This Item 2, including but not limited to the sections under "Results of
Operations" and "Liquidity and Capital Resources," contains forward-looking
statements. See "Forward-Looking Statements" at the beginning of Part I of this
Quarterly Report on Form 10-Q. In this document, the words "we," "our," "ours"
and "us" refer to Holly Energy Partners, L.P. ("HEP") and its consolidated
subsidiaries or to HEP or an individual subsidiary and not to any other person.

References herein to HEP with respect to time periods prior to March 14, 2022,
include HEP and its consolidated subsidiaries and do not include Sinclair
Transportation Company LLC ("Sinclair Transportation") and its consolidated
subsidiaries (collectively, the "HEP Acquired Sinclair Businesses"). References
herein to HEP with respect to time periods from and after March 14, 2022 include
the operations of the HEP Acquired Sinclair Businesses.

References herein to HF Sinclair Corporation ("HF Sinclair") with respect to
time periods prior to March 14, 2022 refer to HollyFrontier Corporation ("HFC")
and its consolidated subsidiaries and do not include Hippo Holding LLC (now
known as Sinclair Holding LLC), Sinclair Transportation or their respective
consolidated subsidiaries (collectively, the "HFS Acquired Sinclair
Businesses"). References herein to HF Sinclair with respect to time periods from
and after March 14, 2022 refer to HF Sinclair and its consolidated subsidiaries,
which include the operations of the combined business operations of HFC and the
HFS Acquired Sinclair Businesses.


OVERVIEW



HEP, together with its consolidated subsidiaries, is a publicly held master
limited partnership. On March 14, 2022 (the "Closing Date"), HFC and HEP
announced the establishment of HF Sinclair, as the new parent holding company of
HFC and HEP and their subsidiaries, and the completion of their respective
acquisitions of Sinclair Oil Corporation (now known as Sinclair Oil LLC
("Sinclair Oil")) and Sinclair Transportation from REH Company (formerly known
as The Sinclair Companies, and referred to herein as "REH Company"). On the
Closing Date, HF Sinclair completed its acquisition of Sinclair Oil by effecting
(a) a holding company merger with HFC surviving such merger as a direct wholly
owned subsidiary of HF Sinclair (the "HFC Merger"), and (b) immediately
following the HFC Merger, a contribution whereby REH Company contributed all of
the equity interests of Hippo Holding LLC (now known as Sinclair Holding LLC),
the parent company of Sinclair Oil (the "Target Company"), to HF Sinclair in
exchange for shares of HF Sinclair, resulting in the Target Company becoming a
direct wholly owned subsidiary of HF Sinclair (together with the HFC Merger, the
"HFC Transactions").

As of March 31, 2023, HF Sinclair and its subsidiaries owned a 47% limited partner interest and the non-economic general partner interest in HEP.



Additionally, on the Closing Date and immediately prior to consummation of the
HFC Transactions, HEP acquired all of the outstanding equity interests of
Sinclair Transportation from REH Company in exchange for 21 million newly issued
common limited partner units of HEP (the "HEP Units"), representing 16.6% of the
pro forma outstanding HEP Units with a value of approximately $349 million based
on HEP's fully diluted common limited partner units outstanding and closing unit
price on March 11, 2022, and cash consideration equal to $329.0 million,
inclusive of final working capital adjustments for an aggregate transaction
value of $678.0 million (the "HEP Transaction" and together with the HFC
Transactions, the "Sinclair Transactions"). The cash consideration was funded
through a draw under HEP's senior secured revolving credit facility. The HEP
Transaction was conditioned on the closing of the HFC Transactions, which
occurred immediately following the HEP Transaction.

Sinclair Transportation, together with its subsidiaries, owned REH Company's
integrated crude and refined products pipelines and terminal assets, including
approximately 1,200 miles of integrated crude and refined product pipeline
supporting the REH Company refineries and other third-party refineries, eight
product terminals and two crude terminals with approximately 4.5 million barrels
of operated storage. In addition, HEP acquired Sinclair Transportation's
interests in three pipeline joint ventures for crude gathering and product
offtake including: Saddle Butte Pipeline III, LLC (25.06% non-operated
interest); Pioneer Investments Corp. (49.995% non-operated interest); and UNEV
Pipeline, LLC ("UNEV") (the 25% non-operated interest not already owned by HEP,
resulting in UNEV becoming a wholly owned subsidiary of HEP).

See Notes 1 and 2 of Notes to Consolidated Financial Statements included in "Item 1. Financial Statements" for additional information regarding the acquisitions.


                                     - 34 -
--------------------------------------------------------------------------------
  Table o
Through our subsidiaries and joint ventures, we own and/or operate petroleum
product and crude oil pipelines, terminal, tankage and loading rack facilities
and refinery processing units that support the refining and marketing operations
of HF Sinclair and other refineries in the Mid-Continent, Southwest and
Northwest regions of the United States. HEP, through its subsidiaries and joint
ventures, owns and/or operates petroleum product and crude pipelines, tankage
and terminals in Colorado, Idaho, Iowa, Kansas, Missouri, Nevada, New Mexico,
Oklahoma, Texas, Utah, Washington and Wyoming as well as refinery processing
units in Utah and Kansas.

We generate revenues by charging tariffs for transporting petroleum products and
crude oil through our pipelines, by charging fees for terminalling and storing
refined products and other hydrocarbons, providing other services at our storage
tanks and terminals and charging a tolling fee per barrel or thousand standard
cubic feet of feedstock throughput in our refinery processing units. We do not
take ownership of products that we transport, terminal, store or process, and
therefore, we are not directly exposed to changes in commodity prices.

