brought on by more difficult economic conditions, heightening of geopolitical risks and COVID-19 which may have contributed to the underperformance of the Share price and the low liquidity in the trading of Shares, we concur with the view of the Company that the ability of the Company to raise funds from the equity capital markets through its listing platform is limited, and the current listing platform may no longer be able to serve as a practical channel for fund raising for the Group's business and long-term growth. Moreover, the listing of the Company involves administrative, compliance and other listing-related costs and expenses being incurred. If the Proposal is successful, these costs and expenses would be eliminated.

- 52 -

PART V

LETTER FROM ANGLO CHINESE

VII. FURTHER ASSESSMENT AND CONSIDERATION IN THE ASSESSMENT OF THE PROPOSAL

Valuation of property interests of the Company as at 31 January 2021 for determining the Reassessed NAV per Share

  • Valuation of property

The valuation report (the ''Valuation Report'') by Knight Frank Petty Limited (the ''Valuer'') as at 31 January 2021 relating to the valuation of property interests in Hong Kong (''HK Properties'') and the PRC (the ''PRC Properties'', and collectively with HK Properties, the ''Properties'') is set out in Appendix II to this Scheme Document.

We are satisfied that the terms, including the scope of work, of engagement between the Company and the Valuer are appropriate. We have discussed with the Valuer the methodologies and assumptions used in arriving at the market valuations of the Properties being valued. Details in respect of the valuation methodologies adopted by the Valuer are set out in the Valuation Report. We also note that the Valuer carried out site inspections of the PRC Properties and the HK Properties in 2020 and 2021.

- 53 -

PART V

LETTER FROM ANGLO CHINESE

Details of the property valuations in the Valuation Report are summarised below: Table 7 - Summary of property valuations in the Valuation Report

Types of property interests

In Hong Kong

Group I - Property held for investment

Group II - Properties held for owner - occupation

Attributable market

value as at

Valuation methodology used

31 January 2021

(HK$ million)

Income approach - term and

76.1

reversion method (the ''Income

Approach'') by capitalisation the net

income shown on tenancy schedules

and made provisions for reversionary

income potential. Reference is also

made to sale evidence as available in

the market.

Market approach (the ''Market

122.7

Approach'') by referencing market

comparable transactions available

and assumed sale of property interests

with the benefit of vacant possession

In the PRC

Group III - Properties held for investment

Group IV - Properties held for owner-occupation

Group V - Properties held for sale (Note 1)

Group VI - Leased Property

(Note 2)

Group VII - Properties held for future development

Sub-total

Income Approach

Income Approach

Market Approach

Reference is made to its profit rent originate from the lease term interest and its rights in sub-letting and, or transferring the lease term interest of the property

Reference is made to comparable transactions in the locality and have also taken into account the construction costs that will be expended to complete the developments to reflect the quality of the completed development

198.8

(RMB million)

7,707.4

12.9

436.4

No commercial value

3,318.7

Sub-total11,475.4

(HK$ million)

Total13,871.7

- 54 -

PART V

LETTER FROM ANGLO CHINESE

Notes:

  1. Based on the Valuation Report, the Valuer did not assign commercial value to (i) residential portion of the property in Jiangmen as it was under litigation and cannot be sold, and basement car parking spaces (civil defense) and ground level car parking spaces of the property in Jiangmen as the legal title cannot be ascertained; (ii) the commercial portion of the property in Tianjin which is considered as ancillary commercial facilities and as such the sale permit cannot be obtained and therefore cannot be sold, and the car park portion of the property in Tianjin as transferability of the lease term interest of aforesaid portion cannot be ascertained; and (iii) basement car parking spaces of the property in Shenyang as their legal title cannot be ascertained. Based on the information provided by the Company, no book values were assigned to these properties as at 31 December 2020.
  2. The Group operates a retail complex at Legation Quarters, the former site of the United States diplomatic compound in Beijing pursuant to lease agreement entered into between The Legation Quarter Limited, a 80.4%-owned subsidiary of the Company (the ''Tenant'') and Diaoyutai State Guesthouse Administration* (''外交部釣魚臺賓館管理局'') (the ''Landlord'') for a term of 15 years commencing from 1 May 2006 to 30 April 2021. As stated in the announcement of the Company dated 3 May 2020, the lease agreement mentioned above has been renewed for further ten years commencing from 1 May 2021 and expiring on 30 April 2031 and the leased property will be accounted for as right-of-use asset of the Group pursuant to HKFRS 16. As discussed in the Valuation Report, such property interest should not be regarded as the Group's property asset for the purpose of Rule 11.1(f) of the Takeovers Code. Further, as the rights to lease the property by the Landlord and the validity of the tenancy agreements cannot be ascertained, no commercial value was assigned to the property. Based on the information provided by the Company, the book value of the property as at 31 December 2020 was approximately HK$13.9 million.

According to the Valuation Report, the attributable market values of the Company's HK Properties and PRC Properties were approximately HK$198.8 million and RMB11,475.4 million (equivalent to approximately HK$13,672.9 million), respectively. The total attributable market values of the Company's Properties were approximately HK$13,871.7 million.

We have reviewed the valuation methodologies adopted in the Valuation Report, and further discussed with the Valuer on the methodologies adopted, mainly Income Approach and Market Approach, in valuing the majority of the Properties as at 31 January 2021.

According to the Valuation Report and upon the discussion with the Valuer,

  1. ''Income Approach'' is adopted for the valuation of the properties in Group I, Group III and Group IV - by capitalisation the net income shown on tenancy schedules handed to the Valuer by the Company and made provisions for reversionary income potential. The Valuer has also made reference to sale evidence as available in the market. As advised by the Valuer, the properties will generate recurring income for the Company. As a result, the Income Approach is adopted to take into account the committed rental (if any) as well as the market rental as at the valuation date;

- 55 -

PART V

LETTER FROM ANGLO CHINESE

  1. ''Market Approach'' is adopted for the valuation of the properties in Group II and Group V - which assumes market comparable transactions are available and the sale of property interests with the benefit of vacant possession. As advised by the Valuer, Market Approach is commonly adopted when there is available information on the sale evidences of similar properties are available for the subject properties, and they have taken into account the key parameters such as the types of properties, location and transaction period when selecting comparables;
  2. valuation of the property interests in Group VI which are leased by the Company are made with reference to its profit rent originating from the lease term interest and its rights of sub-letting and, or transferring the lease term interest of the property. We also understand from the Valuer that the valuation is also considered an Income Approach; and
  3. valuation of the properties in Group VII which are held by the Company for future development in the PRC on the basis that the properties will be developed and completed in accordance with the development proposals provided to them. We understand from the Valuer the method of valuation of these properties is also considered as a Market Approach. The Valuer has assumed that the approvals for the proposals have been obtained. In arriving at the opinion of value, the Valuer has made reference to comparable transactions in the locality and has also taken into account the construction costs that will be expended to complete the developments to reflect the quality of the completed development.

We note that the methodologies being adopted, namely the Income Approach and the Market Approach, in the Valuation Report, are common valuation approaches and in line with market practice. The Valuer considers these approaches to be appropriate given (i) these are the most commonly accepted methods for valuing properties; and (ii) recent comparable sales transactions with similar attributes in terms of size, characteristics and location as the properties are available in the market. We have further discussed with the Valuer in respect of the methodologies, bases and assumptions adopted in arriving at the values of the property interests. In particular, we have asked the Valuer about the method of selecting relevant valuation methodologies for different types of properties used in the Valuation Report, the valuation cross-checked the valuation with available market data and discussed the bases and assumptions adopted for each type of properties in the Valuation Report.

As the aggregate book value of the properties which were not assigned commercial value represent less than 0.1% of the total book value of the properties of the Company, we are of the view that this does not affect our analysis and recommendation in respect of the Proposal.

- 56 -

PART V

LETTER FROM ANGLO CHINESE

As discussed with the Valuer, we further noted that the valuation methodologies adopted in appraising these properties as at 31 January 2021 in the Valuation Report were consistent with those applied for the valuation of the properties as at 31 December 2020. Taking into consideration of the nature of the properties and that the valuation is conducted in accordance with the aforesaid requirements, we consider that the methodologies and basis adopted by the Valuer for determining the market values of the property interests are appropriate.

  • Reassessed NAV

The total appraised value of the properties attributable to the Company as at 31 January 2021 amounted to approximately HK$13,955 million (see note 2 to table 8). Taken into account the deferred tax in relation to the surplus of HK$4,675 million, this gives rise to a net revaluation surplus of approximately HK$2,330 million over the audited book value of the Properties attributable to the Company of approximately HK$11,625 million as at 31 December 2020.

Table 8 below shows the calculations of the Reassessed NAV per Share of HK$25.34 taking into account the market valuation of the Properties attributable to the Company as at 31 January 2021 and related tax effects and other adjustments as appropriate.

Table 8 - Calculation of the Reassessed NAV per Share

HK$ million

Notes

Audited consolidated NAV attributable to the

13,701.4

Shareholders as at 31 December 2020

HK$26.81 per Share

Add: Deferred tax liabilities on associates

142.4

1

Add: Deferred tax liabilities on subsidiaries less

non-controlling interest portion

1,452.0

1

15,295.8

Add:

Valuation surplus

2,330.1

2

Less:

Potential taxation liabilities

(4,674.9)

3

Reassessed NAV as at 31 December 2020

12,951.0

Reassessed NAV per Share as at 31 December 2020

HK$25.34 per Share

4

Less:

Second Interim Dividend

HK$0.13 per Share

Reassessed NAV per Share as at 31 December 2020

HK$25.21 per Share

(having excluded the Second Interim Dividend)

- 57 -

PART V

LETTER FROM ANGLO CHINESE

Notes:

  1. Represents the add-back to the NAV of the Group as at 31 December 2020 of the provision made by the Group in respect of the potential tax liability arising from the valuation surplus of the property interests attributable to the Group as at 31 December 2020.
  2. Calculated based on the difference between (i) the market valuation of the Properties attributable to the Company as at 31 January 2021 of HK$13,872 million plus (a) the value of the properties sold by the Group during the month of January 2021 of HK$72 million and (b) the audited book value of the property no. 17 of the Valuation Report in Appendix II to the Scheme Document attributable to the Company as at 31 December 2020 of HK$11 million and which was not assigned commercial value (please refer to table 7 above for further details), and (ii) audited the book value of properties attributable to the Company as at 31 December 2020 of HK$11,625 million.
  3. Represents the potential tax liabilities that would crystalise upon the disposal of the property interests of the Company at the market valuation. We have discussed with the Company and reviewed its computation of the potential tax liability. As advised by the Company, relevant taxes include value-added tax, land appreciation tax, corporate income tax, and surcharges by the PRC government, and are estimated based on the temporary differences between the market values of the property interests and the corresponding tax base used in the computation of the relevant taxable profits. No deferred tax is provided for in respect of investment properties located in Hong Kong as no potential tax liability would arise on the direct disposal of these properties located in Hong Kong. Please refer to the Valuation Report in Appendix II to the Scheme Document for further details on computation of the potential tax liability.
  4. Based on 511,074,246 Shares in issue as at 31 December 2020.
  5. We noted the financial assets at fair value through profit or loss increased from approximately HK$2,281.4 million as at 31 December 2020 to approximately HK$2,392.2 million as at 31 January 2021. For illustration purposes, this would result in the increase of Reassessed NAV by HK$0.22 per Share. As advised by the management of the Company, such financial assets at fair value through profit or loss mainly consisted of investments in listed securities. We have discussed with the management and understand that it is considered the investments in listed securities are a more productive way to utilise a portion of which has been invested the unutilised cash balances held under the property segment of the Group than bank deposits, which would generate low interest. It is noted, however, the Company's net asset value could be affected by the mark-to-market fair valuation on the listed equities investment portfolio from fluctuations in the equity market.

