Note Regarding Forward-Looking Statements



This Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") and other parts of this report include "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Forward-looking statements are statements other than historical facts
and often address future events or our future performance. Words such as
"anticipate," "estimate," "expect," "project," "intend," "may," "will," "might,"
"plan," "predict," "believe," "should," "could" and similar words or expressions
are intended to identify forward-looking statements, although not all
forward-looking statements contain these identifying words.

Forward-looking statements contained in this MD&A include statements about, among other things:

? specific and overall impacts of the COVID-19 pandemic on our financial

condition and results of operations;

? our beliefs regarding the market and demand for our products or the component

products we resell;

? our ability to develop and launch new products that are attractive to the

market and stimulate customer demand for these products;

? our plans relating to our intellectual property, including our goals of

monetizing, licensing, expanding and defending our patent portfolio;

? our expectations and strategies regarding outstanding legal proceedings and


   patent reexaminations relating to our intellectual property portfolio;

? our expectations with respect to any strategic partnerships or other similar

relationships we may pursue;

? the competitive landscape of our industry;

? general market, economic and political conditions;

? our business strategies and objectives;

our expectations regarding our future operations and financial position,

? including revenues, costs and prospects, and our liquidity and capital

resources, including cash flows, sufficiency of cash resources, efforts to

reduce expenses and the potential for future financings;

our ability to remediate any material weakness, maintain effective internal

? control over financial reporting and satisfy the accelerated and enhanced

disclosure obligations that will apply to us as we transition from a "smaller

reporting company" to a "large accelerated filer" in 2022; and

? the impact of the above factors and other future events on the market price and

trading volume of our common stock.




All forward-looking statements reflect management's present assumptions,
expectations and beliefs regarding future events and are subject to known and
unknown risks, uncertainties and other factors that could cause actual results
to differ materially from those expressed in or implied by any forward-looking
statements. These risks and uncertainties include those described under "Risk
Factors" in Part II, Item 1A of this report. In light of these risks and
uncertainties, our forward-looking statements should not be relied on as
predictions of future events. Additionally, many of these risks and
uncertainties are currently elevated by and may or will continue to be elevated
by the COVID-19 pandemic. All forward-looking statements reflect our
assumptions, expectations and beliefs only as of the date they are made, and
except as required by law, we undertake no obligation to revise or update any
forward-looking statements for any reason.

The following MD&A should be read in conjunction with our condensed consolidated
financial statements and the related notes included in Part I, Item 1 of this
report, as well as our Annual Report on Form 10-K for our fiscal year ended
January 1, 2022 (the "2021 Annual Report") filed with the Securities and
Exchange Commission (the "SEC"). All information presented herein is based on
our fiscal calendar, and references to particular years, quarters, months or
periods refer to our fiscal years ended in January or December and the
associated quarters, months and periods of those fiscal years. Each of the terms
the "Company," "Netlist," "we," "us," or "our" as used herein refers
collectively to Netlist, Inc. and its consolidated subsidiaries, unless
otherwise stated.

                                       18

  Table of Contents

Overview

Netlist provides high-performance solid-state drives and modular memory
solutions to enterprise customers in diverse industries. Our NVMe SSDs in
various capacities and form factors and the line of custom and specialty memory
products bring industry-leading performance to server and storage appliance
customers and cloud service providers. Netlist licenses its portfolio of
intellectual property including patents, in server memory, hybrid memory and
storage class memory, to companies that implement Netlist's technology.

During the second quarter of 2022, we recorded net sales of $55.4 million, gross
profit of $4.7 million and net loss of $5.0 million. We have historically
financed our operations primarily with proceeds from issuances of equity and
debt securities and cash receipts from revenues. We have also funded our
operations with a revolving line of credit and term loans under a bank credit
facility. See "Recent Developments" and "Liquidity and Capital Resources" below
for more information.

