LPI CAPITAL LPI CAPITAL BHD | |||||
SUMMARY OF THE KEY FINANCIAL INFORMATION | |||||
FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2021 | |||||
(the figures have been audited) | |||||
INDIVIDUAL PERIOD | CUMULATIVE PERIOD | ||||
CURRENT PRECEDING YEAR | CURRENT | PRECEDING YEAR | |||
YEAR | CORRESPONDING | YEAR | CORRESPONDING | ||
QUARTER | QUARTER | TO DATE | PERIOD | ||
ENDED | ENDED | ENDED | ENDED | ||
31/12/2021 | 31/12/2020 | 31/12/2021 | 31/12/2020 | ||
RM'000 | RM'000 | RM'000 | RM'000 | ||
1 | Revenue | 429,041 | 422,384 | 1,717,734 | 1,621,592 |
2 | Profit before tax | 97,932 | 123,267 | 437,316 | 433,565 |
3 | Profit for the period | 73,067 | 95,232 | 344,679 | 336,728 |
4 | Profit attributable | ||||
to ordinary equity | |||||
holders of the | |||||
parent | 73,067 | 95,232 | 344,679 | 336,728 | |
5 | Basic earnings per | ||||
share (sen) | 18.34 | 23.90 | 86.52 | 84.52 | |
6 | Proposed/ declared | ||||
dividend per | |||||
share (sen) | 45.00 | 44.00 | 74.00 | 72.00 | |
AS AT END OF CURRENT | AS AT PRECEDING | ||||
QUARTER | FINANCIAL YEAR END |
7 Net assets per share attributable to
ordinary equity | ||
holders of the | ||
parent (RM) | 5.3532 | 5.1873 |
1
LPI CAPITAL BHD
Condensed Consolidated Statement of Profit or Loss for the Quarter Ended 31 December 2021 - Audited
Individual Period | Cumulative Period | |||
Current | Preceding Year | Current | Preceding Year | |
Year | Corresponding | Year | Corresponding | |
Quarter | Quarter | To Date | Period | |
Ended | Ended | Ended | Ended | |
31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Operating revenue | 429,041 | 422,384 | 1,717,734 | 1,621,592 |
Gross written premiums | 362,988 | 343,095 | 1,561,037 | 1,550,625 |
Change in unearned premiums provision | 51,376 | 61,915 | 51,005 | (19,561) |
Gross earned premiums | 414,364 | 405,010 | 1,612,042 | 1,531,064 |
Gross written premiums ceded to reinsurers Change in unearned premiums provision Premiums ceded to reinsurers
Net earned premiums
Investment income Realised gains Fair value gains Commission income
Net reversal of impairment loss on insurance receivables Other operating income
Other income
Gross claims paid
Claims ceded to reinsurers Gross change in claims liabilities
Change in claims liabilities ceded to reinsurers
Net claims incurred
Fair value losses Commission expense Management expenses
Net impairment loss on insurance receivables Net impairment loss on investments carried at
amortised cost Other operating expense
Other expenses
(124,205) | (100,994) | (551,648) | (519,538) |
(33,862) | (31,022) | (48,512) | 4,237 |
(158,067) | (132,016) | (600,160) | (515,301) |
256,297 | 272,994 | 1,011,882 | 1,015,763 |
14,677 | 17,374 | 105,692 | 90,528 |
- | 2 | 3 | 3 |
7 | 808 | 418 | 2,230 |
27,632 | 26,029 | 112,876 | 112,620 |
527 | 382 | - | - |
847 | 1,972 | 2,703 | 6,340 |
43,690 | 46,567 | 221,692 | 211,721 |
(135,127) | (150,432) | (540,991) | (528,326) |
44,938 | 51,507 | 200,473 | 167,176 |
(254,919) | (124,686) | (328,984) | (341,767) |
248,406 | 129,572 | 299,833 | 284,078 |
(96,702) | (94,039) | (369,669) | (418,839) |
(11,416) | (8,543) | (46,504) | (728) |
(44,949) | (45,413) | (174,684) | (174,870) |
(48,946) | (48,246) | (206,453) | (200,051) |
- | - | (92) | (587) |
(1) | (1) | (1) | (1) |
- | - | (32) | - |
(105,312) | (102,203) | (427,766) | (376,237) |
Operating profit | 97,973 | 123,319 | 436,139 | 432,408 |
Finance cost | (343) | (443) | (1,572) | (1,830) |
Share of profit after tax of equity accounted | ||||
associated company | 302 | 391 | 2,749 | 2,987 |
Profit before tax | 97,932 | 123,267 | 437,316 | 433,565 |
Tax expense | (24,865) | (28,035) | (92,637) | (96,837) |
Profit for the year | 73,067 | 95,232 | 344,679 | 336,728 |
Profit attributable to: | ||||
Owners of the Company | 73,067 | 95,232 | 344,679 | 336,728 |
Earnings per ordinary share (sen) | ||||
- Basic | 18.34 | 23.90 | 86.52 | 84.52 |
- Diluted | N/A | N/A | N/A | N/A |
N/A - Not Applicable.
