The following discussion and analysis should be read in conjunction with our
unaudited interim condensed consolidated financial statements and related notes
thereto as of and for the three and six months ended March 31, 2023, which have
been prepared in accordance with generally accepted accounting principles in the
United States ("U.S. GAAP"). Amounts presented in this section are in thousands,
except share and per share data.

As used throughout this Report, "we," "us", "our," "Janel," "the Company," "Registrant" and similar words refer to Janel Corporation and its Subsidiaries.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS



This Quarterly Report on Form 10-Q (the "Report") contains certain statements
that are, or may deemed to be, "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 and that reflect management's current expectations with
respect to our operations, performance, financial condition, and other
developments. These forward - looking statements may generally be identified
using the words "may," "will," "intends," "plans," projects," "believes,"
"should," "expects," "predicts," "anticipates," "estimates," and similar
expressions or the negative of these terms or other comparable terminology.
These statements are necessarily estimates reflecting management's best judgment
based upon current information and involve several risks, uncertainties and
assumptions. We caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made, and readers
are advised that various factors, including, but not limited to, those set forth
elsewhere in this Report, could affect our financial performance and could cause
our actual results for future periods to differ materially from those
anticipated or projected. While it is impossible to identify all such factors,
such factors include, but are not limited to, our strategy of expanding our
business through acquisitions of other businesses? we may be required to record
a significant charge to earnings related to the impairment of acquired assets;
we may fail to realize the expected benefits or strategic objectives of any
acquisition, or that we spend resources exploring acquisitions that are not
consummated? risks associated with litigation, including contingent auto
liability and insurance coverage, and indemnification claims and other
unforeseen claims and liabilities that may arise from an acquisition? changes in
tax rates, laws or regulations and our acquired companies and subsidiaries'
ability to utilize anticipated tax benefits; the impact of inflation and rising
interest rates on our investments, business and operations; conflicts of
interest with the minority shareholders of our business; economic and other
conditions in the markets in which we operate? we may not have sufficient
working capital to continue operations? we may lose customers who are not
obligated to long-term contracts to transact with us; instability in the
financial markets, including in the banking sector? changes or developments in
U.S. laws or policies; competition from companies with greater financial
resources and from companies that operate in areas in which we plan to expand?
our dependence on technically skilled employees? impacts from climate change,
including the increased focus by third-parties on sustainability issues and our
ability to comply therewith; the impact of increases in shipping costs, long
lead times, supply shortages and supply changes; competition from parties who
sell their businesses to us and from professionals who cease working for us?
terrorist attacks and other acts of violence or war? security breaches or
cybersecurity attacks; the level of our insurance coverage, including related to
product and other liability risks; our compliance with applicable privacy,
security and data laws? risks related to the diverse platforms and geographies
which host our management information and financial reporting systems; our
dependence on the availability of cargo space from third parties? the impact of
claims arising from transportation of freight by the carriers with which we
contract, including an increase in premium costs; risks related to the
classification of owner-operators in the transportation industry; recessions and
other economic developments that reduce freight volumes; other events affecting
the volume of international trade and international operations? risks arising
from our ability to comply with governmental permit and licensing requirements
or statutory and regulatory requirements? the impact of seasonal trends and
other factors beyond our control on our Logistics business? changes in
governmental regulations applicable to our Life Sciences business? the ability
of our Life Sciences business to continually produce products that meet
high-quality standards such as purity, reproducibility and/or absence of
cross-reactivity? the ability of our Life Sciences business to maintain,
determine the scope of and defend its and its competitors' intellectual property
rights; the impact of pressures in the life sciences industry to increase the
predictability of or reduce healthcare costs; any decrease in the availability,
or increase in the cost or supply shortages, of raw materials used by Indco?
risks arising from the environmental, health and safety regulations applicable
to Indco; the reliance of our Indco business on a single location to manufacture
their products? the controlling influence exerted by our officers and directors
and one of our stockholders? the unlikelihood that we will issue dividends in
the foreseeable future? and risks related to ownership of our common stock,
including share price volatility, the lack of a guaranteed continued public
trading market for our common stock, our ability to issue shares of preferred
stock with greater rights than our common stock and costs related to maintaining
our status as a public company; and such other factors that may be identified
from time to time in our Securities and Exchange Commission ("SEC") filings.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual outcomes may vary materially from
those projected. You should not place undue reliance on any of our
forward-looking statements which speak only as of the date they are made. We
undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
For a more detailed discussion of these factors, see our periodic reports filed
with the SEC, including our most recent Annual Report on Form 10-K for the
fiscal year ended September 30, 2022.

