(Innscor Africa Limited, incorporated in Zimbabwe in 1994 under Company Registration Number 3867/94)
Our passion for value creation
ABRIDGED CIRCULAR TO SHAREHOLDE
Relating to and seeking approvals for:
e Termination of Innscor Africa Limited's listing from the Zimbabwe Stock Exchange and the Subsequent Listing
by Introduction of Innscor Africa Limited on the Victoria Falls Stock Exchange ("e Proposed Transaction")
and incorporating
NOTICE OF AN EXTRAORDINARY GENERAL MEETING
Notice of an Extraordinary General Meeting of the members of Innscor Africa Limited ("Innscor"), to be held physically at the Royal Harare Golf Club situated at 5th Street Extension, Harare, Zimbabwe and virtually by electronic means, on Wednesday, 15 February 2023, at 1000 hours. e notice was published on Wednesday, 25 January 2023 in accordance with the Listings Requirements of the Zimbabwe Stock Exchange ("ZSE") and the Companies and Other Business Entities Act (Chapter 24:31) of Zimbabwe, as set out at the end of this Document. Shareholders are asked to complete and return the attached form of proxy in accordance with the instructions printed thereon, as soon as possible, but not later than 1600 hours, on Monday, 13 February 2023.
Financial Advisors | Sponsoring Brokers | Legal Advisors | Transfer Secretaries |
ACTION REQUIRED
- Read this Document in its entirety, and if you are in any doubt as to the action you should take, you should immediately seek advice from an independent stockbroker, bank manager, legal practitioner, accountant, or any other professional advisor of your choice;
- Attend and vote at the EGM to be held on Wednesday, 15 February 2023, at 1000 hours at Royal Harare Gold Club, or virtually by electronic means via the link, https://escrowagm.com/eagmZim/Login.aspx; and
- Shareholders who are unable to attend the EGM but who wish to be represented thereat should complete and sign the Proxy Form included with this Document and ensure it is lodged at the physical oces of Innscor situated at 1 Ranelagh Road, Highlands, Harare, so that it is received by the Transfer Secretaries by no later than 1600 hours, on Monday, 13 February 2023. Proxy forms will be accepted at the discretion of the Chairman up to 1 (one) hour before the commencement of the EGM. Shareholders may attend the meeting virtually, notwithstanding the completion and return of a Proxy form.
Date of issue of this document: Wednesday, 25 January 2023
1. OVERVIEW OF THE PROPOSED TRANSACTION
At the Board meeting held on Friday, 9 December 2022, the Board of Directors of Innscor considered the termination of Innscor's ZSE Listing and simultaneous listing of the Company's shares on the VFEX by way of Introduction.
1.1. Rationale for the Proposed Transaction
- In future, Innscor will assume a greater ability to raise equity capital in foreign currency to support the Group's capital expenditure, working capital requirements and regional expansion requirements. e VFEX's potential to become a regional exchange enhances Innscor's opportunity to draw in a wider investor pool.
- VFEX listing requires USD financial reporting, which contributes to a lower risk perception of Innscor and an enhanced understanding of the Company's financial position. is will provide the Company with increased leverage to access other forms of finance at favourable terms.
- e VFEX's trading costs of 2.12% are lower than 4.63% on the ZSE, allowing shareholders to retain more of their capital and potentially stimulating the liquidity of Innscor shares.
- Foreign shareholders on the VFEX can repatriate their dividends freely in foreign currency and can settle their proceeds from share disposal oshore.
- e VFEX oers tax incentives for shareholders, which include a 5% withholding tax on dividends for foreign investors compared to a withholding tax of 10% for non-resident shareholders on the ZSE. Additionally, while capital gains at a rate of 40% apply on the ZSE, on the VFEX, no capital gains tax on share disposal is charged, thus providing optimised earnings for Innscor shareholders on the VFEX compared to the ZSE.
- e Company's migration from the ZSE to the VFEX potentially improves the Company's regional profile and commercial standing, creating pathways to the Group's local and regional prospects.
- e provision of a de facto third-party USD valuation of the Company enables Innscor's existing shareholders to realise the true value of their holdings and provide a more accurate benchmark of the stock's performance while mitigating valuation volatility.
