Forward Looking Statements


  Certain statements contained herein are not based on historical facts and are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such
forward-looking statements may be identified by reference to a future period or
periods or by the use of forward-looking terminology, such as "may," "will,"
"believe," "expect," "estimate," "anticipate," "continue," or similar terms or
variations on those terms, or the negative of those terms. Forward-looking
statements are subject to numerous risks and uncertainties, including, but not
limited to, those related to the economic environment, particularly in the
market areas in which Investors Bancorp, Inc. (the "Company") operates,
competitive products and pricing, fiscal and monetary policies of the U.S.
Government, changes in government regulations or interpretations of regulations
affecting financial institutions, changes in prevailing interest rates,
acquisitions and the integration of acquired businesses, credit risk management,
asset-liability management, the financial and securities markets, the
availability of and costs associated with sources of liquidity, expenses related
to our proposed merger with Citizens Financial Group, Inc., unexpected delays
relating to the merger, or the inability to obtain shareholder or regulatory
approvals or satisfy the other closing conditions required to complete the
merger. In addition, the COVID-19 pandemic is having an adverse impact on us,
our customers and the communities we serve. The adverse effect of the COVID-19
pandemic on us, our customers and the communities where we operate may adversely
affect our business, results of operations and financial condition for an
indefinite period of time. Reference is made to Item 1A "Risk Factors" in the
Company's Annual Report on Form 10-K for the year ended December 31, 2020 and
subsequent additional risk factors included in Part II, Item 1A of our Quarterly
Reports on Form 10-Q.
  The Company wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made. The Company
wishes to advise that the factors listed above could affect the Company's
financial performance and could cause the Company's actual results for future
periods to differ materially from any opinions or statements expressed with
respect to future periods in any current statements. The Company does not
undertake and specifically declines any obligation to publicly release the
result of any revisions, which may be made to any forward-looking statements to
reflect events or circumstances after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events except as may be required
by law.