                                       18

--------------------------------------------------------------------------------


  Table of Contents


OVERVIEW

Janel Corporation ("Janel," the "Company," or the "Registrant") is a holding
company with subsidiaries in three business segments: Logistics, Life Sciences
and Manufacturing. The Company strives to create shareholder value primarily
through three strategic priorities: supporting its businesses' efforts to make
investments and to build long-term profits? allocating Janel's capital at high
risk-adjusted rates of return? and attracting and retaining exceptional talent.

Management at the Janel holding company focuses on significant capital
allocation decisions, corporate governance and supporting Janel's subsidiaries
where appropriate. Janel expects to grow through its subsidiaries' organic
growth and by completing acquisitions. We plan to either acquire businesses
within our existing segments or expand our portfolio into new strategic
segments. Our acquisition strategy focuses on reasonably priced companies with
strong and capable management teams, attractive existing business economics and
stable and predictable earnings power.

Logistics



The Company's Logistics segment is comprised of several wholly-owned
subsidiaries. The Logistics segment is a non-asset based, full-service provider
of cargo transportation logistics management services, including freight
forwarding via air, ocean and land-based carriers; customs brokerage services;
warehousing and distribution services; trucking and other value-added logistics
services. In addition to these revenue streams, the Company earns accessorial
revenue in connection with its core services. Accessorial revenue includes, but
is not limited to, fuel service charges, wait time fees, hazardous cargo fees,
labor charges, handling, cartage, bonding and additional labor charges.

Life Sciences



The Company's Life Sciences segment is comprised of several wholly-owned
subsidiaries. The Company's Life Sciences segment manufactures and distributes
high-quality monoclonal and polyclonal antibodies, diagnostic reagents and other
immunoreagents for biomedical research and provides antibody manufacturing for
academic and industry research scientists. Our Life Sciences segment also
produces products for other life science companies on an original equipment
manufacturer (OEM) basis.

On March 2, 2023, the Company completed a business combination whereby it acquired all of the outstanding stock of Stephen Hall, PhD Ltd., which we include in our Life Sciences segment.



On November 1, 2022, the Company completed a business combination whereby it
acquired all of the outstanding stock of ImmunoBioScience Corporation, which we
include in our Life Sciences segment.

On August 15, 2022, the Company completed a business combination whereby it acquired all the membership interests of ECM Biosciences LLC, which we include in our Life Sciences segment.



Manufacturing

The Company's Manufacturing segment is comprised of Indco, Inc. ("Indco"). Indco
is a majority-owned subsidiary of the Company that manufactures and distributes
mixing equipment and apparatus for specific applications within various
industries. Indco's customer base is comprised of small- to mid-sized businesses
as well as other larger customers for which Indco fulfills repetitive production
orders.

Investment in Marketable Securities - Rubicon



On August 19, 2022, the Company acquired 1,108,000 shares of the common stock,
par value $0.001 per share, of Rubicon Technology, Inc. ("Rubicon"), at a price
per share of $20.00, in a cash tender offer made pursuant to the Stock Purchase
and Sale Agreement, dated July 1, 2022, between the Company and Rubicon (the
"Rubicon Purchase Agreement"). Pursuant to the terms of the Rubicon Purchase
Agreement, the acquired shares represented 44.99% of Rubicon's issued and
outstanding shares of common stock as of August 3, 2022, as reported in
Rubicon's Quarterly Report on Form 10-Q for the quarterly period ended June 30,
2022, filed with the SEC on August 12, 2022.