The Cancellation Price of HK$8.00 per Scheme Share represents a discount of approximately 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend) of HK$25.21 as at 31 December 2020. It is noted that such discounts are less than that of the Comparable Companies (as defined below) as further detailed below.

Comparable Companies

The Group is a property-focused group with aggregate revenue from its investment property and development property segment contributing over 80% of its total revenue for the three financial years ended 31 December 2020. Accordingly, in assessing the fairness and reasonableness of the Cancellation Price, we have identified an exhaustive list of companies listed on the Main Board of the Stock Exchange which

(i) are principally engaged in property investment and development, and generated

- 58 -

PART V

LETTER FROM ANGLO CHINESE

over 50% of their revenue from the PRC in their respective latest financial years; (ii) have market capitalisation ranging from HK$2 billion to HK$6 billion on the Last Trading Date; and (iii) the total equity attributable to the shareholders of the companies in between HK$10 billion and HK$15 billion to their respective latest financial results.

Based on the above criteria, we have identified an exhaustive list of 8 companies, and we consider that these companies (the ''Comparable Companies'') are representative and appropriate for comparison purposes as they are all engaged in the same sector as the Group does and have the majority of the revenue derived from PRC.

In assessing the fairness and reasonableness of the Cancellation Price, we have used the price-to-earnings ratios (''P/E Ratio'') and price-to-book ratios (''P/B Ratio'') of the Comparable Companies, which are the two most commonly adopted valuation benchmarks in comparing the valuation of a company's shares. For asset-based companies such as property development and investment companies listed in Hong Kong, P/B ratio analysis is a commonly used approach for valuation. Meanwhile, since the Group has been profit-making in the last financial year, we consider that the P/E Ratio is also appropriate in assessing the value of the Group. The table below illustrates (i) the P/E Ratio; and (ii) the P/B Ratio of the Comparable Companies based on their respective earnings per share and NAV per share as derived from their respective latest published financial statements and the closing share prices of the Comparable Companies on the Last Trading Date and the Latest Practicable Date:

Table 9 - P/B Ratios and P/E Ratios of the Comparable Companies

As at

As at

the Last

Trading Date

the Latest Practicable Date

Percentage of

revenue generated

from the property

Percentage of

Stock

investment and

revenue generated

Market

Market

Company

Code

development business

from the PRC

capitalisation

P/B Ratio

P/E Ratio

capitalisation

P/B Ratio

P/E Ratio

(%)

(%)

(HK$' million)

(times)

(times)

(HK$' million)

(times)

(times)

(Note 1)

(Note 2)

(Note 3)

(Note 4)

Yida China Holdings Limited

3639

82.6

100.0

5,581

0.38

10.35

5,633

0.39

10.45

Polytec Asset Holdings Limited

208

79.9

100.0

4,261

0.31

61.13

6,437

0.47

92.34

Tomson Group Limited

258

94.7

87.7

3,942

0.33

33.33

3,962

0.31

22.64

Guorui Properties Limited

2329

92.2

100.0

3,378

0.23

5.60

2,311

0.15

3.83

Sunshine 100 China Holdings

Ltd.

2608

93.2

100.0

3,063

0.28

1.74

3,012

0.27

1.71

Liu Chong Hing Investment

Limited

194

85.9

77.2

2,696

0.22

18.07

2,720

0.22

16.79

Lai Fung Holdings Limited

1125

89.1

100.0

2,546

0.18

N/A

2,052

0.13

N/A

China Oceanwide Holdings

Limited

715

78.3

78.5

2,131

0.21

N/A

2,502

0.25

N/A

Comparable Companies:

High

0.38

61.13

0.47

92.34

Mean

0.27

21.71

0.27

24.63

Median

0.25

14.21

0.26

13.62

Low

0.18

1.74

0.13

1.71

The Company:

190

82.5

100.0

4,089

0.32

21.64

4,089

0.30

20.21

(Note 5)

(Note 6)

(Note 7)

(Note 8)

- 59 -

PART V

LETTER FROM ANGLO CHINESE

Sources: Bloomberg, annual and interim reports, or results announcements of the Comparable Companies

Notes:

  1. P/B Ratios of the Comparable Companies are calculated by way of dividing the market capitalisation by the latest published total equity attributable to shareholders of the relevant companies on the Last Trading Date.
  2. P/E Ratios of the Comparable Companies are calculated by way of dividing the market capitalisation by the latest published earnings attributable to shareholders for the latest twelve months of the relevant companies on the Last Trading Date.
  3. P/B Ratios of the Comparable Companies are calculated by way of dividing the market capitalisation by the latest published total equity attributable to shareholders of the relevant companies on the Latest Practicable Date.
  4. P/E Ratios of the Comparable Companies are calculated by way of dividing the market capitalisation by the latest published earnings attributable to shareholders for the latest twelve months of the relevant companies on the Latest Practicable Date.
  5. Based on the Cancellation Price of HK$8.00 per Share and the equity attributable to equity holders of the Company per Share of HK$24.8 as at 30 June 2020.
  6. Based on the Cancellation Price of HK$8.00 per Scheme Share and the earnings per share attributable to equity holders of the Company of HK$0.37 per Share for the latest twelve months.
  7. Based on the Cancellation Price of HK$8.00 per Share and the audited equity attributable to equity holders of the Company per Share of HK$26.8 as at 31 December 2020 as extracted from the 2020 annual results announcement of the Company.
  8. Based on the Cancellation Price of HK$8.00 per Scheme Share and the earnings per share attributable to equity holders of the Company of HK$0.395 per Share for the year ended 31 December 2020 as extracted from the 2020 annual results announcement of the Company.

As can be seen from the table above, the P/E Ratio as implied by the Cancellation Price was 21.64 times as at the Last Trading Date, which was higher than the median but slightly lower than the average of those of the Comparable Companies. The P/E Ratio as implied by the Cancellation Price was 20.21 times as at the Latest Practicable Date, which was higher than the median of those of the Comparable Companies.

The P/B Ratio as implied by the Cancellation Price was 0.32 times as at the Last Trading Date which was higher than the average and median P/B Ratios of the Comparable Companies. The P/B Ratio as implied by the Cancellation Price was 0.30 times as at the Latest Practicable Date which was higher than the average and median P/B Ratio of the Comparable Companies.

- 60 -

PART V

LETTER FROM ANGLO CHINESE

Value of the Group based on sum-of-the-parts (''SOTP'')

We noted that approximately 17.4% of the revenue of the Group was derived from the renewable energy business via its 56.00% held and listed subsidiary CREI for the year ended 31 December 2020. As at the Last Trading Date and Latest Practicable Date, the market capitalisation of CREI was approximately HK$471.2 million and HK$523.8 million, respectively, with the Company's holding of CREI valued at approximately HK$263.8 million and HK$293.3 million, respectively.

In order to assess and cross-check the value of the Group, we have therefore performed an assessment on the value of the Group based on the sum of value of its (a) property-related businesses; and (b) the market value of the Company's holding in its listed subsidiary, CREI.

Regarding the property segment, we have employed the equity attributable to the shareholders from the property segment as at 31 December 2020, which was provided by the management of the Group, to assess the equity value of the property segment. The P/B Ratio is considered appropriate in the context of valuation for this segment and, therefore, we have applied the median P/B Ratio of the Comparable Companies as at the Last Trading Date and Latest Practicable Date as determined in the subsection headed ''Comparable Companies'' above to the NAV of the property-related business to assess its value.

Table 10 - The SOTP valuation of the Group

Equity attributable to shareholders of the

property segment (HK$ million) (Note 1) P/B Ratio adopted (Note 2 and 5)

Implied equity value of the property segment (HK$ million)

Market capitalisation of CRE (Note 3)

Total equity value (HK$ million)

Per Share (HK$) (Note 4)

As at the Last Trading Date

11,756.6

0.25x

2,939.2

263.8

3,203.0

6.27

As at the Latest Practicable Date

12,702.7

0.26x

3,302.7

293.3

3,596.0

7.04

Sources: the Stock Exchange, annual report and interim report of the Group, and information provided by the Company

Notes:

  1. Based on the equity attributable to shareholders as at 30 June 2020 for the valuation as at the Last Trading Date and the reassessed NAV as at 31 December 2020 for the valuation as at the Latest Practicable Date provided by the management of the Company.

- 61 -

PART V

LETTER FROM ANGLO CHINESE

  1. Median P/B Ratio of the Comparable Companies was applied for the calculation of the implied equity value of the property segment.
  2. The value of the renewable energy segment was calculated by multiplying the 56.00% shareholding by the market capitalisation of CREI as at the Last Trading Date and Latest Practicable Date, respectively.
  3. We adopted the number of Shares outstanding as at the Last Trading Date and Latest Practicable Date to arrive the implied value per Share.
  4. We noted the financial assets at fair value through profit or loss increased from approximately HK$300.8 million as at 31 December 2019 to approximately HK$2,281.4 million as at 31 December 2020. As advised by the management of the Company, such financial assets at fair value through profit or loss mainly consisted of investments in listed securities. We have discussed with the management and understand that it is considered the investments in listed securities are a more productive way to utilise a portion of which has been invested the unutilised cash balances held under the property segment of the Group than bank deposits, which would generate low interest. When preparing the SOTP analysis, having considered (i) the principal businesses of the Company consisted of property and renewable energy; (ii) it is not uncommon for listed companies to utilise idled cash in liquid investments which would be incorporated in their NAVs; and (iii) the liquidity and purpose of these investments in listed securities as mentioned above, we are of the view it is reasonable to consider these investments as part of the property segment.