Critical Accounting Policies
We consider accounting policies that require management to exercise significant
judgment or discretion or to make significant assumptions that have, or could
have, a material impact on the carrying value of certain assets or on income to
be critical accounting policies. As of September 30, 2021, we consider the
following to be our critical accounting policies.
Allowance for Credit Losses. The allowance for credit losses represents the
estimated amount considered necessary to cover lifetime expected credit losses
inherent in financial assets at the balance sheet date. The measurement of
expected credit losses is applicable to financial assets measured at amortized
cost, including loan receivables and held-to-maturity debt securities. It also
applies to off-balance sheet credit exposures such as loan commitments and
unused lines of credit. The allowance is established through the provision for
credit losses that is charged against income. The methodology for determining
the allowance for credit losses is considered a critical accounting policy by
management because of the high degree of judgment involved, the subjectivity of
the assumptions used, and the potential for changes in the forecasted economic
environment that could result in changes to the amount of the recorded allowance
for credit losses. The allowance for loan and security losses is reported
separately as contra-assets to loans and securities on the consolidated balance
sheet. The expected credit loss for unfunded lending commitments and unfunded
loan commitments is reported on the consolidated balance sheet in other
liabilities. The provision for credit losses related to loans, unfunded
commitments and debt securities is reported on the consolidated statement of
income.
                                       49
--------------------------------------------------------------------------------
  Table of Contents
Allowance for Credit Losses on Loans Receivable
Collectively evaluated. The allowance for credit losses on loans is deducted
from the amortized cost basis of the loan to present the net amount expected to
be collected. Expected losses are evaluated and calculated on a collective basis
for those loans which share similar risk characteristics. At each reporting
period, the Company evaluates whether the loans in a pool continue to exhibit
similar risk characteristics as the other loans in the pool. If the risk
characteristics of a loan change, such that they are no longer similar to other
loans in the pool, the Company will evaluate the loan with a different pool of
loans that share similar risk characteristics. If the loan does not share risk
characteristics with other loans, the Company will evaluate the allowance on an
individual basis. The Company evaluates the segmentation at least annually to
determine whether loans continue to share similar risk characteristics. Loans
are charged off against the allowance when the Company believes the loan
balances become uncollectible. Expected recoveries do not exceed the aggregate
of amounts previously charged off or expected to be charged off.
  The Company has chosen to segment its portfolio consistent with the manner in
which it manages the risk of the type of credit. The Company's segments for
loans include multi-family, commercial real estate, commercial and industrial,
construction, residential and consumer.
  The Company calculates estimated credit loss on its loan portfolio primarily
using quantitative methodologies that consider a variety of factors such as
historical loss experience, loan characteristics, the current credit quality of
the portfolio as well as an economic outlook over the life of the loan. The
expected credit losses are the product of multiplying the Company's estimates of
probability of default (PD), loss given default (LGD) and individual loan level
exposure at default on an undiscounted basis. For a small portion of the loan
portfolio, i.e. unsecured consumer loans, small business loans and loans to
individuals, the Company utilizes a loss rate method to calculate the expected
credit loss of that asset segment.
  Included in the Company's framework for estimating credit losses, the Company
incorporates forward-looking information through the use of macroeconomic
scenarios applied over a two-year reasonable and supportable forecast period,
after which, the Company reverts to average historical losses on a straight line
basis over a two-year period. These macroeconomic scenarios include variables
that have historically been key drivers of increases and decreases in credit
losses and include, but are not limited to, unemployment rates, real estate
prices, gross domestic product levels, corporate bond spreads and long-term
interest rate forecasts. The Company evaluates the use of multiple economic
scenarios and the weighting of those scenarios on a quarterly basis. The
scenarios that are chosen and the amount of weighting given to each scenario
consider a variety of factors including third party economists and firms,
industry trends and other available published economic information.
  Expected credit losses are estimated over the contractual term of each loan
taking into consideration expected prepayments which are developed using
industry standard estimation techniques. The contractual term excludes expected
extensions, renewals, and modifications unless either of the following applies:
management has a reasonable expectation at the reporting date that a troubled
debt restructuring will be executed with an individual borrower or the extension
or renewal options are included in the original or modified contract at the
reporting date and are not unconditionally cancelable by the Company.
  Also included in the allowance for loans are qualitative reserves to cover
losses that are expected but, in the Company's assessment, may not be adequately
represented in the quantitative method or the economic assumptions described
above. For example, factors that the Company considers include changes in
lending policies and procedures, business conditions, the nature and size of the
portfolio, portfolio concentrations, the volume and severity of past due loans
and non-accrual loans, the effect of external factors such as competition, and
the legal and regulatory requirements, among others.
Individually evaluated. On a case-by-case basis, the Company may conclude a loan
should be evaluated on an individual basis based on its disparate risk
characteristics. The Company individually evaluates loans that meet the
following criteria for expected credit loss, as the Company has determined that
these loans generally do not share similar risk characteristics with other loans
in the portfolio:
•Commercial loans with an outstanding balance greater than $1.0 million and on
non-accrual status;
•Troubled debt restructured loans; and
•Other commercial loans with greater than $1.0 million in outstanding principal,
if management has specific information that it is probable they will not collect
all principal amounts due under the contractual terms of the loan agreement.
  When the Company determines that the loan no longer shares similar risk
characteristics of other loans in the portfolio, the allowance will be
determined on an individual basis using the present value of expected cash flows
or, for collateral-dependent loans, the fair value of the collateral as of the
reporting date, less estimated selling costs, as applicable, to ensure that the
credit loss is not delayed until actual loss. If the fair value of the
collateral is less than the amortized cost basis of the loan,
                                       50
--------------------------------------------------------------------------------
  Table of Contents
the Company will charge off the difference between the fair value of the
collateral, less costs to sell at the reporting date and the amortized cost
basis of the loan.
In determining the fair value for collateral-dependent loans, the Company
reviews whether there has been an adverse change in the collateral value
supporting the loan. As a substantial amount of the Company's loan portfolio is
collateralized by real estate, appraisals of the underlying value of property
are used. The Company utilizes information from its commercial lending officers
and its credit department and special assets department's knowledge of changes
in real estate conditions to identify if possible deterioration has occurred.
Based on the severity of the changes in market conditions, management determines
if an updated appraisal is warranted or if downward adjustments to the previous
appraisal are warranted.
For residential mortgage loans, the Company's policy is to obtain an appraisal
upon the origination of the loan and an updated appraisal in the event a loan
becomes 90 days delinquent. Thereafter, the appraisal is updated every two years
if the loan remains in non-performing status and the foreclosure process has not
been completed. Management adjusts the appraised value of residential loans to
reflect estimated selling costs and declines in the real estate market.
Management believes the potential risk for outdated appraisals has been
mitigated due to the fact that the loans are individually assessed to determine
that the loan's carrying value is not in excess of the fair value of the
collateral. Loans are generally charged off after an analysis is completed which
indicates that collectability of the full principal balance is in doubt.
Consistent with the CARES Act, modifications that met the criteria as discussed
in Note 6, Loans Receivable, Net, are not included in individually evaluated
loans discussed above.
Acquired assets. Subsequent to the adoption of CECL, acquired assets are
included in the Company's calculation of the allowance for credit losses. How
the allowance on an acquired asset is recorded depends on whether it has been
classified as a Purchased Financial Asset with Credit Deterioration ("PCD"). PCD
assets are assets acquired at a discount that is due, in part, to credit
quality. PCD assets are accounted for in accordance with ASC Subtopic 326-20 and
are initially recorded at fair value as determined by the sum of the present
value of expected future cash flows and an allowance for credit losses at
acquisition. The allowance for PCD assets is recorded through a gross-up effect,
while the allowance for acquired non-PCD assets such as loans is recorded
through provision expense, consistent with originated loans. Thus, the
determination of which assets are PCD and non-PCD can have a significant effect
on the accounting for these assets.
  Subsequent to acquisition, the allowance for PCD loans will generally follow
the same estimation, provision and charge-off process as non-PCD acquired and
originated loans. Additionally, TDR identification for acquired loans (PCD and
non-PCD) will be consistent with the TDR identification for originated loans.
Allowance for Credit Losses on Debt Securities
Management measures expected credit losses on held-to-maturity debt securities
on a collective basis by major security type. Management classifies the
held-to-maturity portfolio into the following major security types:
mortgage-backed securities, municipal and corporate bonds, trust preferred
securities ("TruPS") and other. Nearly all of the mortgage-backed securities in
the Company's portfolio are issued by U.S. government agencies and are either
explicitly or implicitly guaranteed by the U.S. government, are highly rated by
major rating agencies and have a long history of no credit losses and therefore
the expectation of non-payment is zero.
At each reporting period, the Company evaluates whether the securities in a
segment continue to exhibit similar risk characteristics as the other securities
in the segment. If the risk characteristics of a security change, such that they
are no longer similar to other securities in the segment, the Company will
evaluate the security with a different segment that shares more similar risk
characteristics.
In estimating the net amount expected to be collected for mortgage-backed
securities and municipal and corporate bonds, a range of historical losses
method is utilized. In estimating the net amount expected to be collected for
TruPS, the Company employs a single scenario forecast methodology. The scenario
is informed by historical industry default data as well as current and near term
operating conditions for the banks and other financial institutions that are the
underlying issuers. In addition, expected prepayments are included in the
analysis of the individually assessed TruPS applied at the collateral level.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company is required to include the unfunded commitment that is expected to
be funded in the future within the allowance calculation. The Company
participates in lending that results in an off-balance sheet unfunded commitment
balance. The Company currently underwrites funding commitments with
conditionally cancelable language. To determine the expected funding balance
remaining, the Company uses a historical utilization rate for each of the
segments to calculate the expected commitment balance. The reserve percentage
for each respective loan portfolio is applied to the remaining unused portion of
the
                                       51
--------------------------------------------------------------------------------
  Table of Contents
expected commitment balance and the expected funded commitment in determining
the allowance for credit loss on off-balance sheet credit exposures.
Derivative Financial Instruments. As required by ASC 815, the Company records
all derivatives on the balance sheet at fair value.  The accounting for changes
in the fair value of derivatives depends on the intended use of the derivative,
whether the Company has elected to designate a derivative in a hedging
relationship and apply hedge accounting and whether the hedging relationship has
satisfied the criteria necessary to apply hedge accounting. Derivatives
designated and qualifying as a hedge of the exposure to changes in the fair
value of an asset, liability, or firm commitment attributable to a particular
risk, such as interest rate risk, are considered fair value hedges. Derivatives
designated and qualifying as a hedge of the exposure to variability in expected
future cash flows, or other types of forecasted transactions, are considered
cash flow hedges.  Hedge accounting generally provides for the matching of the
timing of gain or loss recognition on the hedging instrument with the
recognition of the changes in the fair value of the hedged asset or liability
that are attributable to the hedged risk in a fair value hedge or the earnings
effect of the hedged forecasted transactions in a cash flow hedge.  The Company
may enter into derivative contracts that are intended to economically hedge
certain of its risks, even though hedge accounting does not apply or the Company
elects not to apply hedge accounting.
Executive Summary
During 2020 and 2021, the entire country has been negatively impacted by the
COVID-19 pandemic. Beginning in March 2020, the impacts of the COVID-19
