ST. LOUIS, Aug. 30, 2016 /PRNewswire/ -- Isle of Capri Casinos, Inc. (NASDAQ: ISLE) (the "Company") today reported financial results for the first quarter ended July 24, 2016 and other Company-related news.

Fiscal 2017 First Quarter Highlights


    --  Diluted net income per share from continuing operations increased to
        $0.25 per share from $0.21 in the prior year quarter.
    --  Adjusted EBITDA decreased $1.3 million, or 2.5%, year over year.
    --  Excluding our Lake Charles property, which the Company has agreed to
        sell, Adjusted EBITDA increased slightly year over year.
    --  Seven of 13 properties generated higher year-over-year Adjusted EBITDA
        in the first quarter, five of which generated record first quarter
        Adjusted EBITDA.

Consolidated Financial Results

The following table outlines the Company's financial results (dollars in millions, except per share data, unaudited):



                                     Three Months Ended
                                     ------------------

                                          July 24,         July 26,

                                                      2016            2015
                                                      ----            ----

    Net revenues                                    $240.9          $246.9

    Consolidated Adjusted EBITDA (1)                  49.8            51.1


    Income from continuing
     operations                                       10.3             8.4

    Loss from discontinued
     operations                                        0.0           (5.3)

    Net income                                        10.3             3.1


    Diluted income per share from
     continuing operations                            0.25            0.21

    Diluted loss per share from
     discontinued operations                          0.00          (0.13)

    Diluted net income per share                      0.25            0.08

    Adjusted diluted net income per
     share (2)                                        0.26            0.28



    (1)               For a further description of
                      Consolidated Adjusted EBITDA, refer to
                      the reconciliation tables following the
                      narrative and the definition of
                      Adjusted EBITDA in footnote (1) of this
                      release.

    (2)               For a reconciliation of the GAAP basis
                      per share amounts to adjusted income
                      (loss) per share, refer to the
                      reconciliation table labeled
                      "Reconciliation of GAAP Income (Loss)
                      from Continuing Operations to Adjusted
                      Income (Loss) and GAAP Income (Loss)
                      from Continuing Operations Per Share
                      to Adjusted Income (Loss) Per Share."

Eric Hausler, the Company's chief executive officer, commented,

"We experienced softer year-over-year trends in May and June; however we saw a solid rebound in July. Despite the early quarter softness, we generated record first quarter Adjusted EBITDA at Pompano, Waterloo, Cape Girardeau, Caruthersville and Vicksburg, which was offset by lower results in Black Hawk and Lake Charles.

"We remain focused on driving increased profitability from our existing operations and effectively managing our corporate costs. Excluding Lake Charles, Adjusted EBITDA increased $0.2 million and Adjusted EBITDA margin increased 40 bps.

"We continue to reinvigorate our properties through prudent capital investments to enhance the guest experience. During the quarter, we began renovating the Kansas City buffet and expect to start renovating the Black Hawk buffet in the second quarter, among other projects.

"On June 24, our land-based facility in Bettendorf opened to the public and has been well received. The property opened on time at a cost slightly under our previously announced $60 million budget. Bettendorf's Adjusted EBITDA increased 10.5% during the first quarter year over year, despite the property being closed for almost a week in June for the transition.

"We continued to execute on a variety of other strategic initiatives which we believe enhance shareholder value. Most notably, on August 22 we announced that we have signed a definitive agreement to sell our Lake Charles property for $134.5 million. On a pro forma basis, we expect the transaction will be accretive to Adjusted EBITDA margins and deleveraging. Beginning with the fiscal 2017 second fiscal quarter, we will reflect Lake Charles in discontinued operations in the consolidated income statements and as assets held for sale in the consolidated balance sheets.

"In late August, we launched LadyLuck(®).com--the essence of luck, fun and gaming--our social casino and merchandise site. Both offer our customers new and exciting channels to engage with our brand. We expect to further modify and enhance these experiences in the coming quarters."

Financial Highlights

Net revenues for the current quarter were $240.9 million compared to $246.9 million in the prior year quarter, down 2.5%.