Recent Developments

SK hynix Agreements

On April 5, 2021, we entered into a Strategic Product Supply and License
Agreement (the "Strategic Agreement") and Product Purchase and Supply Agreement
("Supply Agreement") with SK hynix, Inc., a South Korean memory semiconductor
supplier ("SK hynix"). Both agreements have a term of 5 years. Under the
Strategic Agreement, (a) we have granted to SK hynix worldwide, non-exclusive,
non-assignable licenses to certain of our patents covering memory technologies
and (b) SK hynix has granted to us worldwide, non-exclusive, non-assignable
licenses to its patent portfolio. In addition, the Strategic Agreement provided
for the settlement of all intellectual property proceedings between us and SK
hynix and a fee of $40 million paid to us by SK hynix. In addition, the parties
have agreed to collaborate on certain technology development activities.

Amendment to SVB Credit Agreement



On October 31, 2009, we entered into the SVB Credit Agreement, which provided
for a revolving line of credit of up to $5.0 million. The borrowing base was
limited to 85% of eligible accounts receivable, subject to certain adjustments
as set forth in the SVB Credit Agreement. On April 9, 2021, we entered into an
amendment to the SVB Credit Agreement to accrue interest on advances at a per
annum rate equal to the greater of 2.25% above the Prime Rate or 5.50% and to
extend the maturity date to December 30, 2021. The amount available for
borrowing was increased to $7.0 million and the maturity date was extended to
April 29, 2022 upon our request, if we meet certain conditions.

On April 29, 2022, we entered into an amendment to the SVB Credit Agreement to
accrue interest on advance at a per annum rate equal to the greater of 0.75%
above the Prime Rate or 4.25%. The borrowing base is limited to 85% of eligible
accounts receivable, subject to certain adjustments, and 50% of eligible
inventory. The maximum amount available for borrowing was increased to $10.0
million and the maturity date was extended to April 28, 2023.

As of July 2, 2022, the outstanding borrowings under the SVB Credit Agreement
were $8.0 million with additional borrowing availability of $2.0 million. During
the six months ended July 2, 2022, we made net borrowings of $1.0 million under
the SVB Credit Agreement.

September 2021 Lincoln Park Purchase Agreement



On September 28, 2021, we entered into a purchase agreement (the "Second 2021
Purchase Agreement") with Lincoln Park, pursuant to which we have the right to
sell to Lincoln Park up to an aggregate of $75 million in shares of our common
stock over the 36-month term of the Second 2021 Purchase Agreement subject to
the conditions and limitations set forth in the Second 2021 Purchase Agreement.

During 2021, Lincoln Park purchased an aggregate of 1,550,000 shares of our common stock for a net purchase price of $10.9 million under the Second 2021 Purchase Agreement. In connection with the purchases, we issued to



                                       19

Table of Contents

Lincoln Park an aggregate of 20,809 shares of our common stock as additional
commitment shares in noncash transactions. During the six months ended July 2,
2022, Lincoln Park purchased an aggregate of 650,000 shares of our common stock
for a net purchase price of $3.7 million under the Second 2021 Purchase
Agreement. In connection with the purchases, we issued to Lincoln Park an
aggregate of 7,168 shares of our common stock as additional commitment shares in
noncash transactions.

Economic Conditions, Challenges and Risks


Our performance, financial condition and prospects are affected by a number of
factors and are exposed to a number of risks and uncertainties. We operate in a
competitive and rapidly evolving industry in which new risks emerge from time to
time, and it is not possible for us to predict all of the risks we may face, nor
can we assess the impact of all factors on our business or the extent to which
any factor or combination of factors could cause actual results to differ from
our expectations. See the discussion of certain risks that we face under "Risk
Factors" in Part II, Item 1A of this report.

Impact of COVID-19 on our Business



The impact of the coronavirus disease ("COVID-19") pandemic will have on our
consolidated results of operations is uncertain. Although we initially observed
demand increases in our products, we anticipate that the global health crisis
caused by COVID-19 may negatively impact business activity across the globe. We
will continue to actively monitor the situation and may take further actions
altering our business operations that we determine are in the best interests of
our employees, customers, suppliers, and stakeholders, or as required by
federal, state, or local authorities. It is not clear what the potential effects
of such alterations or modifications may have on our business, consolidated
results of operations, financial condition, and liquidity.

