Objective



The purpose of the following discussion and analysis is to provide material
information relevant to an assessment of our financial condition and results of
operations from management's perspective, including to describe and explain key
trends, events, and other factors that impacted our reported results for the
periods presented and that are reasonably likely to impact our future
performance.

The discussion and analysis below is organized as follows:

•executive summary, including a description of our business and recent events that are important to understand our results of operations and financial condition;



•a description of the components of our results of operations and a discussion
of our results of operations, including an explanation of significant changes
between the periods presented in the specific line items of our condensed
consolidated statements of operations and comprehensive loss;

                                       31

--------------------------------------------------------------------------------

Table of Contents

•financial condition addressing our liquidity position, sources and uses of cash, capital resources and requirements, and commitments; and

•critical accounting policies and significant judgments and use of estimates which are most important to our financial condition and results of operations.



As you read this discussion and analysis, refer to our unaudited condensed
consolidated financial statements and footnotes included in Part 1. Item 1. of
this Quarterly Report on Form 10-Q ("Quarterly Report"). Also refer to our
Annual Report on Form 10-K ("Annual Report") for the year ended March 31, 2022,
filed with the United States ("U.S.") Securities and Exchange Commission ("SEC")
on May 11, 2022, which is available free of charge on the SEC's website at
www.sec.gov and our investor relations website at investors.myovant.com. This
discussion and analysis contains forward looking statements and should also be
read in conjunction with the cautionary statement set forth in the section below
titled, "Information Relating to Forward-Looking Statements."

Dollar amounts reported in millions within this Quarterly Report are computed
based on the amounts in thousands, and therefore, the sum of components may not
equal the total amount reported in millions due to rounding.

Information Relating to Forward-Looking Statements



This Quarterly Report contains "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, (the "Securities Act")
and Section 21E of the Securities Exchange Act of 1934, as amended, (the
"Exchange Act"). These statements are often identified by the use of words such
as "anticipate," "believe," "can," "continue," "could," "estimate," "expect,"
"intend," "likely," "may," "might," "objective," "ongoing," "plan," "potential,"
"predict," "project," "should," "to be," "will," "would," or the negative or
plural of these words, or similar expressions or variations, although not all
forward-looking statements contain these words. We cannot assure you that the
events and circumstances reflected in the forward-looking statements will be
achieved or occur and actual results could differ materially from those
expressed or implied by these forward-looking statements.

The forward-looking statements appearing in a number of places throughout this Quarterly Report include, but are not limited to, statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things:



•the effects that the pendency of the proposed Merger (as such term is defined
below) may have on our business prior to the closing of the Merger, or if the
Merger does not close;

•the effects of litigation related to the Merger that has been or could be
instituted against Myovant, Sumitovant, or their respective directors or
officers, including the effects of any outcomes related thereto, such as an
injunction against or delay of the completion of the Merger and substantial
costs to Myovant or its directors or officers, including any costs associated
with the indemnification of directors or officers;

•our and our collaboration and commercialization partners' ability to successfully plan for and commercialize ORGOVYX®, MYFEMBREE®, and RYEQO®, as well as any product candidates, if approved;

•the success and anticipated timing of our clinical studies for our product candidates;

•the anticipated start dates, durations and completion dates of our ongoing and future nonclinical and clinical studies;

•the anticipated designs of our future clinical studies;

•the anticipated future regulatory submissions and the timing of, and our ability to, obtain and maintain, regulatory approvals for our product candidates;



•our ability to procure sufficient quantities of commercial relugolix drug
substance and drug product from approved third party commercial manufacturing
organizations ("CMOs");

•our ability to achieve commercial sales of any approved products, whether alone or in collaboration with others;

•our ability to obtain and maintain reimbursement and coverage from government and private payers for our products if commercialized;

•the rate and degree of market acceptance and clinical utility of any approved products;


                                       32

--------------------------------------------------------------------------------

Table of Contents

•our ability to initiate and continue relationships with third-party clinical research organizations and manufacturers and third-party logistics providers;

•our ability to quickly and efficiently identify and develop new product candidates;

•the impact of pandemics, epidemics or outbreaks of infectious diseases, including the effect that the COVID-19 pandemic and related public health measures will have on our business operations, financial condition and results of operations;



•the impact of various social, political, economic, industry, inflationary,
global supply chain, or other market conditions in the U.S. and around the world
(including wars and other forms of conflict such as the conflict in Ukraine);

•our ability to hire and retain our management and other key personnel;

•our ability to obtain, maintain and enforce intellectual property rights for our products and product candidates;

•our estimates regarding our results of operations, financial condition, liquidity, capital requirements, access to capital, prospects, growth and strategies;



•our ability to continue to fund our operations with the cash, cash equivalents,
and marketable securities currently on hand, including our expectations for how
long these capital resources will enable us to fund our operations;

•our expectations regarding potential future payments that we are eligible to
receive from Pfizer Inc. ("Pfizer") under the Pfizer Collaboration and License
Agreement, Accord Healthcare, Ltd. ("Accord") under the Accord License
Agreement, and Gedeon Richter Plc. ("Richter") under the Richter Development and
Commercialization Agreement;

•our subsidiary's, Myovant Sciences GmbH ("MSG"), ability to borrow under the Sumitomo Pharma Co., Ltd. ("Sumitomo Pharma") Loan Agreement;

•third party collaboration or commercialization partners' abilities to perform their obligations under our agreements with them;

•our ability to raise additional capital if needed, on acceptable terms to us;

•industry trends;

•developments and projections relating to our competitors or our industry; and

•the success of competing drugs that are or may become available.



Such forward-looking statements are subject to a number of risks, uncertainties,
assumptions and other factors known and unknown that could cause actual results
and the timing of certain events to differ materially from future results
expressed or implied by the forward-looking statements. Factors that could cause
or contribute to such differences include, but are not limited to, those
identified herein, particularly in the section titled "Risk Factors" set forth
in Part II. Item 1A. of this Quarterly Report, and in our other filings with the
SEC. These risks are not exhaustive. New risk factors emerge from time to time,
and it is not possible for our management to predict all risk factors, nor can
we assess the impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. In addition, statements
that "we believe" and similar statements reflect our beliefs and opinions on the
relevant subject. These statements are based upon information available to us as
of the date of this Quarterly Report, and while we believe such information
forms a reasonable basis for such statements, such information may be limited or
incomplete, and our statements should not be read to indicate that we have
conducted an exhaustive inquiry into, or review of, all potentially available
relevant information. These statements are inherently uncertain, and investors
are cautioned not to unduly rely upon these statements. Except as required by
law, we undertake no obligation to update any forward-looking statements to
reflect events or circumstances after the date of such statements.