Consolidated Adjusted EBITDA was $49.8 million for the quarter compared to $51.1 million in the prior year quarter, down 2.5%. Consolidated Adjusted EBITDA margins remained flat at 20.7%. Excluding Lake Charles, Adjusted EBITDA increased $0.2 million, or 0.4%, year over year, to $46.7 million during the quarter. Operating income decreased to $27.9 million from $29.6 million in the prior year quarter.

Interest expense was $16.6 million compared to $17.4 million in the prior year quarter, as a result of our lower overall debt balance as well as the benefits of refinancing our 7.75% Senior Notes due 2019 in the first quarter of fiscal 2016.

On a GAAP basis, diluted income per share from continuing operations was $0.25 compared to diluted income per share from continuing operations of $0.21 in the prior year's quarter.

In the first fiscal quarter of fiscal 2016, we recorded a loss on early extinguishment of debt of $3.0 million related to the tender and refinancing of our 7.75% Senior Notes due 2019.

Operating Results

(All comparisons are to the prior year quarter)

Black Hawk - Net revenues decreased $2.0 million, or 5.9%, to $32.4 million and Adjusted EBITDA decreased $2.1 million, or 19.5%, to $8.6 million, at our two casinos in Black Hawk. We have adjusted our marketing programming and cost structure going forward in order to enhance profitability.

Pompano - Net revenues decreased $1.3 million, or 3.1%, to $40.6 million, and Adjusted EBITDA increased 1.9%, to $7.9 million at Pompano Park. The property reported its highest Adjusted EBITDA for the first quarter since opening, despite lower net revenues as a result of rationalizing reinvestment rates and cost containment initiatives.

Iowa - Net revenues for our Iowa properties increased $0.6 million, or 1.2%, compared to prior year, and Adjusted EBITDA increased $0.7 million, to $13.5 million.

Despite construction disruption from our new land-based facility, net revenues increased $1.2 million and Adjusted EBITDA increased $0.5 million, or 10.5%, for the quarter year over year at our Bettendorf property.

Waterloo posted its highest first quarter Adjusted EBITDA since opening in June 2007. Adjusted EBITDA margins at the property improved 218 basis points and Adjusted EBITDA increased $0.4 million, or 6.0%, to $7.1 million.

Our property in Marquette was impacted by an increased competitive environment resulting in decreased net revenues of $0.4 million, to $6.5 million. Adjusted EBITDA declined $0.2 million, to $1.4 million.

Lake Charles - Our property in Lake Charles was negatively impacted by persistent rain and flooding in Texas as well as increased competition. For the quarter, net revenues decreased $3.1 million, to $28.7 million, or 9.7%, while Adjusted EBITDA decreased $1.5 million, to $3.1 million, or 31.9%. The quarter's results include fees and expenses of $0.3 million related to the announced sale transaction of the property.

Mississippi - Net revenues for Lula and Vicksburg decreased 1.2%, to $20.3 million while Adjusted EBITDA increased $0.1 million, to $5.0 million, or 2.0%.

Vicksburg's net revenues increased $0.7 million, or 8.9%, and Adjusted EBITDA increased $0.4 million, or 20.4%, to $2.3 million, as a result of changes in our marketing reinvestment strategy.

The Lula market continues to be negatively impacted by increased competition in the market. Net revenues at our Lula property decreased $0.9 million, to $12.0 million and Adjusted EBITDA decreased $0.3 million, or 9.4%.

Missouri - Net revenues for our Missouri properties increased $0.1 million, to $61.7 million and Adjusted EBITDA increased $1.0 million, to $17.8 million. Our Missouri properties continue to post strong results with Cape Girardeau and Caruthersville producing their highest first quarter Adjusted EBITDA since opening/acquisition while Boonville and Kansas City produced their second highest first quarter Adjusted EBITDA.

Cape Girardeau's net revenues increased $1.0 million, or 7.0%, and Adjusted EBITDA increased $0.9 million, or 33.2%. The property's Adjusted EBITDA margin improved 452 bps and the property generated nearly 90% flow-through on incremental revenues as it continues to ramp-up.