Based on the above analysis, as at the Last Trading Date, the sum of the (a) Group's property related business value under the P/B Ratio adopted; and (b) the market value of the Company's holding in its listed subsidiary, CREI, would be approximately HK$3,203.0 million or HK$6.27 per Share. Accordingly, the Cancellation Price of HK$8.00 per Share represents a premium of 27.6% over such calculated sum-of-the-parts value as at the Last Trading Date. As at the Latest Practicable Date, the sum of the Group's property related business and renewable energy related business values under the P/B Ratios adopted would be approximately HK$3,596.0 million or HK$7.04 per Share. Accordingly, the Cancellation Price of HK$8.00 per Share represents a premium of 13.7% over such calculated sum-of-the- parts value as at the Latest Practicable Date. Further, the Shareholders will receive a Second Interim Dividend of HK$0.13 in addition to the Cancellation Price.

Nevertheless, to assess the equity value of the renewable energy business segment of the Group, we have selected companies comparable with CREI for our analysis. Based on the selection criteria of companies listed on the Main Board of the Stock Exchange which (i) are primarily engaged in the sales of electricity generated from wind power plants, and generated over 50% of their revenue from the PRC in their respective latest financial years; (ii) recorded a net asset as at its latest financial year, or period end; and (iii) have market capitalisation below HK$1 billion as at the Last Trading Date, we have identified on an exhaustive basis, only one company, being China Ruifeng Renewable Energy Holdings Limited (Stock code: 527). As this comparable company recorded a loss in its latest financial year, the P/B Ratio is considered appropriate in the context of valuation for this segment. We have adopted the same approach as the property segment, which is by applying the P/B Ratio of the comparable company to the equity attributable to the shareholders from the renewable

- 62 -

PART V

LETTER FROM ANGLO CHINESE

energy segment of the Company as at 30 June 2020 for the valuation as at the Last Trading Date, and 31 December 2020 for the valuation as at the Latest Practicable Date, as provided by the management of the Company to assess the implied equity value of the renewable energy segment. Based on the market capitalisation of HK$376.0 million as at the Last Trading Date and the equity attributable to shareholders of approximately RMB540.0 million (equivalent to approximately HK$642.6 million) as at 30 June, 2020, the P/B Ratio of China Ruifeng Renewable Energy Holdings Limited is 0.58x, as compared to 0.27x of CREI as at the Last Trading Date. Based on the market capitalisation of HK$514.6 million as at the Latest Practicable Date and the equity attributable to shareholders of RMB540.0 million as at 30 June 2020, the P/B Ratio of China Ruifeng Renewable Energy Holdings Limited is 0.79x, as compared to 0.30x of CREI as at the Latest Practicable Date.

Based on the above analysis, the SOTP valuation of the Group is as follows:

Table 11 - The SOTP valuation of the Group (based on the

comparable company analysis)

As at the

As at the

Latest

Last Trading

Practicable

Date

Date

Implied equity value of the property segment as

calculated in Table 10 (HK$ million)

2,939.2

3,302.7

Equity attributable to shareholders of the

renewable energy segment based on the

Company's interest (HK$ million)

918.6

998.7

P/B Ratio adopted

0.58x

0.79x

Implied equity value of the renewable energy

segment (HK$ million)

532.8

789.0

Total equity value (HK$ million)

3,471.9

4,091.7

Per Share (HK$)

6.79

8.01

Sources: the Stock Exchange, annual report and interim report of the Group, and information provided by the Company

Based on the above result, as at the Last Trading Date, the sum of the Group's property related business and renewable energy related business values under the P/B Ratios adopted would be approximately HK$3,471.9 million or HK$6.79 per Share. Accordingly, the Cancellation Price of HK$8.00 per Share represents a premium of 17.8% over such calculated sum-of-the-parts value as at the Last Trading Date. As at the Latest Practicable Date, the sum of the Group's property related business and renewable energy related business values under the P/B Ratios adopted would be approximately HK$4,091.7 million or HK$8.01 per Share. Accordingly, the Cancellation Price of HK$8.00 per Share represents a slight discount of 0.1% to

- 63 -

PART V

LETTER FROM ANGLO CHINESE

such calculated sum-of-the-parts value as at the Latest Practicable Date. However, it is noted that the Shareholders will receive a Second Interim Dividend of HK$0.13 in addition to the Cancellation Price.

Privatisation precedents proposals in Hong Kong

We have, on an exhaustive basis, identified and reviewed 16 successful privatisation proposals by way of scheme of arrangement, and with cash consideration only, on the Main Board of the Stock Exchange announced and approved by the disinterested shareholders during the period of 12 months prior the Last Trading Date. The cancellation prices of these 16 precedent transactions represent an average premium over the last trading date, 5, 30, 60 and 180 trading days average share price of approximately 48.5%, 56.1%, 60.6%, 63.0%, and 58.0%, respectively.

However, the Group is a property-focused group with aggregate revenue from its property development, investment and leasing contributed as to approximately 82.6% of its total revenue for the year ended 31 December 2020. In view of the fact that the Group is an asset-heavy property company, which falls under the kind of business having ''significant property interests'' under Rule 11 of the Takeovers Code, it would be much appropriate to evaluate the Cancellation Price to those of the similar successful property development companies' privatisation precedent, in terms of the prevailing market prices and the reassessed NAV, for the purpose of this analysis. Therefore, in order to assess the fairness and reasonableness, and provide to the Disinterested Scheme Shareholders a meaningful analysis on the privatisation of property development companies, we searched for recent comparable privatisation proposals by way of scheme of arrangement, involving issuers who mainly engaged in property development listed on the Main Board of the Stock Exchange. We have only identified one transaction with such characteristics during the period of 12 months prior the Last Trading Date. On 20 February 2020, Wheelock and Company Limited (Stock Code: 20) announced its privatisation proposal by way of scheme of arrangement, nevertheless, such transaction involved both cash and share consideration, and therefore we consider such transaction structure as not comparable to the Proposal. Therefore, we have expanded the scope to cover the successful privatisation proposals by way of scheme of arrangement with only cash cancellation consideration of property development companies listed on the Main Board of the Stock Exchange for the past five years prior to the Last Trading Date, and up to and including the Latest Practicable Date (the ''Privatisation Precedents''). We have adopted such longer time span of five years in our research for the Privatisation Precedents to obtain sufficient samples for our analysis. Although the Privatisation Precedents may have different market capitalisation as compared with the Company, we consider that the list of selected precedent privatisation proposals is exhaustive and a fair representation of transactions comparable to the Proposal.

- 64 -

PART V

LETTER FROM ANGLO CHINESE

It should also be noted that the precedent privatisation proposals were conducted under different market conditions. Therefore, the factors and considerations, such as the rationale behind the privatisation proposals, that affect the premia or discounts of cancellation prices vary on a case-by-case basis, and may be different from those applicable to the Scheme. Given that the Privatisation Precedents could provide us with a meaningful analysis of the market trend of the pricing of privatisation in the Hong Kong equity capital market for the property development companies, as well as a meaningful benchmark for the Disinterested Scheme Shareholders when evaluating the premium provided in the Proposal, we regard the Privatisation Precedents has reference value and is one of our analysis in assessing the Cancellation Price.

- 65 -

Table 12 - List of successful privatisations of Hong Kong listed property companies in the past five years preceding

the Last Trading Date and up to the Latest Practicable Date

Premium/(discount) of offer/cancellation price over/(to)

The relevant

Premium/

last trading

180-day

(discount) of

Market

date prior to

5-day average

30-day average

60-day average

average prior

share price to

capitalisation

Offer/

announcement

prior to the

prior to the

prior to the

to the relevant

NAV on the

Date of initial

as at the last

cancellation

of

relevant last

relevant last

relevant last

last trading

Reported NAV

Reassessed

relevant last

Company (Stock code)

announcement

trading date

price

privatisation

trading date

trading date

trading date

date

per share

NAV per share

trading date

(HK$ million)

(HK$)

Hopewell Holdings Limited

5 December 2018

22,975.0

38.8

46.7%

48.8%

55.5%

54.1%

45.1%

(35.6)%

(43.0)%

(56.1)%

(54)

Goldin Properties Holdings

29 March 2017

28,156.3

9.0

36.8%

40.0%

33.9%

30.4%

49.5%

101.3%

28.6%

47.2%

Limited (283)

Dalian Wanda Commercial

30 May 2016

232,026.6

52.8

36.1%

40.1%

50.2%

44.6%

16.0%

13.3%

(10.8)%

(16.7)%

Properties Co., Ltd. (3699)

-

High

46.7%

48.8%

55.5%

54.1%

49.5%

101.3%

28.6%

47.2%

66

Mean

39.9%

43.0%

46.5%

43.0%

36.9%

26.3%

(8.4)%

(8.5)%

-

Median

36.8%

40.1%

50.2%

44.6%

45.1%

13.3%

(10.8)%

(16.7)%

Low

36.1%

40.0%

33.9%

30.4%

16.0%

(35.6)%

(43.0)%

(56.1)%

The Proposal

17 January 2021

1,855.2

8.0

120.4%

122.2%

119.8%

109.4%

79.0%

(70.2)%

(68.3)%

(85.1)%

Sources: Scheme documents, circulars of respective listed companies, and Bloomberg

Notes:

  1. We have excluded the privatisation of Wheelock and Company Ltd. (Stock code: 20) from the list of Privatisation Precedents as the scheme shareholders not only received cash consideration of HK$12.00, but also receiving the share of one share of Wharf Real Estate Investment Company Limited (Stock code: 1997) and one share of Wharf (Holdings) Limited (Stock code: 4) by way of distribution in specie.
  2. We noted that the privatisation proposal of Polytec Asset Holdings Limited (Stock code: 208) was announced on 21 January 2021, which was not included in the list of Privatisation Precedents as it has not been completed as at the Latest Practicable Date.