Business Overview



We are a biopharmaceutical company that aspires to redefine care for women and
for men through purpose-driven science, empowering medicines, and transformative
advocacy worldwide. Founded in 2016, we have executed multiple successful Phase
3 clinical trials across oncology and women's health leading to three regulatory
approvals by the FDA: (1) ORGOVYX® (relugolix 120 mg), which was approved in the
U.S. in December 2020 as the first and only oral gonadotropin-releasing hormone
("GnRH") receptor antagonist for the treatment of adult patients with advanced
prostate cancer; (2) MYFEMBREE® (relugolix 40 mg, estradiol 1.0 mg, and
norethindrone acetate 0.5 mg), which was approved in the U.S. in May 2021 as the
first

                                       33

--------------------------------------------------------------------------------

Table of Contents



and only once-daily oral GnRH treatment for the management of heavy menstrual
bleeding associated with uterine fibroids; and (3) MYFEMBREE which was approved
in the U.S. in August 2022 for the management of moderate to severe pain
associated with endometriosis, establishing MYFEMBREE as the first and only
once-daily oral GnRH treatment approved for both uterine fibroids and
endometriosis.

In July 2021, the European Commission ("EC"), and in August 2021, the United
Kingdom ("U.K.") Medicines and Healthcare products Regulatory Agency ("MHRA"),
approved RYEQO® (relugolix 40 mg, estradiol 1.0 mg, and norethindrone acetate
0.5 mg) as the first and only long-term, once-daily oral treatment in the
European Union ("EU") and U.K., respectively, for moderate to severe symptoms of
uterine fibroids in adult women of reproductive age. In April 2022, the EC, and
in June 2022, the MHRA, approved ORGOVYX (relugolix 120 mg) as the first and
only oral androgen deprivation therapy for advanced hormone-sensitive prostate
cancer in the EU and U.K., respectively.

In June 2022, the FDA accepted for review our supplemental New Drug Application
("sNDA") that proposes updates to the U.S. Prescribing Information ("USPI")
based on the safety and efficacy data from the Phase 3 LIBERTY randomized
withdrawal study ("RWS") of MYFEMBREE in premenopausal women with heavy
menstrual bleeding due to uterine fibroids for up to two years. The FDA set a
Prescription Drug User Fee Act ("PDUFA") goal date of January 29, 2023 for this
sNDA.

We are currently conducting a number of clinical studies to generate data that
would potentially expand the prescribing labels for MYFEMBREE and ORGOVYX. For
example, in the Phase 3 SERENE study, MYFEMBREE is also being evaluated for
contraceptive efficacy in women with heavy menstrual bleeding associated with
uterine fibroids or endometriosis-associated pain who are 18 to 50 years of age
and at risk for pregnancy, and in the Phase 3 REPLACE-CV study, the risk of
major adverse cardiovascular events associated with ORGOVYX compared to
leuprolide will be assessed in men 18 years of age or older with prostate cancer
who require treatment with androgen deprivation therapy ("ADT") for at least one
year. We are also developing MVT-602, an investigational oligopeptide
kisspeptin-1 receptor agonist, which has completed a Phase 2a study for the
treatment of female infertility as a part of assisted reproduction.

Since our inception, we have funded our operations primarily from the issuance
and sale of our common shares, from debt financing arrangements, and more
recently from the upfront and milestone payments we have received from our
collaboration and commercialization partners, as well as net revenues generated
from sales of ORGOVYX and MYFEMBREE in the U.S.

Our majority shareholder is Sumitovant Biopharma Ltd. ("Sumitovant"), a
wholly-owned subsidiary of Sumitomo Pharma, the name of which prior to April 1,
2022 was Sumitomo Dainippon Pharma Co., Ltd. As of December 31, 2022, Sumitovant
directly, and Sumitomo Pharma indirectly, beneficially own 50,041,181, or
approximately 51.6%, of our outstanding common shares.

On October 23, 2022, Myovant, Sumitovant, Zeus Sciences Ltd., a wholly owned
subsidiary of Sumitovant ("Merger Sub"), and, solely with respect to Article IX
and Annex A of the Merger Agreement, Sumitomo Pharma, entered into an Agreement
and Plan of Merger (the "Merger Agreement") providing for the merger of Merger
Sub with and into Myovant (the "Merger"), with Myovant continuing as the
surviving company following the Merger as a wholly owned subsidiary of
Sumitovant (the "Surviving Company"). Subject to the terms and conditions set
forth in Merger Agreement, in the event the Merger is consummated, holders of
our common shares (other than Excluded Shares, Parent Owned Shares and
Dissenting Shares (as each such term is defined in the Merger Agreement)) will
be entitled to receive $27.00 per share in cash, without interest and less any
applicable withholding taxes (the "Per Share Merger Consideration"). See Note
5(A) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

In connection with the entry into the Merger Agreement, on October 23, 2022,
Sumitovant and Myovant entered into a Voting and Support Agreement (the "Voting
and Support Agreement") whereby Sumitovant has agreed, among other things, that
at any meeting of the shareholders of Myovant or in connection with any written
consent of the shareholders of Myovant, Sumitovant will appear at such meeting
or cause the common shares of Myovant it holds to be counted as present at such
meeting for purposes of establishing a quorum and, so long as Sumitovant is not
prohibited from doing so by applicable law, vote or consent all of its Common
Shares in favor of the Merger and the adoption of the Merger Agreement. See Note
5(B) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

Third Fiscal Quarter Ended December 31, 2022 Financial Highlights and Recent Business Updates


                                       34

--------------------------------------------------------------------------------

Table of Contents

In this section, we summarize certain of our third fiscal quarter ended December 31, 2022 financial highlights and recent regulatory, clinical and business updates. Additional information about our business is included in Part I, Item 1., "Business," of our Annual Report, filed with the SEC on May 11, 2022.

Financial Highlights

•Total revenues for the three months ended December 31, 2022, were $100.2 million, compared to $54.4 million for the three months ended December 31, 2021.



•Product revenue, net for the three months ended December 31, 2022, was $61.4
million, compared to $29.3 million for the three months ended December 31, 2021.
Net revenue from sales of ORGOVYX and MYFEMBREE in the U.S. were $48.7 million
and $10.5 million, respectively, for the three months ended December 31, 2022,
compared to $24.4 million and $2.4 million, respectively, for the three months
ended December 31, 2021.

•Pfizer collaboration revenue for the three months ended December 31, 2022, was
$29.3 million, compared to $25.2 million for the three months ended December 31,
2021.

•License and milestone revenue from Accord and Richter for the three months
ended December 31, 2022 was $5.0 million and $4.0 million, respectively. There
were no such revenues for the three months ended December 31, 2021.

•Total operating costs and expenses for the three months ended December 31,
2022, were $152.1 million, compared to $114.2 million for the three months ended
December 31, 2021.

•Net loss for the three months ended December 31, 2022, was $57.6 million, or
$0.59 per common share, compared to a net loss of $63.4 million, or $0.68 per
common share for the three months ended December 31, 2021.

•Cash, cash equivalents, and marketable securities were $274.4 million at December 31, 2022, compared to $434.2 million at March 31, 2022.



See "Results of Operations" below for a discussion of our results of operations
for the three and nine months ended December 31, 2022, as compared to the three
and nine months ended December 31, 2021.