In Caruthersville, net revenues increased $0.4 million, Adjusted EBITDA improved by 8.6%, to $2.4 million, and Adjusted EBITDA margins improved nearly 100 bps primarily due to continued strategic marketing spending and capital investments we have made to the property.

Boonville continues to post the Company's highest Adjusted EBITDA margin, at 37.9% for the quarter. During the first quarter of fiscal 2017, net revenues decreased 3.2%, to $19.7 million and Adjusted EBITDA decreased 2.7%, to $7.5 million.

Kansas City reported its second highest first quarter Adjusted EBITDA, despite net revenues decreasing 3.3%, to $17.7 million. Adjusted EBITDA increased 3.7%, to $4.4 million. We began remodeling and rebranding the Kansas City buffet to a Farmer's Pick in late June which caused some construction disruption at the property. We expect to reopen the buffet at the end of the second quarter.

Pennsylvania - At Nemacolin, net revenues decreased 0.9%, to $9.7 million while Adjusted EBITDA decreased $0.1 million to a loss of $(0.1) million.

Corporate Expenses

Corporate and development expenses were $7.2 million for the quarter compared to $7.6 million in the first quarter of fiscal 2016.

Non-cash stock compensation expense was flat at $1.2 million for the first quarter of both fiscal 2017 and fiscal 2016.

Capital Structure and Capital Expenditures

As of July 24, 2016, the Company had:


    --  $63.9 million in cash and cash equivalents, excluding $9.9 million in
        restricted cash and investments;
    --  $931.8 million in total debt; and
    --  $215.0 million in net line of credit availability.

First quarter capital expenditures were $9.7 million, excluding spending related to the land-based project in Bettendorf. We spent $20.7 million in the first quarter of fiscal 2017 on the land-based project at Bettendorf. For the project through the end of the first quarter, we have expended $42.3 million. We expect to incur the remainder of the project cost in the second quarter of fiscal 2017.

Conference Call Information

Isle of Capri Casinos, Inc. will host a conference call on Tuesday, August 30, 2016 at 10:00 am central time during which management will discuss the financial and other matters addressed in this press release. The conference call can be accessed by interested parties via webcast through the investor relations page of the Company's website, www.islecorp.com, or, for domestic callers, by dialing 888-346-3970. International callers can access the conference call by dialing 412-902-4263. The conference call will be recorded and available for review starting at 11:59 pm central on Tuesday, August 30, 2016, until 11:59 pm central on Tuesday, September 6, 2016, by dialing 877-344-7529; International: 412-317-0088 and access number 10091663.

About Isle of Capri Casinos, Inc.

Isle of Capri Casinos, Inc. is a leading regional gaming and entertainment company dedicated to providing guests with an exceptional experience at each of the 14 casino properties that it owns or operates, primarily under the Isle and Lady Luck brands. The Company currently operates gaming and entertainment facilities in Colorado, Florida, Iowa, Louisiana, Mississippi, Missouri, and Pennsylvania. More information is available at the Company's website, www.islecorp.com.

Forward-Looking Statements

This press release may be deemed to contain forward-looking statements, which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

Additional information concerning potential factors that could affect the Company's financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the most recently ended fiscal year.

CONTACT:
Isle of Capri Casinos, Inc.,

Jill Alexander, Senior Director of Corporate Communication-314.813.9368



                                                                 ISLE OF CAPRI CASINOS, INC.