Results of Operations

Net Sales and Gross Profit

Net sales and gross profit for the three and six months ended July 2, 2022, and July 3, 2021 were as follows (dollars in thousands):



                                             Three Months Ended                 Six Months Ended
                                            July 2,      July 3,       %       July 2,     July 3,       %
                                              2022         2021      Change     2022         2021      Change
Net product sales                          $   55,358    $ 24,363      127%   $ 105,558    $ 39,260      169%
License fee                                         -      40,000    (100%)           -      40,000    (100%)
Net sales                                      55,358      64,363     (14%)     105,558      79,260       33%

Gross profit - product sales               $    4,748    $  2,865       66%   $   8,111    $  4,366       86%
Gross margin percentage - product sales            9%         12%          

         8%         11%
Gross profit                               $    4,748    $ 42,865     (89%)   $   8,111    $ 44,366     (82%)
Gross margin percentage                            9%         67%                    8%         56%


Net Sales

Net sales include (i) resales of component products including DIMMs, SSDs, and
dynamic random-access memory ("DRAM ICS" OR DRAM) products, and sales of our
high-performance memory subsystems and (ii) an upfront non-refundable fee
pursuant to the Strategic Agreement with SK hynix entered into on April 5, 2021.

Net product sales increased by approximately $31.0 million during the second
quarter of 2022 compared to the same quarter of 2021, primarily as a result of a
$36.3 million increase in re-sale of SK hynix products and a $2.1 million
increase in sale of Netlist's flash and SSD products, offset by a $7.5 million
decrease in sales of low-profile memory subsystem products.

                                       20

Table of Contents


Net product sales increased by approximately $66.3 million during the first six
months of 2022 compared to the same period in 2021, primarily as a result of a
$71.5 million increase in re-sale of SK hynix products and a $3.2 million
increase in sale of Netlist's flash and SSD products, offset by a $8.5 million
decrease in sales of low-profile memory subsystem products.

Gross Profit and Gross Margin



Product gross profit increased during the second quarter and first six months of
2022 compared to the same periods of 2021 due primarily to higher sales across
all product groups. Product gross margin percentage decreased between the
periods as a result of the change in our product mix and increased component
product resales as a percentage of revenue.

Operating Expenses

Operating expenses for the three and six months ended July 2, 2022, and July 3, 2021, were as follows (dollars in thousands):



                                         Three Months Ended                 Six Months Ended
                                        July 2,       July 3,       %      July 2,     July 3,       %
                                          2022          2021      Change    2022         2021      Change

Research and development               $    2,672     $  2,060       30%  $   5,129    $  3,184       61%
Percentage of net product sales                5%           8%                   5%          8%
Intellectual property legal fees       $    3,313     $  3,837     (14%)  $   6,139    $  6,124        0%
Percentage of net product sales                6%          16%                   6%         16%
Selling, general and administrative    $    3,724     $  3,092       20%  $   7,662    $  5,049       52%
Percentage of net product sales                7%          13%             

     7%         13%


Research and Development

Research and development expenses increased during the second quarter and first six months of 2022 compared to the same periods of 2021 due primarily to an increase in employee headcount, related overhead and new product research.

Intellectual Property Legal Fees


Intellectual property legal fees consist of legal fees incurred for patent
filings, protection and enforcement. Although we expect intellectual property
legal fees to generally increase over time as we continue to protect, defend and
enforce and seek to expand our patent portfolio, these increases may not be
linear but may occur in lump sums depending on the due dates of patent filings
and their associated fees and the arrangements we may make with our legal
advisors in connection with enforcement proceedings, which may include fee
arrangements or contingent fee arrangements in which we would pay these legal
advisors on a scaled percentage of any negotiated fees, settlements or judgments
awarded to us based on if, how and when the fees, settlements or judgments are
obtained. See Note 7 to the condensed consolidated financial statements included
in Part I, Item 1 of this report for further discussion.