Recent Business Updates

Merger Update



•On October 23, 2022, we announced that Myovant entered into the Merger
Agreement with Sumitovant, Zeus Sciences Ltd., a wholly owned subsidiary of
Sumitovant, and, solely with respect to Article IX and Annex A of the Merger
Agreement, Sumitomo Pharma, under which Sumitovant has agreed to acquire the
remaining shares of Myovant that Sumitovant does not currently hold. Subject to
the terms and conditions set forth in the Merger Agreement, in the event the
Merger is consummated, holders of our common shares (other than Excluded Shares,
Parent Owned Shares and Dissenting Shares) will be entitled to receive $27.00
per share in cash. See Note 5(A) to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report.

•The applicable waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended (the "HSR Act"), expired on January 2,
2023. The expiration of the waiting period under the HSR Act satisfies one of
the conditions to consummation of the Merger. Consummation of the Merger remains
subject to the satisfaction of certain

                                       35

--------------------------------------------------------------------------------

Table of Contents

other conditions. See Note 5(A) to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report.



•On January 23, 2023, we filed the definitive proxy statement with the SEC in
connection with the merger with Sumitovant; our special general meeting of
shareholders to vote on the merger is set to take place on March 1, 2023 and, if
approved, we anticipate the closing of the merger to occur shortly thereafter.

Regulatory



•In September 2022 and October 2022, we and Pfizer completed New Drug
Submissions to Health Canada seeking marketing approval for MYFEMBREE for heavy
menstrual bleeding associated with uterine fibroids and MYFEMBREE for the
treatment of endometriosis-associated pain, respectively. In December 2022, we
completed a New Drug Submission to Health Canada seeking marketing approval for
ORGOVYX for advanced prostate cancer.

•In October 2022, the Type II variation application to the European Medicines
Agency ("EMA") filed by our commercialization partner, Richter, seeking approval
for RYEQO for the treatment of moderate to severe pain associated with
endometriosis in adult women of reproductive age with a history of previous
medical or surgical treatment for their endometriosis was validated and accepted
by the EMA. Pursuant to the Richter Development and Commercialization Agreement,
the acceptance of the Type II variation application by the EMA triggered a $4.0
million milestone payment due from Richter, which we received and recorded as
Richter license and milestone revenue in the three months ended December 31,
2022.

Clinical

•On January 25, 2023, the first participant was enrolled in the Phase 3
REPLACE-CV study evaluating the risk of major cardiovascular events with ORGOVYX
compared with leuprolide in patients with prostate cancer who require treatment
with ADT for at least one year.

Ex-U.S. Commercial



•In October 2022, our commercialization partner, Accord, launched ORGOVYX for
the treatment of advanced hormone-sensitive prostate cancer in Europe. Pursuant
to the Accord License Agreement, the first commercial sale of ORGOVYX in Europe
triggered a $5.0 million milestone payment due from Accord, which we received
and recorded as Accord license and milestone revenue in the three months ended
December 31, 2022. To date, Accord has launched

                                       36

--------------------------------------------------------------------------------

Table of Contents

ORGOVYX for the treatment of advanced hormone-sensitive prostate cancer in Germany, Austria, Czech Republic, and the U.K.

Expected Upcoming Milestones

The following is a summary of certain of our expected upcoming milestones.

•Our special general meeting of shareholders to vote on the merger with Sumitovant is set to take place on March 1, 2023 and, if approved, we expect the closing of the merger to occur shortly thereafter.



•We expect the FDA decision for the MYFEMBREE sNDA proposing updates to
MYFEMBREE's USPI based on the safety and efficacy data from the Phase 3 LIBERTY
RWS of MYFEMBREE in premenopausal women with heavy menstrual bleeding associated
with uterine fibroids for up to two years by the January 29, 2023 PDUFA goal
date.

•We expect to submit an sNDA to the FDA for the SPIRIT 2-year long-term extension study for MYFEMBREE in women for the management of pain associated with endometriosis in the first half of calendar year 2023.

Effects of the COVID-19 Pandemic on our Business



While the COVID-19 pandemic has created certain operational complexities, we
have thus far been successful at devising solutions to mitigate its impact on
our business operations. To date, we do not believe that the COVID-19 pandemic
has disproportionately impacted us relative to other commercial stage oncology
and women's health biopharmaceutical companies with which we compete. We will
continue to monitor developments with respect to COVID-19 that could pose
additional risks for us, including the spread of the Omicron variant and its
subvariants in the U.S. and other countries, and the potential emergence of new
SARS-CoV-2 variants that may prove especially contagious or virulent.

Despite our COVID-19 pandemic mitigation efforts, we may experience delays or an
inability to execute our business plans, reduced revenues, or other adverse
impacts to our business. Refer to the risk factor titled "Business interruptions
resulting from effects of pandemics or epidemics, such as the COVID-19 pandemic,
may materially and adversely affect our business and financial condition," as
well as other risk factors included in the section titled "Risk Factors" set
forth in Part II. Item 1A of this Quarterly Report.

Effects of the Russian Federation-Ukraine Conflict on our Business



The uncertain nature, magnitude, and duration of hostilities stemming from the
conflict in Ukraine, including the potential effects of sanctions, retaliatory
cyber-attacks on the world economy and markets, and potential shipping delays,
have contributed to increased market volatility and uncertainty, which could
have an adverse impact on macroeconomic factors that affect our business. As a
result of the conflict in Ukraine, the U.S., U.K., and the EU governments, among
others, have developed and coordinated economic and financial sanctions against
the Russian Federation. As the conflict in Ukraine continues, there is no
certainty regarding whether such governments or other governments will impose
additional sanctions, or other economic or military measures against the Russian
Federation.

The impact of the conflict in Ukraine, including economic sanctions or
additional war or military conflict, as well as potential responses to them by
the Russian Federation, is currently unknown and they could adversely affect our
business, supply chain, clinical studies, suppliers or customers. In addition,
the continuation of the conflict in Ukraine by the Russian Federation could lead
to other disruptions, instability and volatility in global markets and
industries that could negatively impact our operations. It is not possible to
predict the broader consequences of this conflict, which could include further
sanctions, embargoes, regional instability, geopolitical shifts and adverse
effects on macroeconomic conditions, the availability and cost of raw materials
and fuel, supplies, freight and labor, inflation, and fluctuations in currency
exchange rates, all of which could impact our business, financial condition and
results of operations.

Refer to the risk factor titled "The conflict between the Russian Federation and
Ukraine and other government policies and actions could negatively affect our
clinical trial sites in Ukraine. We and/or our collaboration or
commercialization partners may not be able to launch our commercial products in
the Russian Federation, Ukraine or other regions which may negatively affect our
financial results. The uncertain nature, magnitude, and duration of hostilities
stemming from such conflict may result in changes in the world's macroeconomic
conditions which negatively affect our business operations."

                                       37

--------------------------------------------------------------------------------

Table of Contents

Certain Components of our Results of Operations

Revenues



We record product revenue from sales of ORGOVYX and MYFEMBREE in the U.S. net of
estimated discounts, chargebacks, rebates, product returns, and other
gross-to-net revenue deductions. For the three and nine months ended December
31, 2022, the gross-to-net deduction for ORGOVYX was approximately 41.5%, and
42.9%, respectively, and we expect it to be in the low-to-mid 40%'s for the
fiscal year ending March 31, 2023. Product revenue, net also includes revenues
related to product supply to Accord and Richter as well as royalties on net
sales of ORGOVYX in Accord's Territory and net sales of RYEQO in Richter's
Territory.