                                                            CONSOLIDATED STATEMENTS OF OPERATIONS

                                                     (In thousands, except share and per share amounts)

                                                                         (Unaudited)


                                                                                  Three Months Ended
                                                                                  ------------------

                                                                                       July 24,              July 26,

                                                                                                        2016                2015
                                                                                                        ----                ----

    Revenues:

    Casino                                                                                          $256,268            $260,053

    Rooms                                                                                              8,069               8,115

    Food, beverage, pari-mutuel and other                                                             32,140              32,989

    Gross revenues                                                                                   296,477             301,157

    Less promotional allowances                                                                     (55,621)           (54,233)
                                                                                                     -------             -------

    Net revenues                                                                                     240,856             246,924

    Operating expenses:

    Casino                                                                                            38,048              38,713

    Gaming taxes                                                                                      65,102              66,359

    Rooms                                                                                              1,744               1,883

    Food, beverage, pari-mutuel and other                                                             10,975              12,122

    Marine and facilities                                                                             13,346              14,106

    Marketing and administrative                                                                      55,958              56,400

    Corporate and development                                                                          7,202               7,643

    Preopening expenses                                                                                  597                   -

    Depreciation and amortization                                                                     20,009              20,051

    Total operating expenses                                                                         212,981             217,277
                                                                                                     -------             -------

    Operating income                                                                                  27,875              29,647


    Interest expense                                                                                (16,593)           (17,441)

    Interest income                                                                                       78                  79

    Loss on early extinguishment of debt                                                                   -            (2,966)
                                                                                                         ---             ------

    Income from continuing operations before income
     taxes                                                                                            11,360               9,319

    Income tax provision                                                                             (1,046)              (851)
                                                                                                      ------                ----

    Income from continuing operations                                                                 10,314               8,468

    Loss from discontinued operations, net of income
     taxes                                                                                                 -            (5,324)
                                                                                                         ---             ------

    Net income                                                                                       $10,314              $3,144
                                                                                                     =======              ======


    Income (loss) per common share-basic:

    Income from continuing operations                                                                  $0.25               $0.21

    Loss from discontinued operations, net of income
     taxes                                                                                                 -             (0.13)
                                                                                                         ---              -----

    Net income                                                                                         $0.25               $0.08
                                                                                                       =====               =====


    Income (loss) per common share-dilutive:

    Income from continuing operations                                                                  $0.25               $0.21

    Loss from discontinued operations,net of income
     taxes                                                                                                 -             (0.13)
                                                                                                         ---              -----

    Net income                                                                                         $0.25               $0.08
                                                                                                       =====               =====


    Weighted average basic shares                                                                 41,263,363          40,580,806

    Weighted average diluted shares                                                               41,442,635          41,253,611



                                                    ISLE OF CAPRI CASINOS, INC.

                                                    CONSOLIDATED BALANCE SHEETS

                                        (In thousands, except share and per share amounts)

                                                            (Unaudited)

                                                               July 24,                    April 24,

                                                                              2016                         2016
                                                                              ----                         ----

                                      ASSETS
                                      ------

    Current assets:

    Cash and cash equivalents                                              $63,928                      $62,126

    Marketable securities                                                   19,847                       19,338

    Accounts receivable, net                                                11,183                       13,252

    Inventory                                                                6,401                        6,305

    Prepaid expenses and other
     assets                                                                 18,645                       11,874

    Total current assets                                                   120,004                      112,895

    Property and equipment, net                                            908,023                      899,167

    Other assets:

    Goodwill                                                               108,970                      108,970

    Other intangible assets, net                                            53,026                       53,236

    Deferred financing costs,
     net                                                                     3,309                        3,777

    Restricted cash and
     investments                                                             9,863                        9,819

    Prepaid deposits and other                                               5,025                        5,216

    Deferred income taxes                                                      966                        1,144

    Total assets                                                        $1,209,186                   $1,194,224
                                                                        ==========                   ==========


                       LIABILITIES AND STOCKHOLDERS' EQUITY
                       ------------------------------------

    Current liabilities:

    Current maturities of long-
     term debt                                                                 $81                          $80

    Accounts payable                                                        27,959                       29,723

    Accrued liabilities:

    Payroll and related                                                     31,785                       36,915

    Property and other taxes                                                21,094                       19,428

    Income taxes payable                                                       149                          123

    Interest                                                                14,211                       14,678

    Progressive jackpots and
     slot club awards                                                       16,220                       15,564

    Other                                                                   23,310                       21,036

    Total current liabilities                                              134,809                      137,547

    Long-term debt, less
     current maturities and net
     deferred financing costs                                              921,345                      911,688