We believe the long-term global refined product demand and U.S. crude production
should support high utilization rates for the refineries we serve, which in turn
should support volumes in our product pipelines, crude gathering systems and
terminals.

HF Sinclair Proposal
On May 3, 2023, we received a non-binding proposal from HF Sinclair to acquire
all of the outstanding common units ("Common Units") of HEP not beneficially
owned by HF Sinclair or its affiliates in exchange for shares of common stock,
par value $0.01 per share ("Common Stock") of HF Sinclair. Under the proposal,
HEP unitholders would receive newly issued shares of Common Stock at a fixed
exchange ratio of 0.3714 per each publicly held Common Unit, which was derived
using the 30-day volume weighted average prices for each security as of market
close on May 3, 2023 (the "Proposed HF Sinclair Transaction"). The proposal has
been made to the board of directors of our ultimate general partner (the
"Board"). It is anticipated that the Board will authorize the Conflicts
Committee of the Board (the "Conflicts Committee"), which is comprised of
independent members of the Board, to review, evaluate and negotiate the Proposed
HF Sinclair Transaction. The Proposed HF Sinclair Transaction is subject to the
negotiation and execution of a definitive agreement. There can be no assurance
that a definitive agreement will be executed or that any transaction will be
approved or consummated.

Market Developments
Our results for the three months ended March 31, 2023 were favorably impacted by
global demand for transportation fuels, lubricants and transportation and
terminal services having returned to pre-pandemic levels. We expect our
customers will continue to adjust refinery production levels commensurate with
market demand. The extent to which HEP's future results are affected by the
COVID-19 pandemic or volatile regional and global economic conditions will
depend on various factors and consequences beyond our control. However, we have
long-term customer contracts with minimum volume commitments, which have
expiration dates from 2024 to 2037. These minimum volume commitments accounted
for approximately 72% and 69% of our total tariffs and fees billed to customers
for the three months ended March 31, 2023 and March 31, 2022, respectively. We
are currently not aware of any reasons that would prevent such customers from
making the minimum payments required under the contracts or potentially making
payments in excess of the minimum payments. In addition to these payments, we
also expect to collect payments for services provided to uncommitted shippers.

Agreements with HF Sinclair
We serve HF Sinclair's refineries under long-term pipeline, terminal, tankage
and refinery processing unit throughput agreements expiring from 2024 to 2037.
Under these agreements, HF Sinclair agrees to transport, store, and process
throughput volumes of refined product, crude oil and feedstocks on our
pipelines, terminal, tankage, loading rack facilities and refinery processing
units that result in minimum annual payments to us. These minimum annual
payments or revenues are subject to annual rate adjustments on July 1st each
year based on the PPI or the FERC index. On December 17, 2020, FERC established
a new price index for the five-year period commencing July 1, 2021 and ending
June 30, 2026, in which common carriers charging indexed rates were permitted to
adjust their indexed ceilings annually by Producer Price Index plus 0.78%. FERC
received requests for rehearing of its December 17, 2020 order, and on January
20, 2022, FERC revised the index level used to determine the annual changes to
interstate oil pipeline rate ceilings to Producer Price Index minus 0.21%. The
order required the recalculation of the July 1, 2021 index ceilings to be
effective as of March 1, 2022. As of March 31, 2023, these agreements with HF
Sinclair require minimum annualized payments to us of $457 million.

If HF Sinclair fails to meet its minimum volume commitments under the agreements
in any quarter, it will be required to pay us the amount of any shortfall in
cash by the last day of the month following the end of the quarter. Under
certain of the agreements, a shortfall payment may be applied as a credit in the
following four quarters after minimum obligations are met.

A significant reduction in revenues under these agreements could have a material adverse effect on our results of operations.


                                     - 35 -
--------------------------------------------------------------------------------
  Table o
Under certain provisions of an omnibus agreement we have with HF Sinclair (the
"Omnibus Agreement"), we pay HF Sinclair an annual administrative fee, currently
$5.0 million, for the provision by HF Sinclair or its affiliates of various
general and administrative services to us. This fee does not include the
salaries of personnel employed by HF Sinclair who perform services for us on
behalf of Holly Logistic Services, L.L.C. ("HLS"), or the cost of their employee
benefits, which are separately charged to us by HF Sinclair. We also reimburse
HF Sinclair and its affiliates for direct expenses they incur on our behalf.

Under HLS's Secondment Agreement with HF Sinclair, certain employees of HF Sinclair are seconded to HLS to provide operational and maintenance services for certain of our processing, refining, pipeline and tankage assets, and HLS reimburses HF Sinclair for its prorated portion of the wages, benefits, and other costs of these employees for our benefit.



We have a long-term strategic relationship with HFC (and now HF Sinclair) that
has historically facilitated our growth. Subject to the final negotiated terms
of a definitive agreement with HF Sinclair on the Proposed HF Sinclair
Transaction and the discretion of our Board, our future growth plans include
organic projects around our existing assets and select investments or
acquisitions that enhance our service platform while creating accretion for our
unitholders.

                                     - 36 -
--------------------------------------------------------------------------------
  Table o
RESULTS OF OPERATIONS (Unaudited)

Income, Distributable Cash Flow, Volumes and Balance Sheet Data The following tables present income, distributable cash flow and volume information for the three months ended March 31, 2023 and 2022.