Our Pfizer collaboration revenue consists of the partial recognition of the upfront payment and the regulatory milestone payments from Pfizer that were triggered upon the FDA approval of MYFEMBREE for the management of heavy menstrual bleeding associated with uterine fibroids and for the management of moderate to severe pain associated with endometriosis.



Our Accord license and milestone revenue consists of the recognition of the
upfront payment we received from Accord in May 2022, as well as the milestone
payment from Accord that was triggered upon the first commercial sale of ORGOVYX
in Europe in October 2022.

Our Richter license and milestone revenue consists of the recognition of the upfront payment we received from Richter, as well as regulatory milestone payments from Richter.



See Note 8 to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report for additional information regarding the
Pfizer Collaboration and License Agreement, the Accord License Agreement, and
the Richter Development and Commercialization Agreement.

Cost of Product Revenue



Our cost of product revenue is composed of the cost of goods sold and royalty
expense payable to Takeda. Our cost of goods sold consists of raw materials,
third-party manufacturing costs to manufacture the raw materials into finished
product, freight, and indirect overhead costs associated with sales of ORGOVYX
and MYFEMBREE in the U.S. and sales of product supply to Accord and Richter. The
cost of inventories written down as a result of excess, obsolescence, or other
reasons is also charged to cost of goods sold. Our royalty expense consists of
royalties on net sales of relugolix payable to Takeda pursuant to the terms of
the Takeda License Agreement (see Note 9(D) to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report).

Collaboration Expense to Pfizer



Our collaboration expense to Pfizer consists of Pfizer's 50% share of net
profits from sales of ORGOVYX and MYFEMBREE arising in the U.S. (see Note 8(A)
to our unaudited condensed consolidated financial statements included elsewhere
in this Quarterly Report).

Selling, General and Administrative Expenses



SG&A expenses consist primarily of personnel costs, including salaries, sales
incentive compensation, bonuses, fringe benefits, and share-based compensation
for our executive, finance, human resources, legal, information technology,
commercial operations, marketing, market access, sales, and other administrative
functions. Our SG&A expenses also include marketing programs, patient assistance
and support programs for qualified uninsured and underinsured patients,
promotion and advertising, conferences, congresses, travel expenses,
professional fees for legal, business development, accounting, auditing and tax
services, and costs related to rent and facilities, insurance, information
technology, commercial operations, and general overhead. Our SG&A expenses also
include related party expenses pursuant to our agreements with Sunovion and
Sumitovant (see Note 5 to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report).

Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), SG&A expenses in the
fourth quarter of fiscal year 2022 are expected to be similar to the third
quarter of fiscal year 2022 driven largely by marketing and promotional expenses
to support the ongoing commercialization of ORGOVYX and MYFEMBREE in the U.S.
The timing and magnitude of our SG&A expenses are primarily dependent on our
commercial success and sales growth of ORGOVYX and MYFEMBREE, as well as the
timing of any new indications or product launches and other potential business
and operational activities. SG&A expenses are presented net of cost sharing of
certain expenses arising in respect of the Co-Promotion Territory with Pfizer
(see Note 8(A) to our unaudited condensed consolidated financial statements
included elsewhere in this Quarterly Report). We are unable to estimate the
amount of additional expenses that may arise due to the Merger Agreement.

                                       38

--------------------------------------------------------------------------------

Table of Contents

Research and Development Expenses



R&D activities have been, and will continue to be, central to our business
model. Our R&D expenses to date have been primarily attributable to the clinical
development of our product candidates including the conduct of multiple Phase 3
and earlier clinical studies, the expansion of our team, and the initiation of
activities in preparation for our anticipated commercial launches such as the
establishment of our medical affairs function, as well as regulatory and certain
manufacturing activities. Our R&D expenses include program-specific costs, as
well as costs that are not allocated to a specific program.

Our program-specific costs primarily include third-party costs, which include
expenses incurred under agreements with CROs and CMOs, the cost of consultants
who assist with the development of our product candidates on a program-specific
basis, investigator grants, sponsored research, manufacturing costs in
connection with producing materials for use in conducting nonclinical and
clinical studies, as well as costs related to pre-commercial manufacturing
activities and regulatory submissions, and other third-party expenses directly
attributable to the development of our product candidates.

Our unallocated R&D costs primarily include employee-related expenses, such as
salaries, share-based compensation, fringe benefits and travel for employees
engaged in R&D activities including clinical operations, biostatistics,
regulatory, and medical affairs, and the cost of contractors and consultants who
assist with R&D activities not specific to a program, and costs associated with
nonclinical studies.

The duration, costs and timing of clinical studies and development of our
product candidates will depend on a variety of factors that include, but are not
limited to: the number of studies required for approval; the per patient study
costs; the number of patients who participate in the studies; the number of
sites included in the studies; the countries in which the studies are conducted;
the length of time required to recruit and enroll eligible patients; the number
of patients who fail to meet the study's inclusion and exclusion criteria; the
number of study drug doses that patients receive; the drop-out or
discontinuation rates of patients; the potential additional safety monitoring or
other studies requested by regulatory agencies; the duration of patient
follow-up; the timing and receipt of regulatory approvals; the costs of clinical
study materials; and the efficacy and safety profile of the product candidate.

In addition, the probability of commercial success for ORGOVYX, MYFEMBREE, or
for any of our current or potential future product candidates, if approved, will
depend on numerous factors, including competition, manufacturing capability and
commercial viability. Our R&D activities may be subject to change from time to
time as we evaluate our priorities and available resources.

Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), R&D expenses in the
fourth quarter of fiscal year 2022 are expected to be similar to the third
quarter of fiscal year 2022, driven largely by spending on relugolix lifecycle
opportunities, such as the SERENE study and the REPLACE-CV study, as well as on
post-marketing requirements as agreed upon with the FDA. R&D expenses are
presented net of cost sharing of certain expenses arising in respect of the
Co-Promotion Territory with Pfizer (see Note 8(A) to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report).
We are unable to estimate the amount of additional expenses that may arise due
to the Merger Agreement.

Interest Expense

Our interest expense consists of related party interest expense pursuant to the
Sumitomo Pharma Loan Agreement, which bears interest at a variable rate per
annum equal to 3-month London Interbank Offered Rate ("LIBOR") plus a margin of
3% payable on the last day of each calendar quarter (see Note 5(C) to our
unaudited condensed consolidated financial statements included elsewhere in this
Quarterly Report), and the accretion of the financing component of the cost
share advance from Pfizer (see Note 8(A) to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report). Fluctuations
in 3-month LIBOR could negatively impact our financial results.

Interest Income

Our interest income consists primarily of interest earned and the accretion of discounts to maturity for cash equivalents and marketable securities.

