Consolidated Financial Results for the Fiscal Year Ended March 31, 2022

Corporate name:

Stock exchange listings: Stock code:

Website (URL): Representative's name and title: Contact:

NEC Capital Solutions Limited

Tokyo Stock Exchange, Prime Market 8793https://www.necap.co.jp/english/

Tomoo Imazeki, President

Seiichiro Kodama, Department Manager of IR & PR Department TEL +81(0)3-6720-8400

April 26, 2022

(Amounts are rounded down to the nearest million yen)

1. Consolidated Financial Results for the fiscal year ended March 31, 2022 (From April 1, 2021 to March 31, 2022)

(1) Consolidated Business Results

(Percentage shows increase/decrease from previous term)

Revenues

Operating Income

Ordinary Income

Profit attributable to owners of parent

Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2021

Million Yen

%

  • 249,907 12.9

  • 221,255 0.2

Million Yen

%

  • 10,447 75.1

  • 5,965 (28.1)

Million Yen

%

  • 11,422 87.6

  • 6,089 (33.0)

Million Yen

%

  • 6,939 68.5

  • 4,118 (19.5)

(Note) Comprehensive income:

FY2021: 11,172 Million Yen FY2020: 3,961 Million Yen

182.0% (43.0%)

Net Income per Share: Basic

Net Income per Share: Diluted

Ratio of Net

Income to Shareholders'

Equity

Ratio of Ordinary Income to Total

Assets

Ratio of Operating Income to Net Sales

Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2021

Yen

322.37 191.29

Yen

- -

%

7.0

4.4

%

1.1

0.6

%

4.2

2.7

(Reference)

Equity in earnings of affiliated companies:

FY2021: (8) Million Yen FY2020: 10 Million Yen

(2) Consolidated Financial Position

Total Assets

Net Assets

Equity Ratio

Net Assets per share

As of March 31, 2022

As of March 31, 2021

Million Yen

1,030,617 1,057,653

Million Yen

121,740 113,885

%

10.0

9.0

Yen

4,794.13 4,438.33

(Reference)

Shareholders' Equity:

March 31, 2022: 103,214 Million Yen March 31, 2021: 95,569 Million Yen

(3) Consolidated Cash Flows

Cash Flows From Operating Activities

Cash Flows From Investing Activities

Cash Flows From Financing Activities

Cash and Cash Equivalents at the end of the year

Fiscal year ended March 31, 2022 Fiscal year ended March 31, 2021

Million Yen 46,815

(28,770)

Million Yen

(501)

(6,699)

Million Yen

(46,932)

30,956

Million Yen 37,467 38,828

2. Dividends Status

Annual Dividends

Total Dividends

Paid

Dividend Payout Ratio

Dividend on Net Assets Ratio

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Fiscal year ended March 31, 2021 Fiscal year ended March 31, 2022

Yen - -

Yen

30.00 32.00

Yen - -

Yen

30.00 42.00

Yen

60.00 74.00

Million Yen

1,291 1,593

%

31.4

23.0

%

1.4

1.6

Fiscal year ending March 31, 2023 (Forecasts)

37.00

37.00

74.00

24.5

3. Forecasts for the fiscal year ending March 31, 2023 (April 1, 2022 to March 31, 2023)

(Percentage shows increase/decrease from previous term

Revenues

Operating Income

Ordinary Income

Profit attributable to owners of parent

Net Income per Share: Basic

Fiscal year ending March 31, 2023

Million Yen

%

250,000

0.0

Million Yen

%

11,000

5.3

Million Yen

%

10,000

(3.7)

Million Yen

%

6,500

(6.3)

Yen

301.91

4. Other

  • (1) Changes in significant consolidated subsidiaries: Yes

    New : 2 companies (NVC No.1 Limited Liability Partnership, etc.)

  • (2) Changes in accounting policies, accounting estimates or restatements

    • 1) Changes in accounting policies accompanying revision of accounting standards: Yes

    • 2) Any other changes, except those mentioned in 1) above: No

    • 3) Changes in accounting estimates: No

    • 4) Restatements: No

  • (3) Number of shares issued (common stock)

    • 1) Outstanding shares at the end of the year (including treasury shares)

      Fiscal year ended March 31, 2022: 21,533,400 shares

      Fiscal year ended March 31, 2021: 21,533,400 shares

    • 2) Number of treasury shares at the end of the year

      Fiscal year ended March 31, 2022: 4,156 shares Fiscal year ended March 31, 2021: 541 shares

    • 3) Average numbers of shares during the year

      Fiscal year ended March 31, 2021: 21,526,911 shares Fiscal year ended March 31, 2021: 21,532,884 shares

  • This Consolidated Financial Results Report for the fiscal year is out of scope of the audit procedures based on the Financial Instruments and Exchange Act of Japan.

