October 31, 2023

IINO Kaiun Kaisha, Ltd.

Supplementary Report for Financial Results of FY2023 2Q

IINO Kaiun Kaisha Ltd. (IINO) today announced financial results for the FY2023 2Q. In addition to the existing summarized consolidated financial report, we have been releasing a supplemental financial report that provides more detailed information not only on financial results and forecasts, but also ESG initiatives, shipping and real estate market conditions, and other information in an easy-to-understand slide format. Contents are provided on the following pages.

Page.

Table of Contents

Main contents

P03-06

FY2023 2Q Results

Financial Highlights / Consolidated and Segment Summary / Operating Profit Breakdown (YoY)

Financial Forecasts, Sensitivity of Exchange Rate, Spot Contracts Ratio / Operating Profit

P07-09

FY2023 Full Year Forecasts

Breakdown (Actual vs. Forecast)

P10-14

FY2023 Market Outlooks

Market Outlooks of Chemical Tanker, Large Gas (LPG) Carrier and Dry Bulk Carrier

Mid-term Management Plan

Numerical Targets / Shareholder Return Policy / Sustainability and Business Topics / Initiatives

P15-20

(FY2023~FY2025)

of ESG and DX Promotion

P21-24

Business Performance

Performance of Revenue and Profit / Equity Ratio, Stock Price and Consolidated Cash Flow

P25-27

Facility Status/ Investment Plan

Buildings for Lease / Tonnage in Operation / Investment Plan

Market Trends (Chemical Tankers, Bunker Prices, Palm Oil, Large LPG Carriers, Dry Bulk

P28-33

Shipping Market

Carriers), Seaborne Trade Forecast and Existing Vessels and Orderbook

P34-35

Real Estate Market

Rent and Vacancy Rate Trends including Vacancy Rate of our Building and Market Outlooks

<_today27_s disclosure="">

Other financial resultspublicationsare available inthe IR library on the company's website.

https://www.iino.co.jp/kaiun/english/ir/ir_library.html

Glossary (Shipping Industry)

Glossary of terms used to explain contract forms specific to the shipping industry and other words that are difficult to understand

Market Data (Shipping Market) released on October 23

Graphs for chemical tankers, large gas (LPG) carriers and dry bulk carriers, which are affected by marketconditions, are updated monthly

(other oil tankers, large gas (LNG) carriers, and dedicated carriers are composed only of medium- and long-term contracts, which are not

affected by market conditions)

We will continue to strive to provide our stakeholders with easy-to-understand information. If you have any questions or comments, please do not hesitate to contact us (Contact : Stakeholder Relations Department / Phone: +81-3-6273-3069 /Inquiry Form).

October 31, 2023

IINO Kaiun Kaisha, Ltd.

Supplementary Report for Financial Results of FY2023 2Q

IINO Kaiun Kaisha Ltd. (IINO) today announced financial results for the FY2023 2Q. In addition to the existing summarized consolidated financial report, we have been releasing a supplemental financial report that provides more detailed information not only on financial results and forecasts, but also ESG initiatives, shipping and real estate market conditions, and other information in an easy-to-understand slide format. Contents are provided on the following pages.

Page.

Table of Contents

Main contents

P03-06

FY2023 2Q Results

Financial Highlights / Consolidated and Segment Summary / Operating Profit Breakdown (YoY)

Financial Forecasts, Sensitivity of Exchange Rate, Spot Contracts Ratio / Operating Profit

P07-09

FY2023 Full Year Forecasts

Breakdown (Actual vs. Forecast)

P10-14

FY2023 Market Outlooks

Market Outlooks of Chemical Tanker, Large Gas (LPG) Carrier and Dry Bulk Carrier

Mid-term Management Plan

Numerical Targets / Shareholder Return Policy / Sustainability and Business Topics / Initiatives

P15-20

(FY2023~FY2025)

of ESG and DX Promotion

P21-24

Business Performance

Performance of Revenue and Profit / Equity Ratio, Stock Price and Consolidated Cash Flow

P25-27

Facility Status/ Investment Plan

Buildings for Lease / Tonnage in Operation / Investment Plan

Market Trends (Chemical Tankers, Bunker Prices, Palm Oil, Large LPG Carriers, Dry Bulk

P28-33

Shipping Market

Carriers), Seaborne Trade Forecast and Existing Vessels and Orderbook

P34-35

Real Estate Market

Rent and Vacancy Rate Trends including Vacancy Rate of our Building and Market Outlooks