    Deferred income taxes                                                   38,743                       37,902

    Other accrued liabilities                                               17,570                       17,557

    Other long-term liabilities                                             13,912                       13,912

    Stockholders' equity:

      Preferred stock, $.01 par
       value; 2,000,000 shares
       authorized; none issued                                                   -                           -

      Common stock, $.01 par
       value; 60,000,000 shares
       authorized; shares issued:
       42,066,148 at July 24, 2016
       and  at April 24, 2016                                                  421                          421

      Class B common stock, $.01
       par value; 3,000,000 shares
       authorized; none issued                                                   -                           -

      Additional paid-in capital                                           238,105                      244,472

      Retained earnings (deficit)                                        (145,384)                   (152,868)
                                                                          --------                     --------

                                                                            93,142                       92,025
     Treasury stock,768,860 shares at July 24,
      2016 and 1,300,955 shares at April 24,
      2016
                                                                          (10,335)                    (16,407)
                                                                           -------                      -------

      Total stockholders' equity                                            82,807                       75,618

      Total liabilities and
       stockholders' equity                                             $1,209,186                   $1,194,224
                                                                        ==========                   ==========



                                   Isle of Capri Casinos, Inc.

                                 Supplemental Data - Net Revenues

                                    (unaudited, in thousands)


                                                    Three Months Ended
                                                    ------------------

                                                      July 24,            July 26,

                                                                   2016                 2015
                                                                   ----                 ----

    Colorado

               Black Hawk                                         $32,381              $34,406


    Florida

               Pompano                                             40,588               41,898


    Iowa

               Bettendorf                                          19,176               17,992

               Marquette                                            6,487                6,871

               Waterloo                                            21,818               22,043

               Iowa Total                                          47,481               46,906



    Louisiana

               Lake Charles                                        28,723               31,825


    Mississippi

               Lula                                                12,021               12,947

               Vicksburg                                            8,262                7,587

               Mississippi Total                                   20,283               20,534



    Missouri

               Boonville                                           19,680               20,338

               Cape Girardeau                                      15,488               14,481

               Caruthersville                                       8,821                8,422

               Kansas City                                         17,678               18,279

               Missouri Total                                      61,667               61,520



    Pennsylvania

               Nemacolin                                            9,730                9,816



    Property Net
     Revenues before
     Other                                                     240,853              246,905

    Other                                                            3                   19
                                                                   ---                  ---

    Net Revenues from
     Continuing
     Operations                                               $240,856             $246,924
                                                              ========             ========



                                                                            Isle of Capri Casinos, Inc.

                                                            Reconciliation of Operating Income (Loss) to Adjusted EBITDA

                                                                             (unaudited, in thousands)


                                                                                                      Three Months Ended July 24, 2016
                                                                                                      --------------------------------

                                                           Operating                        Depreciation and                        Stock-Based                 Preopening         Adjusted
                                                         Income (Loss)                        Amortization                          Compensation                and Other            EBITDA
                                                         ------------                         ------------                          ------------                ---------            ------

    Black Hawk, Colorado                          $6,509                            $2,110                                      $10              $             -             $8,629


    Pompano, Florida                               6,079                             1,812                                       10                            -              7,901


    Bettendorf, Iowa                                                             1,613                                    2,696                            9                 597             4,915

    Marquette, Iowa                                1,085                               316                                        7                            -              1,408

    Waterloo, Iowa                                 5,903                             1,224                                        8                            -              7,135

                               Iowa Total                                           8,601                                    4,236                           24                 597            13,458



    Lake Charles, Louisiana                          611                             2,486                                        8                            -              3,105


    Lula, Mississippi                              1,254                             1,510                                        6                            -              2,770

    Vicksburg, Mississippi                         1,365                               900                                        7                            -              2,272

                               Mississippi Total                                    2,619                                    2,410                           13                   -            5,042



    Boonville, Missouri                            6,210                             1,246                                        9                            -              7,465

    Cape Girardeau, Missouri                         981                             2,564                                        7                            -              3,552