                                     - 37 -

--------------------------------------------------------------------------------


  Table o

                                                                              Three Months Ended March 31,               Change from
                                                                               2023                    2022                 2022
                                                                                     (In thousands, except per unit data)
Revenues:
Pipelines:
Affiliates-refined product pipelines                                    $   

18,931 $ 16,860 $ 2,071 Affiliates-intermediate pipelines

                                                  8,282                7,506                   776
Affiliates-crude pipelines                                                        24,667               18,277                 6,390
                                                                                  51,880               42,643                 9,237
Third parties-refined product pipelines                                            6,268                9,260                (2,992)
Third parties-crude pipelines                                                     12,434               12,877                  (443)
                                                                                  70,582               64,780                 5,802
Terminals, tanks and loading racks:
Affiliates                                                                        38,473               31,208                 7,265
Third parties                                                                      7,714                5,807                 1,907
                                                                                  46,187               37,015                 9,172

Refinery processing units-Affiliates                                              26,525               18,403                 8,122

Total revenues                                                                   143,294              120,198                23,096
Operating costs and expenses:
Operations (exclusive of depreciation and amortization)                           52,142               42,625                 9,517
Depreciation and amortization                                                     24,663               22,187                 2,476
General and administrative                                                         4,635                4,312                   323

                                                                                  81,440               69,124                12,316
Operating income                                                                  61,854               51,074                10,780
Other income (expense):
Equity in earnings of equity method investments                                    3,882                3,626                   256
Interest expense, including amortization                                         (25,978)             (13,639)              (12,339)
Interest income                                                                   20,400               12,647                 7,753

Gain on sale of assets and other                                                     173                  101                    72
                                                                                  (1,523)               2,735                (4,258)
Income before income taxes                                                        60,331               53,809                 6,522
State income tax expense                                                             (34)                 (31)                   (3)
Net income                                                                        60,297               53,778                 6,519

Allocation of net income attributable to noncontrolling interests

       (2,775)              (4,219)                1,444
Net income attributable to the partners                                           57,522               49,559                 7,963

Limited partners' earnings per unit-basic and diluted                   $   

0.45 $ 0.45 $ - Weighted average limited partners' units outstanding


     126,440              109,640                16,800
EBITDA (1)                                                              $         87,797          $    72,769          $     15,028
Adjusted EBITDA (1)                                                     $  

108,357 $ 85,338 $ 23,019 Distributable cash flow (2)

                                             $   

83,911 $ 64,455 $ 19,456



Volumes (bpd)
Pipelines:
Affiliates-refined product pipelines                                             143,002              107,210                35,792
Affiliates-intermediate pipelines                                                114,326              117,802                (3,476)
Affiliates-crude pipelines                                                       473,712              396,040                77,672
                                                                                 731,040              621,052               109,988
Third parties-refined product pipelines                                           40,431               49,029                (8,598)
Third parties-crude pipelines                                                    175,984              131,126                44,858
                                                                                 947,455              801,207               146,248
Terminals and loading racks:
Affiliates                                                                       686,845              446,032               240,813
Third parties                                                                     42,462               48,354                (5,892)
                                                                                 729,307              494,386               234,921
Refinery processing units-Affiliates                                              53,294               65,227               (11,933)
Total for pipelines and terminal and refinery processing unit
assets (bpd)                                                                   1,730,056            1,360,820               369,236


                                     - 38 -

--------------------------------------------------------------------------------

Table o





(1)Earnings before interest, taxes, depreciation and amortization ("EBITDA") is
calculated as net income attributable to the partners plus or minus (i) interest
expense, (ii) interest income, (iii) state income tax expense and (iv)
depreciation and amortization. Adjusted EBITDA is calculated as EBITDA plus (i)
our share of Osage environmental remediation costs included in equity in
earnings of equity method investments, (ii) acquisition integration and
regulatory costs, (iii) tariffs and fees not included in revenues due to impacts
from lease accounting for certain tariffs and fees minus (iv) pipeline lease
payments not included in operating costs and expenses. Portions of our minimum
guaranteed tariffs for assets subject to sales-type lease accounting are
recorded as interest income with the remaining amounts recorded as a reduction
in net investment in leases. Similarly, certain pipeline lease payments were
previously recorded as operating costs and expenses, but the underlying lease
was reclassified from an operating lease to a financing lease, and these
payments are now recorded as interest expense and reductions in the lease
liability. EBITDA and Adjusted EBITDA are not calculations based upon generally
accepted accounting principles ("GAAP"). However, the amounts included in the
EBITDA and Adjusted EBITDA calculations are derived from amounts included in our
consolidated financial statements. EBITDA and Adjusted EBITDA should not be
considered as alternatives to net income attributable to the partners or
operating income, as indications of our operating performance or as alternatives
to operating cash flow as a measure of liquidity. EBITDA and Adjusted EBITDA are
not necessarily comparable to similarly titled measures of other companies.
EBITDA and Adjusted EBITDA are presented here because they are widely used
financial indicators used by investors and analysts to measure performance.
EBITDA and Adjusted EBITDA are also used by our management for internal analysis
and as a basis for compliance with financial covenants.