<_today27_s disclosure="">

Consolidated Financial Results For the Six Months Ended September 30, 2023

Announcement of Differences between Financial Forecast and Actual Results for the Six Months Ended September 30, 2023, Revisions to Consolidated Financial Forecast for the Full Year Ending March 31, 2024, Distribution of Interim Dividend of Surplus, and Revisionsto Year-end Dividend Forecast

Glossary (Shipping Industry)

Glossary of terms used to explain contract forms specific to the shipping industry and other words that are difficult to understand

Market Data (Shipping Market) released on October 23

Graphs for chemical tankers, large gas (LPG) carriers and dry bulk carriers, which are affected by market conditions, are updated

monthly (other oil tankers, large gas (LNG) carriers, and dedicated carriers are composed only of medium- and long-term contracts,

which are not affected by market conditions).

We will continue to strive to provide our stakeholders with easy-to-understand information. If you have any questions or comments, please do not hesitate to contact us (Contact : Stakeholder Relations Department / Phone: +81-3-6273-3069 /Inquiry Form).

IINO KAIUN KAISHA, LTD.

Tokyo Stock Exchange Prime Market (Stock Code: 9119)

Supplementary Report for Financial Results of FY2023 2Q

Table of Contents

P. 03FY2023 2Q Results

P. 07Financial Forecasts for FY2023

P. 10Market Forecast for FY2023

P. 15Mid-term Management Plan (FY2023-2025)

P. 21Reference Information

-Business Performance P.21/ Status of Facilities & Investment Plan P.25-Shipping Market P.28/ Real Estate Market P.34

The Adventure to Our Sustainable Future

2

FY2023 2Q Results

3

Financial Highlights

FY2023 2Q Results: Decrease in sales and profits compared to the same period of the previous year

(Billion Yen)

Net Sales

Operating Ordinary

Net

FY2023 Full-year forecasts:

Compared with previous forecasts, the chemical tanker market and the large LPG carrier market are expected to remain firm. In addition, consolidated forecasts for the full year have been revised in light of the trend toward a weaker yen (against the US dollar) and the fact that profits from the sale of a vessel, etc., not anticipated in the previous forecast have been realized.

Profit

Profit

Income

FY2022 2Q*

70.5

10.4

11.8

14.4

(Billion Yen)

Net sales

Operating

Ordinary

Net Income

Profit

Profit

Previous Forecast

128.0

13.0

13.3

12.3

(as of 7/31)

Revised Forecast

135.0

16.2

17.4

17.5

(as of 10/31)

Previous

+5.5%

+24.6%

+30.8%

+42.3%

vs Revised

Go to P8

for details.

FY2023 2Q

67.6

8.8

10.4

9.7

Dividend forecast for FY2023: Full-year dividend of 50 yen per share

Based on the expected improvement in business performance and the dividend policy (payout ratio of 30%) that has been maintained since the previous mid-term management plan, we plan to pay an annual dividend of 50 yen per share.

(Yen/share)

year on year

▲4.1%

▲15.3%

▲12.0

▲32.7%

*Results are retrospectively adjusted

(For details, please refer to page 14 of the Consolidated Financial Results For the Six Months Ended September 30, 2023)

The Adventure to Our Sustainable Future

4

Interim

Year-end

Total

FY2022 Results

27

38

65

FY2023

Forecast

25

25

50

(as of 10/31)

Go to P17

Difference

▲2

▲13

▲15

for details.

Financial Results by Consolidated and Segments

Consolidated Financial Results

Billion Yen

Year on Year

Financial Results by Segments

Billion Yen

Year on Year

FY2023 2Q

Net Sales

67.6

Operating Profit

8.8

Ordinary Profit

10.4

Net Income

9.7

Exchange Rate (/$)

¥139.93

Bunker Price

$597

(/MT)*

FY2022 2Q

70.5

10.4

11.8

14.4

¥131.56

$910

Difference %

▲ 2.9 ▲4.1%

  • 1.6 ▲15.3%
  • 1.4 ▲12.0%
  • 4.7 ▲32.7%

+8.37 -

  • 313 -

FY2023 2Q

Net Sales

67.6

Oceangoing Shipping

56.2

Short-sea / Domestic

5.0

Shipping

Real Estate

6.5

Operating Profit

8.8

Oceangoing Shipping

7.0

Short-sea / Domestic

▲ 0.1

Shipping

FY2022 2Q

70.5

58.8

5.3

6.4

10.4

8.1

0.2

Difference %

  • 2.9 ▲4.1%
  • 2.6 ▲4.5%
  • 0.4 ▲6.9%
    +0.1 +1.5%
  • 1.6 ▲15.3%
  • 1.1 ▲13.9%