2. | TIMETABLE FOR THE PROPOSED TRANSACTION | |||
Important Dates | ||||
Innscor EGM Notice and Circular published | Wednesday, 25 January 2023 | |||
Record Date, Innscor share register closed (at 1600 hours) | Friday, 10 February 2023 | |||
Last day of lodging Proxy Forms (at 1600 hours) | Monday, 13 February 2023 | |||
EGM (at 1000 hours) | Wednesday, 15 February 2023 | |||
Publication of Results of Innscor EGM | ursday, 16 February 2023 | |||
Last day of trading Innscor Shares on the ZSE | Friday, 17 | February 2023 | ||
Termination of Innscor ZSE Listing | ursday, 23 | February 2023 | ||
Transfer of Innscor share register from the ZSE to the VFEX | ursday, 23 | February 2023 | ||
Estimated Completion of Innscor's VFEX Listing | Friday, 24 | February 2023 | ||
3. OVERVIEW OF INNSCOR AFRICA LIMITED
-
Profile of Innscor Africa Limited
Innscor is a manufacturer of consumer staple and durable goods for the mass market through a managed, and where strategically appropriate, integrated portfolio of businesses. e Group commands leading market shares across a range of its categories and, over the years, has grown organically through acquisition and by venturing into new categories. - Operations
e Group's operations comprise three core operating segments, namely Mill-Bake, Protein and Other Light Manufacturing. e below information, accompanied by section 3.3, provides a summarized account of the core business units across the Innscor Africa Group, by segment.
- Mill-Bake
e segment reports the Group's Bakery Division, and interests in Superlinx Logistics (Private), Limited, the Group's interests in National Foods Holdings Limited, and the Group's non-controlling interests in Profeeds (Private) Limited. - Protein
is segment reports the Group's Colcom Division and its interests in Irvine's Zimbabwe (Private) Limited and the Associated Meat Packers (Private) Limited ("AMP Group"). - Other Light Manufacturing
e main operations in this reporting segment are the Group's controlling interests in Prodairy (Private) Limited, Probottlers (Private) Limited, Natpak (Private) Limited, and non-controlling interests in Probrands (Private) Limited.
(Innscor Africa Limited, incorporated in Zimbabwe in 1994 under Company Registration Number 3867/94)
Our passion for value creation
ABRIDGED CIRCULAR TO SHAREHOLDE
3. OVERVIEW OF INNSCOR AFRICA LIMITED (continued)
3.3. Innscor Africa Limited Group Structure
Mill-Bake | Protein | Head Office Services | Other Light Manufacturing | ||||||||
37.45% | 100% | 49% | 49% | 100% | 50.1% | 50.64% | 39.2% | 50.1% | 58.33% | 60% | 50.2% |
Probrands | The Buffalo | ||||||||||||||||||||||||||||||||||||||||||||||||||
National | Bread | Profeeds | Irvine's | Colcom | Associated | Probottlers | Prodairy | Natpak | Zando | ||||||||||||||||||||||||||||||||||||||||||
Company (Priv | |||||||||||||||||||||||||||||||||||||||||||||||||||
Foods Holding | s | Division | (Private) Limite | d | Zimbabwe | Division | Meat Packers | (Private) Limit | (Private) Limit | (Private) Limit | (Private) Limi | (Private) Limi | |||||||||||||||||||||||||||||||||||||||
Limited | |||||||||||||||||||||||||||||||||||||||||||||||||||
Limited | (Associate Compa | (Private) Limite | d | (Private) Limi | (Associate Comp | ||||||||||||||||||||||||||||||||||||||||||||||
National | Shepperton | 47 x Retail Stores | Feedmill | Colcom Holdings | Texas Meats | Keshelmar | 78.33% | 100% | |||||||||||||||||||||||||||||||||||||||||||
100% | 23 x Retail Stores | 50% (Private) Limited | |||||||||||||||||||||||||||||||||||||||||||||||||
Foods Limited | Road Plant Harare | (Division) | (Division) | Limited | |||||||||||||||||||||||||||||||||||||||||||||||
3x Texas Meat Market | (Associate Company) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Division) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Alpha | Saxin | ||||||||||||||||||||||||||||||||||||||||||||||||||
100% | National | 1 x Feed | Commercial Hatchery | Triple C Pigs | Silkchin | Mafuro | Packaging | 100% Enterprises | |||||||||||||||||||||||||||||||||||||||||||
Foods Properties | Lennard | Factory (Division) | (Division) | (Division) | 50.01% | (Private) Limited | (Private) Limited | ||||||||||||||||||||||||||||||||||||||||||||
Trading | Farming | ||||||||||||||||||||||||||||||||||||||||||||||||||
Limited | Bread Bulawayo | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Pvt) Ltd | 80% (Private) Limited | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Division) | (Associate Company) | Sabithorn | |||||||||||||||||||||||||||||||||||||||||||||||||
66% | Aquafeeds | Breeders | Colcom | 54% (Private) Limited | |||||||||||||||||||||||||||||||||||||||||||||||
100% | Breathaway | (Private) | (Division) | Foods Limited | Intercane | ||||||||||||||||||||||||||||||||||||||||||||||
Food Caterers | Bakers Inn | Limited | |||||||||||||||||||||||||||||||||||||||||||||||||
100% | 50.1% | (Pvt) Ltd | 50% | 49.89% | |||||||||||||||||||||||||||||||||||||||||||||||
(Private) Limited | Logistics | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Pvt) Ltd | 20 Texas | ||||||||||||||||||||||||||||||||||||||||||||||||||