                                                        Three Months Ended
                                                            March 31,
                                                        2023           2022
                                                           (In thousands)
Net income attributable to the partners             $   57,522      $ 49,559
Add (subtract):
Interest expense                                        25,978        13,639
Interest income                                        (20,400)      (12,647)
  State income tax expense                                  34            31
Depreciation and amortization                           24,663        

22,187


EBITDA                                              $   87,797      $ 

72,769



Share of Osage environmental remediation costs             870             -
Acquisition integration and regulatory costs                 -           

836


Tariffs and fees not included in revenues               21,296        

13,339

Lease payments not included in operating costs (1,606) (1,606) Adjusted EBITDA

$  108,357      $ 85,338



(2)Distributable cash flow is not a calculation based upon GAAP. However, the
amounts included in the calculation are derived from amounts presented in our
consolidated financial statements, with the general exception of maintenance
capital expenditures. Distributable cash flow should not be considered in
isolation or as an alternative to net income or operating income as an
indication of our operating performance or as an alternative to operating cash
flow as a measure of liquidity. Distributable cash flow is not necessarily
comparable to similarly titled measures of other companies. Distributable cash
flow is presented here because it is a widely accepted financial indicator used
by investors to compare partnership performance. It is also used by management
for internal analysis and for our performance units. We believe that this
measure provides investors an enhanced perspective of the operating performance
of our assets and the cash our business is generating. Set forth below is our
calculation of distributable cash flow.
                                     - 39 -

--------------------------------------------------------------------------------


  Table o

                                                                   Three Months Ended
                                                                       March 31,
                                                                   2023           2022
                                                                      (In thousands)
Net income attributable to the partners                        $   57,522      $ 49,559
Add (subtract):
Depreciation and amortization                                      24,663   

22,187


Amortization of discount and deferred debt issuance costs           1,071   

770



Customer billings greater than net income recognized                4,873   

497


Maintenance capital expenditures (3)                               (1,702)  

(5,620)


Increase (decrease) in environmental liability                       (139)  

(120)


Share of Osage insurance coverage                                     500   

-


Decrease in reimbursable deferred revenue                          (5,405)       (3,234)

Other                                                               2,528           416
Distributable cash flow                                        $   83,911      $ 64,455



(3)Maintenance capital expenditures are capital expenditures made to replace
partially or fully depreciated assets in order to maintain the existing
operating capacity of our assets and to extend their useful lives. Maintenance
capital expenditures include expenditures required to maintain equipment
reliability, tankage and pipeline integrity, safety and to address environmental
regulations.

                                   March 31,       December 31,
                                     2023              2022
                                         (In thousands)
Balance Sheet Data
Cash and cash equivalents        $     7,105      $     10,917
Working capital                  $    29,139      $     17,293
Total assets                     $ 2,733,100      $  2,747,502
Long-term debt                   $ 1,540,385      $  1,556,334
Partners' equity                 $   870,694      $    857,126

Results of Operations-Three Months Ended March 31, 2023 Compared with Three Months Ended March 31, 2022

Summary


Net income attributable to the partners for the first quarter of 2023 was $57.5
million ($0.45 per basic and diluted limited partner unit) compared to $49.6
million ($0.45 per basic and diluted limited partner unit) for the first quarter
of 2022. The increase in net income was mainly due to net income from Sinclair
Transportation, which was acquired on March 14, 2022, as well as higher revenues
from our Woods Cross refinery processing units, partially offset by higher
interest expense.

Revenues


Revenues for the first quarter were $143.3 million, an increase of $23.1 million
compared to the first quarter of 2022. The increase was mainly due to revenues
from the acquired Sinclair Transportation assets, higher revenues on our Woods
Cross refinery processing units, which were down for a scheduled turnaround in
March 2022, and rate increases that went into effect on July 1, 2022, partially
offset by lower revenues on our product pipelines servicing HF Sinclair's Navajo
refinery.

Revenues from our refined product pipelines were $25.2 million, a decrease of
$0.9 million compared to the first quarter of 2022. Shipments averaged 183.4
thousand barrels per day ("mbpd") compared to 156.2 mbpd for the first quarter
of 2022. The volume increase was mainly due to higher volumes on the acquired
Sinclair Transportation product pipelines. The decrease in revenues was mainly
due to lower volumes on our product pipelines serving HF Sinclair's Navajo
refinery. Revenues were lower in proportion to volumes due to our recognition of
a significant portion of the Sinclair Transportation refined product pipeline
tariffs as interest income under sales-type lease accounting.

Revenues from our intermediate pipelines were $8.3 million, an increase of $0.8
million compared to the first quarter of 2022. Shipments averaged 114.3 mbpd for
the first quarter of 2023 compared to 117.8 mbpd for the first quarter of 2022.
The increase in revenue was mainly due to rate increases that went into effect
on July 1, 2022.
                                     - 40 -

--------------------------------------------------------------------------------

Table o



Revenues from our crude pipelines were $37.1 million, an increase of $5.9
million compared to the first quarter of 2022. Shipments averaged 649.7 mbpd
compared to 527.2 mbpd for the first quarter of 2022. The increase in volumes
was mainly attributable to the acquired Sinclair Transportation crude pipelines
and higher volumes on our crude pipeline systems in New Mexico and Texas. The
increase in revenues was mainly due to the acquired Sinclair Transportation
crude pipelines, higher volumes on our crude pipeline systems in New Mexico and
Texas and rate increases that went into effect on July 1, 2022.

Revenues from terminal, tankage and loading rack fees were $46.2 million, an
increase of $9.2 million compared to the first quarter of 2022. Refined products
and crude oil terminalled in the facilities averaged 729.3 mbpd compared to
494.4 mbpd for the first quarter of 2022. The increase in volumes was mainly due
to the acquired Sinclair Transportation assets. Revenues increased mainly due to
revenues from the acquired Sinclair Transportation assets and rate increases
that went into effect on July 1, 2022.

Revenues from refinery processing units were $26.5 million, an increase of $8.1
million compared to the first quarter of 2022, and throughputs averaged 53.3
mbpd compared to 65.2 mbpd for the first quarter of 2022. Revenues increased
mainly due to higher revenues from our Woods Cross refinery processing units,
which were down for a scheduled turnaround in March 2022, as well as rate
increases that went into effect on July 1, 2022. The decrease in volumes was due
to maintenance at the El Dorado refinery.