The decrease in intellectual property legal fees during the second quarter of
2022 compared to the same quarter of 2021 resulted primarily due to lower legal
expenses incurred to defend our patent portfolio internationally. During the
first six months of 2022, intellectual property legal fees were consistent
compared with the same period of 2021.

Selling, General and Administrative



Selling, general and administrative expenses increased during the second quarter
and first six months of 2022 compared to the same periods of 2021 due primarily
to an increase in employee headcount and overhead and outside services. As a
result of the significant increase in the value of our non-affiliate public
float in recent periods, we are a "large accelerated filer" as of the end of
fiscal year ended January 2, 2022 which means that we need to file our quarterly

                                       21

  Table of Contents

and annual reports on an accelerated basis and that we are required to have our
independent registered public accounting firm audit and attest to our internal
control over financial reporting. Complying with these requirements requires us
to invest a material amount in enhancing our financial reporting infrastructure
that will cause our selling, general and administrative expenses to increase in
future periods.

Other Income (Expense), Net

Other income (expense), net for the three and six months ended July 2, 2022, and July 3, 2021 was as follows (dollars in thousands):



                                        Three Months Ended                    Six Months Ended
                                     July 2,        July 3,        %     July 2,        July 3,        %
                                       2022          2021        Change    2022          2021        Change

Interest income (expense), net       $     15     $     (145)            $      4     $     (292)
Other (expense) income, net               (6)             645                 (8)             643

Total other (expense) income, net $ 9 $ 500 98% $

(4) $ 351 101%




Interest expense, net, in 2021 consisted primarily of interest expense on the
$15 million secured convertible note issued to SVIC in November 2015 and a
revolving line of credit under the SVB Credit Agreement, along with the
accretion of debt discounts and amortization of debt issuance costs on the SVIC
Note. The SVIC note was paid off in the fourth quarter of 2021 resulting in a
decrease in interest expense for the second quarter and first six months of
2022. During the second quarter and first six months of 2021, other (expense)
income, net, included the gain on forgiveness of the PPP Loan of $0.6 million.

Liquidity and Capital Resources



Our primary sources of cash are historically proceeds from issuances of equity
and debt securities and receipts from revenues. In addition, we have received
proceeds from non-recurring engineering and licensing of our patent portfolio,
including as a result of our entry into the SK hynix Strategic Agreement, which
we use to support our operations. We have also funded our operations with a
revolving line of credit under a bank credit facility, and to a lesser extent,
equipment leasing arrangements.

The following tables present selected financial information as of July 2, 2022,
and January 1, 2022 and for the first six months of 2022 and 2021 (in
thousands):

                                                         July 2,      January 1,
                                                           2022          2022

Cash, cash equivalents and restricted cash               $ 60,565    $    

58,479

Convertible promissory note and accrued interest, net 189


  562
Working capital                                            46,336          52,613


                                                         Six Months Ended
                                                        July 2,     July 3,
                                                         2022         2021

Net cash provided by (used in) operating activities $ (1,433) $ 27,127 Net cash used in investing activities

                      (326)       

(144)


Net cash provided by financing activities                  3,845      

10,935




During the six months ended July 2, 2022, net cash used in operating activities
was primarily a result of net loss of $10.8 million, non-cash adjustments to net
loss of $1.9 million, and net cash inflows from changes in operating assets and
liabilities of $7.4 million driven predominantly by an increase in accounts
payable due to higher inventory purchases to support increase in sales and
higher legal fees to defend our patent portfolio, and a decrease in accounts
receivable, partially offset by an increase in inventories. Net cash provided by
financing activities during the six months ended July 2, 2022 primarily
consisted of $1.0 million in net borrowings under the SVB Credit Agreement,
$3.7
million in net

                                       22

  Table of Contents

proceeds from issuance of common stock under the Second 2021 Lincoln Park
Purchase Agreement, $0.2 million in proceeds from exercise of stock options,
offset by $0.4 million in payments of note payable to finance insurance policies
and $0.7 million in payments for taxes related to net share settlement of equity
awards.