pandemic, including social distancing guidelines, closure of non-essential
businesses and shelter-at-home mandates, caused a global economic downturn. The
economic downturn included an increase in unemployment and a decline in gross
domestic product. Since April 2020, the unemployment rate has declined but
remains elevated above the pre-pandemic unemployment rate. Gross domestic
product has grown each quarter beginning with the third quarter of 2020 after
declining in the first and second quarters of 2020.
We continue to monitor developments related to COVID-19, including, but not
limited to, its impact on our employees, customers, communities and results of
operations. All of our branches have normal operating hours and all lobbies have
re-opened for our clients. In addition, the majority of our corporate workforce
has returned to our corporate offices in some capacity while the remainder
continue to work remotely in an effective manner. Proper protocols have been put
in place in our branches and corporate offices to ensure the continued safety of
our employees and customers.
As a result of the pandemic, certain borrowers are currently unable to meet
their contractual payment obligations. While we have continued to support our
customers by granting payment deferrals for those experiencing continued
hardship because of the pandemic, we have also worked diligently with our
customers to ensure a return to current payment status for a significant portion
of our clients who have ended their deferral period. At October 19, 2021, loans
with an aggregate outstanding balance of approximately $410 million, or 1.9% of
loans, were in COVID-19 related deferment.
Citizens Financial Group, Inc. Merger Agreement
On July 28, 2021, Citizens Financial Group, Inc. ("Citizens") and Investors
Bancorp, Inc. ("Investors") announced that they entered into a definitive
agreement and plan of merger under which Citizens will acquire all of the
outstanding shares of Investors for a combination of stock and cash. Under the
terms of the agreement and plan of merger, shareholders of Investors will
receive 0.297 of a share of Citizens common stock and $1.46 in cash for each
share of Investors they own. Following completion of the transaction, former
shareholders of Investors will collectively own approximately 14% of the
combined company. The implied total transaction value based on closing prices on
July 27, 2021 is approximately $3.5 billion. The agreement and plan of merger
has been unanimously approved by the boards of directors of each company and the
transaction is expected to close in the first half of 2022, subject to approval
by the shareholders of Investors, receipt of required regulatory approvals and
other customary closing conditions. A special meeting of Investors shareholders
is scheduled to be held on November 19, 2021.
Third Quarter of 2021 Results Summary
•We reported net income of $66.9 million, or $0.28 per diluted share, for the
three months ended September 30, 2021 as compared to $79.8 million, or $0.34 per
diluted share, for the three months ended June 30, 2021 and $64.3 million, or
$0.27 per diluted share, for the three months ended September 30, 2020.
•Net income for the three months ended September 30, 2021 included approximately
$10.9 million, or $0.05 per diluted share, of after-tax costs associated with
our pending merger with Citizens and completed Berkshire Bank branch acquisition
and approximately $7.4 million, or $0.03 per diluted share, of after-tax costs
in connection with our extinguishment of $600 million of FHLB borrowings
announced in August 2021.
                                       52
--------------------------------------------------------------------------------
  Table of Contents
•Net interest margin decreased 12 basis points to 2.99% for the three months
ended September 30, 2021 compared to the three months ended June 30, 2021 as a
result of lower prepayment penalties and an elevated average cash position.
•Provision for credit losses was a negative $13.0 million for the three months
ended September 30, 2021 compared with a negative $9.7 million for the three
months ended June 30, 2021. We recorded net charge-offs of $251,000 during the
quarter ended September 30, 2021 compared to net recoveries of $807,000 during
the quarter ended June 30, 2021. The allowance for loan losses as a percent of
total loans was 1.20% at September 30, 2021 compared to 1.26% at June 30, 2021.
•Total non-interest income was $16.0 million for the three months ended
September 30, 2021, an increase of $2.9 million compared to the three months
ended June 30, 2021 and a decrease of $4.0 million compared to the three months
ended September 30, 2020.
•Total non-interest expenses were $132.0 million for the three months ended
September 30, 2021, an increase of $23.6 million compared to the three months
ended June 30, 2021 and an increase of $28.0 million compared to the three
months ended September 30, 2020. Included in non-interest expenses for the third
quarter of 2021 were $10.2 million of costs associated with our extinguishment
of $600 million of FHLB borrowings and $14.9 million of merger and acquisition
related costs resulting from the Berkshire Bank branch acquisition and Citizens
proposed merger transaction, inclusive of $6.6 million of occupancy costs
resulting from anticipated branch closures related to branch rationalization
plans connected with the Berkshire Bank branch acquisition.
•Non-interest-bearing deposits increased $176.1 million, or 4.2%, during the
three months ended September 30, 2021. The cost of interest-bearing deposits
decreased 3 basis points to 0.40% for the three months ended September 30, 2021
compared to the three months ended June 30, 2021.
•Total loans increased $539.3 million, or 2.5%, to $21.91 billion during the
three months ended September 30, 2021. C&I loans increased $167.4 million, or
4.4%, during the three months ended September 30, 2021.
•Non-accrual loans decreased to $76.5 million, or 0.35% of total loans, at
September 30, 2021 as compared to $77.6 million, or 0.36% of total loans, at
June 30, 2021 and $132.0 million, or 0.63% of total loans, at September 30,
2020.
•At September 30, 2021, COVID-19 related loan deferrals totaled $496 million, or
2.3% of loans, compared to $599 million, or 2.8% of loans, as of June 30, 2021.
Approximately 90% of borrowers with a loan payment deferral are making interest
payments as of September 30, 2021. As of October 19, 2021, COVID-19 related loan
deferrals totaled $410 million, or 1.9% of loans.
•Tier 1 Leverage, Common Equity Tier 1 Risk-Based, Tier 1 Risk-Based and Total
Risk-Based Capital Ratios were 10.24%, 12.83%, 12.83% and 14.11%, respectively,
at September 30, 2021.
•On July 28, 2021, Citizens and the Company announced that they entered into a
definitive agreement and plan of merger under which Citizens will acquire all of
the outstanding shares of the Company. The agreement and plan of merger has been
unanimously approved by the boards of directors of each company and the
transaction is expected to close in the first half of 2022, subject to approval
by the shareholders of the Company, receipt of required regulatory approvals and
other customary closing conditions.
•On August 27, 2021, we completed the acquisition of Berkshire Bank's New Jersey
and eastern Pennsylvania branches including $219 million of loans and $632
million of deposits.
Comparison of Operating Results for the Three and Nine Months Ended
September 30, 2021 and 2020
  Net Income. Net income for the three months ended September 30, 2021 was $66.9
million compared to net income of $64.3 million for the three months ended
September 30, 2020. Net income for the nine months ended September 30, 2021 was
$219.0 million compared to net income of $146.4 million for the nine months
ended September 30, 2020.
  Net Interest Income. Net interest income increased by $13.0 million, or 7.1%,
to $194.6 million for the three months ended September 30, 2021 from $181.6
million for the three months ended September 30, 2020. Net interest margin
increased 20 basis points to 2.99% for the three months ended September 30, 2021
from 2.79% for the three months ended September 30, 2020.
Net interest income increased by $33.2 million, or 6.2%, to $570.0 million for
the nine months ended September 30, 2021 from $536.9 million for the nine months
ended September 30, 2020. Net interest margin increased 26 basis points to 3.00%
for the nine months ended September 30, 2021 from 2.74% for the nine months
ended September 30, 2020.
                                       53
--------------------------------------------------------------------------------
  Table of Contents
Total interest and dividend income decreased by $9.5 million, or 3.9%, to $231.2
million for the three months ended September 30, 2021 from $240.7 million for
the three months ended September 30, 2020. Interest income on loans decreased by
$4.0 million, or 1.9%, to $211.2 million for the three months ended
September 30, 2021, primarily attributed to the weighted average yield on net
loans which decreased 15 basis points to 3.97%. Partially offsetting this
decrease, the average balance of net loans increased $404.6 million to $21.28
billion, driven by loan originations and $219 million of loans acquired from
Berkshire Bank, reduced by paydowns and payoffs. Prepayment penalties, which are
included in interest income, totaled $5.3 million for the three months ended
September 30, 2021 compared to $7.4 million for the three months ended
September 30, 2020. Interest income on all other interest-earning assets,
excluding loans, decreased by $5.4 million, or 21.3%, to $20.1 million for the
three months ended September 30, 2021 which is attributed to the weighted
average yield on interest-earning assets, excluding loans, which decreased 27
basis points to 1.70% for the three months ended September 30, 2021. In
addition, the average balance of all other interest-earning assets, excluding
loans, decreased $447.1 million to $4.72 billion for the three months ended
September 30, 2021.
Total interest and dividend income decreased by $59.4 million, or 8.0%, to
$683.6 million for the nine months ended September 30, 2021 from $743.0 million
for the nine months ended September 30, 2020. Interest income on loans decreased
by $36.0 million, or 5.5%, to $621.5 million for the nine months ended
September 30, 2021, primarily as a result of a 17 basis point decrease in the
weighted average yield on net loans to 3.97%. In addition, the average balance
of net loans decreased $302.9 million to $20.85 billion, mainly from paydowns
and payoffs, partially offset by loan originations, $219 million of loans
acquired from Berkshire Bank and $453.3 million of loans acquired from Gold
Coast in April 2020. Prepayment penalties, which are included in interest
income, totaled $18.4 million for the nine months ended September 30, 2021
compared to $23.2 million for the nine months ended September 30, 2020. Interest
income on all other interest-earning assets, excluding loans, decreased by $23.4
million, or 27.3%, to $62.2 million for the nine months ended September 30, 2021
which is attributed to the weighted average yield on interest-earning assets,
excluding loans, which decreased 44 basis points to 1.86%. In addition, the
average balance of all other interest-earning assets, excluding loans, decreased
$481.4 million to $4.47 billion for the nine months ended September 30, 2021.
Total interest expense decreased by $22.4 million, or 38.0%, to $36.6 million
for the three months ended September 30, 2021 from $59.1 million for the three
months ended September 30, 2020. Interest expense on interest-bearing deposits
decreased $18.4 million, or 54.0%, to $15.7 million for the three months ended
September 30, 2021. The weighted average cost of interest-bearing deposits
decreased 44 basis points to 0.40% for the three months ended September 30,
2021. In addition, the average balance of total interest-bearing deposits
decreased $576.4 million, or 3.6%, to $15.63 billion for the three months ended
September 30, 2021. Interest expense on borrowed funds decreased by $4.0
million, or 16.1%, to $21.0 million for the three months ended September 30,
2021. The average balance of borrowed funds decreased $630.1 million, or 14.0%,
to $3.86 billion for the three months ended September 30, 2021. In addition, the
weighted average cost of borrowings decreased 5 basis points to 2.17% for the
three months ended September 30, 2021.
Total interest expense decreased by $92.5 million, or 44.9%, to $113.6 million
for the nine months ended September 30, 2021 from $206.1 million for the nine
months ended September 30, 2020. Interest expense on interest-bearing deposits
decreased $73.4 million, or 58.1%, to $52.9 million for the nine months ended
September 30, 2021. The weighted average cost of interest-bearing deposits
decreased 59 basis points to 0.46% for the nine months ended September 30, 2021.
In addition, the average balance of total interest-bearing deposits decreased
$758.1 million, or 4.7%, to $15.32 billion for the nine months ended
September 30, 2021. Interest expense on borrowed funds decreased by $19.1
million, or 23.9%, to $60.7 million for the nine months ended September 30,
2021. The average balance of borrowed funds decreased $1.29 billion, or 25.5%,
to $3.77 billion for the nine months ended September 30, 2021. Partially
offsetting this decrease, the weighted average cost of borrowings increased 5
basis points to 2.15% for the nine months ended September 30, 2021.
  Provision for Credit Losses. Our provision for credit losses is primarily a
result of the expected credit losses on our loans, unfunded commitments and
held-to-maturity debt securities over the life of these financial instruments
based on historical experience, current conditions, and reasonable and
supportable forecasts. Our provision for credit losses is also impacted by the
inherent credit risk in these financial instruments, the composition of and
changes in our portfolios of these financial instruments, and the level of
charge-offs. At September 30, 2021, our allowance for credit losses continued to
be affected by the impact of the COVID-19 pandemic on the current and forecasted
economic conditions. For the three months ended September 30, 2021, our
provision for credit losses was impacted by improving economic conditions and
commercial real estate prices. For the three months ended September 30, 2021,
our provision for credit losses was negative $13.0 million, compared to $8.3
million for the three months ended September 30, 2020. For the three months
ended September 30, 2021, net loan charge-offs were $251,000 compared to
$667,000 for the three months ended September 30, 2020. For the nine months
ended September 30, 2021, our provision for credit losses was negative $25.7
million, compared to $72.8 million for the nine months ended September 30, 2020.
For the nine months ended September 30, 2021, net loan recoveries were $2.3
million compared to net loan charge-offs of $12.8 million for the nine months
ended September 30, 2020.
                                       54

