Second Quarter 2023

Supplemental

Information

JULY 24, 2023

Legal Disclosures

This presentation has been prepared for KKR Real Estate Finance Trust Inc. (NYSE: KREF) for the benefit of its stockholders. This presentation is solely for informational purposes in connection with evaluating the business, operations and financial results of KKR Real Estate Finance Trust Inc. and its subsidiaries (collectively, "KREF" or the "Company"). This presentation is not and shall not be construed as an offer to purchase or sell, or the solicitation of an offer to purchase or sell, any securities, any investment advice or any other service by KREF. Nothing in this presentation constitutes the provision of any tax, accounting, financial, investment, regulatory, legal or other advice by KREF or its advisors. This presentation may not be referenced, quoted or linked by website by any third party, in whole or in part, except as agreed to in writing by KREF.

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which reflect the Company's current views with respect to, among other things, its future operations and financial performance. You can identify these forward looking statements by the use of words such as "outlook," "believe," "expect," "potential," "continue," "may," "should," "seek," "approximately," "predict," "intend," "will," "plan," "estimate," "anticipate," the negative version of these words, other comparable words or other statements that do not relate strictly to historical or factual matters. By their nature, forward-looking statements speak only as of the date they are made, are not statements of historical fact or guarantees of future performance and are subject to risks, uncertainties, assumptions or changes in circumstances that are difficult to predict or quantify. The forward-looking statements are based on the Company's beliefs, assumptions and expectations, taking into account all information currently available to it. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to the Company or are within its control. Such forward-looking statements are subject to various risks and uncertainties, including, among other things: the general political, economic and competitive conditions in the United States and in any foreign jurisdictions in which the Company invests and their impact on the Company's loan portfolio, financial condition and business operations; accelerating inflationary trends, spurred by multiple factors including high commodity prices, a tight labor market, and low residential vacancy rates, may result further in interest rate increases and lead to increased market volatility; higher interest rates imposed by the Federal Reserve may lead to a decrease in prepayment speeds and an increase in the number of borrowers who exercise extension options, which could extend beyond the term of certain secured financing agreements the Company uses to finance its loan investments; the economic impact of escalating global trade tensions, the conflict between Russia and Ukraine, and the adoption or expansion of economic sanctions or trade restrictions; reduced demand for office, multifamily or retail space, including as a result of the COVID-19 pandemic and/or hybrid work schedules which allow work from remote locations other than the employer's office premises; the impact of, and market dislocations that may result from, governmental intervention in the economic and financial system or from regulatory reform of the oversight of financial markets; the failure of any banks with which the Company and/or the Company's borrowers have a commercial relationship could adversely affect, among other things, the Company or the Company's borrower's ability to access deposits or borrow from financial institutions on favorable terms; interest rate mismatches between the Company's target assets and any borrowings used to fund such assets; adverse developments in the availability of desirable investment opportunities whether they are due to competition, regulation or otherwise, could adversely affect the Company's results of operations; the level and volatility of prevailing interest rates and credit spreads; adverse changes in the real estate and real estate capital markets; difficulty or delays in redeploying the proceeds from repayments of the Company's existing investments; general volatility of the securities markets in which the Company participates; changes in the Company's business, investment strategies or target assets; deterioration in the performance of the properties securing the Company's investments that may cause deterioration in the performance of the Company's investments, risks in collection of contractual interest payments, and potentially, principal losses to the Company; acts of God such as hurricanes, earthquakes and other natural disasters, pandemics such as COVID-19, acts of war and/or terrorism and other events that may cause unanticipated and uninsured performance declines and/or losses to the Company or the owners and operators of the real estate securing the Company's investments; the adequacy of collateral securing the Company's investments and declines in the fair value of the Company's investments; difficulty in obtaining financing or raising capital; difficulty in successfully managing the Company's growth, including integrating new assets into the Company's existing systems; reductions in the yield on the Company's investments and increases in the cost of the Company's financing; defaults by borrowers in paying debt service on outstanding indebtedness; the availability of qualified personnel and the Company's relationship with its Manager; subsidiaries of KKR & Co. Inc. have significant influence over the Company and KKR's interests may conflict with those of the Company's stockholders in the future; the cost of operating the Company's platform, including, but not limited to, the cost of operating a real estate investment platform; adverse legislative or regulatory developments; the Company's qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes and the Company's exclusion from registration under the Investment Company Act of 1940, as amended; authoritative accounting principles generally accepted in the United States of America ("GAAP") or policy changes from standard-setting bodies such as the Financial Accounting Standards Board, the Securities and Exchange Commission (the "SEC"), the Internal Revenue Service, the New York Stock Exchange and other authorities that the Company is subject to, as well as their counterparts in any foreign jurisdictions where the Company might do business; and other risks and uncertainties, including those described under Part I-Item 1A. "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as such factors may be updated from time to time in the Company's periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in this release. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements and information included in this release and in the Company's filings with the SEC. All forward-looking statements in this release speak only as of the date of this release. The Company undertakes no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.

All forward looking statements in this presentation speak only as of July 24, 2023. KREF undertakes no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.

All financial information in this presentation is as of June 30, 2023 unless otherwise indicated.