    Caruthersville, Missouri                       1,672                               686                                        4                            -              2,362

    Kansas City, Missouri                          3,216                             1,161                                        8                            -              4,385

                               Missouri Total                                      12,079                                    5,657                           28                   -           17,764



    Nemacolin, Pennsylvania                      (1,085)                              959                                        -                           -              (126)
                                                  ------                               ---                                      ---                         ---               ----

    Total Operating Properties                                                  35,413                                   19,670                           93                 597            55,773

    Corporate and Other                          (7,538)                              339                                    1,231                            -            (5,968)

    Total                                        $27,875                           $20,009                                   $1,324                         $597             $49,805
                                                 =======                           =======                                   ======                         ====             =======


                                                                                                      Three Months Ended July 26, 2015
                                                                                                      --------------------------------

                                                           Operating                        Depreciation and                        Stock-Based                   Other            Adjusted
                                                         Income (Loss)                        Amortization                          Compensation                                     EBITDA
                                                         ------------                         ------------                          ------------                                     ------

    Black Hawk, Colorado                          $8,471                            $2,239                                      $14              $             -            $10,724


    Pompano, Florida                               5,842                             1,899                                       14                            -              7,755


    Bettendorf, Iowa                               2,173                             2,265                                       10                            -              4,448

    Marquette, Iowa                                1,240                               361                                        6                            -              1,607

    Waterloo, Iowa                                 5,410                             1,311                                        8                            -              6,729

                               Iowa Total                                           8,823                                    3,937                           24                   -           12,784



    Lake Charles, Louisiana                        1,772                             2,780                                        9                            -              4,561


    Lula, Mississippi                              1,781                             1,270                                        6                            -              3,057

    Vicksburg, Mississippi                           988                               892                                        7                            -              1,887

                               Mississippi Total                                    2,769                                    2,162                           13                   -            4,944



    Boonville, Missouri                            6,629                             1,029                                       12                            -              7,670

    Cape Girardeau, Missouri                       (221)                            2,881                                        7                            -              2,667

    Caruthersville, Missouri                       1,556                               612                                        6                            -              2,174

    Kansas City, Missouri                          3,229                               991                                        9                            -              4,229

                               Missouri Total                                      11,193                                    5,513                           34                   -           16,740



    Nemacolin, Pennsylvania                      (1,141)                            1,064                                       29                            -               (48)
                                                  ------                             -----                                      ---                          ---                ---

    Total Operating Properties                    37,729                            19,594                                      137                            -             57,460

    Corporate and Other                          (8,082)                              457                                    1,224                            -            (6,401)

    Total                                        $29,647                           $20,051                                   $1,361              $             -            $51,059
                                                 =======                           =======                                   ======              ===============            =======



                                    Isle of Capri Casinos, Inc.

               Reconciliation of Income From Continuing Operations to Adjusted EBITDA

                                     (unaudited, in thousands)


                                                                     Three Months Ended
                                                                     ------------------

                                                      July 24,                July 26,

                                                                     2016                   2015
                                                                     ----                   ----

    Income from continuing
     operations                                                  $10,314                 $8,468

               Income tax provision (benefit)                         1,046                    851

               Interest income                                         (78)                  (79)

               Interest expense                                      16,593                 17,441

               Depreciation and amortization                         20,009                 20,051

               Stock-based compensation                               1,324                  1,361

               Preopening expense (3)                                   597                      -

               Loss on early extinguishment of debt                       -                 2,966

    Adjusted EBITDA (1)                                          $49,805                $51,059
                                                                 =======                =======



                                                                               Isle of Capri Casinos, Inc.