Income Tax Expense


                                       39

--------------------------------------------------------------------------------

Table of Contents



Our income tax expense currently is primarily attributable to U.S. federal,
state and local taxes. For the three and nine months ended December 31, 2022,
our income tax expense is significantly affected by the changed requirement
under Internal Revenue Code Section 174 to capitalize and subsequently amortize
over five years R&D expenditures, pursuant to changes made to Internal Revenue
Code Section 174 effective for years beginning after December 31, 2021, under
the Tax Cuts and Jobs Act of 2017 ("TCJA"). Previously, Section 174 allowed for
immediate expensing for accounting periods beginning before December 31, 2021.
Without consideration of additional costs that may arise due to the Merger
Agreement (see Note 5(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report), we currently estimate
our total tax expense for fiscal year 2022 to be approximately $28.0 million to
$32.0 million. This estimate is subject to assumptions in relation to matters
that are variable and difficult to predict, such as assumptions related to our
common share price at the time equity awards vest or are exercised, as well as
option exercise behavior of participants in our equity plans. Actual results
could differ from our estimates and assumptions. We are unable to estimate the
amount of additional expenses that may arise due to the Merger Agreement (see
Note 5(A) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report).

Results of Operations

The following table summarizes our results of operations for the three and nine months ended December 31, 2022 and 2021 (in thousands):



                                                  Three Months Ended December 31,            Nine Months Ended December 31,
                                                      2022                2021                  2022                   2021
Revenues:
Product revenue, net                              $   61,422          $  

29,268 $ 152,720 $ 61,885



Pfizer collaboration revenue                          29,307             25,172                   109,025              79,853
Accord license and milestone revenue                   5,000                  -                    55,000                   -
Richter license and milestone revenue                  4,000                  -                     4,300              31,667
Other revenue                                            500                  -                       500                   -
Total revenues                                       100,229             54,440                   321,545             173,405
Operating costs and expenses:
Cost of product revenue                                7,418              4,243                    17,275               7,897
Collaboration expense to Pfizer                       26,808             12,086                    67,242              25,912
Selling, general and administrative                   86,380             72,125                   249,671             192,118
Research and development                              31,518             25,726                    82,324              82,886
Total operating costs and expenses                   152,124            114,180                   416,512             308,813
Loss from operations                                 (51,895)           (59,740)                  (94,967)           (135,408)
Interest expense                                       6,118              3,479                    15,131              10,478
Interest income                                       (1,591)               (70)                   (3,095)               (248)

Loss before income taxes                             (56,422)           (63,149)                 (107,003)           (145,638)
Income tax expense                                     1,205                296                    17,482               1,058
Net loss                                          $  (57,627)         $ (63,445)         $       (124,485)         $ (146,696)


                                       40

--------------------------------------------------------------------------------

Table of Contents

Revenues

The following table provides information about our revenues for the three and nine months ended December 31, 2022 and 2021 (in thousands):



                                           Three Months Ended December 31,  

Nine Months Ended December 31,


                                               2022                2021               2022                2021
Revenues:
Product revenue, net:
ORGOVYX                                    $   48,724          $  24,393          $  128,077          $  53,535
MYFEMBREE                                      10,527              2,429              20,929              4,133
Accord product supply and royalties               387                  -                 387                  -
Richter product supply and royalties            1,784              2,446               3,327              4,217
Total product revenue, net                     61,422             29,268             152,720             61,885

Pfizer collaboration revenue:
Amortization of upfront payment                20,974             20,974              62,922             62,922
Amortization of regulatory milestones           8,333              4,198              46,103             16,931
Total Pfizer collaboration revenue             29,307             25,172             109,025             79,853
Accord license and milestone revenue            5,000                  -              55,000                  -
Richter license and milestone revenue           4,000                  -               4,300             31,667
Other revenue                                     500                  -                 500                  -
Total revenues                             $  100,229          $  54,440          $  321,545          $ 173,405


Product Revenue, net

We generate product revenue from sales of ORGOVYX and MYFEMBREE in the U.S. We
record product revenue net of estimated discounts, chargebacks, rebates, product
returns, and other gross-to-net revenue deductions.

For both the three and nine months ended December 31, 2022, product revenue, net
includes revenues related to product supply to Accord of $0.4 million as well as
royalties on net sales of ORGOVYX in Accord's Territory of less than $0.1
million. There were no such revenues for the three and nine months ended
December 31, 2021.

For the three and nine months ended December 31, 2022, product revenue, net
includes revenues related to product supply to Richter of $1.4 million and $2.6
million, respectively, as well as royalties on net sales of RYEQO in Richter's
Territory of $0.4 million and $0.7 million, respectively. For the three and nine
months ended December 31, 2021, product revenue, net includes revenues related
to product supply to Richter of $2.3 million and $4.1 million, respectively, as
well as royalties on net sales of RYEQO in Richter's Territory of $0.1 million
and $0.2 million, respectively.

Pfizer Collaboration Revenue



Pfizer collaboration revenue for the three and nine months ended December 31,
2022 and 2021 consists of the partial recognition of the upfront payment we
received from Pfizer in December 2020 and of the $100.0 million regulatory
milestone payment we received from Pfizer that was triggered upon the FDA
approval of MYFEMBREE for the management of heavy menstrual bleeding associated
with uterine fibroids on May 26, 2021. Pfizer collaboration revenue for the
three and nine months ended December 31, 2022 also includes the partial
recognition of the $100.0 million regulatory milestone payment we received from
Pfizer that was triggered upon the FDA approval of MYFEMBREE for the management
of moderate to severe pain associated with endometriosis on August 5, 2022.

Accord License and Milestone Revenue



Accord license and milestone revenue for the three months ended December 31,
2022 consists of our recognition of a $5.0 million milestone payment from Accord
that was triggered upon Accord's first commercial sale of ORGOVYX in Europe in
October 2022. Accord license and milestone revenue for the nine months ended
December 31, 2022 consists of our recognition of a $50.0 million upfront payment
we received from Accord in May 2022 pursuant to the Accord License Agreement, as
well as the $5.0 million milestone payment that was triggered upon Accord's
first commercial sale of ORGOVYX in Europe in October 2022. There was no Accord
license and milestone revenue for the three and nine months ended December 31,
2021.

                                       41

--------------------------------------------------------------------------------

Table of Contents

Richter License and Milestone Revenue



Richter license and milestone revenue for the three and nine months ended
December 31, 2022 consists of our recognition of a $4.0 million regulatory
milestone payment from Richter that was triggered upon the EMA acceptance of
Richter's Type II variation submission for RYEQO for the treatment of moderate
to severe pain associated with endometriosis in adult women of reproductive age
with a history of previous medical or surgical treatment for their
endometriosis. Richter license and milestone revenue for the nine months ended
December 31, 2022 also includes our recognition of a $0.3 million regulatory
milestone payment from Richter that was triggered upon the approval of RYEQO for
the uterine fibroids indication in Australia. We recognized $31.7 million of
Richter license and milestone revenue for the nine months ended December 31,
2021, which consists of a $15.0 million regulatory milestone payment from
Richter that was triggered upon the EC approval of RYEQO for the treatment of
moderate to severe symptoms of uterine fibroids in adult women of reproductive
age and $16.7 million of previously deferred revenue that was recognized upon
the completion of our delivery of the remaining substantive relugolix
combination tablet data packages to Richter. There was no Richter license and
milestone revenue for the three months ended December 31, 2021.