V PART

CHINESE ANGLO FROM LETTER

PART V

LETTER FROM ANGLO CHINESE

As shown in the table above, all the offer, or cancellation prices of the Privatisation Precedents represent premiums over the then prevailing market prices of the relevant shares prior to the initial announcement of the privatisation over the last trading date, or periods indicated. As shown in the table above, the offer, or cancellation prices of the Privatisation Precedents ranged from:

  1. a premium of approximately 36.1% to approximately 46.7% over the respective last trading date with a mean and median premium of 39.9% and 36.8%;
  2. a premium of approximately 40.0% to approximately 48.8% over the respective average closing prices of their shares for the last five trading days up to and including the last trading date with a mean and median premium of 43.0% and 40.1%;
  3. a premium of approximately 33.9% to approximately 55.5% over the respective average closing prices of their shares for the last 30 trading days up to and including the last trading date with a mean and median premium of 46.5% and 50.2%;
  4. a premium of approximately 30.4% to approximately 54.1% over the respective average closing prices of their shares for the last 60 trading days up to and including the last trading date with a mean and median premium of 43.0% and 44.6%;
  5. a premium of approximately 16.0% to approximately 49.5% over the respective average closing prices of their shares for the last 180 trading days up to and including the last trading date with a mean and median premium of 36.9% and 45.1%;
  6. a discount of approximately 35.6% to a premium of approximately 101.3% to the respective reported NAV per share with a mean and median premium of 26.3% and 13.3%; and
  7. a discount of approximately 43.0% to a premium of approximately 28.6% to the respective reassessed NAV per share with a mean and median discount of 8.4% and 10.8%.

The premiums offered by the Cancellation Price over the Last Trading Date, 5, 30, 60 and 180 trading days (up to and including the Last Trading Date) average Share price are approximately 120.4%, 122.2%, 119.8%, 109.4% and 79.0%, respectively. Accordingly, the premiums represented by the Cancellation Price over the Last Trading Date, 5, 30, 60 and 180 trading days (up to and including the Last Trading Date) average Share price are all above the highest premiums represented by the Privatisation Precedents. However, the Cancellation Price of HK$8.00 per Share represents a discount of approximately 68.3% to the Reassessed NAV per Share

- 67 -

PART V

LETTER FROM ANGLO CHINESE

(having excluded the Second Interim Dividend) of the Group of HK$25.21 per Share, which is above the highest discount of approximately 43.0% among the Privatisation Precedents.

As illustrated in the above analysis, the comparison of the discount of the Cancellation Price to the Reassessed NAV of the Group per Share to those of the Privatisation Precedents shows a higher discount to NAV than the Privatisation Precedents. However, we do not consider that this is the only factor to determine the fairness and reasonableness of the Cancellation Price in terms of value of asset backing. As the Shares have been traded at substantial discounts to the NAV of the Group per Share at all times during the Review Period as discussed above, the historical premiums and, or discounts of Share prices over, or to the NAV per Share should also be taken into consideration in the assessment of the Cancellation Price. In this case, it is apparent that the Shares have been traded at a greater discount to NAV before the publication of Joint Announcement than the other Privatisation Precedents as seen in the table above. This is compensated by the fact that the Cancellation Price is at a much higher premium over the pre-announcement price than any of the Privatisation Precedents. Please refer to ''VI. BASIS OF OPINION AND FACTORS TAKEN INTO CONSIDERATION - Reasons for, and benefits of, the Proposal - (b) Considering the historical discounts to NAV per Share'' section above for our detailed analysis.

Potential for other proposals

As at the Latest Practicable Date, the Offeror and the Offeror Concert Parties hold approximately 77.07% of the issued share capital of the Company.

Under Rule 31.1 of the Takeovers Code, in the event the Scheme is withdrawn or lapses, the Offeror and persons acting in concert with it, except with the permission of the Executive, will not be allowed to make a further offer for the Company within 12 months of the Scheme lapsing or being withdrawn. Furthermore, the Offeror has indicated that it holds such Shares as a long-term investment. Accordingly, the Scheme Shareholders should not expect another privatisation proposal from the Offeror and the Offeror Concert Parties, or any offer from the third parties during such period (if the Scheme is withdrawn or lapses).

Future intentions of the Offeror and outlook of the Group

The Group has been investing substantial resources in the property development and investment businesses in the PRC. Accordingly, as discussed in the section headed

''PART VI. EXPLANATORY STATEMENT - 10. INTENTIONS OF THE OFFEROR WITH REGARD TO THE GROUP'', following the implementation of the Proposal, the Offeror intends that the Group will continue to carry on its property development, property investment and leasing business, as well as to maintain the Company's investment in CREI, to continue to carry on its renewable energy business. As advised by the Company, the implementation of the Proposal will have no financial or operational impact on CREI.

- 68 -

PART V

LETTER FROM ANGLO CHINESE

Moreover, the Offeror has no intention to obtain a listing of the Shares on other market or to make major changes to the business of the Group and the employment of the employees of the Group, save for those changes which the Offeror may from time to time implement following the review of its strategy relating the business, structure and, or direction of the Group.

Going forward, the Group will seek to maintain a balance between residential development for sale and commercial investment properties for lease, as well as the investment in the renewable energy sector, in order to maintain a sustainable business model.

Overall outlook

As discussed in the Company's 2020 annual results announcement, the Group has been facing uncertainty in its outlook due to the continuing impact of COVID-19 pandemic around the world resulting in generally negative worldwide growth and recession, as well as trade tensions between the PRC and the United States. However, the economy is expected to continue improving in 2021, particularly given the PRC has been able to control COVID-19 and the expectation that vaccine rollouts will immunise much of the population from the disease.

According to information published by the National Bureau of Statistics of the PRC, the year-on-year (''YoY'') growth in gross domestic product (''GDP'') for the PRC was approximately 2.3% in 2020 (2019 : 6.1%), underscoring the impact of COVID-19 pandemic on the economy. Nevertheless, the PRC economy improved in the third and fourth quarters of 2020 with growth rates of 4.9% and 6.5%, respectively, as compared to negative growth of approximately 6.8% for the first quarter of 2020 and the growth rate of approximately 3.2% for the second quarter of 2020.

The continuing impact of COVID-19 around the world, resulting in negative worldwide growth and recession, as well as trade tension with the United States, will continue to adversely impact the Chinese economy and the property markets. The PRC government's plans to reduce risks in the property industry by limiting leverage will have an additional impact on the industry.

The downturn in the PRC economy during 2020 as a result of COVID-19 pandemic has led to the growth rate of GDP decreasing by 3.8% YoY, which has also led to the decrease of 1.3% in the growth rate of demand for power (being 7,511,000 GWh). However, despite the decrease in the growth rate of demand for power, wind and solar power capacity continued to increase during this period. Total wind power output was 466,500 GWh in 2020, representing an increase of around 15% as compared to 2019, and accounting for 6% of total power generation across the country. Total solar power output was 260,500 GWh, an increase of around 16% compared to 2019, accounting for 3% of total power generation across the country.

- 69 -

PART V

LETTER FROM ANGLO CHINESE

PRC government policies

As mentioned in the section headed ''PART VI. EXPLANATORY STATEMENT

  • 9. REASONS FOR AND BENEFITS OF THE PROPOSAL'', the property market in the PRC was cooling as the PRC economy slowed down and the PRC authorities restrained speculative activities and tightened credit for the property sector, including restrictions on purchases, sales, price, and lending to the sector in 2018. In August 2020, the People's Bank of China and the Ministry of Housing of the PRC introduced further restrictions on property developers by assessing them against three metrics (the ''345 De-leveraging Rules''), which included (i) a 70% ceiling on liabilities to assets, excluding advance proceeds from projects sold on contract; (ii) a 100% cap on net debt to equity; and (iii) a minimum cash to short-term borrowing of one. As a result, these requirements are expected to exert pressure on the property developers in the PRC to sell off assets in order to reduce leverage. Nevertheless, property developers with stronger balance sheets such as the Group may not be affected. Further, the Group may be able to take advantage of opportunities arising because of sales by the 345 De- leveraging Rules.

On the other hand, owing to the adverse impact by the COVID-19 pandemic, the PRC government has introduced certain measures to provide support to the property market in the first half of 2020. Such measures include (i) a 50-basis point cut to the Reserve Requirement Rate; (ii) a circular by the China Banking and Insurance Regulatory Commission requiring banks to extend credit support to enterprises and individuals affected by the epidemic; (iii) delaying tax and land premium payments; and (iv) lowering the required size of land transfer fees.

Regarding the renewable energy sector, the PRC government has also issued a series of policies and notices in 2020 in relation to (i) the rights and duties of electric power companies; (ii) the construction of state-grid parity projects; (iii) the minimum compulsory renewable power consumption target; and (iv) the scale of subsidies to be determined based on revenue and expenditures.

On 12 December 2020, President Xi announced that China will voluntarily increase its contribution to the Paris Agreement and that by 2030, he expects non-fossil fuel energy to account for 25% of the country's energy consumption. On 29 December 2020, the state-grid announced its goal for carbon emissions to reach a peak by 2030 and for the country to be carbon neutral by 2060. It is expected that by 2030, carbon emission will drop by 65% when compared to 2005 and the aggregate total of wind power capacity and solar power capacity will increase to 1,200GW. These new targets are expected to have a positive impact on CREI's wind farms as well as on future business developments. However, the renewable energy industry is also to continue facing challenges such as the removal of subsidies for new wind power projects and delays in the settlement of tariff subsidies as a result of a large deficit in the central government run renewable energy fund, resulting in higher accounts receivables.

- 70 -

PART V

LETTER FROM ANGLO CHINESE

Overview of the commercial and residential properties sector in the PRC

  • Residential properties - retail sales

Set out below is the summary of the YoY movements in sales of residential building and floor space for residential buildings under construction and newly started in the PRC from 2016 to 2020.

Table 13 - Movements in sales, floor space under construction and newly started of residential buildings in the PRC between 2016 and 2020

2016

2017

2018

2019

2020

Sale of residential

buildings

(YoY growth)

36.1%

11.3%

14.7%

10.3%

10.8%

Floor space for

residential buildings

under construction

(million sq. m.)

5,213.1

5,364.4

5,699.9

6,276.7

6,555.6

Floor space for

residential buildings

under construction

(YoY growth)

1.9%

2.9%

6.3%

10.1%

4.4%

Floor space of

residential buildings

newly started

(YoY growth)

8.7%

10.5%

19.7%

9.2%

-1.9%

Sources: National Bureau of Statistics of PRC, and Bloomberg

As shown in Table 13 above, sales of residential units have experienced a slowdown in growth since 2018 while the supply of residential buildings floor space remained relatively stable in 2020 as compared with 2019. On the other hand, due to the PRC government's restrictions, and the impact of the COVID-19 pandemic, residential properties development projects newly started in 2020 recorded negative growth.

