Progress Briefing on 2022-2024 New Medium Term Business Plan

May 16, 2023

Mitsui Mining & Smelting Co., Ltd.

Copyright © Mitsui Mining & Smelting Co., Ltd. All Right Reserved.

0

Financial Index - Net Sales and Ordinary Income

Both net sales and ordinary income are expected to fall short of the 2022-2024Medium-Term Management Plan. Ordinary income is expected to reach the 2022-2024Medium-Term Management Plan level one year behind. However, the 2030 target remains unchanged.

(Unit: 100 m yen)

(Unit: 100 m yen)

Net sales

Ordinary income

8,000

7,250

7,180 7,250

6,333

6,520

6,450

5,229

4,731

2019

2020

2021

2022

2023

2024

2025

2030

Result Plan

Forecast Forecast Plan

Plan

Copyright © Mitsui Mining & Smelting Co., Ltd. All Right Reserved.

800

660

600

513

470

400

199

200

93

2019

2020

2021

2022

2023

2024

2025

2030

Result Plan

Forecast Forecast Plan

Plan

1

Financial Index - Ordinary Income and Real Profit by Segment

Engineered Materials will continue to be the growth driver, and Metals and Mobility will also be factored into profit growth.

(Unit: 100 m yen)

(Unit: 100 m yen)

Ordinary income by segment

Real profit by segment

*Real profit = figures exclude inventory factors and precious metal price

effects from ordinary income

800

800

660

Corporate

39

600

576

620

Mobility

24

470

Corporate

25

470

84

30

Mobility

414

30

400

363

140

140

Metals

Metals

253

267

225

200

130

130

199

25

4

28

25

7

85

63

85

28

32

100

Engineered

75

Engineered

128

300

91

Materials

270

Materials

280

270

107

135

110

135

Business

-58

-66

-85

-67

Business

-58

-66

-85

-67

Creation

Creation

-8

-8

Adjustment

-33

Adjustment

-33

-35

-35

2021

2022

2023

2024

2030

2021

2022

2023

2024

2030

Result

Plan

Forecast

Forecast

Plan

Plan

Result

Plan

Forecast

Forecast

Plan

Plan

Copyright © Mitsui Mining & Smelting Co., Ltd. All Right Reserved.

2

Financial Index - Cash Flows, ROE, Equity Ratio

Due to the deterioration of business results compared to the 2022-2024Mid-Term Plan, the following indicators are expected to fall short of the target of FY2024.

(Unit: 100 m yen)

Free cash flows (FCF)

ROE, Equity ratio, Net DE ratio

850

352

370

354

240

114

150

0

2021

2022

2023

2024

(22-24)Cumulative

total

Result

Plan

Forecast

Forecast

Plan

Forecast

Plan

Cash flows from

607

430

700

580

750

800

1,760

2,300

operating activities

Cash flows from

-255

-316

-550

-580

-510

-430

-1,406

-1,450

investing activities

FCF

352

114

150

0

240

370

354

850

Copyright © Mitsui Mining & Smelting Co., Ltd. All Right Reserved.

ROE

23.8%

11.4%

12.2%

14.0%

3.5%

3.9%

2021

2022

2023

2024

Result

Plan

Forecast

Forecast

Plan

Net

0.82

0.76

0.78

D/E ratio

0.71

0.66

50.0%

Equity

41.0%

40.1%

43.2%

37.6%

40.1%

ratio

0.42

2021

2022

2023

2024

Result Plan

Forecast

Forecast Plan

3

Shareholder Return

The dividend policy will continue for the foreseeable future. Interim dividends will be paid from this fiscal year.

Dividend Policy for the 2022-2024

Mid-term Plan onwards

By placing importance on providing continuous and stable dividends, we will provide dividends at a rate of 3.0% DOE (consolidated dividend on equity)

Dividend per share forecast

FY2022

FY2023 (Provisional amounts)

Interim

Year-end

Annual

Dividend per

140 yen

70 yen

70 yen

140 yen

share

We will revise shareholder return policy in line with progress in improving financial strength

Copyright © Mitsui Mining & Smelting Co., Ltd. All Right Reserved.

4

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Mitsui Mining & Smelting Co. Ltd. published this content on 16 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 May 2023 23:39:03 UTC.