Rubicon is an advanced materials provider specializing in monocrystalline
sapphire for applications in optical and industrial systems. The purpose of our
investment in Rubicon is for Janel to acquire a significant ownership interest
in Rubicon, together with representation on Rubicon's Board, in an attempt to
(i) restructure the Rubicon business to achieve profitability and (ii) assist
Rubicon in utilizing its net operating loss carry-forward assets. Although we
are optimistic about our investment in Rubicon, our investment involves risks
and uncertainties that are beyond our control.

                                       19

--------------------------------------------------------------------------------

Table of Contents

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



Our Condensed Consolidated Financial Statements have been prepared in accordance
with generally accepted accounting principles in the United States. These
generally accepted accounting principles require management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, net
sales and expenses during the reporting period.

Our senior management has reviewed the critical accounting policies and
estimates with the Audit Committee of our Board of Directors. For a description
of the Company's critical accounting policies and estimates, refer to "Part
II-Item 7-Management's Discussion and Analysis of Financial Condition and
Results of Operations-Critical Accounting Estimates" in our Annual Report on
Form 10-K filed with the SEC on December 9, 2022. Critical accounting policies
are those that are most important to the portrayal of our financial condition,
results of operations and cash flows and require management's most difficult,
subjective and complex judgments, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain. If actual
results were to differ significantly from estimates made, the reported results
could be materially affected. There were no significant changes to our critical
accounting policies during the six months ended March 31, 2023.

NON-GAAP FINANCIAL MEASURES



While we prepare our financial statements in accordance with U.S. GAAP, we also
utilize and present certain financial measures, in particular adjusted operating
income, which is not based on or included in U.S. GAAP (we refer to these as
"non-GAAP financial measures").

Organic Growth

Our non-GAAP financial measure of organic growth represents revenue growth excluding revenue from acquisitions within the preceding 12 months.

The organic growth presentation provides useful period-to-period comparison of revenue results as it excludes revenue from acquisitions that would not be included in the comparable prior period.

Adjusted Operating Income



As a result of our acquisition strategy, our net income includes material
non-cash charges relating to the amortization of customer-related intangible
assets in the ordinary course of business as well as other intangible assets
acquired in our acquisitions. Although these charges may increase as we complete
more acquisitions, we believe we will be growing the value of our intangible
assets such as customer relationships. Because these charges are not indicative
of our operations, we believe that adjusted operating income is a useful
financial measure for investors because it eliminates the effect of these
non-cash costs and provides an important metric for our business that is more
representative of the actual results of our operations.

Adjusted operating income (which excludes the non-cash impact of amortization of
intangible assets, stock-based compensation and cost recognized on the sale of
acquired inventory valuation) is used by management as a supplemental
performance measure to assess our business's ability to generate cash and
economic returns.

Adjusted operating income is a non-GAAP measure of income and does not include the effects of preferred stock dividends, interest and taxes.



We believe that organic growth and adjusted operating income provide useful
information in understanding and evaluating our operating results in the same
manner as management. However, organic growth and adjusted operating income are
not financial measures calculated in accordance with U.S. GAAP and should not be
considered as a substitute for total revenue, operating income or any other
operating performance measures calculated in accordance with U.S. GAAP. Using
these non-GAAP financial measures to analyze our business has material
limitations because the calculations are based on the subjective determination
of management regarding the nature and classification of events and
circumstances that users of the financial statements may find significant.

In addition, although other companies may report measures titled organic growth,
adjusted operating income or similar measures, such non-GAAP financial measures
may be calculated differently from how we calculate our non-GAAP financial
measures, which reduces their overall usefulness as comparative measures.
Because of these limitations, you should consider organic growth and adjusted
operating income alongside other financial performance measures, including total
revenue, operating income and our other financial results presented in
accordance with U.S. GAAP.

                                       20

--------------------------------------------------------------------------------

Table of Contents

Results of Operations - Janel Corporation - Three and Six Months Ended March 31, 2023 and 2022



Our results of operations and period-over-period changes are discussed in the
following section. The tables and discussion should be read in conjunction with
the accompanying Condensed Consolidated Financial Statements and the notes
thereto.