  • Forecasts are based on the information available to management at the time they were made. Actual results may differ materially from forecasts for a number of reasons.

Consolidated Financial Report

(1) Consolidated Balance Sheets

(Unit: Million Yen)

Term

Items

As of March 31, 2021

As of March 31, 2022

Assets

  • I. Current assets

    • 1. Cash on hand and in banks

    • 2. Accounts receivable, installment sales

    • 3. Leases receivables and investment in leases

    • 4. Accounts receivable, leases

    • 5. Accounts receivable, loans

    • 6. Purchased receivables

    • 7. Operational investment securities

    • 8. Real estate for sale

    • 9. Prepaid expenses

    • 10. Income taxes receivable

    • 11. Other

    • 12. Allowance for doubtful accounts

    Total current assets

  • II. Fixed assets

(1) Property and equipment, net

  • (A) Leased assets

    1. Leased assets

  • (B) Other operating assets

    1. Other operating assets

  • (C) Assets held for own use

1. Buildings

39,032

31,128

529,971

24,671

234,141

7,613

23,465

23,230

1,951

176

16,987

(8,008)

38,711

35,341

529,610

20,680

217,254

8,010

21,183

25,222

2,576

370

11,181

(10,159)

924,361

898,983

60,951

5,147

296

55,253

5,502

240

2. Furniture and fixtures

191 14 97

148 2 70

3. Construction in progress

4. Other

Total assets held for own use

Total Property and equipment, net (2) Intangible assets

  • (A) Computer programs leased to customers

    1. Leased assets

  • (B) Other intangible assets

    • 1. Software

    • 2. Software in progress

    • 3. Goodwill

    • 4. Other

Total other intangible assets Total Intangible assets

600

460

66,699

61,216

1,216 1,617 254 1,726 198

1,302 1,397 1,158 1,625 384

3,796

4,565

5,013

5,868

(Unit: Million Yen)

Term

Items

As of March 31, 2021

As of March 31, 2022

(3) Investments and other assets

  • 1. Investment securities

  • 2. Claims provable in bankruptcy, claims provable in rehabilitation and other

  • 3. Long-term prepaid expenses

  • 4. Net defined benefit asset

  • 5. Deferred tax assets

  • 6. Other

  • 7. Allowance for doubtful accounts

Total investments and other assets Total fixed assets

Total assets

46,806

3,825

1,780

332

9,912

1,887

(2,964)

48,921

1,856

1,663

365

11,480

2,071

(1,809)

61,579

64,549

133,292

131,633

1,057,653

1,030,617

(Unit: Million Yen)

Term

Items

As of March 31, 2021

As of March 31, 2022

Liabilities

  • I. Current liabilities

    • 1. Notes payable, trade

    • 2. Accounts payable, trade

    • 3. Short-term borrowings

    • 4. Current portion of long-term debt

    • 5. Current portion of bonds

    • 6. Commercial paper

    • 7. Payable under securitized lease receivables due within a year

    • 8. Accounts payable, other

    • 9. Accrued expenses

    • 10. Accrued income taxes

    • 11. Advances received, lease

    • 12. Deposits received

    • 13. Unearned revenue

    • 14. Allowance for bonuses

    • 15. Other

    Total current liabilities

  • II. Long-term liabilities

    • 1. Bonds

    • 2. Long-term debt

    • 3. Payable under securitized lease receivables

    • 4. Net defined benefit liability

    • 5. Other

    Total long-term liabilities

    Total liabilities

    (Net assets)

  • I. Shareholders' equity

    • 1. Common stock

    • 2. Capital surplus

    • 3. Retained earnings

    • 4. Treasury stock, at cost

    Total shareholders' equity

  • II. Accumulated other comprehensive income

    • 1. Net unrealized gains on marketable securities

    • 2. Deferred losses on hedging derivatives

    • 3. Foreign currency translation adjustments

    • 4. Remeasurements of defined benefit plans

    Total accumulated other comprehensive income

  • III. Non-controlling interests

Total net assets

Total liabilities and net assets

563

21,008

41,460

101,896

20,000

250,000

2,694

639

5,670

4,724

11,722

3,971

197

618

3,026

855

12,121

24,581

171,662

30,000

216,000

2,384

1,238

5,834

267

26,310

2,203

203

948

3,315

468,192

497,925

80,000

380,085

4,208

2,049

9,232

80,150

313,665

3,985

2,076

11,073

475,576

410,951

943,768

908,876

3,776 4,645 86,811

(0)

3,776 4,645 92,414

(9)

95,232

100,827

517 (263) (51) 133

1,383 101 915 (13)

337

2,386

18,315

18,526

113,885

121,740

1,057,653

1,030,617

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

NEC Capital Solutions Limited published this content on 26 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 April 2022 08:04:08 UTC.