Layers (Division) | Chicken Stores | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nutrimaster | |||||||||||||||||||||||||||||||||||||||||||||||||||
Botswana Milling | 50% | ||||||||||||||||||||||||||||||||||||||||||||||||||
Superlinx | (Private) | ||||||||||||||||||||||||||||||||||||||||||||||||||
100% | & Produce | 50% | Limited | Broilers | |||||||||||||||||||||||||||||||||||||||||||||||
Company | (Private) | ||||||||||||||||||||||||||||||||||||||||||||||||||
and Abattoir | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Private) Limited | Limited | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Division) | |||||||||||||||||||||||||||||||||||||||||||||||||||
100% | Red Seal | ||||||||||||||||||||||||||||||||||||||||||||||||||
Manufactures | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Private) Limited | IT Services | Paperhole Invest | Afrigrain | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Divis | Payroll & Welln | Group Propert | Other Head Offi | ||||||||||||||||||||||||||||||||||||||||||||||||
Services | Division | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Private) Limit | |||||||||||||||||||||||||||||||||||||||||||||||||||
National | Shared Servic | Trading Limit | |||||||||||||||||||||||||||||||||||||||||||||||||
50% | Foods Logistics | (Associate Comp | (Associate Comp | ||||||||||||||||||||||||||||||||||||||||||||||||
(Pvt) Ltd | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Associate Company)
50% | 60% | ||||
Syntegra Solutions | Raerty Investments | ||||
(Private) Limited | (Private) Limited) t/a | Tax | |||
Providence Human Capital | |||||
30% | 1 x Hospital | Internal | |||
Legal | |||||
5 x Industrial | |||||
Clinics |
MyCash
Financial Serv
(Private) Limi
Nutrimaster
50% (Private) Limited
IL Integrated
50% Agric (Private)
Limited
4. CORPORATE GOVERNANCE | 5. CONDITIONS PRECEDENT |
-
Introduction
Critical to Innscor's corporate governance values is the need to ensure that Innscor observes principles and ethical practices benchmarked on international best practices. Innscor continues to monitor and align its codes of corporate practices and conduct with local and international corporate governance codes, such as the National Code of Corporate Governance in Zimbabwe (ZIMCODE) which the Board has adopted as the primary code of Corporate Governance for the Innscor Group. Innscor will continue to explore aligning with the OECD Principles of Corporate Governance. - Board of Directors
e Group continues to align the Board composition with the Companies and Other Business Entities Act ("COBE") and with the ZSE Listing Requirements and in line with governance policy and international best practices of corporate governance. At the commencement of FY2022, the Board of Directors consisted of 2 Executive Directors, 3 Independent Non-Executive Directors and 2 Non-IndependentNon-Executive Directors, a composition and number per the requirements of COBE that a public company should have a minimum of 7 Directors.
e Chairman and Non-Executive Directors bring significant experience and intuition to guide an active and ambitious executive management team. e Board meets quarterly to monitor the performance of the Group and its management and to deliberate on the strategic direction of its operations. - Directors' Interests
e principles of observing sound ethical practices, values and conduct are ultimately the Board and Management's responsibility. Declarations of interest and any conflict arising in carrying out the eective roles and responsibilities are a requirement of all Innscor Directors and Management. Such declarations are included in the business of all Board meetings held during the year by the Company.
At 30 June 2022, the Directors held, directly and indirectly, the following number of shares:
30 June 2022 | 30 June 2021 | ||
# of shares | # of shares | ||
Z. Koudounaris | 114,817,346 | 114,517,346 | |
M.J. Fowler | 109,179,327 | 108,566,827 | |
J.P. Schonken | 5,176,487 | 4,151,487 | |
G. Gwainda | 1,683,859 | 991,759 | |
A.B.C. Chinake | 1,329,645 | 957,545 | |
T.N. Sibanda | 950,000 | 650,000 | |
D.K. Shinya | 11,900 | 2,200 | |
233,148,564 | 229,837,164 |
Several cautionary announcements have been issued to the shareholders of Innscor informing them of the Company's intention to delist from the ZSE and listing on the VFEX by way of introduction. e ZSE has granted authority to delist Innscor's shares from the ZSE subject to the conditions listed below:
- Innscor Board approval of the listing by the introduction of the Company's ordinary shares on the VFEX;
- e passing by shareholders of Innscor of the resolutions, by the requisite majority, at an EGM to be held on Wednesday, 15 February 2023, in terms of the Notice of the EGM published in the national press dated Wednesday, 25 January 2023; and
- Obtaining all such necessary regulatory approvals as may be required, including exchange control by the RBZ and issuing a letter of good standing by the ZSE to Innscor.
