NEVADA ZINC CORPORATION

CONDENSED INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

THREE AND SIX MONTHS ENDED

JUNE 30, 2023

(EXPRESSED IN CANADIAN DOLLARS)

(UNAUDITED)

Notice to Reader

The accompanying unaudited condensed interim consolidated financial statements of Nevada Zinc Corporation (the "Company") have been prepared by and are the responsibility of management. The unaudited condensed interim consolidated financial statements have not been reviewed by the Company's auditors.

Nevada Zinc Corporation

Condensed Interim Consolidated Statements of Financial Position (Expressed in Canadian Dollars)

(Unaudited)

As at

As at

June 30,

December 31,

2023

2022

ASSETS

Current assets

$

685

Cash and cash equivalents (note 4)

$

78,665

Marketable securities (note 5)

-

132

Amounts receivable and other assets (note 6)

2,452

3,474

Non-current assets

3,137

82,271

21,373

Reclamation bond

21,373

Total assets

$

24,510

$

103,644

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)

Current liabilities

$

582,856

Amounts payable and other liabilities (notes 7 and 12)

$

374,427

Amounts payable to related party (note 12)

253,548

65,227

Total liabilities

836,404

439,654

Shareholders' equity (deficiency)

13,558,328

Share capital (note 8)

13,558,328

Reserves (notes 10 and 11)

464,954

464,954

Deficit

(14,835,176)

(14,359,292)

Total shareholders' equity (deficiency)

(811,894)

(336,010)

Total liabilities and shareholders' equity (deficiency)

$

24,510

$

103,644

Nature of operations and going concern (note 1)

Contingencies (note 16)

Approved on behalf of the Board: (Signed) "Jim Beqaj", Director

(Signed) "Donald Christie", Director

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- 1 -

Nevada Zinc Corporation

Condensed Interim Consolidated Statements of Comprehensive Loss (Expressed in Canadian Dollars)

(Unaudited)

Three Months

Six Months Ended

June 30,

June 30,

2023

2022

2023

2022

Operating expenses

$

153,831

$

412,487

Exploration, acquisition and development costs (note 14)

$

173,702

$

238,725

General and administrative (note 13)

39,892

130,386

63,265

263,051

Operating loss before the following items

(193,723)

(304,088)

(475,752)

(501,776)

Unrealized gain (loss) on marketable securities (note 5)

(60)

90

(132)

(72)

Net and comprehensive loss for the period

$

(193,783)

$

(303,998)

$

(475,884)

$

(501,848)

Basic and diluted loss per share (note 9)

$

(0.00)

$

(0.00)

$

(0.00)

$

(0.01)

Weighted average number of common shares

outstanding - basic and diluted

99,509,575

99,509,575

99,509,575

95,035,343

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- 2 -

Nevada Zinc Corporation

Condensed Interim Consolidated Statements of Cash Flows (Expressed in Canadian Dollars)

(Unaudited)

Six Months Ended

June 30,

2023

2022

Operating activities

$

(475,884)

Net loss for the period

$

(501,848)

Adjustments for:

132

Unrealized loss (gain) on marketable securities (note 5)

72

Non-cash working capital items:

1,022

Amounts receivable and other assets

(6,205)

Amounts payable and other liabilities

208,429

(70,565)

Net cash and cash equivalents used in operating activities

(266,301)

(578,546)

Financing activities

-

Issuance of common shares (net of issuance costs) (note 8(b))

736,116

Net cash and cash equivalents provided by financing activities

-

736,116

Net change in cash and cash equivalents

(266,301)

157,570

Cash and cash equivalents, beginning of period

78,665

31,664

Cash and cash equivalents, end of period

$

(187,636)

$

189,234

Cash and cash equivalents consist of:

$

234

Cash

$

492,871

Cash equivalents

451

451

$

685

$

493,322

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- 3 -

Nevada Zinc Corporation

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficiency) (Expressed in Canadian Dollars)

(Unaudited)

Share

capital

Reserves

Deficit

Total

Balance, December 31, 2021

$12,692,487

$

667,250

$ (14,144,259)

$

(784,522)

Private placement financing (net issuance costs)(note 8(b)(i))

736,116

-

-

736,116

Issuance of common shares for settlement of debt (note 8(b) (iii))

389,836

-

-

389,836

Expiry of stock options

-

(231,000)

231,000

-

Warrants issued under unit offering (note 8(b)(ii))

(156,155)

156,155

-

-

Net loss for the period

-

-

(501,848)

(501,848)

Balance, June 30, 2022

$13,662,284

$

592,405

$ (14,415,107)

$

(160,418)

Balance, December 31, 2022

$13,558,328

$

464,954

$ (14,359,292)

$

(336,010)

Net loss for the period

-

-

(475,884)

(475,884)

Balance, June 30, 2023

$13,558,328

$

464,954

$ (14,835,176)

$

(811,894)

The accompanying notes are an integral part of these unaudited consolidated financial statements. - 4 -

Attachments

Disclaimer

Nevada Zinc Corp. published this content on 12 September 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 September 2023 02:41:08 UTC.