--------------------------------------------------------------------------------

Table of Contents


  Non-Interest Income. Total non-interest income decreased $4.0 million to $16.0
million for the three months ended September 30, 2021 from $19.9 million for the
three months ended September 30, 2020. The decrease was due primarily to a
decrease of $3.6 million in gain on loans due to a lower volume of mortgage
banking loan sales to third parties and a $931,000 unrealized loss on equity
securities during the three months ended September 30, 2021, partially offset by
an increase of $1.2 million in customer swap fee income.
Total non-interest income increased $4.3 million to $49.0 million for the nine
months ended September 30, 2021 from $44.7 million for the nine months ended
September 30, 2020. The increase in non-interest income was due primarily to an
increase of $3.0 million in fees and service charges predominately related to
our mortgage servicing rights valuation, an increase of $2.8 million in income
from our wealth and investment products and an increase of $2.0 million in
customer swap fee income, partially offset by a decrease of $3.9 million in gain
on loans due to a lower volume of mortgage banking loan sales to third parties.
  Non-Interest Expenses. Total non-interest expenses were $132.0 million for the
three months ended September 30, 2021, an increase of $28.0 million, or 26.9%,
compared to the three months ended September 30, 2020. The increase was
primarily driven by $10.2 million of costs associated with our extinguishment of
$600 million of FHLB borrowings and $14.9 million of merger and acquisition
related costs resulting from the Berkshire Bank and Citizens transactions
inclusive of $6.6 million of occupancy costs resulting from anticipated branch
closures related to branch rationalization plans connected with the Berkshire
Bank branch acquisition.
Total non-interest expenses were $344.8 million for the nine months ended
September 30, 2021, an increase of $38.2 million, or 12.5%, compared to the nine
months ended September 30, 2020. This increase was driven by an increase of $8.9
million in debt extinguishment costs, an increase of $8.5 million in
professional fees driven by acquisition-related fees, an increase of $8.0
million in compensation and fringe benefit expense primarily related to
incentive compensation and medical expenses and $6.6 million of occupancy costs
resulting from anticipated branch closures related to branch rationalization
plans connected with the Berkshire Bank branch acquisition. Included in
non-interest expenses for the nine months ended September 30, 2021 were $10.0
million of acquisition-related costs.
  Income Taxes. Income tax expense for the third quarter of 2021 was $24.6
million compared to $24.8 million for the third quarter 2020. The effective tax
rate was 26.9% for the three months ended September 30, 2021 and 27.9% for the
three months ended September 30, 2020. Income tax expense for the nine months
ended September 30, 2021 was $80.9 million compared to $55.7 million for the
nine months ended September 30, 2020. The effective tax rate was 27.0% for the
nine months ended September 30, 2021 and 27.6% for the nine months ended
September 30, 2020. The effective tax rate is affected by the level of income
earned that is exempt from tax relative to the overall level of pre-tax income
and the level of expenses not deductible for tax purposes relative to the
overall level of pre-tax income. In addition, the effective tax rate is affected
by the level of income allocated to the various state and local jurisdictions
where we operate, because tax rates differ among such jurisdictions.
Analysis of Net Interest Income
Net interest income represents the difference between income we earn on our
interest-earning assets and the expense we pay on interest-bearing liabilities.
Net interest income depends on the volume of interest-earning assets and
interest-bearing liabilities and the interest rates earned on such assets and
paid on such liabilities.
Average Balances and Yields. The following tables set forth average balance
sheets, average yields and costs, and certain other information for the periods
indicated. No tax-equivalent yield adjustments were made, as the effect thereof
was not material. All average balances are daily average balances. Non-accrual
loans were included in the computation of average balances, however interest
receivable on these loans have been fully reserved for and not included in
interest income. The yields set forth below include the effect of deferred fees,
discounts and premiums that are amortized or accreted to interest income or
expense.

                                       55

--------------------------------------------------------------------------------

Table of Contents


                                                                                              Three Months Ended September 30,
                                                                             2021                                                          2020
                                                        Average             Interest            Average               Average             Interest            Average
                                                      Outstanding           Earned/              Yield/             Outstanding           Earned/              Yield/
                                                        Balance               Paid                Rate                Balance               Paid                Rate
                                                                                                   (Dollars in thousands)

Interest-earning assets:
Interest-bearing deposits                           $    844,365          $     268                 0.13  %       $    978,037          $     233                 0.10  %
Equity securities                                          8,747                 65                 2.97  %              7,177                 45                 2.51  %
Debt securities available-for-sale                     2,501,016              9,683                 1.55  %          2,758,679             13,473                 1.95  %
Debt securities held-to-maturity, net                  1,174,563              7,806                 2.66  %          1,200,933              8,277                 2.76  %
Net loans                                             21,284,262            211,189                 3.97  %         20,879,661            215,221                 4.12  %
Stock in FHLB                                            192,111              2,234                 4.65  %            223,032              3,452                 6.19  %
Total interest-earning assets                         26,005,064            231,245                 3.56  %         26,047,519            240,701                 3.70  %
Non-interest-earning assets                            1,151,571                                                     1,157,358
Total assets                                        $ 27,156,635                                                  $ 27,204,877
Interest-bearing liabilities:
Savings deposits                                    $  2,060,893          $   1,381                 0.27  %       $  2,033,495          $   2,690                 0.53  %
Interest-bearing checking                              6,658,248              6,833                 0.41  %          5,901,759              8,658                 0.59  %
Money market accounts                                  4,613,066              4,475                 0.39  %          4,349,536              8,520                 0.78  %
Certificates of deposit                                2,299,850              2,994                 0.52  %          3,923,651             14,241                 1.45  %
Total interest-bearing deposits                       15,632,057             15,683                 0.40  %         16,208,441             34,109                 0.84  %
Borrowed funds                                         3,863,460             20,960                 2.17  %          4,493,591             24,970                 2.22  %
Total interest-bearing liabilities                    19,495,517             36,643                 0.75  %         20,702,032             59,079                 1.14  %
Non-interest-bearing liabilities                       4,827,551                                                     3,856,553
Total liabilities                                     24,323,068                                                    24,558,585
Stockholders' equity                                   2,833,567                                                     2,646,292
Total liabilities and stockholders' equity          $ 27,156,635                                                  $ 27,204,877
Net interest income                                                       $ 194,602                                                     $ 181,622
Net interest rate spread(1)                                                                         2.81  %                                                       2.56  %
Net interest-earning assets(2)                      $  6,509,547                                                  $  5,345,487
Net interest margin(3)                                                                              2.99  %                                                       2.79  %
Ratio of interest-earning assets to total
interest-bearing liabilities                                   1.33                                                          1.26



(1)Net interest rate spread represents the difference between the yield on
average interest-earning assets and the cost of average interest-bearing
liabilities.
(2)Net interest-earning assets represent total interest-earning assets less
total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total
interest-earning assets.
                                       56

--------------------------------------------------------------------------------

Table of Contents


                                                                                               Nine Months Ended September 30,
                                                                             2021                                                          2020
                                                        Average             Interest            Average               Average             Interest            Average
                                                      Outstanding           Earned/              Yield/             Outstanding           Earned/              Yield/
                                                        Balance               Paid                Rate                Balance               Paid                Rate
                                                                                                   (Dollars in thousands)