This presentation also includes non-GAAP financial measures, including Distributable Earnings and Distributable Earnings per Diluted Share. Such non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with U.S. GAAP. Please refer to the Appendix of this presentation for a reconciliation of the non-GAAP financial measures included in this presentation to the most directly comparable financial measures prepared in accordance with U.S. GAAP.

2

KKR Real Estate Finance Trust Inc. Overview

Best In Class Portfolio

$7.9 B

Investment Portfolio

100%

56%

Senior Loans

Multifamily &

Industrial

$126 M

99%

Average Loan

Interest

Size(1)

Collected

Senior loans secured primarily by

transitional, institutional multifamily, office and industrial properties owned by high quality sponsors

Conservative Balance Sheet

$8.9 B

Financing Capacity

76%

Fully Non-Mark-to-Market(2)

$800 M

Current Liquidity(3)

Conservative liability management

focused on

diversified non-mark-to-market

financing

KREF's Manager Fully

Integrated with KKR

14%

KKR Ownership in KREF

$510 B

$25 B

Global AUM(4)

Balance Sheet(4)

$65 B

150+

Real Estate

Real Estate

AUM(4)(5)

Professionals(4)

One firm culture that rewards

investment discipline, creativity and determination and emphasizes the sharing of information, resources, expertise and best practices

  1. Average loan size is inclusive of the unfunded commitment
  2. Based on outstanding face amount of secured financing, including non-consolidated senior interests
  3. Includes $208 million in cash, $560 million undrawn corporate revolver capacity and $32 million of available borrowings based on existing collateral
  4. As of March 31, 2023
  5. Figures represent AUM across all KKR real estate transactions

3

Second Quarter 2023 Highlights

Financials

Portfolio

Liquidity &

Capitalization

  • 2Q Net Loss(1) of ($0.37) per diluted share
    (includes a CECL provision of $56 million, or ($0.82) per diluted share)
  • 2Q Distributable Earnings(2) of $0.48 per diluted share
  • QTD and YTD dividend coverage ratio of 1.1x
  • Book Value per Share ("BVPS") of $16.38 per share, compared to $17.16 per share as of 1Q'23
    (includes a CECL allowance of $228 million, or ($3.30) per share, representing 304 basis points of loan principal balance)
  • $7.9 billion predominantly senior loan portfolio with a weighted average unlevered all-in yield(3) of 8.8%
    • Multifamily and industrial assets represent 56% of loan portfolio
    • Weighted average risk rating of 3.2
    • Funded $177 million for loans closed in previous quarters
    • Received $339 million in loan repayments
    • Collected 99% of interest payments due in 2Q
    • Monitoring eight watch list loans, including seven office assets
  • $800 million of available liquidity, including $208 million of cash and $560 million undrawn capacity on the corporate revolver
  • Diversified financing sources totaling $8.9 billion with $2.8 billion of undrawn capacity
  • 76% of secured financing is fully non-mark-to-market and the remaining balance is mark-to-credit only
  • Repaid $144 million of convertible notes
  • Upsized a $240 million term credit facility facility to $400 million
  • No corporate debt or final facility maturities due until 4Q'25
  1. Represents Net Income or loss attributable to common stockholders
  2. See Appendix for definition and reconciliation to financial results prepared in accordance with GAAP
  3. Includes the amortization of deferred origination fees, loan origination costs and purchase discounts, and excludes loans accounted for under the cost recovery method

4

2Q'23 Financial Summary

Income Statement

($ in Millions)

2Q'23

Net Interest Income

$44.0

Other Income

7.0

Operating Expenses

(14.5)

Provision for Credit Losses

(56.3)

Preferred Stock Dividends

(5.3)

Other

(0.5)

Net Income (Loss) Attributable to Common

($25.8)

Stockholders

Net Income (Loss) per Share, Diluted

($0.37)

Distributable Earnings(1)

$33.1

Distributable Earnings per Share, Diluted(1)

$0.48

Dividend per Share

$0.43

Diluted Weighted Average Shares Outstanding

69,115,654

Balance Sheet

($ in Millions)

2Q'23

Total Portfolio(2)

$7,872.1

Term Credit Facilities

1,550.1

Term Lending Agreements

1,438.2

Secured Term Loan

344.8

Corporate Revolving Credit Facility

50.0

Total Debt

$3,383.1

Collateralized Loan Obligations

1,942.8

Term Loan Facility

565.7

Asset Specific Financing

220.2

Total Leverage

$6,111.8

Cash

207.7

Total Equity

1,459.7

Common Shareholders' Equity

1,132.1

Debt-to-Equity Ratio(3)

2.2x

Total Leverage Ratio(4)

4.0x

Book Value per Share(5)

$16.38

Shares Outstanding

69,106,061

  1. See Appendix for definition and reconciliation to financial results prepared in accordance with GAAP
  2. Represents the principal amount on our loan portfolio including non-consolidated senior interests, one real estate owned asset and CMBS B-Pieces held through an equity method investment
  3. Represents (i) total outstanding debt agreements (excluding non-recourse facilities) and secured term loan, less cash to (ii) total permanent equity, in each case, at period end
  4. Represents (i) total outstanding debt agreements, secured term loan and collateralized loan obligations, less cash to (ii) total permanent equity, in each case, at period end
  5. Book value per share includes CECL allowance of $228 million or ($3.30) per share

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

KKR Real Estate Finance Trust Inc. published this content on 24 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 July 2023 20:47:02 UTC.