Operations Expense
Operations (exclusive of depreciation and amortization) expense was $52.1
million for the three months ended March 31, 2023, an increase of $9.5 million
compared to the first quarter of 2022. The increase was mainly due to operations
expenses associated with the acquired Sinclair Transportation assets as well as
higher employee costs and higher natural gas costs for the three months ended
March 31, 2023.

Depreciation and Amortization
Depreciation and amortization for the three months ended March 31, 2023
increased by $2.5 million compared to the three months ended March 31, 2022. The
increase was mainly due to depreciation on the acquired Sinclair Transportation
assets and amortization of the Woods Cross refinery processing units turnaround.

General and Administrative
General and administrative costs for the three months ended March 31, 2023
increased by $0.3 million compared to the three months ended March 31, 2022,
mainly due to higher external audit expenses and higher administrative fees
charged by HF Sinclair under the Omnibus Agreement, partially offset by lower
acquisition integration and regulatory costs associated with the HEP
Transaction.

Equity in Earnings of Equity Method Investments



                                                    Three Months Ended March 31,
   Equity Method Investment                               2023                   2022
                                                           (in thousands)
   Osage Pipe Line Company, LLC                        (939)                       643
   Cheyenne Pipeline LLC                              1,374                      1,774
   Cushing Connect Terminal Holdings LLC                709                        906
   Pioneer Investments Corp.                          3,202                        465
   Saddle Butte Pipeline III, LLC                      (464)                      (162)
   Total                                     $        3,882                    $ 3,626



Equity in earnings of Osage Pipe Line Company, LLC ("Osage") decreased for the
three months ended March 31, 2023, mainly due to our 50% share of environmental
remediation and recovery expenses associated with the release of crude oil on
the Osage pipeline. Additional insurance recoveries will be recorded as they are
received. If the Osage insurance pays out in full, our share of the remaining
insurance coverage is expected to be $10.0 million. The pipeline resumed
operations in the third quarter of 2022 and remediation efforts are underway.
Pioneer Investments Corp. and Saddle Butte Pipeline III, LLC were acquired
during the first quarter of 2022 as part of the HEP Transaction.

                                     - 41 -
--------------------------------------------------------------------------------
  Table o
Interest Expense, including Amortization
Interest expense for the three months ended March 31, 2023, was $26.0 million,
an increase of $12.3 million compared to the three months ended March 31, 2022.
The increase was mainly due to our April 2022 issuance of $400 million in
aggregate principal amount of 6.375% senior unsecured notes maturing in April
2027, the proceeds of which were used to partially repay outstanding borrowings
under our senior secured credit facility following the funding of the cash
portion of the Sinclair Transportation acquisition. In addition, market interest
rates increased on our senior secured revolving credit facility. Our aggregate
effective interest rates were 6.4% and 3.5% for the three months ended March 31,
2023 and 2022, respectively.

Interest Income
Interest income for the three months ended March 31, 2023, totaled $20.4
million, an increase of $7.8 million compared to the three months ended
March 31, 2022. The increase was mainly due to higher sales-type lease interest
income from the acquired Sinclair Transportation pipelines and terminals.


                                     - 42 -
--------------------------------------------------------------------------------
  Table o
LIQUIDITY AND CAPITAL RESOURCES

Overview


We have a $1.2 billion senior secured revolving credit facility (the "Credit
Agreement") that matures July 2025. The Credit Agreement is available to fund
capital expenditures, investments, acquisitions, distribution payments and
working capital and for general partnership purposes. The Credit Agreement is
also available to fund letters of credit up to a $50 million sub-limit and
continues to provide for an accordion feature that allows us to increase
commitments under the Credit Agreement up to a maximum amount of $1.7 billion.

During the three months ended March 31, 2023, we received advances totaling
$42.0 million and repaid $58.5 million under the Credit Agreement, resulting in
a net decrease of $16.5 million and an outstanding balance of $651.5 million at
March 31, 2023. As of March 31, 2023, we have no letters of credit outstanding
under the Credit Agreement and the available capacity under the Credit Agreement
was $548.5 million. Amounts repaid under the Credit Agreement may be reborrowed
from time to time.

On April 8, 2022, we closed a private placement of $400 million in aggregate
principal amount of 6.375% senior unsecured notes due in 2027 (the "6.375%
Senior Notes"). The 6.375% Senior Notes were issued at par for net proceeds of
approximately $393 million, after deducting the initial purchasers' discounts
and commissions and estimated offering expenses. The total net proceeds from the
offering of the 6.375% Senior Notes were used to partially repay outstanding
borrowings under the Credit Agreement, increasing our available liquidity.

As of March 31, 2023, we had $500 million in aggregate principal amount of 5%
Senior Notes due in 2028 (the "5% Senior Notes", and together with the 6.375%
Senior Notes, the "Senior Notes").

We have a continuous offering program under which we may issue and sell common
units from time to time, representing limited partner interests, up to an
aggregate gross sales amount of $200 million. We did not issue any units under
this program during the three months ended March 31, 2023. As of March 31, 2023,
HEP has issued 2,413,153 units under this program, providing $82.3 million in
gross proceeds.

Under our registration statement filed with the Securities and Exchange
Commission ("SEC") using a "shelf" registration process, we currently have the
authority to raise up to $2.0 billion by offering securities, through one or
more prospectus supplements that would describe, among other things, the
specific amounts, prices and terms of any securities offered and how the
proceeds would be used. Any proceeds from the sale of securities are expected to
be used for general business purposes, which may include, among other things,
funding acquisitions of assets or businesses, working capital, capital
expenditures, investments in subsidiaries, the retirement of existing debt
and/or the repurchase of common units or other securities.