Interest-earning assets:
Interest-bearing deposits                           $    496,273          $     367                 0.10  %       $    880,015          $   1,367                 0.21  %
Equity securities                                         19,074                394                 2.75  %              6,480                110                 2.26  %
Debt securities available-for-sale                     2,578,106             31,538                 1.63  %          2,657,564             46,371                 2.33  %
Debt securities held-to-maturity                       1,189,302             23,462                 2.63  %          1,158,357             25,802                 2.97  %
Net loans                                             20,854,173            621,462                 3.97  %         21,157,077            657,483                 4.14  %
Stock in FHLB                                            185,520              6,417                 4.61  %            247,260             11,881                 6.41  %
Total interest-earning assets                         25,322,448            683,640                 3.60  %         26,106,753            743,014                 3.79  %
Non-interest-earning assets                            1,137,556                                                     1,080,136
Total assets                                        $ 26,460,004                                                  $ 27,186,889
Interest-bearing liabilities:
Savings deposits                                    $  2,028,057          $   4,265                 0.28  %       $  2,039,596          $   9,505                 0.62  %
Interest-bearing checking                              6,328,197             20,397                 0.43  %          5,786,659             34,191                 0.79  %
Money market accounts                                  4,557,672             16,136                 0.47  %          4,172,144             32,624                 1.04  %
Certificates of deposit                                2,408,527             12,070                 0.67  %          4,082,118             49,959                 1.63  %
Total interest-bearing deposits                       15,322,453             52,868                 0.46  %         16,080,517            126,279                 1.05  %
Borrowed funds                                         3,774,346             60,725                 2.15  %          5,066,253             79,843                 2.10  %
Total interest-bearing liabilities                    19,096,799            113,593                 0.79  %         21,146,770            206,122                 1.30  %
Non-interest-bearing liabilities                       4,574,136                                                     3,402,930
Total liabilities                                     23,670,935                                                    24,549,700
Stockholders' equity                                   2,789,069                                                     2,637,189
Total liabilities and stockholders' equity          $ 26,460,004                                                  $ 27,186,889
Net interest income                                                       $ 570,047                                                     $ 536,892
Net interest rate spread(1)                                                                         2.81  %                                                       2.49  %
Net interest-earning assets(2)                      $  6,225,649                                                  $  4,959,983
Net interest margin(3)                                                                              3.00  %                                                       2.74  %
Ratio of interest-earning assets to total
interest-bearing liabilities                                   1.33                                                          1.23



(1)Net interest rate spread represents the difference between the yield on
average interest-earning assets and the cost of average interest-bearing
liabilities.
(2)Net interest-earning assets represent total interest-earning assets less
total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total
interest-earning assets.
                                       57

--------------------------------------------------------------------------------

Table of Contents Comparison of Financial Condition at September 30, 2021 and December 31, 2020


  Total Assets. Total assets increased by $1.29 billion, or 5.0%, to $27.32
billion at September 30, 2021 from December 31, 2020. Cash and cash equivalents
increased by $499.9 million to $670.3 million at September 30, 2021 from
December 31, 2020. Net loans increased by $1.04 billion, or 5.1%, to $21.62
billion at September 30, 2021 from December 31, 2020. Securities decreased by
$230.4 million, or 5.7%, to $3.81 billion at September 30, 2021 from
December 31, 2020.
  Net Loans. Net loans increased by $1.04 billion to $21.62 billion at
September 30, 2021 from $20.58 billion at December 31, 2020. The detail of the
loan portfolio is below:
                                             September 30, 2021       December 31, 2020
                                                       (Dollars in thousands)
 Commercial loans:
 Multi-family loans                         $         7,655,135         7,122,840
 Commercial real estate loans                         5,135,123         

4,947,212


 Commercial and industrial loans                      3,933,926         3,575,641
 Construction loans                                     509,620           404,367
 Total commercial loans                              17,233,804        16,050,060
 Residential mortgage loans                           3,930,683         4,119,894
 Consumer and other                                     740,827           702,801
 Total loans                                         21,905,314        20,872,755
 Deferred fees, premiums and other, net                 (17,071)           (9,318)
 Allowance for loan losses                             (263,515)         (282,986)
 Net loans                                  $        21,624,728        20,580,451


  During the nine months ended September 30, 2021, we originated or funded $1.87
billion in multi-family loans, $1.01 billion in residential loans, $858.0
million in commercial and industrial loans, $580.0 million in commercial real
estate loans, $101.6 million in construction loans and $86.1 million in consumer
and other loans. Our originations reflect our continued focus on diversifying
our loan portfolio. In addition, we acquired $219 million of loans from
Berkshire Bank. A significant portion of our commercial loan portfolio,
including commercial and industrial loans, are secured by commercial real estate
and are primarily on properties and businesses located in New Jersey and New
York.
  One of our key operating objectives has been, and continues to be, maintaining
a high level of asset quality. We maintain sound credit standards for new loan
originations and purchases. We do not originate or purchase sub-prime loans,
negative amortization loans or option ARM loans. Our portfolio contains
interest-only and no income verification residential mortgage loans. We have not
originated residential mortgage loans without verifying income in recent years.
As of September 30, 2021, these loans totaled $87.8 million. As of September 30,
2021, interest-only residential and consumer loans totaled $21.6 million, which
represented less than 1% of the residential and consumer portfolio. Although it
is not a standard product offering for commercial real estate and multi-family
loans, we originate interest-only in addition to amortizing loans in these
segments. As of September 30, 2021, these loans totaled $2.11 billion. As part
of our underwriting, these loans are evaluated as fully amortizing for risk
classification purposes, with the interest-only period ranging from one to ten
years. In addition, we evaluate our policy limits on a regular basis. We believe
these criteria adequately control the potential risks of such loans and that
adequate provisions for loan losses are provided for all known and inherent
risks. Since April 2020, we have, at the request of commercial borrowers
experiencing financial difficulty resulting from the pandemic, temporarily
deferred the payment of principal and/or interest for an agreed-upon period of
time. Although a significant portion of these loans are paying interest-only
during the deferral period, they are not included in the amount of interest-only
loans disclosed in this section.
                                       58
--------------------------------------------------------------------------------
  Table of Contents
Loan Deferrals. While we have continued to support our customers by granting
payment deferrals for those experiencing continued hardship because of the
pandemic, we have also worked diligently with our customers to ensure a return
to current payment status for a significant portion of our clients who have
ended their initial deferral period. At May 4, 2020, loans with an aggregated
outstanding balance of $4.3 billion, or 20.1% of total loans, were in COVID-19
related deferment. Since then, customers representing approximately $3.9 billion
in loan balances have ended their COVID-19 related deferrals and as of October
19, 2021, loans with an aggregate outstanding balance of approximately $410.0
million, or 1.9% of total loans, were in COVID-19 related deferment.
The following table presents the balance of deferred loans in the Company's loan
portfolio by loan segment, industry sector and type of deferral as of October
19, 2021.
                                                  Principal and             Principal                                Deferred Loan % of
Segment and industry sector                     Interest Deferral            Deferral               Total             Total Loans (1)
                                                                    (Dollars in millions)
Commercial and industrial
Accommodation and food service                 $              -                  170                   170                       0.8  %
Arts, entertainment and recreation                            -                   23                    23                       0.1  %
Real estate and rental                                        -                    1                     1                         -  %

Total deferred commercial and industrial                      -                  194                   194                       0.9  %

Commercial real estate



Accommodation and food service                                -                   61                    61                       0.3  %
Other                                                         -                    7                     7                         -  %
Total deferred commercial real estate                         -                   68                    68                       0.3  %
Construction                                                  -                    -                     -                         -  %
Multi-family                                                  -                   99                    99                       0.5  %
Total deferred commercial loans                               -                  361                   361                       1.7  %
Residential and consumer                                     49                    -                    49                       0.2  %
Total deferred loans (2)                       $             49                  361                   410                       1.9  %


(1) Percentage calculated using total loan balance as of September 30, 2021.
(2) Of the total deferred loans, approximately 35% of the deferments expire in
the fourth quarter of 2021 with the remainder expiring in January 2022.
Given the unprecedented uncertainty and continually evolving economic effects
and social impacts of the COVID-19 pandemic, the future direct and indirect
impact on our business, results of operations and financial condition are highly
uncertain. Should economic conditions deteriorate the macroeconomic environment
may have an adverse effect on our business and results of operations, including
additional borrower deferral requests, delinquent loans and non-accrual loans.
For more information on how the risks related to COVID-19 may adversely affect
our business, results of operations and financial condition, reference is made
to Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the
year ended December 31, 2020.