As discussed in the 2020 interim report of the Company, as a result of the strong contracted sales in the second half of 2019, the Group's recorded an increase in realised revenues from the residential sales during the first half of 2020 as compare to the corresponding period in 2019. Amid the challenging environment in the first half of 2020, the contracted sales were adversely impacted by the COVID-19 pandemic, with the sales offices closed and local governments encouraging people to remain at home. However, since then, as COVID-19 infections have been contained, and the PRC

- 71 -

PART V

LETTER FROM ANGLO CHINESE

government allowed the reopening of property sales offices and provided support for the property markets. For the second half of 2020, contracted sales reached RMB320.2 million (equivalent to approximately HK$381.0 million), representing an increase of 82.0% compared to the first half of the year, although still down 5.0% compared to the same period in 2019. Overall, for the year ended 31 December 2020, property sales increased by approximately 29.5% to HK$644.5 million compared to HK$497.7 million in 2019.

According to the ''Report on residential properties development in China 2020- 2021'' ( 中國住房發展報告(2020-2021)》) published by The Chinese Academy of Social Sciences' National Academy of Economic Strategy (中國社會科學院財經戰略研 究院), the prices of residential properties in the PRC is expected to grow at a slower pace in 2021 at around 5.0% as compared to approximately 7.9% for the first 11 months in 2020. However, it is expected that the overall area sold annually will continue to increase in the absence of significant policy shifts or new external shocks. Further, the adverse effects of the COVID-19 pandemic are expected to decrease.

  • Commercial properties - leasing
    As mentioned in the section headed ''PART VI. EXPLANATORY STATEMENT
  • 9. REASONS FOR AND BENEFITS OF THE PROPOSAL'', the leasing revenues of investment properties were negatively affected and recorded a 6.9% decrease in 2020 as compared to 2019. The demand for office and retail space declined as a result of the reduced business activities, the government's encouragement of office workers to work from home, and oversupply of office properties. In addition, the government's discouragement of people from leaving their homes and from group gatherings further reduced the foot traffic in the retail malls, which resulted in an adverse impact on the retail sales in the malls. Rental concessions provided by landlords, including the Group, coupled with a declining occupancy rate exerted further downward pressure on rental yields. While the revenue from property development sector has improved in the second half of 2020 as compared to the first half of 2020, there has not been much improvement in leasing revenues.

In Shanghai, where majority of the Group's attributable GFA for lease is based, leasing demand for the first half of 2020 had been disappointing because of the COVID-19 pandemic. Some companies sought to downsize operations while others, both local and multinational companies, delayed expansion or even closed their offices. Due to the reduced demand for office space combined with the addition of new projects, occupancy rates for office spaces and shops at the Shanghai Landmark Center dropped by 3 percentage points and 2 percentage points, respectively, in 2020. According to 2020 annual results announcement of the Company, with landlords providing rental concessions, Grade A office effective rents fell by 7.0% to an average of RMB7.3 per square meter per day. This is somewhat reflected in the Group's revenue from the property investment and leasing segment which decreased by approximately 6.9% to approximately HK$333.4 million for 2020 from approximately HK$358.0 million for 2019. However, the Company hopes for improvement in leasing over the upcoming year as business activity recovers.

- 72 -

PART V

LETTER FROM ANGLO CHINESE

Given (i) the extensive government policies and regulations the PRC government has put in place to slow down the real estate market since 2017 as discussed above; (ii) the uncertainty on the pace of recovery of the PRC economy after the COVID-19 pandemic; and (iii) the continuing Sino-US tensions, we concur with the view of the management of the Company that the future prospects of the Group's major business segments, the development and sales of residential properties and properties leasing, may be adversely affected and remain uncertain.

Market responses to the Proposal after the release of the Joint Announcement

The chart below shows the relative performance of the Shares over the price of the Shares from the Last Trading Date up to the Latest Practicable Date.

Chart 2 - Relative historical share price performance of the Shares

after the release of the Joint Announcement up to the Latest Practicable Date

Sources: Bloomberg and the Stock Exchange

Note: The closing price of the HSI and HSMPI have been rebased for ease of comparison.

The closing price of the Shares increased from HK$3.63 on the Last Trading Date on 12 January 2021 to HK$7.53 on 18 January 2021 (being the first trading date when the Shares resumed trading after the Joint Announcement), or increase of approximately 107.4%. Subsequently and up to the Latest Practicable Date, the market fell with the HSI decreasing from 28,863 to 28,338 during the same period. During the period after the release of the Joint Announcement, the Share price of the Company remained relatively stable with an average price of HK$7.61 per Share. As at the Latest Practicable Date, the Share price was HK$7.61, representing a discount of approximately 4.9% to the Cancellation Price. If the Proposal fails, it is probable that the price of the Shares will fall to the levels prior to the Joint Announcement.

- 73 -

PART V

LETTER FROM ANGLO CHINESE

VIII. CONCLUSIONS AND RECOMMENDATION

In making our recommendation, we have considered the foregoing and in particular the following principal reasons:

  1. the Cancellation Price represents a premium ranging from approximately 79.0% to 122.2% over the closing prices of the Shares on the Last Trading Date, and over the last 5, 30, 60 and 180 trading days up to the Last Trading Date. This is an unusually high premium over the traded market price for privatisation proposals for companies listed in Hong Kong. It is also higher than the price of the Shares as traded over the past five years. Since the market price of the Shares and the premium over that price represented by the Cancellation Price must be, in the absence of any contradictory factors, the primary indication of the fairness of the Proposal, the size of the premium over the market price of the Shares prevailing before the Last Trading Date on its own is a strong indication of the fairness and reasonableness of the Proposal;
  2. the Share price has been partly supported by Share buybacks by the Company from September 2019 to July 2020, with the number of Shares being bought-back contributing up to approximately 62.7% of the trading volume during this period. However, with a headroom of only 0.24% before the minimum public float requirement is reached, the last Share buyback undertaken by the Company was on 3 July 2020 when the Share price closed at HK$4.87, and since then the Share price dropped gradually and closed at HK$3.63 on the Last Trading Date. It is unlikely the Company will be able to undertake any significant additional Share buyback under the current shareholding structure;
  3. the average daily trading volume of the Shares has been thin in general during the Review Period taking into consideration the Share buybacks, and the Shareholders may find it difficult to dispose of a significant number of Shares in the open market without causing an adverse impact on the market price level of the Shares. The Proposal, therefore, represents an opportunity for the Shareholders to dispose of their entire holdings at the Cancellation Price of HK$8.00 each, a price much higher than could be expected to be realised in the absence of the Proposal;
  4. the future prospects of the Group carry uncertainties around the PRC's overall economy, and the commercial and residential properties sectors;
  5. the Cancellation Price implies a lower discount to NAV than its historical discounts to NAV;
  6. the P/E Ratio as implied by the Cancellation Price of 21.64 times which was higher than the median of those of the Comparable Companies on the Last Trading Date; while the P/B Ratio as implied by the Cancellation Price was 0.32 times which was higher than the mean and median P/B Ratios of those of the

- 74 -

PART V

LETTER FROM ANGLO CHINESE

Comparable Companies on the Last Trading Date. On this basis, we are of the view that the Cancellation Price, from the standpoint of the P/E Ratio and P/B Ratio as implied by the Cancellation Price analysis, is fair and reasonable;

  1. the premiums offered by the Cancellation Price over the Last Trading Date, 5, 30, 60 and 180 trading day (up to and including the Last Trading Date) average Share price are above the highest premiums represented by the Privatisation Precedents; and
  2. the payment the Cancellation Price of HK$8.00 per Share in cash as well as the Second Interim Dividend of HK$0.13 gives the Scheme Shareholders flexibility to redeploy capital invested in the Company at a time of considerable uncertainty on the prospects of the Group into other investments that they consider more attractive.

Accordingly, we consider the terms of the Proposal to be fair and reasonable so far as the Disinterested Scheme Shareholders are concerned, and advise the Independent Board Committee to recommend the Shareholders, Scheme Shareholders, or Disinterested Scheme Shareholders, where applicable, to vote in favour of the relevant resolutions to approve the Proposal and the Scheme. Shareholders who wish to realise their investment and are concerned that the Share price may fall below the current price of the Shares on the Stock Exchange due to the lapse of the Scheme may consider selling some or all of their Shares in the market at current market prices.

Yours faithfully,

For and on behalf of

Anglo Chinese Corporate Finance, Limited

Stephen Clark

Raymond Cheung

Managing Director

Director

  1. Mr. Stephen Clark is a licensed person registered with the Securities and Futures Commission and as a responsible officer of Anglo Chinese Corporate Finance, Limited to carry out Type 1 (dealing in securities), Type 4 (advising on securities), Type 6 (advising on corporate finance) and Type 9 (asset management) regulated activities under the SFO. He has over 35 years of experience in corporate finance.
  2. Mr. Raymond Cheung is a licensed person registered with the Securities and Futures Commission and as a responsible officer of Anglo Chinese Corporate Finance, Limited to carry out Type 1 (dealing in securities) and Type 6 (advising on corporate finance) regulated activities under the SFO. He has over 9 years of experience in corporate finance.

- 75 -

PART VI

EXPLANATORY STATEMENT

This explanatory statement constitutes the statement required under Section 100 of the Companies Act.

1. INTRODUCTION

On 17 January 2021, the Offeror and the Company jointly announced that on 12 January 2021, the Offeror requested the Board to put forward the Proposal to the Scheme Shareholders for the privatisation of the Company by way of a scheme of arrangement under Section 99 of the Companies Act.

If the Proposal is approved and implemented, on the Effective Date:

  1. all Scheme Shares held by the Scheme Shareholders will be cancelled and extinguished by way of the reduction of issued share capital of the Company, in exchange for the payment of the Cancellation Price of HK$8.00 in cash for each Scheme Share cancelled;
  2. immediately after the cancellation and extinguishment of the Scheme Shares, the issued share capital of the Company will be increased to the amount immediately prior to the cancellation and extinguishment of the Scheme Shares by applying the credit amount arising in the books of account of the Company as a result of the aforesaid reduction of issued share capital of the Company in paying up in full at par such number of new Shares (credited as full paid) as is equal to the number of the Scheme Shares cancelled and extinguished as aforesaid, to be allotted and issued to the Offeror;
  3. the Company will be owned as to (i) approximately 32.17% by the Offeror; and
    1. approximately 67.83% by Creator Holdings Limited and Genesis Capital Group Limited, being Offeror Concert Parties which are ultimately beneficially wholly-owned by Mr. OEI; and
  4. the Company will apply to the Stock Exchange for the withdrawal of listing of the Shares on the Stock Exchange pursuant to Rule 6.15(2) of the Listing Rules so that such withdrawal is to take place immediately following the Effective Date.