Our consolidated results of operations are as follows:



                                            Three Months Ended           Six Months Ended
                                                 March 31,                   March 31,
(in thousands)                               2023          2022         2023          2022
Revenue                                   $   45,378     $ 80,851     $ 102,422     $ 164,165
Forwarding expenses and cost of revenue       31,629       64,342        73,756       132,167
Gross profit                                  13,749       16,509        28,666        31,998
Operating expenses                            12,845       14,362        26,382        27,209
Income from operations                           904        2,147         2,284         4,789
Net income                                       218        1,273           578         2,961
Adjusted operating income                 $    1,636     $  3,454     $   3,693     $   6,816



Consolidated revenue for the three months ended March 31, 2023 was $45,378,
which was $35,473 or 43.9% lower than the prior year period. Consolidated
revenue for the six months ended March 31, 2023 were $102,422, which was $61,743
or 37.6% lower than the prior year period. Revenue for both the three and six
months ended March 31, 2023 decreased primarily due to lower freight prices in
our Logistics segment as a result of lower freight demand relative to improved
global transportation capacity.

Income from operations for the three months ended March 31, 2023 was $904
compared with $2,147 in the prior year period. Income from operations for the
six months ended March 31, 2023 was $2,284 compared with $4,789 in the prior
year period. The decrease for both the three and six months ended March 31, 2023
resulted from lower profits across our business segments, especially at our
Logistics segment, which benefited from unusually high demand in the prior year
periods.

Net income for the three months ended March 31, 2023 totaled $218 or $0.18 per
diluted share, compared to net income of $1,273 or $1.23 per diluted share for
the three months ended March 31, 2022. Net income for the six months ended March
31, 2023 totaled $578 or $0.48 per diluted share, compared to net income of
$2,961 or $2.89 per diluted share for the six months ended March 31, 2022. The
decline in net income was largely due to lower profits in our business segments,
higher interest expense and a non-cash mark-to-market write-down of an equity
investment.

Adjusted operating income for the three months ended March 31, 2023 decreased to
$1,636 versus $3,454 in the prior year period. Adjusted operating income for the
six months ended March 31, 2023 decreased to $3,693 versus $6,816 in the prior
year period. The decrease for both the three and six months ended March 31, 2023
resulted from an overall decrease in profits at our business segments.

The following table sets forth a reconciliation of operating income to adjusted
operating income:

                                                   Three Months Ended             Six Months Ended
                                                        March 31,                    March 31,
(in thousands)                                     2023           2022           2023          2022
Income from operations                          $      904      $   2,147     $    2,284     $   4,789
Amortization of intangible assets                      543            487          1,069           996
Stock-based compensation                                62            728            123           768
Cost recognized on sale of acquired inventory          127             92            217           263
Adjusted operating income                       $    1,636      $   3,454     $    3,693     $   6,816

Results of Operations - Logistics - Three and Six Months Ended March 31, 2023 and 2022



Our Logistics business helps its clients move and manage freight efficiently to
reduce inventories and to increase supply chain speed and reliability. Key
services include arrangement of freight forwarding by air, ocean and ground,
customs entry filing, warehousing, cargo insurance procurement, logistics
planning, product repackaging and online shipment tracking.

                                      Three Months Ended           Six Months Ended
                                           March 31,                  March 31,
                                       2023          2022         2023         2022
(in thousands)
Revenue                             $   39,878     $ 75,073     $ 91,678     $ 152,629
Forwarding expenses                     29,831       62,281       70,098       127,891
Gross profit                            10,047       12,792       21,580        24,738
Gross profit margin                       25.2 %       17.0 %       23.5 %        16.2 %
Selling, general & administrative        8,734       10,066       18,262        19,415
Income from operations              $    1,313     $  2,726     $  3,318     $   5,323



                                       21

--------------------------------------------------------------------------------


  Table of Contents


Revenue

Total revenue for the three months ended March 31, 2023 was $39,878 as compared
to $75,073 for the three months ended March 31, 2022, a decrease of $35,195, or
46.9%. Total revenue for the six months ended March 31, 2023 was $91,678 as
compared to $152,629 for the six months ended March 31, 2022, a decrease of
$60,951 or 39.9%. Revenue decreased for both the three and six months ended
March 31, 2023 primarily due to lower freight prices as a result of lower
freight demand relative to improved global transportation capacity.