                                       59
--------------------------------------------------------------------------------
  Table of Contents
The following table presents the Company's loan portfolio at September 30, 2021
by industry sector:
                                                                    Loan Balance
Segment/Industry                                                   (in millions)           % of Total Segment
Commercial and industrial:
Accommodation and food service                                   $           285                           7  %
Administrative and support and waste management                              149                           4  %
Agriculture, forestry, fishing and hunting                                    23                           1  %
Arts, entertainment, and recreation                                          101                           3  %
Construction                                                                 307                           8  %
Educational service                                                          134                           3  %
Finance and insurance                                                        267                           7  %
Health care and social assistance                                            622                          16  %
Information                                                                  136                           3  %
Management of companies and enterprises                                        6                           0  %
Manufacturing                                                                216                           5  %
Mining, quarrying, and oil and gas extraction                                 48                           1  %
Professional, scientific, and technical services                             125                           3  %
Public administration                                                          1                           0  %
Real estate and rental                                                       619                          16  %
Retail trade - clothing, home, gasoline, health                              167                           4  %
Retail trade - sporting, hobby, vending, e-commerce                            7                           0  %
Transportation - air, rail, truck, water, pipeline                           265                           7  %
Utilities                                                                      2                           0  %
Wholesale trade                                                              223                           6  %
Other                                                                        231                           6  %
Total commercial and industrial                                  $         3,934                         100  %

Commercial real estate:
Accommodation and food service                                   $           113                           2  %
Arts, entertainment, and recreation                                           17                           0  %
Health care and social assistance                                            159                           3  %
Mixed use property                                                           504                          10  %
Office                                                                     1,244                          24  %
Retail store                                                                 926                          18  %
Shopping center                                                            1,000                          20  %
Warehouse                                                                    698                          14  %
Other                                                                        474                           9  %
Total commercial real estate                                     $         5,135                         100  %

Multi-family                                                               7,655                         100  %
Construction                                                                 510                         100  %
Residential and consumer                                                   4,671                         100  %
Total loans                                                      $        21,905                         100  %


                                       60

--------------------------------------------------------------------------------
  Table of Contents
Non-Performing Loans. The following table sets forth non-accrual loans
(excluding loans held-for-sale) and accruing troubled debt restructured loans on
the dates indicated as well as certain asset quality ratios:
                                   September 30, 2021                           June 30, 2021                            March 31, 2021                         December 31, 2020                        September 30, 2020
                              # of Loans              Amount             # of Loans            Amount             # of Loans            Amount             # of Loans            Amount             # of Loans              Amount
                                                                                                                    (dollars in millions)

Multi-family                            15          $   19.9                        11       $   16.6                        13       $   19.2                        15       $  35.6                           13       $  51.1
Commercial real estate                  22               9.8                        24           13.0                        25           14.0                        29          15.9                           28          17.8
Commercial and
industrial                              16               3.3                        13            5.2                        15            4.4                        21           9.2                           19          10.9
Construction                             -                 -                   -                    -                   -                    -                   -                   -                         -                -
Total commercial loans                  53              33.0                        48           34.8                        53           37.6                        65          60.7                           60          79.8
Residential and consumer               231              43.5                       232           42.8                       239           45.7                       246          46.4                          250          52.2
Total non-accrual loans                284          $   76.5                       280       $   77.6                       292       $   83.3                       311       $ 107.1                          310       $ 132.0
Accruing troubled debt
restructured loans                      47          $    8.1                        49       $    9.3                        45       $    9.1                        47       $   9.2                           51       $   9.8
Non-accrual loans to
total loans                                             0.35  %                                  0.36  %                                  0.40  %                                 0.51  %                                    0.63  %
Allowance for loan
losses as a percent of
non-accrual loans                                     344.61  %                                348.05  %                                340.60  %                               264.17  %                                  217.75  %
Allowance for loan
losses as a percent of
total loans                                             1.20  %                                  1.26  %                                  1.36  %                                 1.36  %                                    1.37  %


  Total non-accrual loans were $76.5 million at September 30, 2021 compared to
$77.6 million at June 30, 2021 and $132.0 million at September 30, 2020. At
September 30, 2021, there were $4.7 million of multi-family loans, $2.9 million
of commercial and industrial loans and $1.9 million of commercial real estate
loans that were classified as non-accrual which were performing in accordance
with their contractual terms. Criticized and classified loans as a percent of
total loans decreased to 6.95% at September 30, 2021 from 7.99% at December 31,
2020. We continue to proactively and diligently work to resolve our troubled
loans.
During the nine months ended September 30, 2021, we sold three non-performing
multi-family loans totaling $19.9 million and recognized a recovery of $1.4
million in the allowance for credit losses on the sale of one of the loans.
During the nine months ended September 30, 2021, we also sold a $762,000
non-performing commercial real estate loan.
  At September 30, 2021, there were $26.4 million of loans deemed as TDRs, of
which $22.0 million were residential and consumer loans and $4.4 million were
commercial real estate loans. TDRs of $8.1 million were classified as accruing
and $18.3 million were classified as non-accrual at September 30, 2021. Included
were $1.3 million of residential loans deemed to be TDRs as the borrower was
granted a payment deferral related to COVID-19 but did not meet the criteria to
be excluded from TDR as described in Note 6, Loans Receivable, Net.
  In addition to non-accrual loans, we continue to monitor our portfolio for
potential problem loans. Potential problem loans are defined as loans about
which we have concerns as to the ability of the borrower to comply with the
current loan repayment terms and which may cause the loan to be placed on
non-accrual status. As of September 30, 2021, we have deemed potential problem
loans totaling $81.1 million, which is comprised of 14 multi-family loans
totaling $57.4 million, 12 commercial real estate loans totaling $21.3 million
and 13 commercial and industrial loans totaling $2.4 million. In addition, we
continue to support our customers by deferring payments for borrowers
experiencing hardship because of the COVID-19 pandemic. As of October 19, 2021,
$410.0 million, or 1.9%, of loans were deferring principal and/or interest
payments. For further information, please refer to the Loan Deferrals disclosure
above. Management is actively monitoring all of these loans.

The ratio of non-accrual loans to total loans was 0.35% at September 30, 2021 compared to 0.51% at December 31, 2020. The allowance for loan losses as a percentage of non-accrual loans was 344.61% at September 30, 2021 compared to


                                       61

--------------------------------------------------------------------------------

Table of Contents 264.17% at December 31, 2020. At September 30, 2021, our allowance for loan losses as a percentage of total loans was 1.20% compared to 1.36% at December 31, 2020.


  Allowance for Credit Losses on Loans. The allowance for loan losses decreased
by $19.5 million to $263.5 million at September 30, 2021 from $283.0 million at
December 31, 2020. The decrease reflects a negative provision for loan losses of
$22.8 million, partially offset by an increase of $2.3 million resulting from
net loan recoveries and an increase of approximately $1.0 million from the
initial allowance on loans identified as PCD which were acquired from Berkshire
Bank. Our allowance for loan losses at September 30, 2021 was affected by the
improving current and forecasted economic conditions and commercial real estate
prices. Future increases in the allowance for loan losses may be necessary based
on the composition of and change in the loan portfolio, the level of loan
delinquency and the current and forecasted economic condition over the life of
our loans.
The following table sets forth the allowance for credit losses on loans
allocated by loan category and the percent of loans in each category to total
loans at the dates indicated. The allowance for credit losses allocated to each
category is the estimated amount considered necessary to cover lifetime expected
credit losses inherent in any particular category as of the balance sheet date
and does not restrict the use of the allowance to absorb losses in other
categories.

                                                             September 30, 2021                                           December 31, 2020
                                                                           Percent of Loans                                            Percent of Loans
                                              Allowance for                in Each Category                Allowance for               in Each Category
                                               Loan Losses                  to Total Loans                  Loan Losses                 to Total Loans
                                                                                         (Dollars in thousands)
End of period allocated to:
Multi-family loans                         $          59,169                              35.0  %       $         56,731                              34.1  %
Commercial real estate loans                          87,016                              23.4  %                115,918                              23.7  %
Commercial and industrial loans                       85,036                              18.0  %                 79,327                              17.1  %
Construction loans                                     9,359                               2.3  %                  7,267                               2.0  %
Residential mortgage loans                            19,328                              17.9  %                 19,941                              19.7  %
Consumer and other loans                               3,607                               3.4  %                  3,802                               3.4  %
Total allowance                            $         263,515                             100.0  %       $        282,986                             100.0  %


