Item 8.01. Other Events





As previously disclosed and reported in the Current Report on Form 8-K filed on
June 22, 2021 with the U.S. Securities and Exchange Commission (the "SEC"),
Lydall, Inc., a Delaware corporation (the "Company" or "Lydall"), entered into
an Agreement and Plan of Merger (the "Merger Agreement"), dated as of June 21,
2021 by and among the Company, Unifrax Holding Co., a Delaware corporation
("Parent"), Outback Merger Sub, Inc., a Delaware corporation and a direct,
wholly owned subsidiary of Parent ("Merger Sub"), and solely with respect to
certain payment obligations of Parent thereunder, Unifrax I LLC, a Delaware
limited liability company ("Unifrax"), pursuant to which (and subject to the
satisfaction or waiver of the conditions specified therein) Merger Sub will
merge (the "Merger") with and into the Company, with the Company surviving as a
wholly owned subsidiary of Parent (the "Surviving Corporation"). In connection
with the Merger, the Company's common stock will be delisted from the New York
Stock Exchange (the "NYSE") and deregistered under the Securities Exchange Act
of 1934, as amended (the "Exchange Act").



On August 10, 2021, the Company filed with the SEC a definitive proxy statement in connection with the Merger (the "Definitive Proxy Statement").





Eight complaints have been filed in connection with the Definitive Proxy
Statement (collectively, the "Complaints") by purported stockholders of the
Company. These lawsuits include: Kent v. Lydall, Inc., et al., Case No.
1:21-cv-01243-UNA, filed on August 30, 2021, in the United States District Court
for the District of Delaware, Ciccotelli v. Lydall, Inc., et al., Case No.
2:21-cv-03784, filed on August 25, 2021 in the United States District Court for
the Eastern District of Pennsylvania, Cohen v. Lydall, Inc., et al., Case No.
1:21-cv-01204-UNA, filed on August 24, 2021 in the United States District Court
for the District of Delaware, Jones v. Lydall, Inc., et al., Case No.
2:21-cv-11969-VAR-CI, filed on August 24, 2021 in the United States District
Court for the Eastern District of Michigan, Rittenhouse v. Lydall, Inc., et al.,
Case No. 1:21-cv-07064, filed on August 20, 2021 in the United States District
Court for the Southern District of New York, Barry v. Lydall, Inc., et al., Case
No. 1:21-cv-04298, filed on July 30, 2021 in the United States District Court
for the Eastern District of New York, Whitfield v. Lydall, Inc., et al., Case
No. 1:21-cv-06289, filed on July 23, 2021 in the United States District Court
for the Southern District of New York, and Stein v. Lydall, Inc., et al., Case
No. 1:21-cv-06248, filed on July 22, 2021 in the United States District Court
for the Southern District of New York.



The Complaints assert claims under Section 14(a) and Section 20(a) of the
Exchange Act challenging the adequacy of the disclosures relating to the
proposed acquisition of the Company by affiliates of Unifrax. The Complaints
seek, among other things, to enjoin the Company from consummating the Merger or,
in the alternative, rescission of the Merger or damages and attorneys'
fees. Additional lawsuits arising out of the Merger may also be filed in the
future.



The Company believes that the claims asserted in the Complaints are without
merit and that no supplemental disclosure is required under applicable law.
However, in order to minimize the exposure and distraction of responding to such
actions, and without admitting any liability or wrongdoing, the Company has
determined voluntarily to supplement the Definitive Proxy Statement as described
in this supplemental disclosure. Nothing in these supplemental disclosures shall
be deemed an admission of the legal necessity or materiality under applicable
laws of any of the disclosures set forth herein.



These supplemental disclosures will not affect the merger consideration to be
paid to stockholders of the Company in connection with the Merger or the timing
of the special meeting of the Company's stockholders, which will be held
virtually via the Internet at 9:00 AM Eastern Time on September 14, 2021.



Supplemental Disclosures



The additional disclosures herein supplement the disclosures contained in, and
should be read in conjunction with, the Definitive Proxy Statement, which should
be read in its entirety. To the extent that information in this supplemental
disclosure differs from, or updates information contained in, the Definitive
Proxy Statement, the information in this supplemental disclosure shall supersede
or supplement the information in the Definitive Proxy Statement. Capitalized
terms used herein, but not otherwise defined, shall have the meanings ascribed
to such terms in the Definitive Proxy Statement.