Gross Profit



Gross profit for the three months ended March 31, 2023 was $10,047, a decrease
of $2,745, or 21.5%, as compared to $12,792 for the three months ended March 31,
2022. Gross profit margin as a percentage of revenue increased to 25.2% for the
three months ended March 31, 2023, compared to 17.0% for the prior year period,
primarily because gross profit declined at a slower rate as compared to gross
revenue, which declined more significantly due to lower freight prices.

Gross profit for the six months ended March 31, 2023 was $21,580, a decrease of
$3,158, or 12.8%, as compared to $24,738 for the six months ended March 31,
2022. Gross profit margin as a percentage of revenue increased to 23.5% compared
to 16.2% for the prior year period, primarily because gross profit declined at a
slower rate compared with gross revenue, which declined more significantly due
to lower freight prices.

Selling, General and Administrative Expenses



Selling, general and administrative expenses for the three months ended March
31, 2023 were $8,734, as compared to $10,066 for the three months ended March
31, 2022. This decrease of $1,332, or 13.2%, was mainly due to lower personnel
expenses and bad debt expense. Selling, general and administrative expenses as a
percentage of revenue were 21.9% and 13.4% for the three months ended March 31,
2023 and 2022, respectively. The increase in selling, general and administrative
expenses as a percentage of revenue largely reflected the reduction in
transportation rates.

Selling, general and administrative expenses for the six months ended March 31,
2023 were $18,262, as compared to $19,415 for the six months ended March 31,
2022. This decrease of $1,153, or 5.9%, was mainly due to lower personnel
expenses and recovery of bad debt expense. Selling, general and administrative
expenses as a percentage of revenue were 19.9% and 12.7% of revenue for the six
months ended March 31, 2023 and 2022, respectively. The increase in selling,
general and administrative expenses as a percentage of revenue largely reflected
the decrease in transportation rates.

Income from Operations



Income from operations decreased to $1,313 for the three months ended March 31,
2023, as compared to income from operations of $2,726 for the three months ended
March 31, 2022, a decrease of $1,413, or 51.8%. Income from operations decreased
as a result of lower transportation demand. Operating margin as a percentage of
gross profit for the three months ended March 31, 2023 was 13.1% compared to
21.3% in the prior year period due to lower gross profits.

Income from operations increased to $3,318 for the six months ended March 31,
2023, as compared to $5,323 for the six months ended March 31, 2022, a decrease
of $2,005, or 37.7%. Income from operations decreased during the six months
ended March 31, 2023 as a result of lower transportation demand. Our operating
margin as a percentage of gross profit for the six months ended March 31, 2023
was 15.4% compared to 21.5% in the prior year period largely due to lower gross
profits.

Results of Operations - Life Sciences - Three and Six Months Ended March 31, 2023 and 2022



The Company's Life Sciences segment manufactures and distributes high-quality
monoclonal and polyclonal antibodies, diagnostic reagents and other
immunoreagents for biomedical research and provides antibody manufacturing for
academic and industry research scientists. Our Life Sciences business also
produces products for other life science companies on an OEM basis.

                                              Three Months Ended             Six Months Ended
                                                   March 31,                    March 31,
                                              2023           2022           2023          2022
(in thousands)
Revenue                                    $    3,068      $   3,275     $    5,906     $   6,519
Cost of sales                                     500            775          1,138         1,605
Cost recognized upon sales of acquired
inventory                                         127             92            217           263
Gross profit                                    2,441          2,408          4,551         4,651
Gross profit margin                              79.6 %         73.5 %         77.1 %        71.3 %
Selling, general and administrative             1,570          1,283          3,080         2,533
Income from operations                     $      871      $   1,125     $    1,471     $   2,118



                                       22

--------------------------------------------------------------------------------


  Table of Contents


Revenue

Total revenue was $3,068 and $3,275 for the three months ended March 31, 2023
and 2022, respectively, reflecting a decrease of $207, or 6.3%, compared to the
prior year period due to lower demand for diagnostic reagents, partially offset
by current year acquisitions. Organic revenue excluding acquisition revenue
declined $500, or 15.3%.