Securities. Securities are held primarily for liquidity, interest rate risk
management and yield enhancement. Our Investment Policy requires that investment
transactions conform to Federal and State investment regulations. Our
investments purchased may include, but are not limited to, U.S. Treasury
obligations, securities issued by various Federal Agencies, State and Municipal
subdivisions, mortgage-backed securities, certain certificates of deposit of
insured financial institutions, overnight and short-term loans to other banks,
corporate debt instruments, and mutual funds. In addition, we may invest in
equity securities subject to certain limitations. Purchase and sale decisions
are based upon a thorough pre-transaction analysis of each instrument to
determine if it conforms to our overall asset/liability management objectives.
The analysis must consider its effect on our risk-based capital measurement,
prospects for yield and/or appreciation and other risk factors. Debt securities
are classified as held-to-maturity or available-for-sale when purchased.
  At September 30, 2021, our securities portfolio represented 14.0% of our total
assets. Securities, in the aggregate, decreased by $230.4 million, or 5.7%, to
$3.81 billion at September 30, 2021 from December 31, 2020. This decrease was
primarily a result of paydowns and sales, partially offset by purchases. At
September 30, 2021, our allowance for credit losses on held-to-maturity debt
securities was $2.0 million.
Stock in the Federal Home Loan Bank, Bank Owned Life Insurance and Other Assets.
The amount of stock we own in the FHLB increased by $17.2 million, or 10.8%, to
$177.1 million at September 30, 2021 from $159.8 million at December 31, 2020.
The amount of stock we own in the FHLB is primarily related to the balance of
our outstanding borrowings from the FHLB. Bank owned life insurance was $227.8
million at September 30, 2021 and $223.7 million at December 31, 2020. Other
assets were $139.6 million at September 30, 2021 and $163.2 million at
December 31, 2020. The decrease in other assets was primarily driven by
hedge-related assets.
Deposits.  At September 30, 2021, deposits totaled $20.40 billion, representing
83.4% of our total liabilities. Our deposit strategy is focused on attracting
core deposits (savings, checking and money market accounts), resulting in a
deposit mix of lower cost core products. We are committed to our plan of
attracting more core deposits because they represent a more stable source of low
cost funds and may be less sensitive to changes in market interest rates.
We have a suite of commercial deposit and treasury management products, designed
to appeal to small and mid-sized businesses and non-profit organizations
including electronic deposit services such as mobile and remote deposit capture.
                                       62
--------------------------------------------------------------------------------
  Table of Contents
Interest rates, maturity terms, service fees and withdrawal penalties are all
reviewed on a periodic basis. Deposit rates and terms are based primarily on our
current operating strategies, market rates, liquidity requirements and
competitive forces. We also rely on personalized customer service, long-standing
relationships with customers and an active marketing program to attract and
retain deposits.
Deposits increased by $875.0 million, or 4.5%, to $20.40 billion at
September 30, 2021 from $19.53 billion at December 31, 2020 primarily driven by
an increase in checking account deposits, partially offset by decreases in time
deposits and money market deposits. Checking account deposits increased $1.56
billion to $11.26 billion at September 30, 2021 from $9.71 billion at
December 31, 2020. Core deposits represented approximately 89% of our total
deposit portfolio at September 30, 2021 compared to 86% at December 31, 2020. We
acquired $632 million of deposits from Berkshire Bank during the quarter ended
September 30, 2021.
The following table sets forth the distribution of total deposit accounts, by
account type, at the dates indicated:
                                                     September 30, 2021                                     December 31, 2020
                                                                    Percent of Total                                      Percent of Total
                                             Balance                    Deposits                   Balance                    Deposits
                                                                              (Dollars in thousands)
Non-interest bearing:
Checking accounts                     $        4,345,871                       21.3  %       $       3,663,073                       18.8  %
Interest-bearing:
Checking accounts                              6,917,964                       33.9  %               6,043,393                       30.9  %
Money market deposits                          4,768,986                       23.4  %               5,037,327                       25.8  %
Savings                                        2,052,819                       10.1  %               2,063,447                       10.6  %

Certificates of deposit                        2,314,784                       11.3  %               2,718,179                       13.9  %
Total Deposits                        $       20,400,424                      100.0  %       $      19,525,419                      100.0  %


Borrowed Funds.  Borrowings are primarily with the FHLB and are collateralized
by our residential and commercial mortgage portfolios. Borrowed funds increased
by $238.7 million, or 7.2%, to $3.53 billion at September 30, 2021 from $3.30
billion at December 31, 2020 to support balance sheet growth.
Stockholders' Equity. Stockholders' equity increased by $142.6 million to $2.85
billion at September 30, 2021 from $2.71 billion at December 31, 2020. The
increase was primarily attributed to net income of $219.0 million, share-based
plan activity of $21.8 million and other comprehensive income of $17.7 million
for the nine months ended September 30, 2021. These increases were partially
offset by cash dividends paid of $0.42 per share totaling $103.9 million and the
repurchase of approximately 1.0 million shares of common stock for $12.1 million
during the nine months ended September 30, 2021.
Liquidity and Capital Resources
  The Company's primary sources of funds are deposits, principal and interest
payments on loans and securities, FHLB advances and other borrowings and, to a
lesser extent, proceeds from the sale of loans and investment maturities. While
scheduled amortization of loans is usually a predictable source of funds,
deposit flows and mortgage and loan prepayments are greatly influenced by
general interest rates, economic conditions and competition. The Company has
other sources of liquidity, including unsecured overnight lines of credit,
brokered deposits and other types of borrowings. The Company's total borrowing
capacity from the FHLB and other borrowing sources was approximately $22.77
billion at September 30, 2021. Excluding outstanding borrowings and encumbered
collateral, available borrowing capacity and other available liquidity sources
totaled approximately $12.89 billion at September 30, 2021. Our Asset Liability
Committee is responsible for establishing and monitoring our liquidity targets
and strategies to ensure that sufficient liquidity exists for meeting the needs
of our customers as well as unanticipated contingencies. These liquidity risk
management practices have allowed us to effectively manage the market stress
related to the COVID-19 pandemic that began in the first quarter of 2020.
  At September 30, 2021, the Company had no overnight borrowings outstanding.
The Company had $188.0 million of overnight borrowings outstanding at
December 31, 2020. The Company borrows directly from the FHLB and various
financial institutions. The Company had total borrowings of $3.53 billion at
September 30, 2021, an increase of $238.7 million from $3.30 billion at
December 31, 2020.
  In the normal course of business, the Company routinely enters into various
commitments, primarily relating to the origination of loans. At September 30,
2021, commitments to originate loans totaled $266.7 million; unused home equity
lines of credit and undisbursed business and construction loans totaled
approximately $2.48 billion; and outstanding standby letters of credit totaled
$45.3 million. There were no outstanding commitments to sell loans. The Company
expects to have sufficient
                                       63
--------------------------------------------------------------------------------
  Table of Contents
funds available to meet current commitments in the normal course of business.
Time deposits scheduled to mature in one year or less totaled $2.01 billion at
September 30, 2021. Based upon historical experience, management estimates that
a significant portion of such deposits will remain with the Company.
  Credit ratings and outlooks are opinions expressed by rating agencies on our
creditworthiness and that of our obligations or securities, including long-term
debt, short-term borrowings, preferred stock and other securities. On July 30,
2021 our rating was placed on positive after the acquisition agreement with
Citizens Financial Group was announced. On May 24, 2021 S&P revised our rating
outlook to stable from negative to reflect decreasing economic risks. In May
2020, S&P had revised our rating outlook to negative due to economic downturn
from COVID-19.
Regulatory Capital and Developments.
Capital Requirements. Federal regulations require FDIC insured depository
institutions to meet several minimum capital standards: a common equity Tier 1
capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based
assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a 4.0%
Tier 1 capital to total assets leverage ratio.
Common equity Tier 1 capital is generally defined as common stockholders' equity
and retained earnings. Tier 1 capital is generally defined as common equity Tier
1 and additional Tier 1 capital. Additional Tier 1 capital includes certain
noncumulative perpetual preferred stock and related surplus and minority
interests in equity accounts of consolidated subsidiaries. Total capital
includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1
capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments
and related surplus meeting specified requirements, and may include cumulative
preferred stock and long-term perpetual preferred stock, mandatory convertible
securities, intermediate preferred stock and subordinated debt. Also included in
Tier 2 capital is the allowance for loan and lease losses limited to a maximum
of 1.25% of risk-weighted assets and, for institutions that have exercised an
opt-out election regarding the treatment of accumulated other comprehensive
income ("AOCI"), up to 45% of net unrealized gains on available-for-sale equity
securities with readily determinable fair market values. Institutions that have
not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1
capital (including unrealized gains and losses on
available-for-sale-securities). The Bank exercised its AOCI opt-out election.
Calculation of all types of regulatory capital is subject to deductions and
adjustments specified in the regulations.
In determining the amount of risk-weighted assets for purposes of calculating
risk-based capital ratios, all assets, including certain off-balance sheet
assets (e.g., recourse obligations, direct credit substitutes, residual
interests) are multiplied by a risk weight factor assigned by the regulations
based on the risks believed inherent in the type of asset. Higher levels of
capital are required for asset categories believed to present greater risk. For
example, a risk weight of 0% is assigned to cash and U.S. government securities,
a risk weight of 50% is generally assigned to prudently underwritten first lien
one to four- family residential real estate loans, a risk weight of 100% is
assigned to commercial and consumer loans, a risk weight of 150% is assigned to
certain past due loans and a risk weight of between 0% to 600% is assigned to
permissible equity interests, depending on certain specified factors.
In addition to establishing the minimum regulatory capital requirements, the
regulations limit capital distributions and certain discretionary bonus payments
to management if the institution does not hold a "capital conservation buffer"
consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above
the amount necessary to meet its minimum risk-based capital requirements. The
capital conservation buffer requirement was phased in beginning January 1, 2016
until fully implemented at 2.5% on January 1, 2019.
CECL Capital Implications. On January 1, 2020, the Company adopted the new
accounting standard that requires the measurement of the allowance for credit
loss to be based on the best estimate of lifetime expected credit losses
inherent in the Company's relevant financial asset. On March 27, 2020, in
response to the COVID-19 pandemic, U.S. banking regulators issued an interim
final rule that the Company adopted to delay for two years the initial adoption
impact of CECL on regulatory capital, followed by a three-year transition period
to phase out the aggregate amount of the capital benefit provided during 2020
and 2021 (i.e. a five-year transition period). During the two-year delay, the
Company will add back to common equity tier 1 capital ("CET1") 100% of the
initial adoption impact of CECL plus 25% of the cumulative quarterly changes in
the allowance for credit losses (i.e., quarterly transitional amounts). After
two years, starting on January 1, 2022, the quarterly transitional amounts along
with the initial adoption impact of CECL will be phased out of CET1 capital over
the three-year period.
  Paycheck Protection Program. On April 9, 2020, in response to the economic
impact of the COVID-19 pandemic, the Federal Reserve, OCC and FDIC issued an
interim final rule that excludes loans pledged as collateral to the Federal
Reserve's PPP Lending Facility from supplemental leverage ratio exposure,
average total consolidated assets and Advanced and Standardized risk-weighted
assets. Additionally, PPP loans, which are guaranteed by the Small Business
Administration, will receive a zero percent risk weight under the Basel 3
Advanced and Standardized approaches regardless of whether they are
                                       64
--------------------------------------------------------------------------------
  Table of Contents
pledged as collateral to the PPP Lending Facility. On December 27, 2020, the
Consolidated Appropriations Act, 2021, was enacted and included a reopening of
the PPP. The majority of the Company's PPP loans were sold in the fourth quarter
of 2020 with the remainder being forgiven by the Small Business Administration
in the second quarter of 2021.
As of September 30, 2021, the Bank and the Company were considered "well
capitalized" under applicable regulations and exceeded all regulatory capital
requirements as follows:
                                                                            