-
DOCUMENTS AVAILABLE FOR INSPECTION
Shareholders may inspect this Circular and the documents available as listed below between 0800 hours and 1600 hours from Monday, 30 January 2023 to Friday, 10 February 2023, at the Sponsoring Broker's physical oces at Tunsgate Business Park, 30 Tunsgate Road, Mount Pleasant, Harare, Zimbabwe, as well as the Company's registered oce at 1 Ranelagh Road, Highlands, Harare, Zimbabwe: - e Memorandum of Association of the Company;
- Innscor Board Approval of the Proposed Transaction;
- e expert-written consent letters;
- e Innscor Audited Financial Statements and Notes to the Financial Statements for the three financial years ended 30 June 2020, 30 June 2021 and 30 June 2022;
- e ZSE approval for the delisting of Innscor from the ZSE; and
- e VFEX approval for the listing of Innscor onto the VFEX.
-
DIRECTORS' RESPONSIBILITY STATEMENT
e Directors collectively, and individually accept full responsibility for the accuracy of the information provided in this Abridged Circular and certify that to the best of their knowledge and belief, there are no other facts the omission of which would make any statement false or misleading. ey have made all reasonable enquiries to ascertain such facts, and that this Abridged Circular contains all information required by law, ZSE and VFEX listing rules.
e Directors confirm that this Abridged Circular includes all such information within their knowledge (or which it would be reasonable for them to obtain by making enquires) that investors and their professional advisors would reasonably expect to find for the purpose of making an informed assessment of the assets and liabilities, financial position, profits and losses and prospects of the issuer, and of the rights attaching to the securities to which the listing particulars relate.
(Innscor Africa Limited, incorporated in Zimbabwe in 1994 under Company Registration Number 3867/94)
Our passion for value creation
ABRIDGED CIRCULAR TO SHAREHOLDE
8. CONSOLIDATED FINANCIAL STATEMENTS
Group Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2022
INFLATIONADJUSTED
2022 | 2021 | 2020 |
ZW$'000 | ZW$'000 | ZW$'000 |
June | June | June |
Audited | Audited | Restated |
HISTORICAL | ||
2022 | 2021 | 2020 |
ZW$'000 | ZW$'000 | ZW$'000 |
June | June | June |
Supplementary | Supplementary | Supplementary |
Revenue | 290,780,098 | 195,082,046 | 144,226,944 | 159,575,763 | 56,485,603 | 11,159,427 | ||
Cost of raw materials | (128,841,361) | (123,208,376) | (84,702,157) | (77,826,735) | (31,352,790) | (4,756,675 ) | ||
Profit before operating expenses and other trading income | 161,938,737 | 71,873,670 | 59,524,787 | 81,749,028 | 25,132,813 | 6,402,752 | ||
Other trading income | 3,917,789 | 1,921,357 | 916,548 | 2,390,117 | 606,727 | 71,892 | ||
Operating expenses | (78,023,588) | (48,798,695) | (38,612,623) | (45,271,162) | (14,359,699) | (3,065,473 ) | ||
Operating profit before the listed items below | 87,832,938 | 24,996,332 | 21,828,712 | 38,867,983 | 11,379,841 | 3,409,171 | ||
Financial income | 5,855,394 | 2,267,158 | 2,337,454 | 9,150,755 | 645,211 | 397,287 | ||
Depreciation & amortisation | (3,806,854) | (3,327,510) | (3,154,003) | (984,068) | (182,305) | (82,410 ) | ||
Fair value adjustments on listed equities | 1,922,706 | (2,066,206) | 1,008,054 | 3,589,302 | 106,046 | 696,453 | ||
Fair value adjustments on biological assets | 1,111,381 | (3,089,315) | (185,628) | 4,611,328 | 396,135 | 282,601 | ||
Operating profit before items listed below | 92,915,565 | 18,780,459 | 21,834,589 | 55,235,300 | 12,344,928 | 4,703,102 | ||
Interest income | 954,301 | 437,465 | 213,145 | 528,916 | 131,558 | 12,584 | ||
Interest expense | (8,533,750) | (4,763,541) | (3,006,750) | (4,729,791) | (1,415,319) | (237,453 ) | ||
Equity accounted earnings | 8,166,761 | 5,696,001 | 6,696,783 | 4,650,806 | 1,880,571 | 858,414 | ||