Total revenue was $5,906 and $6,519 for the six months ended March 31, 2023 and
2022, respectively, reflecting a decrease of $613, or 9.4%, compared to the
prior year period due to lower demand for diagnostic reagents, partially offset
by current year acquisitions. Organic revenue excluding acquisition revenue
declined $988, or 15.2%.

Gross Profit



Gross profit was $2,441 and $2,408 for the three months ended March 31, 2023 and
2022, respectively, an increase of $33, or 1.4%. During the three months ended
March 31, 2023 and 2022, gross profit margin was 79.6% and 73.5%, respectively,
as product mix improved.

Gross profit was $4,551 and $4,651 for the six months ended March 31, 2023 and
2022, respectively, a decrease of $100 or 2.2%. In the six months ended March
31, 2023 and 2022, the Life Sciences segment had a gross profit margin of 77.1%
and 71.3%, respectively. Gross profit margin increased as product mix improved.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the Life Sciences segment were $1,570 and $1,283 for the three months ended March 31, 2023 and 2022, respectively. Selling, general and administrative expenses were $3,080 and $2,533 for the six months ended March 31, 2023 and 2022, respectively. The year-over-year increases for both periods were largely due to additional expenses from acquired businesses.

Income from Operations



Income from operations for the three months ended March 31, 2023 and 2022 was
$871 and $1,125, respectively, a decrease of $254, or 22.6%. Income from
operations for the six months ended March 31, 2023 and 2022 was $1,471 and
$2,118, respectively, a decrease of $647, or 30.6%. Both the three-month and
six-month periods were impacted by lower demand for diagnostic reagents and
additional expenses from acquired businesses.

Results of Operations - Manufacturing - Three and Six Months Ended March 31, 2023 and 2022

The Company's Manufacturing segment reflects its majority-owned Indco subsidiary, which manufactures and distributes industrial mixing equipment.



                                        Three Months Ended          Six Months Ended
                                             March 31,                  March 31,
                                         2023          2022         2023         2022
(in thousands)
Revenue                               $    2,432      $ 2,503     $   4,838     $ 5,017
Cost of sales                              1,171        1,194         2,303       2,408
Gross profit                               1,261        1,309         2,535       2,609
Gross profit margin                         51.9 %       52.3 %        52.4 %      52.0 %
Selling, general and administrative          776          765         1,550       1,494
Income from operations                $      485      $   544     $     985     $ 1,115



Revenue

Total revenue was $2,432 and $2,503 for the three months ended March 31, 2023
and 2022, respectively, a decrease of $71, or 2.8%. Total revenue was $4,838 and
$5,017 for the six months ended March 31, 2023 and 2022, respectively, a
decrease of $179, or 3.6%. The decrease in revenue for both the three and six
months ended March 31, 2023 reflected a decrease in volume across the business
offset in part by higher product pricing.

                                       23

--------------------------------------------------------------------------------


  Table of Contents


Gross Profit

Gross profit was $1,261 and $1,309 for the three months ended March 31, 2023 and
2022, respectively, a decrease of $48, or 3.7%. Gross profit margin for the
three months ended March 31, 2023 and 2022 was 51.9% and 52.3%, respectively.
Gross profit was $2,535 and $2,609 for the six months ended March 31, 2023 and
2022, respectively, a decrease of $74, or 2.8%. Gross profit margin for the six
months ended March 31, 2023 and 2022 was 52.4% and 52.0%, respectively. The
gross profit and gross profit margin for both the three- and six-month periods
remained relatively unchanged.

Selling, General and Administrative Expenses



Selling, general and administrative expenses were $776 and $765 for the three
months ended March 31, 2023 and 2022, respectively, an increase of $11, or 1.4%.
Selling, general and administrative expenses were $1,550 and $1,494 for the six
months ended March 31, 2023 and 2022, respectively, an increase of $56, or 3.7%.
The increase in expenses relative to revenue for the three- and six-month
periods reflected the mix of business.