As of September 30, 2021 (1)


                                                   Actual                        Minimum Capital Requirement with            To be Well Capitalized 

under Prompt


                                                                                       Conservation Buffer                    Corrective Action Provisions (2)
                                         Amount               Ratio                 Amount                 Ratio                 Amount                  Ratio
                                                                                        (Dollars in thousands)

Bank:


Tier 1 Leverage Ratio                $ 2,435,271                9.02  %       $     1,079,893                4.00  %       $      1,349,866                5.00  %
Common Equity Tier 1 Risk-Based
Capital                                2,435,271               11.32  %             1,506,273                7.00  %              1,398,682                6.50  %
Tier 1 Risk Based Capital              2,435,271               11.32  %             1,829,046                8.50  %              1,721,455                8.00  %
Total Risk-Based Capital               2,697,950               12.54  %             2,259,409               10.50  %              2,151,818               10.00  %

Investors Bancorp, Inc.:
Tier 1 Leverage Ratio                $ 2,769,611               10.24  %       $     1,081,515                4.00  %               n/a                    n/a
Common Equity Tier 1 Risk-Based
Capital                                2,769,611               12.83  %             1,510,878                7.00  %               n/a                    n/a
Tier 1 Risk Based Capital              2,769,611               12.83  %             1,834,637                8.50  %               n/a                    n/a
Total Risk-Based Capital               3,045,823               14.11  %             2,266,317               10.50  %               n/a                    n/a

(1) For purposes of calculating Tier 1 leverage ratio, assets are based on adjusted total average assets. In calculating Tier 1 risk-based capital and Total risk-based capital, assets are based on total risk-weighted assets. (2) Prompt corrective action provisions do not apply to the bank holding company. Contractual Obligations and Off-Balance Sheet Arrangements


  Contractual Obligations and Commitments. In the ordinary course of business,
we routinely enter into various financial obligations, including contractual
obligations that may require future cash payments. As a financial provider, we
routinely enter into commitments to extend credit, including loan commitments,
standby and commercial letters of credit as well as unused lines of credit as
discussed above in Liquidity and Capital Resources. While these contractual
obligations represent our potential future cash requirements, a significant
portion of our commitments to extend credit may expire without being drawn upon.
Such commitments are subject to the same credit policies and approval processes
that we use for loans that we originate.
The following table shows the contractual obligations of the Company by expected
payment period as of September 30, 2021:
Contractual Obligations                       Total             Less than One Year           One-Two Years            Two-Three Years          More 

than Three Years


                                                                                                (In thousands)
Debt obligations (excluding finance
leases)                                   $ 3,534,536              2,350,000                   348,965                   821,019                      14,552
Commitments to originate and
purchase loans                            $   266,741                266,741                         -                         -                           -
Commitments to sell loans                 $         -                      -                         -                         -                           -



  Debt obligations include borrowings from the FHLB and other borrowings. The
borrowings have defined terms, and none of the borrowings were callable at the
option of the lender as of September 30, 2021. Additionally, at September 30,
2021, the Company's commitments to fund unused lines of credit totaled $2.48
billion. Commitments to extend credit are agreements to lend to customers as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since the commitments may expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements.
  In addition to the contractual obligations previously discussed, we have other
liabilities which include $216.4 million of operating lease liabilities of which
$9.3 million was acquired in the Berkshire Bank acquisition during the nine
months ended September 30, 2021 and $3.6 million was acquired from Gold Coast
during the year ended December 31, 2020. We have $1.2 million of finance lease
liabilities. These contractual obligations as of September 30, 2021 have not
changed significantly from December 31, 2020.
                                       65

--------------------------------------------------------------------------------

Table of Contents


  In the normal course of business, the Company sells residential mortgage loans
to third parties. These loan sales are subject to customary representations and
warranties. In the event that we are found to be in breach of these
representations and warranties, we may be obligated to repurchase certain of
these loans.
Derivative Instruments and Hedging Activities. The Company has entered into
derivative financial instruments to manage exposures that arise from business
activities that result in the receipt or payment of future known and uncertain
cash amounts, the value of which are determined by interest rates. The Company's
derivative financial instruments are used to manage differences in the amount,
timing, and duration of the Company's known or expected cash receipts and its
known or expected cash payments principally related to the Company's borrowings
and loans. During the three and nine months ended September 30, 2021, such
derivatives were used (i) to hedge the variability in cash flows associated with
borrowings and (ii) to hedge changes in the fair value of certain pools of
prepayable fixed rate assets. These derivatives had an aggregate notional amount
of $3.58 billion as of September 30, 2021. During the year ended December 31,
2020, the Company terminated two interest rate swaps with an aggregate notional
amount of $475.0 million that had been used to hedge changes in the fair value
of certain pools of prepayable fixed- and adjustable-rate assets. Also during
the year ended December 31, 2020, the Company terminated four interest rate
swaps with an aggregate notional of $400.0 million that had been designated as
cash flow hedges on wholesale funding.
  The Company has credit derivatives resulting from participation in interest
rate swaps provided to external lenders as part of loan participation
arrangements which are, therefore, not used to manage interest rate risk in the
Company's assets or liabilities. Additionally, the Company provides interest
rate risk management services to commercial customers, primarily interest rate
swaps. The Company's market risk from unfavorable movements in interest rates
related to these derivative contracts is minimized by concurrently entering into
offsetting derivative contracts that have identical notional values, terms and
indices.

For further information regarding our off-balance sheet arrangements and contractual obligations, see Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in our December 31, 2020 Annual Report on Form 10-K.

© Edgar Online, source Glimpses