We believe our current sources of liquidity, including cash balances, future
internally generated funds, any future issuances of debt or equity securities
and funds available under the Credit Agreement will provide sufficient resources
to meet our working capital liquidity, capital expenditure and quarterly
distribution needs for the foreseeable future. Future securities issuances, if
any, will depend on prevailing market conditions, our liquidity requirements,
contractual restrictions and other factors.

In February 2023, we paid a regular quarterly cash distribution of $0.35 on all units in an aggregate amount of $44.3 million.



On April 20, 2023, we announced our cash distribution for the first quarter of
2023 of $0.35 per unit, or $1.40 on an annualized basis. Subject to the final
negotiated terms of a definitive agreement with HF Sinclair on the Proposed HF
Sinclair Transaction and the discretion of our Board, we expect our future cash
distribution will continue as long as we remain a public company.

Cash and cash equivalents decreased by $3.8 million during the three months
ended March 31, 2023. The cash flows used for investing activities of $9.3
million and financing activities of $64.4 million were more than the cash flows
provided by operating activities of $69.8 million. Working capital increased by
$11.8 million to $29.1 million at March 31, 2023, from $17.3 million at
December 31, 2022.

                                     - 43 -
--------------------------------------------------------------------------------
  Table o
Cash Flows-Operating Activities
Cash flows from operating activities decreased by $2.0 million from $71.8
million for the three months ended March 31, 2022, to $69.8 million for the
three months ended March 31, 2023. The decrease was mainly due to higher
payments for operating expenses and interest expenses, partially offset by
higher customer receipts and lower payments for turnaround expenditures during
the three months ended March 31, 2023, as compared to the three months ended
March 31, 2022.

Cash Flows-Investing Activities
Cash flows used for investing activities were $9.3 million for the three months
ended March 31, 2023, compared to $333.8 million for the three months ended
March 31, 2022, a decrease of $324.5 million. During the three months ended
March 31, 2022, we paid the $321.4 million cash portion of the purchase price
consideration for our acquisition of Sinclair Transportation. During the three
months ended March 31, 2023 and 2022, we invested $7.6 million and $14.1
million, respectively, in additions to properties and equipment.

Cash Flows-Financing Activities
Cash flows used by financing activities were $64.4 million for the three months
ended March 31, 2023, compared to cash flows provided by financing activities of
$262.6 million for the three months ended March 31, 2022, a decrease of $327.0
million. During the three months ended March 31, 2023, we received $42.0 million
and repaid $58.5 million in advances under the Credit Agreement. Additionally,
we paid $44.3 million in regular quarterly cash distributions to our limited
partners and $2.5 million to our noncontrolling interests. During the three
months ended March 31, 2022, we received $360.0 million and repaid $58.5 million
in advances under the Credit Agreement. We paid $37.0 million in regular
quarterly cash distributions to our limited partners, and distributed $0.9
million to our noncontrolling interests.

Capital Requirements
Our pipeline and terminalling operations are capital intensive, requiring
investments to maintain, expand, upgrade or enhance existing operations and to
meet environmental and operational regulations. Our capital requirements have
consisted of, and are expected to continue to consist of, maintenance capital
expenditures and expansion capital expenditures. "Maintenance capital
expenditures" represent capital expenditures to replace partially or fully
depreciated assets to maintain the operating capacity of existing assets.
Maintenance capital expenditures include expenditures required to maintain
equipment reliability, tankage and pipeline integrity, safety and to address
environmental regulations. "Expansion capital expenditures" represent capital
expenditures to expand the operating capacity of existing or new assets, but
exclude acquisitions. Expansion capital expenditures include expenditures to
grow our business and to expand existing facilities, such as projects that
increase throughput capacity on our pipelines and in our terminals. Repair and
maintenance expenses associated with existing assets that are minor in nature
and do not extend the useful life of existing assets are charged to operating
expenses as incurred.

Each year the board of directors of HLS, our ultimate general partner, approves
our annual capital budget, which specifies capital projects that our management
is authorized to undertake. Additionally, at times when conditions warrant or as
new opportunities arise, additional projects may be approved. The funds
allocated for a particular capital project may be expended over a period in
excess of a year, depending on the time required to complete the project.
Therefore, our planned capital expenditures for a given year consist of
expenditures approved for capital projects included in the current year's
capital budget as well as, in certain cases, expenditures approved for capital
projects in capital budgets for prior years. Our current 2023 capital forecast
is comprised of approximately $25 million to $35 million for maintenance capital
expenditures and $5 million to $10 million for expansion capital expenditures
and our share of Joint Venture investments. In addition to our capital budget,
we may spend funds periodically to perform capital upgrades or additions to our
assets where a customer reimburses us for such costs. The upgrades or additions
would generally benefit the customer over the remaining life of the related
service agreements.

We expect that our currently planned sustaining and maintenance capital
expenditures, as well as expenditures for capital development projects, will be
funded with cash generated by operations. We expect that, to the extent
necessary, we can raise additional funds from time to time through equity or
debt financings in the public and private capital markets.

Under the terms of the transaction to acquire HFC's 75% interest in UNEV, we
issued to a subsidiary of HFC a Class B unit comprising a noncontrolling equity
interest in a wholly owned subsidiary subject to redemption to the extent that
HFC is entitled to a 50% interest in 75% of annual UNEV earnings before
interest, income taxes, depreciation, and amortization above $40 million
beginning July 1, 2015, and ending in June 2032, subject to certain limitations.
However, to the extent earnings thresholds are not achieved, no redemption
payments are required. No redemption payments have been required to date.