The purpose of this Explanatory Statement is to explain the terms and effects of the Proposal and to provide Scheme Shareholders with other relevant information in relation to the Proposal, in particular, to provide the intentions of the Offeror with regard to the Company and the shareholding structure of the Company before and after the Scheme.

The particular attention of the Scheme Shareholders is drawn to the following sections of this Scheme Document: (i) the letter from the Board in Part III; (ii) the letter from the Independent Board Committee in Part IV; (iii) the letter from Anglo Chinese in Part V; and (iv) the terms of the Scheme as set out in Appendix IV to this Scheme Document.

- 76 -

PART VI

EXPLANATORY STATEMENT

2. THE PROPOSAL

The Proposal will be implemented by way of the Scheme. 2.1 The Scheme

Upon the Scheme becoming effective, the Scheme Shares will be cancelled in exchange for the Cancellation Price of HK$8.00 in cash for every Scheme Share. Under the Scheme, the total consideration payable for the Scheme Shares will be payable by the Offeror.

As at the Latest Practicable Date, the Company had 511,074,246 Shares in issue. The Scheme Shares, comprising 147,149,308 Shares, represented approximately 28.79% of the issued share capital of the Company.

Save as disclosed above, the Company has no outstanding options, warrants, derivatives or other securities that are convertible or exchangeable into Shares or other types of securities in the Company as at the Latest Practicable Date.

The Cancellation Price of HK$8.00 per Scheme Share represents:

  1. a premium of approximately 120.39% over the closing price of HK$3.63 per Share or a premium of approximately 128.57% over the ex-Second Interim Dividend closing price of HK$3.50 per Share, as quoted on the Stock Exchange on the Last Trading Date;
  2. a premium of approximately 122.22% over the average closing price of HK$3.60 per Share or a premium of approximately 130.55% over the ex- Second Interim Dividend average closing price of HK$3.47 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 5 trading days up to and including the Last Trading Date;
  3. a premium of approximately 119.78% over the average closing price of HK$3.64 per Share or a premium of approximately 127.92% over the ex- Second Interim Dividend average closing price of HK$3.51 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 30 trading days up to and including the Last Trading Date;
  4. a premium of approximately 109.42% over the average closing price of HK$3.82 per Share or a premium of approximately 116.80% over the ex- Second Interim Dividend average closing price of HK$3.69 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 60 trading days up to and including the Last Trading Date;

- 77 -

PART VI

EXPLANATORY STATEMENT

  1. a premium of approximately 78.97% over the average closing price of HK$4.47 per Share or a premium of approximately 84.33% over the ex- Second Interim Dividend average closing price of HK$4.34 per Share, based on the daily closing prices as quoted on the Stock Exchange over the 180 trading days up to and including the Last Trading Date;
  2. a premium of approximately 5.12% over the closing price of HK$7.61 per Share or a premium of approximately 6.95% over the ex-Second Interim Dividend closing price of HK$7.48 per Share, as quoted on the Stock Exchange on the Latest Practicable Date; and
  3. a discount of approximately 70.2% to the audited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.81 as at 31 December 2020 or a discount of approximately 70.0% to the unaudited consolidated net asset value attributable to Shareholders per Share of approximately HK$26.68 as at 31 December 2020 (having excluded the Second Interim Dividend) or a discount of approximately 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend).

During the six-month period preceding the Last Trading Date and ending on the Latest Practicable Date, the highest closing price of the Shares as quoted on the Stock Exchange was HK$7.68 per Share on 27 and 28 January 2021, and the lowest closing price of the Shares as quoted on the Stock Exchange was HK$3.55 per Share on 8 January 2021.

The Cancellation Price has been determined after taking into account, among others, the prices and the discounts to NAV per Share at which the Shares have been traded on the Stock Exchange, and pricing premiums for recent privatisation transactions of companies listed on the Stock Exchange. In 2020, 22 privatisation proposals of companies listed on the Main Board of the Stock Exchange, which involved only cash consideration, were successful (either having been declared unconditional or approved by disinterested shareholders). The premiums represented by the cancellation price/offer price of those proposals over the closing share price on the last trading date and 5-,30-,60-, and 180-trading day average share price (up to and including the last trading date) are 4% to 150%, 6% to 158%, 8% to 120%, 17% to 114% and 23% to 143%, with medians of 34%, 46%, 54%, 59% and 43%, respectively. The premiums represented by the Cancellation Price, when compared with the average Share prices without excluding the Second Interim Dividend, are all within the ranges of the respective premiums of the aforesaid proposals, and substantially higher than all their medians. The premiums represented by the Cancellation Price, when compared with the ex-Second Interim Dividend 30-and 60- trading day average Share prices, are higher than the respective premiums of all the aforesaid proposals.

- 78 -

PART VI

EXPLANATORY STATEMENT

The Cancellation Price of HK$8.00 per Scheme Share will not be increased, and the Offeror does not reserve the right to do so.

On 13 January 2021, the Board resolved to declare the payment to the Shareholders of the Second Interim Dividend of 13 HK cents per Share in lieu of a final dividend for the year ended 31 December 2020. The Second Interim Dividend will be paid to the Shareholders whose names appear on the register of members of the Company on the Dividend Record Date. The Second Interim Dividend will be payable to the Shareholders within 30 days of the Dividend Record Date. The Second Interim Dividend is not conditional on the Proposal by having become effective and will not be deducted from the Cancellation Price.

If any dividend or other distribution (other than the Second Interim Dividend) is made or paid to Shareholders whose names appear on the register of members of the Company as at the record date for determining the entitlement to dividend (if any) declared by the Company on or before the Effective Date, the Shareholders will be entitled to receive such dividend (if any) and the amount of the Cancellation Price of each Scheme Share will be reduced by the same amount of such dividend per Share paid. The Company does not expect to declare any dividend or other distribution (other than the Second Interim Dividend) on or before the Effective Date.

2.2 Total consideration

As at the Latest Practicable Date, the Scheme Shares comprised 147,149,308 Shares in issue, representing approximately 28.79% of the total issued share capital of the Company.

On the assumption that there is no other change in the shareholding structure of the Company before completion of the Proposal, the total maximum cash consideration payable under the Proposal will be approximately HK$1.18 billion.

The Offeror intends to finance the cash required for the Proposal from the internal cash resources.

Somerley, the financial adviser to the Offeror, is satisfied that sufficient financial resources are available to the Offeror to satisfy the maximum amount of cash consideration required to effect the Proposal.

3. CONDITIONS TO THE PROPOSAL AND THE SCHEME

The Proposal is, and the Scheme will become effective and binding on the Company and all Scheme Shareholders, subject to the fulfilment or waiver (as applicable) of the following Conditions:

  1. the approval of the Scheme (by way of poll) by a majority in number of the Scheme Shareholders representing not less than three-fourths in value of the Scheme Shares held by the Scheme Shareholders present and voting either in person or by proxy at the Court Meeting;

- 79 -

PART VI

EXPLANATORY STATEMENT

  1. the approval of the Scheme (by way of poll) by not less than three-fourths of the votes attaching to the Scheme Shares held by the Disinterested Scheme Shareholders that are voted either in person or by proxy at the Court Meeting, provided that the number of votes cast (by way of poll) against the resolution to approve the Scheme is not more than 10% of the votes attaching to all the Scheme Shares held by all the Disinterested Scheme Shareholders;
  2. the passing of a special resolution by a majority of not less than three fourths of the votes cast by the Shareholders present and voting, in person or by proxy, at the SGM, to approve and give effect to the reduction of the issued share capital of the Company by cancelling and extinguishing the Scheme Shares and, immediately thereafter, to approve and give effect to the increase of the issued share capital of the Company to its former amount by applying the credit amount arising in the books of account of the Company as a result of the aforesaid reduction of the issued share capital of the Company in paying up in full at par such number of new Shares (credited as full paid) as is equal to the number of the Scheme Shares cancelled and extinguished as aforesaid, to be allotted and issued to the Offeror;
  3. the sanction of the Scheme (with or without modifications) by the Court and the delivery to the Registrar of Companies of a copy of the order of the Court for registration;
  4. compliance with the procedural requirements and conditions, if any, under the Companies Act in relation to the Scheme and the reduction of the issued share capital of the Company respectively;
  5. all Authorisations (if any) having been obtained or made from, with or by (as the case may be) the Relevant Authorities in Bermuda, Hong Kong and any other relevant jurisdictions;
  6. all Authorisations (if any) remaining in full force and effect without variation, and all necessary statutory or regulatory obligations in all relevant jurisdictions having been complied with and no requirement having been imposed by any Relevant Authorities which is not expressly provided for, or is in addition to requirements expressly provided for, in relevant laws, rules, regulations or codes in connection with the Proposal or any matters, documents (including circulars) or things relating thereto, in each aforesaid case up to and at the time when the Scheme becomes effective;
  7. no government, governmental, quasi-governmental, statutory or regulatory body, court or agency in any jurisdiction having taken or instituted any action, proceeding, suit, investigation or enquiry (enacted, made or proposed, and there not continuing to be outstanding, any statute, regulation, demand or order), in each case, which would make the Proposal or its implementation in accordance with its terms void, unenforceable, illegal or impracticable (or which would impose any material conditions or obligations with respect to the Proposal or its

- 80 -

PART VI

EXPLANATORY STATEMENT

implementation in accordance with its terms), other than such actions, proceedings, suits, investigations or enquiries as would not have a material adverse effect on the legal ability of the Offeror to proceed with the Proposal;

  1. all necessary consents (including consents from the relevant lenders) in connection with the Proposal and the withdrawal of listing of the Shares on the Stock Exchange which may be required under any existing contractual obligations of any member of the Group being obtained and remaining in effect;
  2. all necessary legal or regulatory obligations in all relevant jurisdictions having been complied with and no legal or regulatory requirement having been imposed which is not expressly provided for, or is in addition to the requirements expressly provided for, in the relevant laws or regulations in connection with the Proposal or its implementation in accordance with its terms;
  3. the implementation of the Proposal not resulting in, and no event or circumstance having occurred or arisen which would or might be expected to result in:
    1. any indebtedness (actual or contingent) of any member of the Group being or becoming repayable (or capable of being declared repayable) immediately or prior to its stated maturity or repayment date;
    2. any agreement, arrangement, licence, permit or instrument to which any member of the Group is a party or by or to which any such member or any of its assets may be bound, entitled or subject (or any of the rights, liabilities, obligations or interests of any member of the Group thereunder) being terminated or adversely modified (or any material obligation or liability on the part of any member of the Group arising in relation thereto); or
    3. the creation or enforcement of any security interest over the whole or any part of the business, property or assets of any member of the Group or any such security (whenever arising) becoming enforceable,

in each case, which is material in the context of the Group as a whole or in the context of the Proposal or its implementation in accordance with its terms; and

  1. since the Announcement Date:
    1. there having been no material adverse change in the business, assets, financial or trading, positions, profits or prospects of any member of the Group which is material in the context of the Group taken as a whole or in the context of the Proposal; and
    2. there not having been instituted, threatened in writing or remaining outstanding any litigation, arbitration, other proceedings or other dispute resolution process to which any such member is a party (whether as plaintiff, defendant or otherwise) and no investigation by any government, quasi- governmental, supranational, regulatory or investigative body or court

- 81 -

PART VI

EXPLANATORY STATEMENT

against or in respect of any such member or the business carried on by any such member having been threatened in writing, instituted or remaining outstanding, in each case, which is material in the context of the Group taken as a whole or in the context of the Proposal or its implementation in accordance with its terms.