Cost of Product Revenue



For the three and nine months ended December 31, 2022, our cost of product
revenue was $7.4 million and $17.3 million, respectively, which includes the
cost of goods sold of $3.0 million and $6.0 million, respectively, and royalty
expense payable to Takeda of $4.4 million and $11.3 million, respectively.

For the three and nine months ended December 31, 2021, our cost of product revenue was $4.2 million and $7.9 million, respectively, which includes the cost of goods sold of $2.2 million and $3.4 million, respectively, and royalty expense payable to Takeda of $2.0 million and $4.5 million, respectively.



The $3.2 million and $9.4 million increase in our cost of product revenue for
the three and nine months ended December 31, 2022, respectively, compared to the
year ago periods, was due to increases in cost of goods sold and royalty expense
payable to Takeda primarily as a result of higher sales of ORGOVYX and MYFEMBREE
in the U.S. during the three and nine months ended December 31, 2022.

Collaboration Expense to Pfizer



For the three and nine months ended December 31, 2022, our collaboration expense
to Pfizer was $26.8 million and $67.2 million, respectively. For the three and
nine months ended December 31, 2021, our collaboration expense to Pfizer was
$12.1 million and $25.9 million, respectively.

Collaboration expense to Pfizer increased $14.7 million and $41.3 million for
the three and nine months ended December 31, 2022, compared to the year ago
periods, primarily due to an increase in net profits generated from sales of
ORGOVYX and MYFEMBREE in the U.S.

Selling, General and Administrative Expenses

SG&A expenses increased by $14.3 million, to $86.4 million, in the three months ended December 31, 2022 compared to $72.1 million in the year ago period.

The most significant components of the $14.3 million net increase in SG&A expenses include the following:

•$6.2 million increase in personnel expenses and share-based compensation due to an increase in headcount to support our organizational growth, including personnel expenses related to our U.S. oncology and women's health sales forces;



•$5.4 million increase in legal and professional fees primarily related to
activities associated with the Merger Agreement (see Note 5(A) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report); and

•$3.5 million increase in commercialization expenses, net of cost sharing of
certain expenses arising in respect of the Co-Promotion Territory with Pfizer,
to support our U.S. commercialization activities for ORGOVYX and MYFEMBREE.

SG&A expenses increased by $57.6 million, to $249.7 million, in the nine months ended December 31, 2022 compared to $192.1 million in the year ago period.

The most significant components of the $57.6 million net increase in SG&A expenses include the following:


                                       42

--------------------------------------------------------------------------------

Table of Contents



•$31.6 million increase in commercialization expenses, net of cost sharing of
certain expenses arising in respect of the Co-Promotion Territory with Pfizer,
to support our U.S. commercialization activities for ORGOVYX and MYFEMBREE;

•$16.6 million increase in personnel expenses and share-based compensation due
to an increase in headcount to support our organizational growth, including
personnel expenses related to our U.S. oncology and women's health sales forces;
and

•$9.5 million increase in legal and professional fees primarily related to
activities associated with the Merger Agreement (see Note 5(A) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report).

Research and Development Expenses

For the three months ended December 31, 2022 and 2021, our R&D expenses consisted of the following (in thousands):



                                   Three Months Ended December 31,
                                         2022                      2021        Change
Program-specific costs:
Relugolix                  $          6,902                     $  6,537      $   365
MVT-602                                 503                          171          332
Unallocated costs:
Personnel expense                    17,202                       13,266        3,936
Share-based compensation              3,682                        3,026          656
Other expense                         3,229                        2,726          503
Total R&D expenses         $         31,518                     $ 25,726      $ 5,792

For the nine months ended December 31, 2022 and 2021, our R&D expenses consisted of the following (in thousands):



                                   Nine Months Ended December 31,
                                         2022                     2021         Change
Program-specific costs:
Relugolix                  $         10,460                    $ 19,252      $ (8,792)
MVT-602                                 542                         284           258
Unallocated costs:
Personnel expense                    50,544                      41,763         8,781
Share-based compensation             11,180                      12,193        (1,013)
Other expense                         9,598                       9,394           204
Total R&D expenses         $         82,324                    $ 82,886      $   (562)

R&D expenses increased by $5.8 million, to $31.5 million, in the three months ended December 31, 2022 compared to $25.7 million in the three months ended December 31, 2021. The increase in R&D expenses in the three months ended December 31, 2022 was primarily driven by higher personnel expenses and share-based compensation primarily due to an increase in headcount.



R&D expenses decreased by $0.6 million, to $82.3 million, in the nine months
ended December 31, 2022 compared to $82.9 million in the nine months ended
December 31, 2021. The decrease in R&D expenses in the nine months ended
December 31, 2022 was primarily driven by a reduction in relugolix clinical
study costs due to the completion and wind down of our Phase 3 clinical trials,
partially offset by higher personnel expenses primarily due to an increase in
headcount.

Interest Expense

Interest expense was $6.1 million and $15.1 million for the three and nine months ended December 31, 2022, respectively, compared to $3.5 million and $10.5 million for the three and nine months ended December 31, 2021, respectively.


                                       43

--------------------------------------------------------------------------------

Table of Contents



Interest expense associated with the Sumitomo Pharma Loan Agreement increased
$3.2 million to $6.1 million in the three months ended December 31, 2022
compared to $2.9 million in the year ago period, and increased $5.9 million to
$14.6 million in the nine months ended December 31, 2022 compared to $8.7
million in the year ago period, as a result of an increase in 3-month LIBOR as
compared to the year ago periods.

Accretion of the financing component of the cost share advance from Pfizer was
$0.6 million for the nine months ended December 31, 2022, and $0.6 million and
$1.8 million for the three and nine months ended December 31, 2021,
respectively. There was no accretion for the three months ended December 31,
2022.

Interest Income

Interest income was $1.6 million and $3.1 million for the three and nine months
ended December 31, 2022, respectively. Interest income was $0.1 million and $0.2
million for the three and nine months ended December 31, 2021, respectively.
Interest income was derived from our investments in marketable securities and
cash equivalents. The increase in interest income in the three and nine months
ended December 31, 2022 compared to the year ago periods was primarily due to
higher interest rates.

Income Tax Expense

Our income tax expense was $1.2 million and $17.5 million for the three and nine
months ended December 31, 2022, respectively. Our income tax expense was $0.3
million and $1.1 million for the three and nine months ended December 31, 2021,
respectively. Our effective tax rate for the three and nine months ended
December 31, 2022 was (2.14)% and (16.34)%, respectively, and for the three and
nine months ended December 31, 2021 was (0.47)% and (0.73)%, respectively. Our
tax expense currently relates principally to profits earned in the U.S. Key
determinative factors of our effective tax rate include the allocation of our
earnings by jurisdiction and a valuation allowance that currently eliminates all
of our net deferred tax assets.

The change in our effective tax rate for the three and nine months ended
December 31, 2022, compared to the corresponding prior year periods, was driven
principally by the changed requirement under Internal Revenue Code Section 174,
effective for tax years beginning after December 31, 2021, to capitalize and
subsequently amortize R&D expenditures, pursuant to changes enacted in the Tax
Cuts and Jobs Act of 2017. For tax years beginning prior to December 31, 2021,
R&D expenses were allowed to be expensed as incurred. See Note 6 to our
unaudited condensed consolidated financial statements included elsewhere in this
Quarterly Report.