                                                     Reconciliation of GAAP Income From Continuing Operations to Adjusted Income and
                                                      GAAP Income From Continuing Operations Per Share to Adjusted Income Per Share

                                                                                (unaudited, in thousands)

                                                                                                               Three Months Ended
                                                                                                               ------------------

                                                                                                                    July 24,                July 26,

                                                                                                                                       2016             2015
                                                                                                                                       ----             ----


    GAAP income from continuing operations                                                                                          $10,314           $8,468

    Preopening expense (3)                                                                                                              597                -

    Loss on early extinguishment of debt                                                                                                  -           2,966

    Adjusted income (2)                                                                                                             $10,911          $11,434
                                                                                                                                    =======          =======



    GAAP income from continuing operations per share                                                                                  $0.25            $0.21

    Preopening expense (3)                                                                                                             0.01                -

    Loss on early extinguishment of debt                                                                                                  -            0.07

    Adjusted income per share (2)                                                                                                     $0.26            $0.28
                                                                                                                                      =====            =====



    1.             Adjusted EBITDA is "earnings from
                   continuing operations before
                   interest and other non-operating
                   income (expense), income taxes,
                   stock-based compensation,
                   preopening expenses and depreciation
                   and amortization." Adjusted EBITDA
                   is presented solely as a
                   supplemental disclosure because
                   management believes that it is 1) a
                   widely used measure of operating
                   performance in the gaming industry,
                   2) used as a component of
                   calculating required leverage and
                   minimum interest coverage ratios
                   under our Senior Credit Facility and
                   3) a principal basis of valuing
                   gaming companies. Management uses
                   Adjusted EBITDA as the primary
                   measure of the Company's operating
                   properties' performance, and it is
                   an important component in evaluating
                   the performance of management and
                   other operating personnel in the
                   determination of certain components
                   of employee compensation.  Adjusted
                   EBITDA should not be construed as an
                   alternative to operating income as
                   an indicator of the Company's
                   operating performance, as an
                   alternative to cash flows from
                   operating activities as a measure of
                   liquidity or as an alternative to
                   any other measure determined in
                   accordance with U.S. generally
                   accepted accounting principles
                   (GAAP).  The Company has significant
                   uses of cash flows, including
                   capital expenditures, interest
                   payments, taxes and debt principal
                   repayments, which are not reflected
                   in Adjusted EBITDA. Also, other
                   gaming companies that report
                   Adjusted EBITDA information may
                   calculate Adjusted EBITDA in a
                   different manner than the Company. A
                   reconciliation of Adjusted EBITDA to
                   income (loss) from continuing
                   operations is included in the
                   financial schedules accompanying
                   this release.


                  Certain of our debt agreements use a
                   similar calculation of "Adjusted
                   EBITDA" as a financial measure for
                   the calculation of financial debt
                   covenants and includes add back of
                   items such as gain on early
                   extinguishment of debt, preopening
                   expenses and non-cash stock
                   compensation expense. Reference can
                   be made to the definition of
                   Adjusted EBITDA in the applicable
                   debt agreements on file as Exhibits
                   to our filings with the Securities
                   and Exchange Commission.


    2.             Adjusted income (loss) is presented
                   solely as a supplemental disclosure
                   as this is one method management
                   reviews and utilizes to analyze the
                   performance of its core operating
                   business.  For many of the same
                   reasons mentioned above related to
                   Adjusted EBITDA, management believes
                   Adjusted income (loss) and Adjusted
                   income (loss) per share are useful
                   analytic tools as they enable
                   management to track the performance
                   of its core casino operating
                   business separate and apart from
                   factors that do not impact decisions
                   affecting its operating casino
                   properties, such as loss on early
                   extinguishment of debt and
                   preopening expenses.  Management
                   believes Adjusted income (loss) and
                   Adjusted income (loss) per share are
                   useful to investors since these
                   adjustments provide a measure of
                   financial performance that more
                   closely resembles widely used
                   measures of performance and
                   valuation in the gaming industry.
                   Adjusted income (loss) and adjusted
                   income (loss) per share do not
                   include the loss on early
                   extinguishment of debt and
                   preopening expenses.


    3.             The Company had preopening expenses
                   of $0.6 million in the three months
                   ended July 24, 2016 related to the
                   Bettendorf land-based casino which
                   opened on June 24, 2016.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/isle-of-capri-casinos-inc-announces-fiscal-2017-first-quarter-results-300319696.html

SOURCE Isle of Capri Casinos, Inc.