Monetary (loss)/gain | (23,230,437) | (98,745) | 1,359,432 | - | - | - | ||
Profit before tax | 70,272,440 | 20,051,639 | 27,097,199 | 55,685,231 | 12,941,738 | 5,336,647 | ||
Tax expense | (16,582,527) | (8,116,006) | (5,454,528) | (9,717,938) | (2,451,245) | (920,064 ) | ||
Profit for the year | 53,689,913 | 11,935,633 | 21,642,671 | 45,967,293 | 10,490,493 | 4,416,583 | ||
Other comprehensive income - to be recycled to profit or loss | ||||||||
Exchange dierences arising on the translation of foreign Operations attributable to: | ||||||||
Equity holders of the parent | 16,215,626 | 1,004,562 | 5,701,984 | 16,215,626 | 1,004,562 | 1,955,681 | ||
Non-controlling interests | 991,733 | 11,749 | 387,976 | 991,733 | 11,749 | 133,069 | ||
Other comprehensive income for the year, net of tax | 17,207,359 | 1,016,311 | 6,089,960 | 17,207,359 | 1,016,311 | 2,088,750 | ||
Total comprehensive income for the year | 70,897,272 | 12,951,944 | 27,732,631 | 63,174,652 | 11,506,804 | 6,505,333 | ||
Profit for the year attributable to: | ||||||||
Equity holders of the parent | 38,943,944 | 7,423,621 | 14,143,485 | 33,895,857 | 7,144,165 | 3,064,586 | ||
Non-controlling interests | 14,745,969 | 4,512,012 | 7,499,186 | 12,071,436 | 3,346,328 | 1,351,997 | ||
53,689,913 | 11,935,633 | 21,642,671 | 45,967,293 | 10,490,493 | 4,416,583 | |||
Total comprehensive income for the year attributable to: | ||||||||
Equity holders of the parent | 55,159,570 | 8,428,183 | 19,845,469 | 50,111,483 | 8,148,727 | 5,020,267 | ||
Non-controlling interests | 15,737,702 | 4,523,761 | 7,887,162 | 13,063,169 | 3,358,077 | 1,485,066 | ||
70,897,272 | 12,951,944 | 27,732,631 | 63,174,652 | 11,506,804 | 6,505,333 | |||
Group Statement of Financial Position | ||||||||
As at 30 June 2022 | ||||||||
INFLATIONADJUSTED | HISTORICAL COST | |||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||
ZW$'000 | ZW$'000 | ZW$'000 | ZW$'000 | ZW$'000 | ZW$'000 | |||
June | June | June | June | June | June | |||
Audited | Audited | Restated | Supplementary | Supplementary | Supplementary | |||
ASSETS | ||||||||
Non-current assets | ||||||||
Property, plant and equipment | 63,158,545 | 36,966,116 | 28,915,276 | 23,395,336 | 4,412,453 | 943,670 | ||
Right of use assets | 3,307,678 | 2,087,659 | 1,426,008 | 1,475,533 | 300,764 | 43,274 | ||
Intangible assets | 5,773,804 | 5,650,865 | 5,613,504 | 95,132 | 51,233 | 41,370 | ||
Investments in associates | 29,367,595 | 19,077,921 | 15,909,111 | 17,660,937 | 4,459,909 | 2,120,352 | ||
Other assets | 7,598,526 | 3,928,920 | 7,334,475 | 7,361,824 | 1,268,162 | 1,180,363 | ||
Biological assets | 2,079,720 | 707,404 | 628,869 | 1,899,833 | 225,411 | - | ||
Deferred tax assets | - | - | - | 2,395,333 | 92,320 | 104,378 | ||
111,285,868 | 68,418,885 | 59,827,243 | 54,283,928 | 10,810,252 | 4,433,407 | |||
Current assets | ||||||||
Other assets | 7,028,942 | - | - | 7,028,942 | - | - | ||
Biological assets | 9,291,351 | 5,895,663 | 6,285,171 | 6,377,951 | 1,672,688 | 561,641 | ||
Inventories | 56,184,362 | 24,716,870 | 25,036,149 | 40,825,807 | 8,331,456 | 3,328,048 | ||
Trade and other receivables | 45,846,681 | 24,898,455 | 16,318,141 | 42,949,328 | 8,650,159 | 2,555,253 | ||
Cash and cash equivalents | 20,127,751 | 9,921,595 | 9,632,069 | 20,127,751 | 4,389,036 | 2,125,956 | ||
138,479,087 | 65,432,583 | 57,271,530 | 117,309,779 | 23,043,339 | 8,570,898 | |||
Asset of disposal group classified as held for sale | - | - | 191,681 | - | - | 7,648 | ||
Total Assets | 249,764,955 | 133,851,468 | 117,290,454 | 171,593,707 | 33,853,591 | 13,011,953 | ||
EQUITY AND LIABILITIES | ||||||||
Capital and reserves | ||||||||
Ordinary share capital | 761,489 | 761,331 | 761,123 | 5,760 | 5,699 | 5,648 | ||
Share premium | 2,652,625 | 2,547,630 | 2,459,691 | 36,351 | 25,892 | 20,358 | ||