Conditions (a) to (e) cannot be waived. The Offeror reserves the right to waive all or any of Conditions (f) to (l), to the extent permissible by relevant laws and regulations, the Listing Rules and the Takeovers Code, either in whole or in respect of any particular matter. The Company does not have the right to waive any of the Conditions.

In respect of Condition (f), as at the Latest Practicable Date, the Offeror and the Company do not foresee any necessary Authorisations required in connection with the Proposal from, with or by (as the case may be) the Relevant Authorities in Bermuda, Hong Kong and any other relevant jurisdictions, save for the Authorisations already set out above as separate Conditions.

In respect of Condition (h), as at the Latest Practicable Date, the Offeror and the Company are not aware of any such action, proceeding, suit, investigation, enquiry, statute, regulation, demand or order.

In respect of Condition (i), as at the Latest Practicable Date, the Offeror and the Company are not aware of any necessary consents in connection with the Proposal and the withdrawal of listing of the Shares on the Stock Exchange which may be required under any existing contractual obligations of any member of the Group apart from obtaining consents from several financial institutions in relation to a number of facility letters of the Group.

In respect of Condition (j), as at the Latest Practicable Date, the Offeror and the Company are not aware of any such non-compliance or regulatory requirement other than those already set out above as separate Conditions.

In respect of Conditions (k) and (l), as at the Latest Practicable Date, the Offeror and the Company are not aware of any such event or circumstance.

Pursuant to Note 2 to Rule 30.1 of the Takeovers Code, the Offeror may only invoke any or all of the Conditions as a basis for not proceeding with the Scheme if the circumstances which give rise to a right to invoke any such Condition are of material significance to the Offeror in the context of the Proposal.

All of the Conditions will have to be fulfilled or waived (as applicable) on or before the Long Stop Date (or such later date as the Offeror and the Company may agree or, to the extent applicable, as the Court may direct and, in all cases, as permitted by the Executive), failing which the Proposal and the Scheme will lapse.

As at the Latest Practicable Date, none of the Conditions had been fulfilled or waived (as applicable).

- 82 -

PART VI

EXPLANATORY STATEMENT

Assuming that all of the Conditions are fulfilled or waived (as applicable), the Scheme will become effective on Tuesday, 18 May 2021 (Bermuda time) and the listing of the Shares on the Stock Exchange will be withdrawn at 4 : 00 p.m. on Thursday, 20 May 2021 pursuant to Rule 6.15(2) of the Listing Rules. Further announcements will be made in relation to the results of the Court Meeting and the SGM and, if all of the requisite resolutions to approve the Scheme are passed at those meetings, the results of the Court Hearing of the petition to sanction the Scheme, the Effective Date and the date of withdrawal of the listing of the Shares on the Stock Exchange.

WARNING: Shareholders and potential investors of the Company should be aware that the Proposal is subject to the Conditions being fulfilled or waived, as applicable, and therefore the Proposal may or may not be implemented. Shareholders and potential investors of the Company should therefore exercise caution when dealing in the securities of the Company. Persons who are in doubt as to the action they should take should consult their stockbroker, bank manager, solicitor or other professional advisers.

4. THE SCHEME AND THE COURT MEETING

Pursuant to Section 99 of the Companies Act, where an arrangement is proposed between a company and its members or any class of them, the Court may, on the application of the company or any member of the company, order a meeting of the members of the company or class of members, as the case may be, to be summoned in such manner as the Court directs.

It is expressly provided in Section 99 of the Companies Act that if a majority in number representing three-fourths in value of the members or class of members, as the case may be, present and voting either in person or by proxy at the meeting (summoned as directed by the Court as aforesaid), agree to any arrangement, the arrangement shall, if sanctioned by the Court, be binding on all members or class of members, as the case may be, and also on the company.

5. ADDITIONAL REQUIREMENTS AS IMPOSED BY RULE 2.10 OF THE TAKEOVERS CODE

In addition to satisfying any requirements imposed by law as summarised above, other than with the consent of the Executive to dispense with compliance or strict compliance therewith, Rule 2.10 of the Takeovers Code requires that the Scheme may only be implemented if:

  1. the Scheme is approved by Disinterested Scheme Shareholders holding at least 75% of the votes attaching to the Scheme Shares held by Disinterested Scheme Shareholders that are voted either in person or by proxy at the Court Meeting; and

- 83 -

PART VI

EXPLANATORY STATEMENT

  1. the number of votes cast by Disinterested Scheme Shareholders present and voting either in person or by proxy at the Court Meeting against the resolution to approve the Scheme at the Court Meeting is not more than 10% of the votes attaching to all Scheme Shares held by all the Disinterested Scheme Shareholders.

6. BINDING EFFECT OF THE SCHEME

If the Scheme is approved at the Court Meeting in accordance with the requirements of

Section 99 of the Companies Act and Rule 2.10 of the Takeovers Code, as described above, and is sanctioned by the Court and the other Conditions are either fulfilled or (to the extent permitted) waived, the Scheme will be binding on the Company and all Scheme Shareholders, regardless of how they voted (or whether they voted) at the Court Meeting and the SGM.

7. EFFECT OF THE PROPOSAL ON THE SHAREHOLDING STRUCTURE OF THE COMPANY

As at the Latest Practicable Date, the authorised share capital of the Company was HK$300,000,000 divided into 1,200,000,000 Shares of par value of HK$0.25 each, and the Company had 511,074,246 Shares in issue.

As at the Latest Practicable Date, (i) the Offeror held 17,267,000 Shares, representing approximately 3.38% of the issued share capital of the Company; and (ii) Creator Holdings Limited and Genesis Capital Group Limited, being Offeror Concert Parties which are ultimately beneficially wholly-owned by Mr. OEI, held 346,657,938 Shares, representing approximately 67.83% of the issued share capital of the Company. Such Shares will not form part of the Scheme Shares.

As at the Latest Practicable Date, Mr. OEI and his wife, Mrs. OEI Valonia Lau, being the ultimate beneficial joint owners of the Offeror, are Offeror Concert Parties. Mr. OEI Tjie Goan is the father of Mr. OEI and is therefore deemed to be an Offeror Concert Party, and his Shares are held through a BVI company. Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy are Directors and are therefore deemed to be Offeror Concert Parties. The Shares (i.e. 29,982,969 Shares in aggregate, representing approximately 5.87% of the issued share capital of the Company) held by Mr. OEI and his wife, Mrs. OEI Valonia Lau, Mr. OEI Tjie Goan, Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy will form part of the Scheme Shares.

As at the Latest Practicable Date, the Disinterested Scheme Shareholders were interested in 117,166,339 Shares, representing approximately 22.93% of the issued share capital of the Company. Such Shares will form part of the Scheme Shares.

- 84 -

PART VI

EXPLANATORY STATEMENT

The table below sets out the shareholding structure of the Company as at the Latest Practicable Date and immediately upon the Scheme becoming effective, assuming that there are no other changes in the shareholding of the Company between the Latest Practicable Date and the Scheme Record Date:

As at the Latest Practicable

Immediately upon the Scheme

Shareholder

Date

becoming effective

Approximate

Approximate

% of the

% of the

issued share

issued share

Number of

capital of the

Number of

capital of the

Shares

Company

Shares

Company

Offeror(1)

17,267,000

3.38%

164,416,308

32.17%

Offeror Concert Parties

Shares held not subject to Scheme

-

Creator Holdings Limited(2)

203,445,407

39.81%

203,445,407

39.81%

-

Genesis Capital Group

Limited(2)

143,212,531

28.02%

143,212,531

28.02%

Sub-total

346,657,938

67.83%

346,657,938

67.83%

Shares held subject to Scheme

- Mr. OEI and Mrs. OEI

Valonia Lau(3)

11,154,987

2.18%

-

-

- Mr. OEI Tjie Goan(3)

11,834,513

2.32%

-

-

- Mr. LEE Shiu Yee, Daniel(4)

7,200

0.00%

-

-

- Mr. WONG Jake Leong,

Sammy(4)

6,986,269

1.37%

-

-

Sub-total

29,982,969

5.87%

-

-

Sub-total:

Offeror and Offeror Concert

Parties

393,907,907

77.07%

511,074,246

100.00%

Disinterested Scheme

Shareholders

117,166,339

22.93%

-

-

Total

511,074,246

100.00%

511,074,246

100.00%

- 85 -

PART VI

EXPLANATORY STATEMENT

Notes:

  1. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau.
  2. Each of Creator Holdings Limited and Genesis Capital Group Limited is ultimately beneficially wholly-owned by Mr. OEI.
  3. Mr. OEI and his wife, Mrs. OEI Valonia Lau, being the ultimate beneficial joint owners of the Offeror, are Offeror Concert Parties. Mr. OEI Tjie Goan is the father of Mr. OEI and is therefore deemed to be an Offeror Concert Party, and his Shares are held through a BVI company. The 22,989,500 Shares held by Mr. OEI and his wife, Mrs. OEI Valonia Lau, and Mr. OEI Tjie Goan will form part of the Scheme Shares and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.
  4. Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy are Directors and are therefore deemed to be Offeror Concert Parties. The Shares held by Mr. LEE Shiu Yee, Daniel and Mr. WONG Jake Leong, Sammy will form part of the Scheme Shares and will be cancelled upon the Scheme becoming binding and effective in accordance with its terms.
  5. Due to rounding, the percentages may not add up to the total.

8. IRREVOCABLE UNDERTAKINGS TO ACCEPT THE PROPOSAL

As at the Latest Practicable Date, none of the Offeror and the Offeror Concert Parties

had received any irrevocable commitment from any Shareholders in respect of voting at the Court Meeting and/or the SGM.