During the six months ended July 3, 2021, net cash provided by operating
activities was primarily a result of net income of $23.8 million and non-cash
adjustments to net income of $0.6 million, offset by net cash inflows from
changes in operating assets and liabilities of $2.8 million driven predominantly
by an increase in accounts payable due to higher purchases to support increased
sales, partially offset by an increase in inventories. Net cash provided by
financing activities during the six months ended July 3, 2021 primarily
consisted of $9.4 million in net proceeds from issuance of common stock under
the 2020 and 2019 Lincoln Park Purchase Agreements, $4.4 million in proceeds
from exercise of warrants, $0.6 million in proceeds from exercise of stock
options, partially offset by $2.9 million in net repayments under the SVB Credit
Agreement.

Capital Resources

September 2021 Lincoln Park Purchase Agreement



On September 28, 2021, we entered into the September 2021 Purchase Agreement
with Lincoln Park, pursuant to which we have the right to sell to Lincoln Park
up to an aggregate of $75.0 million in shares of our common stock over the
36-month term of the September 2021 Purchase Agreement subject to the conditions
and limitations set forth in the Second 2021 Purchase Agreement. As of July 2,
2022, $60.4 million remains available under the September 2021 Purchase
Agreement with Lincoln Park.

SVB Credit Agreement



On October 31, 2009, we entered into the SVB Credit Agreement, which provided
for a revolving line of credit of up to $5.0 million. The borrowing base was
limited to 85% of eligible accounts receivable, subject to certain adjustments
as set forth in the SVB Credit Agreement. On April 9, 2021, we entered into an
amendment to the SVB Credit Agreement to accrue interest on advances at a per
annum rate equal to the greater of 2.25% above the Prime Rate or 5.50% and to
extend the maturity date to December 30, 2021. The amount available for
borrowing may be increased to $7.0 million and the maturity date was extended to
April 29, 2022 upon our request, if we meet certain conditions.

On April 29, 2022, we entered into an amendment to the SVB Credit Agreement to
accrue interest on advance at a per annum rate equal to the greater of 0.75%
above the Prime Rate or 4.25%. The borrowing base is limited to 85% of eligible
accounts receivable, subject to certain adjustments, and 50% of eligible
inventory. The maximum amount available for borrowing was increased to $10.0
million and the maturity date was extended to April 28, 2023.

As of July 2, 2022, the outstanding borrowings under the SVB Credit Agreement
were $8.0 million with additional borrowing availability of $2.0 million. During
the six months ended July 2, 2022, we made net borrowings of $1.0 million under
the SVB Credit Agreement.

Sufficiency of Cash Balances and Potential Sources of Additional Capital


We believe our existing balance of cash and cash equivalents together with cash
receipts from revenues, borrowing availability under the SVB Credit Agreement,
the equity financing available under September 2021 Lincoln Park Purchase
Agreement, funds raised through other future debt and equity offerings and
taking into account cash expected to be used in our operations, will be
sufficient to meet our anticipated cash needs for at least the next 12 months.

                                       23

  Table of Contents

Off-Balance Sheet Arrangements



We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditure or capital resources that is material to investors.

Critical Accounting Policies and Use of Estimates



The preparation of our condensed consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the condensed consolidated financial
statements, and the reported amounts of net sales and expenses during the
reporting period. By their nature, these estimates and assumptions are subject
to an inherent degree of uncertainty. We base our estimates and assumptions on
our historical experience, knowledge of current conditions and our beliefs of
what could occur in the future considering available information. We review our
estimates and assumptions on an ongoing basis. Actual results may differ from
our estimates, which may result in material adverse effects on our consolidated
operating results and financial position.

Our critical accounting policies and estimates are discussed in Note 2 to the
condensed consolidated financial statements in this report and in the notes to
consolidated financial statements in Part II, Item 8 of our 2021 Annual Report
and in the MD&A in our 2021 Annual Report. There have been no significant
changes to our critical accounting policies since our 2021 Annual Report.

© Edgar Online, source Glimpses