Other reserves | 17,433,327 | (274,188) | 4,302,729 | 19,510,873 | 2,683,984 | 2,056,538 | ||
Distributable reserves | 83,043,063 | 50,763,266 | 47,553,098 | 40,488,470 | 9,470,981 | 3,575,773 | ||
Attributable to equity of the parent | 103,890,504 | 53,798,039 | 55,076,641 | 60,041,454 | 12,186,556 | 5,658,317 | ||
Non-controlling interests | 39,167,824 | 24,569,336 | 22,695,748 | 16,792,619 | 4,230,431 | 1,664,099 | ||
Total Shareholders' Equity | 143,058,328 | 78,367,375 | 77,772,389 | 76,834,073 | 16,416,987 | 7,322,416 | ||
Non-current liabilities | ||||||||
Deferred tax liabilities | 13,857,300 | 6,283,960 | 7,511,761 | 1,910,307 | 146,326 | 215,964 | ||
Lease liabilities | 1,701,292 | 723,681 | 295,461 | 1,701,292 | 248,208 | 49,040 | ||
Interest bearing borrowings | 3,055,249 | 1,707,330 | 262,952 | 3,055,249 | 585,579 | 43,644 | ||
18,613,841 | 8,714,971 | 8,070,174 | 6,666,848 | 980,113 | 308,648 | |||
Current liabilities | ||||||||
Lease liabilities | 519,811 | 258,790 | 96,480 | 519,811 | 88,760 | 16,014 | ||
Interest-bearing borrowings | 25,126,191 | 17,417,306 | 7,317,173 | 25,126,191 | 5,973,779 | 1,214,485 | ||
Trade and other payables | 53,407,651 | 24,869,007 | 19,969,877 | 53,407,651 | 8,946,349 | 3,477,471 | ||
Provisions | 1,102,769 | 642,339 | 388,664 | 1,102,769 | 220,309 | 64,510 | ||
Current tax liabilities | 7,936,364 | 3,581,680 | 3,675,697 | 7,936,364 | 1,227,294 | 608,409 | ||
88,092,786 | 46,769,122 | 31,447,891 | 88,092,786 | 16,456,491 | 5,380,889 | |||
Total liabilities | 106,706,627 | 55,484,093 | 39,518,065 | 94,759,634 | 17,436,604 | 5,689,537 | ||
Total equity and liabilities | 249,764,955 | 133,851,468 | 117,290,454 | 171,593,707 | 33,853,591 | 13,011,953 | ||
(Innscor Africa Limited, incorporated in Zimbabwe in 1994 under Company Registration Number 3867/94)
Our passion for value creation
ABRIDGED CIRCULAR TO SHAREHOLDE
8. CONSOLIDATED FINANCIAL STATEMENTS (continued)
Group Statement of Cash Flows for the year ended 30 June 2022
INFLATIONADJUSTED
2022 | 2021 | 2020 |
ZW$'000 | ZW$'000 | ZW$'000 |
June | June | June |
Audited | Audited | Restated |
HISTORICAL | ||
2022 | 2021 | 2020 |
ZW$'000 | ZW$'000 | ZW$'000 |
June | June | June |
Supplementary | Supplementary | Supplementary |
Cash generated from operations | 60,878,632 | 24,770,808 | 2,775,484 | 8,647,252 | 5,865,822 | 949,422 |
Interest income | 954,301 | 437,465 | 213,145 | 528,916 | 131,558 | 12,584 |
Interest expense | (8,533,750) | (4,763,541) | (3,006,750) | (4,729,791) | (1,415,319) | (237,453 ) |
Tax paid | (7,247,722) | (5,365,407) | (3,553,329) | (3,497,743) | (2,034,902) | (261,329 ) |
Total cash generated from/ (utilised in) operating activities | 46,051,461 | 15,079,325 | (3,571,450) | 948,634 | 2,547,159 | 463,224 |
Investing activities | (12,730,372) | (11,494,047) | (4,375,117) | (6,762,593) | (3,642,598) | (291,447 ) |
Net cash (outflow)/ inflow before financing activities | 33,321,089 | 3,585,278 | (7,946,567) | (5,813,959) | (1,095,439) | 171,777 |
Financing activities | 28,681,589 | 10,608,971 | 7,333,262 | 14,195,297 | 2,652,845 | 813,931 |
Issue of new shares | 158 | 201 | 796 | 61 | 51 | 51 |
Share Premium | 104,995 | 87,918 | 40,192 | 10,459 | 5,534 | 2,546 |
Dividends Paid by Holding Company | (6,664,147) | (4,213,875) | (1,552,458) | (2,878,368) | (1,248,957) | (127,272 ) |
Dividends paid to minority shareholders | (2,676,345) | (2,705,324) | (1,034,286) | (1,381,250) | (809,249) | (97,032 ) |
Drawdowns on borrowings | 50,724,492 | 20,081,627 | 20,125,445 | 24,479,583 | 5,409,810 | 1,480,125 |
Repayment of borrowings | (13,688,852) | (2,039,528) | (10,050,219) | (6,606,225) | (549,430) | (428,971 ) |
Lease payments | (498,440) | (341,675) | (197,587) | (240,543) | (74,248) | (15,618 ) |
Purchase of treasury shares | - | (375,686) | - | - | (111,730) | - |
Cash received from non-controlling interests | 1,379,728 | 115,313 | 1,379 | 811,580 | 31,064 | 102 |