9. REASONS FOR AND BENEFITS OF THE PROPOSAL

9.1 For the Scheme Shareholders: an attractive opportunity to monetise their investment in the Company at a price with a compelling premium

  1. in light of the sluggish Share price and low liquidity in the absence of Share acquisitions by the Offeror and the Offeror Concert Parties or Share buybacks by the Company

The ultimate beneficial owners of the Offeror, being also the controlling Shareholders, have shown commitment and support to the Company through acquisition of Shares, both on market and off market, throughout the past decade. Since September 2019, the Company has conducted Share buybacks in the market, utilizing its surplus cash with a view to support the Company's value as well as the Shareholders' investment. The Share price peaked at HK$7.52 on 17 January 2020 in the last 12 months preceding the Last Trading Date, but started to fall when the Company ceased to buy back its Shares in February and March 2020 during blackout period. The Share price fell to HK$4.40 on 19 March 2020. The Company resumed its buyback of the Shares in April 2020 and the Share price rebounded to slightly below HK$6.00. However, owing to constraints imposed by the minimum public float requirement under the Listing Rules, the number of Shares bought back by the Company in April to July 2020 was only approximately 16% of the volume in January 2020. With a headroom of only approximately

- 86 -

PART VI

EXPLANATORY STATEMENT

0.24% before the minimum public float requirement is reached, the last Share buyback undertaken by the Company was on 3 July 2020 when the Share price closed at HK$4.87. The Share price dropped gradually and closed at HK$3.63 on the Last Trading Date. Owing to the constraints to maintain the minimal public float, further significant size Share buybacks by the Company or purchases in the market by the Offeror and the Offeror Concert Parties are unlikely and this removes a significant source of liquidity for the Shares.

The Offeror considers the Proposal will provide Scheme Shareholders with an attractive opportunity to realise their investment in the Company at a premium over the prevailing price of the Shares. The Cancellation Price is (i) higher than the highest closing Share price since 1 January 2016; and (ii) higher than the closing Share price in 2,232 trading days out of a total of 2,469 since 1 January 2011 until Last Trading Date. The Cancellation Price of HK$8.00 per Share represents (i) a premium of approximately 120.39% over the closing price of HK$3.63 per Share as quoted on the Stock Exchange on the Last Trading Date;

  1. a premium of approximately 119.78% over the average closing price of approximately HK$3.64 per Share based on the daily closing prices as quoted on the Stock Exchange for the 30 trading days up to and including the Last Trading Date; and (iii) a premium of approximately 109.42% over the average closing price of approximately HK$3.82 per Share based on the daily closing prices as quoted on the Stock Exchange for the 60 trading days up to and including the Last Trading Date.

The liquidity of the Shares has been at a relatively low level over a long period of time, especially when the controlling Shareholders are unable to buy in the market and Share buybacks were not being undertaken. The low trading liquidity of the Shares makes it difficult for Shareholders to execute on-market disposals without adversely affecting the price of the Shares. The Proposal provides the Scheme Shareholders with an opportunity to exit and realise their investments in the Company in full for cash at an attractive premium, as summarised above.

(b) in light of the historical discounts to NAV per Share

During the past decade, as mentioned above, the ultimate beneficial owners of the Offeror have been committed to supporting the Company through Share acquisitions and the Company conducted Share buybacks with surplus cash with an aim to enhance the Shareholders' value. Even so, the Shares have been traded at significant discounts to the NAV per Share, ranging from 68.56% to 86.79% in the past five years, out of which 80.70% to 85.69% during the period from 6 July 2020 to the Announcement Date (which is largely in line with the property comparable companies in Hong Kong) when there was no Share acquisition by the Offeror and the Offeror Concert Parties and Share buybacks by the Company as discussed above. The Company is therefore unable to effect any meaningful equity capital fund raising without diluting its NAV per Share. This is not a favourable situation from the perspective of either the Company or the Shareholders. The

- 87 -

PART VI

EXPLANATORY STATEMENT

Proposal will therefore provide the Scheme Shareholders with an opportunity to monetise their investment in the Company at a narrower discount to the NAV per Share, than they have been able to obtain in the market. The Cancellation Price represents a discount of 70.0% to the NAV per Share as at 31 December 2020 (having excluded the Second Interim Dividend) or a discount of 68.3% to the Reassessed NAV per Share (having excluded the Second Interim Dividend). Your attention is drawn to the property valuation report from Knight Frank Petty Limited, the text of which is set out in Appendix II to this Scheme Document, which sets out its opinion of value of the property interests of the Group as at 31 January 2021.

(c) in light of the increased uncertainties over business outlook

The Group has been investing substantial resources in its property development and investment businesses in the PRC. Following the 46% and 36% year-on-year decline in the sales proceeds from properties held for sale in 2018 and 2019 as a result of the slowdown of the PRC economy and the tightened credit policy by the PRC authorities to curb speculative activities in the property sector, it rebounded to increase by 29% in 2020 as compared to 2019 as disclosed in the Company's annual results announcement for the year ended 31 December 2020 but the contracted property sales in 2020 actually dropped by 6% year-on- year. Dampened by the recent Sino-US tension and COVID-19 pandemic, the leasing revenue declined by 7% as demand for offices and retail space declined given reduced business activities, reduced foot traffic at malls and the government's encouragement for office workers to work at home and oversupply. The decrease in the higher margin leasing revenue dragged down the Group's gross profit margin from 66% in 2019 to 56% in 2020. The operating performance fluctuations are liable to depress the Company's Share price as uncertainties such as the Sino-US tension and COVID-19 pandemic continue. The Proposal provides the Scheme Shareholders with a timely opportunity to realise their investments in the Company amid the increased uncertainties over its business outlook.

9.2 For the Company: a proposal to facilitate flexibility in formulating long-term business development strategy and reducing costs incurred from maintaining a listing platform with a limited fund raising function

Faced with the challenging market environment, changes in government regulations and uncertainties in Sino-US tension and COVID-19 situation, the Group may need to focus its resources and implement necessary measures to steer through a difficult period. The Proposal, if implemented, will help the Company focus on long-term development strategy and give the Company more flexibility and higher efficiency in supporting the long-term business development of the Company, free from the short-term profit expectation, the pressure of market expectations, share price fluctuations and compliance requirements associated with maintaining the listing status of the Company.

- 88 -

PART VI

EXPLANATORY STATEMENT

The listing platform has not been utilised effectively for any equity fund raising activities for the last five years. Due to the uncertainties over the Company's profitability brought by the negative economic headwind, heightening of geopolitical risks and COVID-19 which may have contributed to the underperformance of the Share price and the low liquidity in the trading of Shares, the Board considers that the ability of the Company to raise funds from the equity capital markets is limited and the current listing platform no longer serves as a practical channel for fund raising for the Group's business and long-term growth. The Directors have been striving to reduce corporate costs. The listing of the Company involves administrative, compliance and other listing-related costs and expenses being incurred. If the Proposal is successful, these costs and expenses would be eliminated.

Given that the Offeror and Offeror Concert Parties hold approximately 77.07% of the issued share capital of the Company and the Offeror has indicated that it holds such Shares as a long-term investment, it is unlikely that there will be proposals from third parties for the Shares held by the Scheme Shareholders.

10. INTENTIONS OF THE OFFEROR WITH REGARD TO THE GROUP

Following the implementation of the Proposal, the Offeror intends that the Group will continue to carry on its property development business, property investment and leasing business and maintain the Company's investment in China Renewable Energy Investment Limited (stock code: 987), to continue to carry on its renewable energy business. As confirmed by the Company, the implementation of the Proposal will have no financial or operational impact on China Renewable Energy Investment Limited. The Offeror has no intention to have the Shares listed in other markets and to make major changes to the business of the Group and the employment of the employees of the Group, save for those changes which the Offeror may from time to time implement following the review of its strategy relating the business, structure and/or direction of the Group.

11. INFORMATION ON THE OFFEROR

The Offeror is a company incorporated in the BVI and is an investment holding company. The Offeror is ultimately beneficially owned as to 50% by Mr. OEI, who is the chairman and chief executive officer of the Company, and as to the remaining 50% by his wife, Mrs. OEI Valonia Lau. The main assets of the Offeror are the Shares it holds in the Company as well as other listed investments.

The directors of the Offeror are Mr. OEI and Mrs. OEI Valonia Lau.

12. INFORMATION ON THE COMPANY

The Group is principally engaged in the business of property development and investment mainly in the PRC. It also invests, through its 56.00% owned subsidiary, China Renewable Energy Investment Limited (stock code: 987), in renewable energy projects in the PRC.

- 89 -

PART VI

EXPLANATORY STATEMENT

13. SHARE CERTIFICATES, DEALINGS AND LISTING

Upon the Scheme becoming effective, all Scheme Shares will be cancelled and the share certificates in respect of the Scheme Shares will thereafter cease to have effect as documents or evidence of title.

The Company will apply to the Stock Exchange for the withdrawal of the listing of the Shares on the Stock Exchange so that such withdrawal is to take place immediately following the Effective Date.

Scheme Shareholders will be notified by way of an announcement of the exact dates of the last day for dealing in the Shares and the day on which the Scheme and the withdrawal of the listing of the Shares will become effective. An indicative expected timetable in relation to the Proposal is included in the section headed ''Expected Timetable'' in Part II of this Scheme Document.

14. IF THE PROPOSAL IS NOT APPROVED OR LAPSES

The Scheme will lapse if any of the Conditions has not been fulfilled or waived, as applicable, on or before the Long Stop Date. The listing of the Shares on the Stock Exchange will not be withdrawn if the Scheme does not become effective or the Proposal otherwise lapses.

If the Scheme is not approved by the Scheme Shareholders, or sanctioned by the Court, or the Proposal otherwise lapses, there are restrictions under the Takeovers Code on making subsequent offers, to the effect that neither the Offeror nor any person who acted in concert with it in the course of the Proposal (nor any person who is subsequently acting in concert with any of them) may, within 12 months from the date on which the Scheme is not approved or the Proposal otherwise lapses, announce an offer or possible offer for the Company, except with the consent of the Executive. The Offeror has no intention to seek such consent.

15. COSTS OF THE SCHEME

If the Independent Board Committee or the Independent Financial Adviser does not recommend the Proposal, and the Scheme is not approved, all expenses incurred by the Company in connection therewith shall be borne by the Offeror in accordance with Rule 2.3 of the Takeovers Code. Since the Independent Board Committee and the Independent Financial Adviser have both recommended the Proposal, the Company and the Offeror have agreed that each party shall bear their own costs, charges and expenses of and incidental to the Scheme.

- 90 -

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

HKC (Holdings) Ltd. published this content on 31 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 March 2021 10:57:01 UTC.