Income from Operations



Income from operations was $485 for the three months ended March 31, 2023
compared to $544 for the three months ended March 31, 2022, representing a 10.8%
decrease from the prior year period due to unfavorable order timing versus the
prior year period. Income from operations was $985 for the six months ended
March 31, 2023 compared to $1,115 for the six months ended March 31, 2022,
representing a 11.7% decrease from the prior year period.

Results of Operations - Corporate and Other - Three and Six Months Ended March 31, 2023 and 2022

Below is a reconciliation of income from operating segments to net income available to common stockholders.



                                                 Three Months Ended           Six Months Ended
                                                     March 31,                    March 31,
(in thousands)                                   2023          2022          2023          2022
Total income from operating segments          $    2,669     $   4,395     $   5,774     $   8,556
Corporate expenses                                (1,160 )      (1,033 )      (2,298 )      (2,003 )
Amortization expense                                (543 )        (487 )      (1,069 )        (996 )
Stock-based compensation                             (62 )        (728 )        (123 )        (768 )
Total corporate expenses                          (1,765 )      (2,248 )      (3,490 )      (3,767 )
Interest expense                                    (474 )        (269 )        (948 )        (548 )
Unrealized loss on marketable securities            (111 )           -          (510 )           -
Net income before taxes                              319         1,878           826         4,241
Income tax expense                                  (101 )        (605 )        (248 )      (1,280 )
Net income                                           218         1,273           578         2,961
Preferred stock dividends                            (70 )        (233 )        (142 )        (444 )
Non-controlling interest dividends                     -           (61 )           -           (61 )

Net Income Available to Common Stockholders $ $ 148 $ 979 $ 436 $ 2,456





Total Corporate Expenses

Total Corporate expenses, which include amortization of intangible assets,
stock-based compensation and merger and acquisition expenses, decreased by $483,
or 21.5%, to $1,765 in the three months ended March 31, 2023 as compared to
$2,248 for the three months ended March 31, 2022. Total Corporate expenses
decreased by $277, or 7.4%, to $3,490 for the six months ended March 31, 2023 as
compared to $3,767 for the six months ended March 31, 2022. The decrease in both
periods was due primarily to higher stock-based compensation related to
restricted stock issuance with immediate vesting, higher accounting-related
professional expense, and increased merger and acquisition expenses in prior
year periods partially offset by current year increases in amortization of
intangible expenses. We incur merger and acquisition deal-related expenses and
intangible amortization at the Corporate level rather than at the segment level.

Interest Expense



Interest expense for the consolidated company increased $205, or 76.2%, to $474
for the three months ended March 31, 2023 from $269 for the three months ended
March 31, 2022. Interest expense for the consolidated company increased by $400,
or 73.0%, to $948 for the six months ended March 31, 2023 from $548 for the six
months ended March 31, 2022. The increase in both periods was primarily due to
higher interest rates.

                                       24

--------------------------------------------------------------------------------


  Table of Contents


Income Tax Expense

On a consolidated basis, the Company recorded an income tax expense of $101, an
effective tax rate of 31.7% for the three months ended March 31, 2023, as
compared to an income tax expense of $605, an effective tax rate of 32.2% for
the three months ended March 31, 2022. On a consolidated basis, the Company
recorded an income tax expense of $248, an effective tax rate of 30.0% for the
six months ended March 31, 2023, as compared to an income tax expense of $1,280,
an effective tax rate of 30.2% for the six months ended March 31, 2022. The rate
was higher than the statutory rate of 21% in both periods, due to non-deductible
expenses and state income taxes. The decrease in expense for both periods was
primarily due to a decrease in pretax income.

Preferred Stock Dividends



Preferred stock dividends include any dividends accrued but not paid on the
Company's Series C Cumulative Preferred Stock (the "Series C Preferred Stock").
For the three months ended March 31, 2023 and 2022, preferred stock dividends
were $70 and $233, respectively, representing a decrease of $163, or 70.0%. For
the six months ended March 31, 2023 and 2022, preferred stock dividends were
$142 and $444, respectively, representing a decrease of $302, or 68.0%. The
decrease in preferred stock dividends in both periods was the result of the
Company retiring $6,000 of Series C Preferred Stock on March 31, 2022 and the
change in the annual dividend rate from 9% to 5% at that time.