                                     - 44 -
--------------------------------------------------------------------------------
  Table o
Credit Agreement
We have a $1.2 billion Credit Agreement that matures in July 2025. The Credit
Agreement is available to fund capital expenditures, investments, acquisitions,
distribution payments and working capital and for general partnership purposes.
The Credit Agreement is also available to fund letters of credit up to a $50
million sub-limit, and it continues to provide for an accordion feature that
allows us to increase the commitments under the Credit Agreement up to a maximum
amount of $1.7 billion.

Our obligations under the Credit Agreement are collateralized by substantially
all of our assets, and indebtedness under the Credit Agreement is guaranteed by
our material, wholly owned subsidiaries. The Credit Agreement requires us to
maintain compliance with certain financial covenants consisting of total
leverage, senior secured leverage, and interest coverage. It also limits or
restricts our ability to engage in certain activities. If, at any time prior to
the expiration of the Credit Agreement, HEP obtains two investment grade credit
ratings, the Credit Agreement will become unsecured and many of the covenants,
limitations and restrictions will be eliminated.

We may prepay all loans at any time without penalty, except for tranche breakage
costs. If an event of default exists under the Credit Agreement, the lenders
will be able to accelerate the maturity of all loans outstanding and exercise
other rights and remedies. We were in compliance with the covenants under the
Credit Agreement as of March 31, 2023.

Senior Notes
As of March 31, 2023, we had $500 million in aggregate principal amount of 5%
Senior Notes due in 2028 (the "5% Senior Notes," and together with the 6.375%
Senior Notes, the "Senior Notes").

On April 8, 2022, we closed a private placement of $400 million in aggregate
principal amount of the 6.375% Senior Notes. The 6.375% Senior Notes were issued
at par for net proceeds of approximately $393 million, after deducting the
initial purchasers' discounts and commissions and offering expenses. The total
net proceeds from the offering of the 6.375% Senior Notes were used to partially
repay outstanding borrowings under the Credit Agreement, increasing our
available liquidity.

The Senior Notes are unsecured and impose certain restrictive covenants,
including limitations on our ability to incur additional indebtedness, make
investments, sell assets, incur certain liens, pay distributions, enter into
transactions with affiliates, and enter into mergers. We were in compliance with
the restrictive covenants for the Senior Notes as of March 31, 2023. At any time
when the Senior Notes are rated investment grade by either Moody's or Standard &
Poor's and no default or event of default exists, we will not be subject to many
of the foregoing covenants. Additionally, we have certain redemption rights at
varying premiums over face value under the Senior Notes.

Indebtedness under the Senior Notes is guaranteed by all of our existing wholly
owned subsidiaries (other than Holly Energy Finance Corp. and certain immaterial
subsidiaries).

                                     - 45 -
--------------------------------------------------------------------------------
  Table o
Long-term Debt
The carrying amounts of our long-term debt are as follows:

                                       March 31,       December 31,
                                         2023              2022
                                             (In thousands)
Credit Agreement
Amount outstanding                   $   651,500      $    668,000

5% Senior Notes
Principal                                500,000           500,000
Unamortized debt issuance costs           (5,695)           (5,953)
                                         494,305           494,047

6.375% Senior Notes
Principal                                400,000           400,000
Unamortized debt issuance costs           (5,420)           (5,713)
                                         394,580           394,287

Total long-term debt                 $ 1,540,385      $  1,556,334

Contractual Obligations There were no significant changes to our long-term contractual obligations during the quarter ended March 31, 2023.



Impact of Inflation
After being relatively moderate in recent years, PPI in the United States
increased significantly in 2023 and 2022. PPI has increased an average of 5%
annually over the past five calendar years, including an increase of 13.5% in
2022 and 8.9% in 2021.

The substantial majority of our revenues are generated under long-term contracts
that provide for increases or decreases in our rates and minimum revenue
guarantees annually for increases or decreases in the PPI. These annual rate
adjustments generally occur on July 1st each year based on the PPI or the FERC
index increase or decrease during the prior year. Certain of these contracts
have provisions that limit the level of annual PPI percentage rate increases or
decreases, and the majority of our rates do not decrease when PPI is negative.
The substantial majority of our rates and minimum revenue guarantees used the
2021 PPI increase of 8.9% in the July 1, 2022 rate increase calculations.

A significant and prolonged period of high inflation or a significant and
prolonged period of negative inflation could adversely affect our cash flows and
results of operations if costs increase at a rate greater than the fees we
charge our shippers. However, the fees we charged our shippers increased at a
rate greater than our inflationary cost increase for the year ended December 31,
2022.

Environmental Matters
Our operation of pipelines, terminals, and associated facilities in connection
with the transportation and storage of refined products and crude oil is subject
to stringent and complex federal, state, and local laws and regulations
governing the discharge of materials into the environment, or otherwise relating
to the protection of the environment. As with the industry generally, compliance
with existing and anticipated laws and regulations increases our overall cost of
business, including our capital costs to construct, maintain, and upgrade
equipment and facilities. While these laws and regulations affect our
maintenance capital expenditures and net income, we believe that they do not
affect our competitive position given that the operations of our competitors are
similarly affected. However, these laws and regulations, and the interpretation
or enforcement thereof, are subject to frequent change by regulatory
authorities, and we are unable to predict the ongoing cost to us of complying
with these laws and regulations or the future impact of these laws and
regulations on our operations. Violation of environmental laws, regulations, and
permits can result in the imposition of significant administrative, civil and
criminal penalties, injunctions, and construction bans or delays. A major
discharge of hydrocarbons or hazardous substances into the environment could, to
the extent the event is not insured, subject us to substantial expense,
including both the cost to comply with applicable laws and regulations and
claims made by employees, neighboring landowners and other third parties for
personal injury and property damage.
                                     - 46 -