The section entitled "The Merger - Background of the Merger" of the Definitive Proxy Statement is hereby amended and supplemented as follows:

The following paragraph is added following the fourth paragraph on page 38 of the Definitive Proxy Statement:

"At no point were individual post-transaction employment, directorships or benefits for the Company's directors, officers or employees discussed between Parent and the Company's directors, officers or employees."

The section of the Definitive Proxy Statement entitled "The Merger (Proposal 1) - Opinion of Lydall's Financial Advisor" is amended and supplemented as follows:





The first paragraph on page 44, under the sub-heading "Selected Public Companies
Analysis" of the proxy statement, is hereby revised as follows and the list of
selected companies immediately following such paragraph is hereby deleted:

"BofA Securities reviewed publicly available financial and stock market information of Lydall and the following three selected publicly traded companies, as noted below, in the filtration and specialty materials industry that BofA Securities considered generally relevant for purposes of analysis (collectively, the "selected companies")."

The first sentence of the first paragraph on page 45, under the sub-heading "Selected Public Companies Analysis" of the proxy statement, is hereby revised as follows:





"The overall low to high calendar year 2021 estimated EBITDA multiples observed
for the selected companies were 7.7x to 8.0x (with a mean of 7.8x and a median
of 7.7x), as indicated below (individual multiples are referenced below for

informational purposes):



Selected Companies                     CY2021E EBITDA
                                       Multiple
Glatfelter Corporation                 8.0x
Neenah, Inc.                           7.7x

Schweitzer-Mauduit International, Inc. 7.7x




The third paragraph on page 45, under the sub-heading "Selected Public Companies
Analysis" of the proxy statement, is hereby supplemented by adding the following
as the last sentence of such paragraph:



"In addition, individual multiples observed for each of the selected companies were not, in isolation, independently determinative of the results of BofA Securities' selected public companies analysis."

The first paragraph on page 45, under the sub-heading "Selected Precedent Transactions Analysis" of the proxy statement, is hereby revised as follows and the table immediately following such paragraph is hereby deleted:

"BofA Securities reviewed publicly available financial information relating to the following 39 selected transactions, as noted below,consisting of 24 transactions involving target companies or businesses in the filtration and specialty materials industry (collectively, the "selected filtration and specialty materials transactions") and 15 transactions involving target companies or businesses in the automotive parts industry (collectively, the "selected automotive parts transactions"), that BofA Securities considered generally relevant for purposes of analysis (collectively, the "selected transactions").:"

The first sentence of the last paragraph on page 46, under the sub-heading "Selected Precedent Transactions Analysis" of the proxy statement, is hereby revised as follows:





"The overall low to high LTM EBITDA multiples observed for the selected
filtration and specialty materials transactions were 8.3x to 20.4x (with a mean
of 10.6x and a median of 11.5x) and for the selected automotive parts
transactions were 5.5x to 10.3x (with a mean of 8.2x and a median of 8.0x)., as
indicated below (information not publicly available is designated below as "NA;"
individual multiples are referenced below for informational purposes):

Selected Filtration and Specialty Materials Transactions





                                                                                          LTM
                                                                                        EBITDA
Announcement Date               Acquiror                         Target               Multiple

·     March 2021       ·     Neenah, Inc.              ·     Global Release Liners,   ·     13.7x
                                                       S.L.
·     January 2021     ·     Schweitzer-Mauduit        ·     Scapa Group, Plc         ·     11.8x
                       International, Inc.
·     January 2021     ·     Glatfelter Corporation    ·     Georgia-Pacific LLC      ·     8.8x
                                                       (Nonwovens business)
·     September 2020   ·     Funds affiliated with     ·     Ahlstrom-Munksjö Oyj     ·     10.5x
                       Bain Capital Investors, LLC
·     May 2019         ·     Affiliates of KPS         ·     Colfax Corporation       ·     9.0x
                       Capital Partners, LP            (Howden air and gas handling
                                                       business)
·     August 2018      ·     Lydall                    ·     Vulcan Global, LLC       ·     8.8x
                                                       (Interface Performance
                                                       Materials business)
·     February 2018    ·     Regal Beloit              ·     Nicotra Gebhardt         ·     NA
                       Corporation                     S.P.A.
·     December 2016    ·     Lydall                    ·     MGF Gutsche GmbH         ·     11.5x
·     July 2016        ·     Lydall                    ·     ADS, Inc. (Texel         ·     8.6x
                                                       division)

· February 2016 · Daikin Industries Ltd./ · Flanders Holdings LLC · NA


                       American Air Filter Company
·     August 2015      ·     Polypipe Group plc        ·     Nu-Oval Acquisitions 1   ·     11.4x
                                                       Limited (Nuaire)
·     March 2015       ·     Wolong Electric Group     ·     Nanyang Explosion        ·     NA
                       Co. Ltd.                        Protection Group Co. 