Net Income

Net income was $218, or $0.18 per diluted share, for the three months ended March 31, 2023 compared to net income of $1,273 or $1.23 per diluted share, for the three months ended March 31, 2022.



Net income was $578, or $0.48 per diluted share, for the six months ended March
31, 2023 compared to net income of $2,961, or $2.89 per diluted share, for the
six months ended March 31, 2022. The decline in net income in both periods was
largely due to lower profits in our business segments, higher interest expenses
and a non-cash mark-to-market write-down of an equity investment.

Income Available to Common Stockholders



Income available to holders of Common Stock was $148, or $0.12 per diluted
share, for the three months ended March 31, 2023 compared to income available to
holders of Common Stock of $979, or $0.95 per diluted share, for the three
months ended March 31, 2022. Income available to holders of Common Stock was
$436, or $0.36 per diluted share, for the six months ended March 31, 2023
compared to income available to holders of Common Stock of $2,456, or $2.40 per
diluted share, for the six months ended March 31, 2022. The decrease in net
income available to common stockholders for both periods reflected lower net
income and a decrease in the dividend rate with respect to the Series C
Preferred Stock as of March 31, 2022 from 9% to 5%.

LIQUIDITY AND CAPITAL RESOURCES

General



Our ability to satisfy liquidity requirements-including meeting debt obligations
and funding working capital, day-to-day operating expenses, and capital
expenditures-depends upon future performance, which is subject to general
economic conditions, competition and other factors, some of which are beyond our
control. Our Logistics segment depends on commercial credit facilities to fund
day-to-day operations as there is a difference between the timing of collection
cycles and the timing of payments to vendors.

As a customs broker, our Logistics segment makes significant cash advances for a
select group of our credit-worthy customers. These cash advances are for
customer obligations such as the payment of duties and taxes to customs
authorities primarily in the United States. Increases in duty rates could result
in increases in the amounts we advance on behalf of our customers. Cash advances
are a "pass through" and are not recorded as a component of revenue and expense.
The billings of such advances to customers are accounted for as a direct
increase in accounts receivable from the customer and a corresponding increase
in accounts payable to governmental customs authorities. These "pass through"
billings can influence our traditional credit collection metrics.

For customers that meet certain criteria, we have agreed to extend payment terms
beyond our customary terms. Management believes that it has established
effective credit control procedures and has historically experienced relatively
insignificant collection problems. Our subsidiaries depend on commercial credit
facilities to fund day-to-day operations as there is a difference between the
timing of collection cycles and the timing of payments to vendors. Generally, we
do not make significant capital expenditures.

Our cash flow performance for the 2023 fiscal year may not necessarily be indicative of future cash flow performance.

Cash flows from operating activities



Net cash provided by operating activities was $10,100 for the six months ended
March 31, 2023, versus $5,991 provided by operating activities for the six
months ended March 31, 2022. The increase in cash provided by operations for the
six months ended March 31, 2023 compared to the prior year period was driven
principally by lower net working capital at our Logistics segment, offset by a
decline in net income.

                                       25

--------------------------------------------------------------------------------

Table of Contents

Cash flows from investing activities



Net cash used in investing activities totaled $5,782 for the six months ended
March 31, 2023, versus $382 for the six months ended March 31, 2022. We used
$178 for the acquisition of property and equipment, $1,693 in earnout payment to
the former owners of ELFS and $3,911 for the acquisition of two business for the
six months ended March 31, 2023, compared to $270 for the acquisition of
property and equipment for the six months ended March 31, 2022.

Cash flows from financing activities



Net cash used in financing activities was $8,596 for the six months ended March
31, 2023, versus net cash used in financing activities of $8,409 for the six
months ended March 31, 2022. Net cash used in financing activities for the six
months ended March 31, 2023 primarily included repayment of funds from our line
of credit, and repayment of funds from our term loan. Net cash provided
financing activities for the six months ended March 31, 2022 primarily included
funds from our line of credit partially offset by repayments of term loans.

Off-Balance Sheet Arrangements

As of March 31, 2023, we had no off-balance sheet arrangements or obligations.

© Edgar Online, source Glimpses