Net increase / (decrease) in cash and cash equivalents | 62,002,678 | 14,194,249 | (613,305) | 8,381,338 | 1,557,406 | 985,708 |
before changes in currency translations | ||||||
Eects of currency translation on cash and cash equivalents | (51,796,522) | (19,043,163) | 3,245,118 | 7,357,377 | 705,674 | 994,142 |
Net increase / (decrease) in cash and cash equivalents | 10,206,156 | (4,848,914) | 2,631,813 | 15,738,715 | 2,263,080 | 1,979,850 |
Cash and cash equivalents at the beginning of the year | 9,921,595 | 14,770,509 | 7,000,256 | 4,389,036 | 2,125,956 | 146,106 |
Cash and cash equivalents at the end of the year | 20,127,751 | 9,921,595 | 9,632,069 | 20,127,751 | 4,389,036 | 2,125,956 |
NOTICE OF EXTRAORDINARY GENERAL MEETING
NOTICE OF EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS
NOTICE IS HEREBY GIVEN that an Extraordinary General Meeting of the Shareholders of Innscor is to be held physically at Royal Harare Gold Club situated at 5th Street Extension, Harare, Zimbabwe and virtually by electronic means, via the link "https://escrowagm.com/ eagmZim/Login.aspx" on Wednesday, 15 February 2023, at 1000 hours, for the purpose of transacting the following business:
TO CONSIDER and, if deemed fit, to pass, with or without modification, the following Resolutions:
ORDINARY RESOLUTION 1 - DELISTING OF INNSCOR AFRICA LIMITED FROM THE ZIMBABWE STOCK EXCHANGE
THAT the Company's shares be removed from the Main Board of the Zimbabwe Stock Exchange through voluntary termination of the listing on the Zimbabwe Stock Exchange in terms of section 11 of the ZSE Listing Requirements.
ORDINARY RESOLUTION 2 - AUTHORISED BUT UNISSUED SHARES BE PLACED UNDER THE CONTROL OF THE DIRECTORS
THAT the authorised but unissued ordinary shares of the Company, be placed under the control of the Directors for a period of twelve months or until the next Annual General Meeting, to be issued in compliance with the terms of the Memorandum and Articles of Association of the Company and the VFEX listing requirements, provided that no issue will be made which would eectively transfer the control of the Company without the prior approval of the Shareholders in a general meeting.
ORDINARY RESOLUTION 3 - DIRECTORS AUTHORISED TO GIVE EFFECT TO RESOLUTIONS
"THAT the directors be and are hereby authorised to do any and all such things as may be necessary to give eect to the above resolutions."
ORDINARY RESOLUTION 4 - APPOINTMENT OF BDO ZIMBABWE CHARTERED ACCOUNTANTS AS AUDITORS
"THAT BDO Zimbabwe, Chartered Accountants be appointed as the Auditors of the Company until the conclusion of the next Annual General Meeting."
BY ORDER OF THE BOARD
APPENDIX V - FORM OF PROXY
I / We…………………………………………….………………………………………………………………………….....……………..………………………….
Of……………………………………......……………………………………………………………………………………………………………………………….
Being member/members of the above Company, hereby appoint:
Mr. / Mrs. / Ms. / Dr ……….………………………………………………………………………………………………………………………………………….
Or failing him or her/the Chairman of the EGM………………………………………….....………………………………………………………………….
Of………………………………………………………………………………………………………………………………………………………………………
As my/our proxy to vote for me/us on my/our behalf at the EGM of the Company to be held on Wednesday, 15 February 2023 at 1000 hours and at any adjournment thereof, for the purpose of considering and, if deemed fit passing, with or without modification, the resolutions to be proposed thereat in accordance with the following instructions:
Resolutions | For | Against | Abstain |
ORDINARY RESOLUTION 1 - DELISTING OF INNSCOR AFRICA LIMITED | |||
FROM THE ZIMBABWE STOCK EXCHANGE |
THAT the Company's shares be removed from the Main Board of the Zimbabwe
Stock Exchange through voluntary termination of the listing on the Zimbabwe Stock
Exchange in terms of section 11 of the ZSE Listing Requirements.