Ltd.


                                                       (60% interest)
·     February 2015    ·     3M Company                ·     Polypore 

International · 12.0x


                                                       Inc. (Separations 

media


                                                       business)

· April 2013 · CECO Environmental · Met-Pro Corporation · 12.3x


                       Corp.

· March 2012 · An affiliate of Insight · Flanders Corporation · 11.6x


                       Equity Holdings LLC
·     April 2011       ·     Pentair, Inc.             ·     Norit 

Holding, BV · 14.4x


                                                       (Clean Process Technologies
                                                       division)
·     February 2010    ·     Merck KGaA                ·     Millipore Corporation    ·     18.2x
·     February 2008    ·     GE Healthcare Life        ·     Whatman Plc              ·     12.8x

                       Sciences Ltd.
·     October 2007     ·     Clarcor Inc.              ·     Perry Equipment          ·     13.8x
                                                       Corporation
·     August 2005      ·     Parker Hannifin           ·     Domnick Hunter Group     ·     8.3x
                       Corporation                     Plc
·     May 2005         ·     3M Company                ·     CUNO, Inc.               ·     20.4x
·     March 2005       ·     Entegris, Inc.            ·     Mykrolis Corporation     ·     9.9x
·     May 2004         ·     Siemens AG                ·     United States Filter     ·     16.1x
                                                       Corporation
·     February 2002    ·     Pall Corporation          ·     Vivendi Environnement,   ·     9.7x
                                                       S.A. (Filtration and
                                                       Separations Group of its
                                                       subsidiary, United States
                                                       Filter Corporation)









Selected Automotive Parts Transactions





                                                                                         LTM
                                                                                        EBITDA
Announcement Date               Acquiror                         Target                Multiple

·     November 2018    ·    Continental AG             ·    Cooper-Standard           ·    9.0x
                                                       Holdings Inc.
                                                       (Anti-Vibration Systems
                                                       business)
·     September 2018   ·    Hanon Systems              ·    Magna International       ·    7.0x
                                                       Inc. (Fluid Pressure &
                                                       Controls business)

·     July 2018        ·    Dana Incorporated          ·    OC Oerlikon Corporation   ·    7.7x
                                                       AG (Drive Systems segment)
·     August 2017      ·    Adient PLC                 ·    Futuris Global Holding,   ·    7.0x
                                                       LLC
·     June 2017        ·    Pierer Industrie AG        ·    SHW AG                    ·    5.5x
·     January 2017     ·    Motherson Sumi Systems     ·    PKC Group OYJ             ·    9.5x
                       Limited
·     September 2016   ·    Liaoning Dare Industrial   ·    Carcoustics               ·    8.3x
                       Company LTD.                    International GmbH
·     September 2016   ·    Tejin Limited              ·    Continental

Structural    ·    10.3x
                                                       Plastics Holdings
                                                       Corporation
·     June 2016        ·    Valeo SA                   ·    FTE Automotive GmbH       ·    8.0x
·     October 2015     ·    Linamar Corporation        ·    Montupet S.A.             ·    8.8x
·     August 2015      ·    ITT Corporation            ·    Wolverine Advanced        ·    7.9x
                                                       Materials LLC
·     July 2015        ·    BorgWarner Inc.            ·    Remy

International, · 10.2x


                                                       Inc.
·     February 2015    ·    Mahle GmbH                 ·    Delphi 

Automotive plc · 6.8x


                                                       (Thermal Management
                                                       business)

· May 2014 · AVIC Electromechanical · Hilite International, · 7.9x


                       Systems Co., Ltd.               Inc.
·     April 2014       ·    Clarcor Inc.               ·    Stanadyne Corporation     ·    8.6x
                                                       (Filtration business)



The second paragraph on page 47, under the sub-heading "Selected Precedent Transactions Analysis" of the proxy statement, is hereby supplemented by adding the following as the last sentence of such paragraph:

"In addition, individual multiples observed for each of the selected transactions were not, in isolation, independently determinative of the results of BofA Securities' selected precedent transactions analysis."

The third sentence under the sub-heading "Discounted Cash Flow Analysis," on page 47 of the proxy statement, is hereby revised as follows:

"The cash flows and terminal values were then discounted to present value (as of March 31, 2021) using a selected range of discount rates of 9.0% to 12.0% derived from a weighted average cost of capital calculation."