▲ 0.3

-

* Compliant fuel oil (Very Low Sulfur Fuel Oil)

Real Estate

1.9

2.1

▲ 0.2 ▲7.9%

The Adventure to Our Sustainable Future

5

5

Operating Profit (FY2022 2Q vs. FY2023 2Q)

Breakdown of Operating Profit Changes Year on Year

(Billion Yen)

(Billion Yen)

Oil Tanker

▲0.6

Chemical Tanker

+0.2

Large Gas Carrier

+0.6

Dry Bulk Carrier

▲1.8

Real Estate

▲0.2

Other+0.2

Profit decreased due to docking of some vessels and a decrease in operation caused by the sale of a vessel implemented in the previous fiscal year

In addition to stable contracts of affreightment, profitability has improved significantly by proactively taking in spot cargos.

We secured stable net sales mainly from existing medium- to long-term contracts. In addition, a market-linked vessel enjoyed favorable market conditions.

Although we secured profitability that exceeded initial forecasts and made efforts to efficiently allocate and operate vessels, profits declined due to market conditions.

Office floors continued to operate smoothly and maintained stable net sales, but repair and maintenance costs increased.

Profit increased due to the impact of yen's depreciation and other factors.

Dry Bulk Carrier

1.6

Billion

Yen

Oil Tanker

Real Estate

Other

Chemical Large Gas

Tanker Carrier

FY2022 2Q

FY2023 2Q

The Adventure to Our Sustainable Future

6

Financial Forecast for FY2023

7

Forecast for FY2023

Consolidated Financial Forecasts

Billion Yen

Sensitivity on Ordinary Profit

Exchange rate (2H)*³:

per 1 Yen/$ Change

FY2023 Forcast

1H

2H

Full Year

Net Sales

67.6

67.4

135.0

Operating Profit

8.8

7.4

16.2

Ordinary Profit

10.4

7.0

17.4

Net Income

9.7

7.8

17.5

Exchange Rate (/$)

¥139.93

¥145.00 (3Q)

-

¥140.00 (4Q)

Bunker Price (/MT)*¹

$597

$700

-

Panamax ($/day) $10,562*²

$13,000

-

Market

assumption

of Dry Bulk Small Handy

$8,739*²

$11,000

-

($/day)

*¹ Compliant fuel oil (Very Low Sulfur Fuel Oil) *² Pacific RoundSource: Tramp Data Service

Previous Forcast

1H

2H

Full year

65.0 63.0 128.0

7.4

5.6

13.0

7.9

5.4

13.3

7.3

5.0

12.3

¥133.00

(2Q)

¥128.00

-

$610

(2Q)

$610

-

$12,500

(2Q)

$13,000

-

$11,500

(2Q)

$12,000

-

FY2022 Result

Full Year

Difference

141.3 ▲6.3

(▲4.5%)

20.0 ▲3.8

(▲19.0%)

20.9 ▲3.5

(▲16.7%)

23.4 ▲5.9

(▲25.2%)

¥135.07-

$802-

$16,274*²-

$14,647*²-

74 Million Yen / Half Year

*³ Exchange rate sensitivity excludes foreign exchange gains/losses

Ratio of market exposure (spot*⁴) in fleet

(As of Oct. 31, 2023 forecast, to be updated in every 2Q/4Q)

VLCC

0%

Chemical Tankers*⁵

25%

Large LPG Carriers / Ammonia Carrier

14%

Large LNG Carriers*⁶

0%

Panamax and Small Handy Dry Bulk

54%

Carriers

Dedicated Carriers

0%

Large crude oil tankers, large gas (LNG) carriers, and dedicated carriers comprise only medium- and long-termcontracts that are not affected by market conditions.

*⁴ Contract on a per-voyage basis. (Not long-term) *⁵ Not including time charter and other vessels

*⁶ The calculation includes 1 owned vessel, 24 LNG carriers are jointly owned or involved in the portfolio companies

The escalation of tensions in the Middle East due to Israel conflict, has not had any impact on our business performance at this point, and we have not incorporated any impact into our full-year earnings forecast. If it becomes necessary to revise our earnings forecast in light of the situation

in the Middle East, we will promptly disclose the revised forecast.

The Adventure to Our Sustainable Future

8

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Iino Kaiun Kaisha Ltd. published this content on 31 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 October 2023 05:09:22 UTC.