ORDINARY RESOLUTION 2- AUTHORISED BUT UNISSUED SHARES BE
PLACED UNDER THE CONTROL OF THE DIRECTORS
THAT the authorised but unissued ordinary shares of the Company, be placed under the control of the Directors for a period of twelve months or until the next Annual General Meeting, to be issued in compliance with the terms of the Memorandum and Articles of Association of the Company and the VFEX listing requirements, provided that no issue will be made which would eectively transfer the control of the Company without the prior approval of the Shareholders in a general meeting.
Resolutions | For | Against | Abstain |
ORDINARY RESOLUTION 3 - DIRECTORS AUTHORISED TO GIVE EFFECT TO | |||
RESOLUTIONS |
"THAT the directors be and are hereby authorised to do any and all such things as may be necessary to give eect to the above resolutions."
ORDINARY RESOLUTION 4 - APPOINTMENT OF BDO ZIMBABWE
CHARTERED ACCOUNTANTS AS AUDITORS
"THAT BDO Zimbabwe, Chartered Accountants be appointed as the Auditors of the Company until the conclusion of the next Annual General Meeting."
Signed this | day of | 2023 |
Signature(s) of member
NOTE
- In terms of Section 171 of the Companies and Other Business Entities Act (Chapter 24:31), members are entitled to appoint one or more proxies to act in the alternative and to attend and vote and speak in their place. A proxy need not also be a member of the Company. A director or ocer of the Company shall not be appointed as a proxy for a Shareholder.
- Regulation 74 of the Company's Articles of Association provides that the instrument appointing a proxy shall be deposited at the oce of the Company not less than 48 hours before the time appointed for holding the meeting.
- Shareholders in the form of a corporate body must provide documentary evidence establishing the authority of a person signing the Form of Proxy in a representative capacity; this authority must take the form of a resolution of the corporate body.
- According to the approval granted by the ZSE, ordinary resolution number 1 may be passed by a threshold of 50 per centum plus 1 ordinary shares of the votes of all shareholders present or represented by proxy at the general meeting.
FOR OFFICIAL USE
NUMBER OF SHARES HELD
INSTRUCTIONS FOR SIGNING AND LODGING THIS FORM OF PROXY
- A Shareholder may insert the name of a proxy or the names of two alternative proxies of the Shareholder's choice in the space provided, with or without deleting "the Chairman of the EGM", but any such deletion must be initialled by the Shareholder. e person whose name appears first on the form of proxy will, unless his/her name has been deleted, be entitled to act as a proxy to the exclusion of those whose names follow.
- A Shareholder's instruction to the proxy must be indicated by the insertion of the relevant number of votes exercisable by that shareholder in the appropriate space/s provided as well as by means of a cross whether the shareholder wishes to vote, for, against or abstain from the resolutions. Failure to comply with the above will be deemed to authorize the proxy to vote or abstain from voting at the EGM as he/she deems fit in respect of all the Shareholder's votes exercisable thereat. A Shareholder or his/her proxy is not obliged to use all the votes exercisable by the Shareholder or by his/her proxy or cast them in the same way.
- Deletion of any printed matter and the completion of any blank spaces need not be signed or initialled. Any alteration or correction must be initialled by the signatory or signatories.
- e Chairman shall be entitled to decline to accept the authority of a person signing the proxy form:
- under a power of attorney
- on behalf of a company
unless that person's power of attorney or authority is deposited at the oces of the Company's transfer secretaries, or the registered oce of the Company, not less than 48 hours before the meeting.
- If two or more proxies attend the meeting, then that person attending the meeting whose name appears first on the proxy form and whose name is not deleted shall be regarded as the validly appointed proxy.
- When there are joint holders of shares, any one holder may sign the form of proxy. In the case of joint holders, the senior who tenders a vote will be accepted to the exclusion of other joint holders. Seniority will be determined by the order in which names stand in the register of members.
- e completion and lodging of this form of proxy will not preclude the member who grants this proxy form from attending the EGM and speaking and voting in person thereat to the exclusion of any proxy appointed in terms hereof should such member wish to do so.
- In order to be eective, completed proxy forms must reach the Company's Transfer Secretaries or the registered oce of the Company not less than 48 hours before the time appointed for the holding of the EGM.
- Please ensure that name(s) of the member(s) on the form of proxy and the voting form are the same as those on the share register.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Innscor Africa Limited published this content on 25 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 January 2023 04:56:05 UTC.