The section of the Definitive Proxy Statement entitled "The Merger (Proposal 1) - Projected Financial Information" is amended and supplemented as follows:

The footnote to the table entitled "Aspirational Case" on page 49 of the Definitive Proxy Statement is hereby amended and supplemented by adding the following bolded and underlined text:


"(1) Unlevered Free Cash Flow was not calculated for the Aspirational Case given
Lydall management's judgment that the Strategic Plan Case best reflected the
anticipated future financial performance of Lydall."



The section of the Definitive Proxy Statement entitled "The Merger Agreement - Regulatory Clearances and Approvals Required for the Merger" is amended and supplemented as follows:

The fourth full paragraph on page 69 of the proxy statement, is hereby supplemented by adding the following as the last sentence of such paragraph:

"As of August 19, 2021, all such regulatory approvals were received."

Important Information For Investors And Stockholders





This communication does not constitute an offer to buy or sell or the
solicitation of an offer to buy or sell any securities or a solicitation of any
vote or approval. In connection with the proposed transaction between the
Company, Parent, Unifrax, and Merger Sub, the Company filed a definitive
proxy statement on Schedule 14A with the SEC on August 10, 2021. This
communication is not a substitute for any proxy statement or other document the
Company has filed or may file with the SEC in connection with the proposed
transaction. INVESTORS AND SECURITY HOLDERS OF THE COMPANY ARE URGED TO READ THE
DEFINITIVE PROXY STATEMENT AND OTHER DOCUMENTS FILED OR TO BE FILED WITH THE SEC
CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY
CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION. The Definitive Proxy Statement
was first mailed to stockholders of the Company on or about August 10, 2021.
Investors and security holders will be able to obtain other documents (if and
when available) filed with the SEC by the Company through the website maintained
by the SEC at http://www.sec.gov. Copies of the Definitive Proxy Statement and
other documents (if and when available) filed with the SEC by the Company can be
obtained free of charge on the Investor Relations section of the Company's

website at www.lydall.com.









Participants in Solicitation



The Company and certain of its directors, executive officers and other employees
may be considered participants in the solicitation of proxies in connection with
the proposed transaction. Information about the directors and executive officers
of the Company is set forth in the Definitive Proxy Statement, its Annual Report
on Form 10-K for the fiscal year ended December 31, 2020, and its Quarterly
Report on Form 10-Q for the fiscal quarter ended June 30, 2021 as updated or
supplemented by subsequent reports filed with the SEC.



These documents can be obtained free of charge from the sources indicated above.
Additional information regarding the participants in the proxy solicitations and
a description of their direct and indirect interests, by security holdings or
otherwise, are contained in the Definitive Proxy Statement and will be contained
in other relevant materials to be filed with the SEC when they become available.



Forward Looking Statements



This communication, and the documents incorporated by reference or otherwise
referred to in this communication, contain "forward-looking statements" within
the meaning of Section 21E of the Exchange Act. Any statements contained in this
communication, and the documents incorporated by reference or otherwise referred
to in this communication, that are not statements of historical fact may be
deemed to be forward-looking statements. All such forward-looking statements are
intended to provide management's current expectations for the future operating
and financial performance of the Company based on current assumptions relating
to the Company's business, the economy and future conditions. Forward-looking
statements generally can be identified through the use of words such as
"believes," "anticipates," "may," "should," "will," "plans," "projects,"
"expects," "expectations," "estimates," "forecasts," "predicts," "targets,"
"prospects," "strategy," "signs" and other words of similar meaning in
connection with the discussion of future operating or financial performance.
Forward-looking statements may include, among other things, statements relating
to future sales, earnings, cash flow, results of operations, uses of cash and
other measures of financial performance. Because forward-looking statements
relate to the future, they are subject to inherent risks, uncertainties and
changes in circumstances that are difficult to predict. Accordingly, the
Company's actual results may differ materially from those contemplated by the
forward-looking statements. Investors, therefore, are cautioned against relying
on any of these forward-looking statements. They are neither statements of
historical fact nor guarantees or assurances of future performance. All
forward-looking statements are inherently subject to a number of risks and
uncertainties that could cause the actual results of the Company to differ
materially from those reflected in forward-looking statements made in this proxy
statement, and the documents incorporated by reference or otherwise referred to
in this proxy statement, as well as in press releases and other statements made
from time to time by the Company's authorized officers. Please refer to the
publicly filed documents of the Company, including the most recent Forms 10-K
and 10-Q for additional information about the Company and about the risks and
uncertainties related to the business of the Company which may affect the
statements made in this presentation.

© Edgar Online, source Glimpses