Note : The Condensed Consolidated Statement of Profit or Loss should be read in conjunction with the Annual Financial Report for the year ended 31 December 2020.
2
LPI CAPITAL BHD
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Quarter Ended 31 December 2021 - Audited
Individual Period | Cumulative Period | |||
Current | Preceding Year | Current | Preceding Year | |
Year | Corresponding | Year | Corresponding | |
Quarter | Quarter | To Date | Period | |
Ended | Ended | Ended | Ended | |
31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Profit for the year | 73,067 | 95,232 | 344,679 | 336,728 |
Other comprehensive income | ||||
Items that are or may be reclassified subsequently | ||||
to profit or loss | ||||
Foreign currency translation differences for foreign operation | (235) | (347) | 2,956 | (1,099) |
Items that will not be reclassified to profit or loss | ||||
Net gains on investments in equity instruments designated at | ||||
fair value through other comprehensive income | 19,838 | 215,876 | 8,762 | 51,121 |
Income tax relating to these items | (133) | (1,346) | (23) | (329) |
Total other comprehensive income for the year, net of tax | 19,470 | 214,183 | 11,695 | 49,693 |
Total comprehensive income for the year attributable to | ||||
owners of the Company | 92,537 | 309,415 | 356,374 | 386,421 |
Note : The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the Annual Financial Report for the year ended 31 December 2020.
3
LPI CAPITAL BHD
Condensed Consolidated Statement of Financial Position As At 31 December 2021 - Audited
As At | As At | ||||
31.12.2021 | 31.12.2020 | ||||
RM'000 | RM'000 | ||||
Assets | |||||
Plant and equipment | 4,717 | 6,423 | |||
Right-of-use assets | 47,821 | 42,227 | |||
Investment properties | 27,316 | 27,572 | |||
Intangible assets | 8,401 | 8,950 | |||
Investment in an associated company | 39,446 | 35,321 | |||
Other investments | 2,169,029 | 1,851,962 | |||
Fair value through other comprehensive income | 916,424 | 907,613 | |||
Fair value through profit or loss | 1,137,794 | 891,405 | |||
Amortised cost | 114,811 | 52,944 | |||
Deferred tax assets | 7,061 | - | |||
Reinsurance assets | 1,271,952 | 1,020,006 | |||
Loans and receivables, excluding | |||||
insurance receivables | 1,007,396 | 1,169,054 | |||
Insurance receivables | 178,160 | 163,647 | |||
Deferred acquisition costs | 45,605 | 43,756 | |||
Cash and cash equivalents | 87,900 | 150,788 | |||
Total assets | 4,894,804 | 4,519,706 | |||
Equity | |||||
Share capital | 398,383 | 398,383 | |||
Reserves | 1,742,639 | 1,677,085 | |||
Total equity | 2,141,022 | 2,075,468 | |||
Liabilities | |||||
Insurance contract liabilities | 2,448,068 | 2,168,123 | |||
Deferred tax liabilities | - | 3,905 | |||
Lease liabilities | 49,630 | 43,571 | |||
Insurance payables | 120,630 | 100,457 | |||
Other payables | 110,573 | 103,302 | |||
Current tax payables | 24,881 | 24,880 | |||
Total liabilities | 2,753,782 | 2,444,238 | |||
Total equity and liabilities | |||||
4,894,804 | 4,519,706 | ||||
Note : The Condensed Consolidated Statement of Financial Position should be read in conjunction with the Annual Financial Report for the year ended 31 December 2020.
4
LPI CAPITAL BHD
Condensed Consolidated Statement of Changes in Equity for the Year Ended 31 December 2021 - Audited
Non-distributable | Distributable | ||||
Foreign | |||||
currency | Fair | ||||
Share | translation | value | Retained | ||
capital | reserve | reserve | earnings | Total | |
RM'000 | RM'000 | RM'000 | RM'000 | RM'000 | |
12 Months Year Ended 31 December 2021 | |||||
At 1 January 2021 | 398,383 | 22,753 | 748,242 | 906,090 | 2,075,468 |
Foreign currency translation differences for foreign operation | - | 2,956 | - | - | 2,956 |
Net gains on investments in equity instruments designated | |||||
at fair value through other comprehensive income | - | - | 8,739 | - | 8,739 |
Total other comprehensive income for the year | - | 2,956 | 8,739 | - | 11,695 |
Profit for the year | - | - | - | 344,679 | 344,679 |
Total comprehensive income for the year | - | 2,956 | 8,739 | 344,679 | 356,374 |
Distributions to owners of the Company | |||||
Dividends to owners of the Company | - | - | - | (290,820) | (290,820) |
Total transaction with owners of the Company | - | - | - | (290,820) | (290,820) |
At 31 December 2021 | 398,383 | 25,709 | 756,981 | 959,949 | 2,141,022 |
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
LPI Capital Bhd published this content on 07 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 February 2022 08:47:06 UTC.