--------------------------------------------------------------------------------

Table o



Contamination resulting from spills of refined products and crude oil is not
unusual within the petroleum pipeline industry. Historic spills along our
existing pipelines and terminals as a result of past operations have resulted in
contamination of the environment, including soils and groundwater. Some
environmental laws impose liability without regard to fault or the legality of
the original act on certain classes of persons that contributed to the releases
of hazardous substances or petroleum hydrocarbon substances into the
environment. These persons include the owner or operator of the site or sites
where the release occurred and companies that disposed of, or arranged for the
disposal of, the hazardous substances found at the site. Such persons may be
subject to strict, joint and several liability for the costs of cleaning up the
hazardous substances that have been released into the environment, for damages
to natural resources, and for the costs of certain health studies. Site
conditions, including soils and groundwater, are being evaluated at a few of our
properties where operations may have resulted in releases of hydrocarbons and
other wastes.

There are environmental remediation projects in progress, including assessment
and monitoring activities, that relate to certain assets acquired from HF
Sinclair. Under the Omnibus Agreement and certain transportation agreements and
purchase agreements with HF Sinclair, HF Sinclair has agreed to indemnify us,
subject to certain monetary and time limitations, for environmental
noncompliance and remediation liabilities associated with certain assets
transferred to us from HF Sinclair and occurring or existing prior to the date
of such transfers.

We have an environmental agreement with Delek with respect to pre-closing environmental costs and liabilities relating to the pipelines and terminals acquired from Delek in 2005, under which Delek will indemnify us subject to certain monetary and time limitations.



At March 31, 2023, we had an accrual of $19.8 million related to environmental
clean-up projects for which we have assumed liability, including accrued
environmental liabilities assumed in the Sinclair Transportation acquisition
that have been fair valued at $14.7 million as of the acquisition date, or for
which the indemnity provided for by HF Sinclair has expired or will expire.

On July 8, 2022, the Osage pipeline, which carries crude oil from Cushing,
Oklahoma to El Dorado, Kansas, suffered a release of crude oil. Our equity in
earnings (loss) of equity method investments was reduced in the three months
ended March 31, 2023 by $0.9 million for our 50% share of incurred and estimated
environmental remediation and recovery expenses associated with the release.
From the date of the release through March 31, 2023, our equity in earnings of
equity method investments was reduced by $18.5 million for our 50% share of
incurred and estimated environmental remediation and recovery expenses
associated with the release, net of our share of insurance proceeds received to
date of $3.0 million. Any additional insurance recoveries will be recorded as
they are received. If the Osage insurance policy pays out in full, our share of
the remaining insurance coverage is expected to be $10.0 million. The pipeline
resumed operations in the third quarter of 2022 and remediation efforts are
underway. It may be necessary for Osage to expend or accrue additional amounts
for environmental remediation or other release-related expenses in future
periods, but we cannot estimate those amounts at this time. Future costs and
accruals could have a material impact on our results of operations and cash
flows in the period recorded; however, we do not expect them to have a material
impact on our financial position.


CRITICAL ACCOUNTING ESTIMATES



Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United
States. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities as of the date of the financial statements. Actual results could
materially differ from these estimates under different assumptions or conditions
and have an impact on our financial position, results of operations and cash
flows. Our significant accounting policies are described in "Item 7.
Management's Discussion and Analysis of Financial Condition and
Operations-Critical Accounting Policies" in our Annual Report on Form 10-K for
the year ended December 31, 2022. Certain critical accounting policies that
materially affect the amounts recorded in our consolidated financial statements
include revenue recognition, assessing the possible impairment of certain
long-lived assets and goodwill, and assessing contingent liabilities for
probable losses. There have been no changes to these policies in 2023. We
consider these policies to be critical to understanding the judgments that are
involved and the uncertainties that could impact our results of operations,
financial condition and cash flows.

                                     - 47 -

--------------------------------------------------------------------------------

Table o

RISK MANAGEMENT

The market risk inherent in our debt positions is the potential change arising from increases or decreases in interest rates as discussed below.



At March 31, 2023, we had an outstanding principal balance of $900 million on
our Senior Notes. A change in interest rates generally would affect the fair
value of the Senior Notes, but not our earnings or cash flows. At March 31,
2023, the fair value of our Senior Notes was $866.9 million. We estimate a
hypothetical 10% change in the yield-to-maturity applicable to the Senior Notes
at March 31, 2023 would result in a change of approximately $22.3 million in the
fair value of the underlying Senior Notes.

For the variable rate Credit Agreement, changes in interest rates would affect
cash flows, but not the fair value. At March 31, 2023, borrowings outstanding
under the Credit Agreement were $651.5 million. A hypothetical 10% change in
interest rates applicable to the Credit Agreement would not materially affect
our cash flows.

Our operations are subject to catastrophic losses, operational hazards and
unforeseen interruptions, including but not limited to fire, explosion, releases
or spills, cyberattacks, weather-related perils, vandalism, power failures,
mechanical failures and other events beyond our control. We maintain various
insurance coverages, including general liability, property damage, business
interruption and cyber insurance, subject to certain deductibles and insurance
policy terms and conditions. We are not fully insured against certain risks
because such risks are not fully insurable, coverage is unavailable, or premium
costs, in our judgment, do not justify such expenditures.

We have a risk management oversight committee that is made up of members from
our senior management. This committee monitors our risk environment and provides
direction for activities to mitigate, to an acceptable level, identified risks
that may adversely affect the achievement of our goals.

© Edgar Online, source Glimpses