Liquidity and Capital Resources



We have incurred losses since our inception and have an accumulated deficit of
$1.38 billion as of December 31, 2022, compared to $1.25 billion as of March 31,
2022.

Sources of Liquidity

Since our inception, we have funded our operations primarily from the issuance
and sale of our common shares, from debt financing arrangements, and more
recently from upfront and milestone payments we have received from our
collaboration and commercialization partners, as well as net revenues generated
from sales of ORGOVYX and MYFEMBREE in the U.S.

As of December 31, 2022, we had cash, cash equivalents, marketable securities,
and amounts available to us under the Sumitomo Pharma Loan Agreement of $315.7
million, consisting of $274.4 million of cash, cash equivalents, and marketable
securities and $41.3 million of borrowing capacity available to our subsidiary,
MSG, under the Sumitomo Pharma Loan Agreement. Cash, cash equivalents,
marketable securities, and amounts available to us under the Sumitomo Pharma
Loan Agreement as of March 31, 2022 was $475.5 million, consisting of $434.2
million of cash, cash equivalents, and marketable securities and $41.3 million
of borrowing capacity available to our subsidiary, MSG, under the Sumitomo
Pharma Loan Agreement. Additional funds under the Sumitomo Pharma Loan Agreement
may be drawn down by MSG no more than once per calendar quarter, subject to
certain terms and conditions, including consent of our board of directors.

As of December 31, 2022, we are eligible to earn additional milestone and royalty payments from our collaboration and commercialization partners, including:

•up to $3.5 billion of tiered sales milestones from Pfizer upon reaching certain thresholds of annual net sales for oncology and the combined women's health indications in the Co-Promotion Territory.

•up to $85.5 million of milestone payments from Accord, including commercial launch, sales-based, and other milestones, and tiered royalties from the high-teens to mid-twenties on net sales of ORGOVYX in Accord's territories; and


                                       44

--------------------------------------------------------------------------------

Table of Contents



•up to $118.2 million of milestone payments from Richter, including regulatory
milestones of up to $10.7 million and tiered sales milestones of up to $107.5
million upon reaching certain thresholds of annual net sales in Richter's
Territory, and tiered royalties on net sales in Richter's Territory.

Funding Requirements



We believe that our existing cash, cash equivalents, marketable securities and
expected cash flows to be generated from product sales will be sufficient to
fund our anticipated operating expenses and capital expenditure requirements for
at least the next 12 months from the date of issuance of this Quarterly Report.
This estimate is based on our current assumptions, including assumptions related
to our ability to manage our spend, that might prove to be wrong, and we could
use our available capital resources sooner than we currently expect. In future
periods, if our cash, cash equivalents, marketable securities, and amounts that
we expect to generate from product sales and/or third-party collaboration
payments, are not sufficient to enable us to fund our operations, we may need to
raise additional funds in the form of equity, debt, or from other sources. In
addition, we may choose to raise additional funds in the form of equity, debt,
or from other sources due to market conditions or strategic considerations even
if we believe we have sufficient funds for our current and future operating
plans. To the extent that we raise additional capital through the sale of equity
or convertible debt securities, our common shareholders' ownership interest may
experience substantial dilution, and the terms of these securities may include
liquidation or other preferences that adversely affect our common shareholders'
rights. The Sumitomo Pharma Loan Agreement involves, and any agreements for
future debt or preferred equity financings, if available, may involve, covenants
limiting or restricting our ability to take specific actions, such as incurring
additional debt, raising capital through equity offerings, making capital
expenditures or declaring dividends.

Additionally, we are subject to a variety of specified liquidity and
capitalization restrictions under the Merger Agreement. Unless we obtain
Sumitovant's prior written consent (which consent may not be unreasonably
withheld, delayed or conditioned) and except (i) as required or expressly
contemplated by the Merger Agreement, (ii) as required by applicable laws or
terms of contracts in effect as of October 23, 2022 or (iii) as set forth in the
confidential disclosure schedule we delivered to Sumitovant, we may not, among
other things and subject to certain exceptions and aggregate limitations, incur
additional indebtedness, issue additional shares of our common shares,
repurchase shares of our common stock, pay dividends, acquire or dispose of
material assets or property, amend, modify or enter into material contracts or
make certain additional capital expenditures. See Note 5(A) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report. We do not believe that these restrictions will prevent us from meeting
our ongoing costs of operations, working capital needs, or capital expenditure
requirements.

We expect our operating expenses in the fourth quarter of fiscal year 2022, net
of costs that are expected to be shared with Pfizer pursuant to the Pfizer
Collaboration and License Agreement, to be similar to the third quarter of
fiscal year 2022 as we continue to commercialize ORGOVYX and MYFEMBREE in the
U.S., prepare for additional potential regulatory approvals, initiate life cycle
management activities as well as conduct post-marketing requirements as agreed
upon with the FDA for our relugolix franchise, and potentially further develop
our product candidates and expand our pipeline. While we expect our future
capital requirements and operating expenses to continue to be significant, we
expect our net cash burn to gradually decrease as our net product revenues
increase. Our operating expenses and operating cash flows may fluctuate
significantly from quarter-to-quarter and year-to-year and our future funding
requirements, both near and long-term, will depend on many factors, including,
but not limited to:

•the price, level of demand and net product revenues generated from commercial sales of our drug products and from any product candidates that may receive marketing approval in the future;



•the achievement of regulatory milestones, commercial launch milestones, sales
milestones, or other milestones, and/or royalties that we are eligible to earn
pursuant to our collaboration or commercialization agreements;

•the timing, shared costs, and level of investment in our and our collaboration
and commercialization partners' activities related to sales, marketing, market
access, manufacturing, and distribution for our drug products and for any
product candidates that may receive marketing approval in the future;

•the timing, shared costs, and level of investment in our and our collaboration partners' research and development activities involving ORGOVYX, MYFEMBREE, RYEQO, and any product candidates;

•costs, timing, and outcomes of regulatory submissions and regulatory reviews of our product candidates;

•costs to expand our chemistry, manufacturing, and control and other manufacturing related activities;

•costs to identify, acquire, develop, and commercialize additional product candidates;

•costs to integrate acquired technologies into a comprehensive regulatory and product development strategy;


                                       45

--------------------------------------------------------------------------------

Table of Contents

•costs to maintain, expand, and protect our patent claims and other intellectual property rights;



•costs to hire additional commercial operations, sales and marketing,
scientific, clinical, regulatory, quality, and other personnel to support our
commercialization, sales and marketing, regulatory, and clinical development
efforts;

•costs to implement or enhance operational, accounting, finance, quality, commercial, and management information systems;

•costs to service our debt obligations and associated interest payments;



•economic factors over which we have no control, including changes in inflation,
interest rates, foreign currency rates, and the potential effect of such factors
on revenues and expenses;

•costs to operate as a public company; and

•costs that may arise as a result of the transactions relating to the Merger Agreement (see Note 5(A) to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report).



Until such time, if ever, as we can generate positive cash flows as a result of
increased sales of ORGOVYX, MYFEMBREE, or any product candidate, we expect to
fund our operations through a combination of cash, cash equivalents, and
marketable securities currently on hand and amounts available to us under the
Sumitomo Pharma Loan Agreement, subject to the consent of our board of
directors, as well as potential payments we are eligible to receive from Pfizer,
Accord, and Richter pursuant to the terms of our agreements with them.

Cash Flows

The following table sets forth a summary of our cash flows for the nine months ended December 31, 2022 and 2021 (in thousands):

Nine Months Ended December 31,


                                                                            2022                   2021
Net cash used in operating activities                                $       (169,782)         $ (168,472)
Net cash provided by (used in) investing activities                  $          3,022          $  (60,308)
Net cash provided by financing activities                            $          6,714          $   19,142


Operating Activities

Net cash used in operating activities was $169.8 million for the nine months
ended December 31, 2022 and consisted of our net loss of $124.5 million (see
"Results of Operations" above) and changes in operating assets and liabilities
of $80.8 million, (see below), partially offset by adjustments for non-cash
operating items of $35.5 million. The non-cash operating items included
share-based compensation of $32.4 million, amortization of operating lease right
of use asset of $1.5 million, depreciation expense of $1.0 million, and
accretion of the implied financing component of the cost share advance from
Pfizer of $0.6 million.

The changes in operating assets and liabilities included the following:



•$34.4 million decrease in cost share advance from Pfizer due to the application
of shared Allowable Expenses (see Note 8(A) and Note 8(D) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report);

•$21.8 million increase in inventories, due to an increase in raw materials, work in process inventories, and finished goods inventories;



•$18.7 million increase in accrued expenses and other current liabilities,
primarily driven by an increase in accrued discounts, rebates, and allowances,
and royalties payable to Takeda due to an increase in sales of ORGOVYX and
MYFEMBREE;

•$17.7 million increase in accounts receivable, net as a result of an increase in net product revenues related to sales of ORGOVYX and MYFEMBREE in the U.S.;



•$9.0 million net decrease in deferred revenue due to the recognition of $109.0
million of Pfizer collaboration revenue, partially offset by a $100.0 million
regulatory milestone payment from Pfizer (see Note 8 to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report);

                                       46

--------------------------------------------------------------------------------

Table of Contents



•$6.8 million decrease in amounts due to Pfizer as a result of a net decrease in
reimbursement of Allowable Expenses to Pfizer, partially offset by an increase
in profit share (see Note 8(A) to our unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report);

•$5.8 million net increase in prepaid expenses and other current assets, and
other assets primarily due to increases in prepayments related to commercial
manufacturing activities; and

•$4.0 million net change in other operating assets and liabilities.



Net cash used in operating activities was $168.5 million for the nine months
ended December 31, 2021, and consisted of our net loss of $146.7 million and
changes in operating assets and liabilities of $56.2 million, partially offset
by adjustments for non-cash operating items of $34.5 million. The significant
non-cash operating items included share-based compensation of $30.3 million,
accretion of the implied financing component of the cost share advance from
Pfizer of $1.8 million, amortization of operating lease right of use asset of
$1.3 million, and depreciation expense of $1.1 million.

The changes in operating assets and liabilities included the following:



•$68.7 million decrease in cost share advance from Pfizer due to the application
of shared Allowable Expenses (see Note 8(A) and Note 8(D) to our unaudited
condensed consolidated financial statements included elsewhere in this Quarterly
Report);

•$35.8 million increase in amounts due to Pfizer as a result of an increase in
profit share and reimbursement of Allowable Expenses incurred by Pfizer (see
Note 8(A) to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report);

•$15.3 million increase in accounts receivable, net as a result of an increase in net product revenues, mainly driven by sales of ORGOVYX in the U.S.;

•$13.8 million increase in accrued expenses and other current liabilities, primarily driven by an increase in accrued sales discounts, rebates, and allowances due to an increase in product revenue, net;

•$7.3 million increase in prepaid expenses and other current assets primarily due to prepayments related to commercial manufacturing activities;

•$5.7 million decrease in accounts payable, primarily driven by the timing of vendor invoice payments;



•$4.1 million increase in inventories, driven by the capitalization of inventory
manufactured or purchased after the FDA approval of ORGOVYX (on December 18,
2020) and MYFEMBREE (on May 26, 2021);

•$3.6 million increase in other assets primarily due to prepayments related to
commercial manufacturing activities, partially offset by a reduction in prepaid
clinical trial costs;

•$3.5 million net increase in deferred revenue due to a $100.0 million
regulatory milestone payment from Pfizer, partially offset by the recognition of
$79.8 million of Pfizer collaboration revenue and $16.7 million of Richter
license and milestone revenue (see Note 8 to our unaudited condensed
consolidated financial statements included elsewhere in this Quarterly Report);
and

•$4.6 million net change in other operating assets and liabilities.

Investing Activities



For the nine months ended December 31, 2022, our net proceeds from investing
activities were $3.0 million, which was primarily from maturities of marketable
securities, net of purchases.

For the nine months ended December 31, 2021, we used $60.3 million of cash in investing activities, which was primarily for the purchase of marketable securities, net of maturities.

Financing Activities

For the nine months ended December 31, 2022, $6.7 million of cash was provided by financing activities, which was from proceeds from the exercise of stock options.



For the nine months ended December 31, 2021, $19.1 million of cash was provided
by financing activities, which was primarily from proceeds of $17.9 million from
the exercise of stock options.

                                       47

--------------------------------------------------------------------------------

Table of Contents

Contractual Obligations and Other Cash Needs



During the nine months ended December 31, 2022, there have been no material
changes outside the ordinary course of business to our contractual obligations
and other cash needs as described in "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our Annual Report for the year
ended March 31, 2022.

Critical Accounting Policies and Significant Judgments and Estimates



The preparation of our unaudited condensed consolidated financial statements and
related notes requires us to make estimates, judgments and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and
disclosures of contingent liabilities. We have based our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under the circumstances. Management periodically reviews our estimates and makes
adjustments when facts and circumstances dictate. To the extent there are
material differences between these estimates and actual results, our financial
condition or results of operations will be affected. Changes in estimates and
assumptions are reflected in reported results in the period in which they become
known.

An accounting policy is considered to be critical if it requires an accounting
estimate to be made based on assumptions about matters that are highly uncertain
at the time the estimate is made, and if different estimates that reasonably
could have been used, or changes in the accounting estimates that are reasonably
likely to occur periodically, could materially impact the consolidated financial
statements.

Our critical accounting policies are more fully described in "Critical
Accounting Policies and Significant Judgments and Estimates" in Part II. Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in our Annual Report for the fiscal year ended March 31, 2022, filed
with the SEC on May 11, 2022. We believe there have been no material changes to
our critical accounting policies and use of estimates as disclosed in our Annual
Report.

Recent Accounting Pronouncements



For information regarding the impact of recently adopted accounting
pronouncements and the expected impact of recently issued accounting
pronouncements not yet adopted on our consolidated financial statements, see
Note 1 to our unaudited condensed consolidated financial statements included
elsewhere in this Quarterly Report.

© Edgar Online, source Glimpses