(English Translation)

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results for the First Quarter of the

Fiscal Year Ending November 30, 2024 (FY11/24)

(Three Months Ended February 29, 2024)

Company name:

Listing Stock code Representative

Contact

[Japanese GAAP]

April 12, 2024

OSAKA ORGANIC CHEMICAL INDUSTRY LTD.

Tokyo Stock Exchange, Prime Market

4187

URL https://www.ooc.co.jp/

Masayuki Ando, Representative Director and CEO

Soichi Honda, Director, Corporate Officer, General Manager of Administration Division TEL: +81-6-6264-5071

Scheduled date of filing of Quarterly Report

April 12, 2024

Scheduled date of dividend payment

-

Preparation of supplementary materials for quarterly financial results

:

Yes

Holding of quarterly financial results meeting

:

None

(All amounts are rounded down to the nearest million yen)

1. Consolidated Financial Results for the First Quarter of FY11/24 (December 1, 2023 to February 29, 2024)

(1)Consolidated results of operations

(Percentages represent year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Three months ended Feb. 29, 2024

7,066

2.8

580

(42.3)

640

(38.4)

603

(17.0)

Three months ended Feb. 28, 2023

6,870

(15.4)

1,005

(39.6)

1,040

(40.0)

726

(40.0)

(NOTE) Comprehensive income (millions of yen)

Three months ended Feb. 29, 2024:

1,164

(up 24.4)

Three months ended Feb. 28, 2023:

935

(down 21.3)

Net income per share

Diluted net income per share

Yen

Yen

Three months ended Feb. 29, 2024

28.47

-

Three months ended Feb. 28, 2023

33.71

-

(2)Consolidated financial position

Total assets

Net assets

Equity ratio

Millions of yen

Millions of yen

%

As of Feb. 29, 2024

54,951

43,751

78.4

As of Nov. 30, 2023

54,636

43,629

78.7

Reference Shareholders' equity (millions of yen)

As of Feb. 29, 2024

43,106

As of Feb. 28, 2023

42,984

2. Dividends

Dividend per share

1Q-end

2Q-end

3Q-end

Year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ending Nov. 30, 2023

-

28.00

-

28.00

56.00

Fiscal year ending Nov. 30, 2024

-

Fiscal year ending Nov. 30, 2024

29.00

-

29.00

58.00

(Forecast)

(NOTE) Revisions to the most recently

announced

dividend forecast

: None

3. Consolidated Forecasts for the FY11/24 (December 1, 2023 to November 30, 2024)

(Percentages represent year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

Per share

owners of parent

Profit

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

First half

14,500

1.7

1,400

(27.8)

1,500

(27.7)

1,000

(37.7)

47.02

Full year

31,000

7.2

3,700

3.4

3,900

0.6

2,700

(17.5)

126.95

(NOTE) Revisions to the most recently announced consolidated forecast : None

※ Notes

(1) Changes of important subsidiaries during the period

:

None

(change in scope of consolidation)

Newly added

- Company (Company name)

Excluded

-

Company

(Company name)

(2) Application of special accounting methods for presenting quarterly consolidated financial statements

: None

(3) Changes in accounting policies and accounting-based estimates, and restatements

Changes in accounting policies due to revisions in accounting standards, others

: None

Changes in accounting policies other than 1) above

: None

Changes in accounting-based estimates

: None

Restatements

: None

(4) Number of shares issued (common shares)

Number of shares issued at the end of the period

1Q for

the Fiscal

Fiscal year ending

(including treasury shares)

Year

Ended

22,410,038Shares

Nov. 30, 2023

22,410,038Shares

November 2024

Number of treasury shares at the end of the period

1Q for

the Fiscal

Fiscal year ending

Year

Ended

1,286,185Shares

1,142,585Shares

November 2024

Nov. 30, 2023

Average number of shares during the period

1Q for

the Fiscal

As of Feb.

28,

Year

Ended

21,195,658Shares

21,562,560Shares

November 2024

2023

※ The current quarterly financial report is not subject to quarterly review by certified public accountants or auditing firms.

※ Cautionary statement with respect to forward-looking statements and other special items

The forward-looking statements contained in this material are based on information available to the Company's management at the time the materials were prepared and include a variety of uncertainties. Actual results may differ from the forecasts due to changes in the business environment and other factors. Please refer to "Explanation of Consolidated Forecast and Other Forward- looking Statements" on page 2 for items pertaining to the forecasts stated above.

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

Contents of Attachments

1. Qualitative Information on Quarterly Consolidated Financial Performance

2

(1)

Explanation of Results of Operations

2

(2)

Explanation of Financial Position

2

(3)

Explanation of Consolidated Forecast and Other Forward-looking Statements

2

2. Quarterly Consolidated Financial Statements and Notes

3

(1)

Quarterly Consolidated Balance Sheet

3

(2)

Quarterly Consolidated Statements of Income and Comprehensive Income

5

(3)

Notes to Quarterly Consolidated Financial Statements

7

Going Concern Assumption

7

Significant Changes in Shareholders' Equity

7

Segment and Other Information

7

Significant Subsequent Events

8

1

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

1.Qualitative Information on Quarterly Consolidated Financial Performance

(1) Explanation of Results of Operations

During the first quarter of the fiscal year under review, the Period economy continued to recover moderately due to improvement in the employment and income environment and various government policies. However, the outlook remains uncertain due to the uncertainty in overseas economies and the impact of global monetary tightening, as well as other risks that could exert downward pressure on the domestic economy.

Under these circumstances, we launched a new medium-term management planning Progress & Development 2030 (P&D 2030) for the period from the fiscal year ended November 2024 to the fiscal year ended November 2030. Based on our Group management philosophy, P&D 2030 has set a management vision of "providing value to the global market as a leading company in specialty acrylic acid esters." Under this vision, we will promote sustainable management that takes ESG into account, aiming to increase corporate value and achieve sustainable growth.

In the Chemicals Business, we worked to improve profitability by integrating and closing products, and focused on expanding sales of environmentally friendly products, such as those derived from biomass. In the electronic materials business, the Group worked to accelerate the development of cutting-edge semiconductor materials and to develop new applications for photoresist materials. In the functional chemicals business, the Group worked to strengthen overseas expansion of cosmetic raw materials and expand sales of high-purity special solvents.

As a result, for the first quarter, net sales were 7,066 million yen (up 2.8% year on year), operating profit was 580 million yen (down 42.3% year on year), ordinary profit was 640 million yen (down 38.4% year on year), and profit attributable to owners of parent was 603 million yen (down 17.0% year on year).

Business results by segment are explained below (excluding inter-segment transactions).

Chemical products

In the chemicals business, sales of the acrylic acid ester group for automotive coatings and adhesives for displays were strong. Sales for UV inkjet inks increased significantly. Methacrylic acid esters recorded strong sales. As a result, net sales were 2,702 million yen (up 27.6% from the same quarter of the previous year) and segment profit was 260 million yen (up 93.2% from the same quarter of the previous year).

Electronics materials

In the electronic materials business, sales of raw materials for cutting-edge EUV resists increased significantly. However, sales of raw materials for ArF resists, which are the Company's mainstay, declined despite signs of recovery from sluggish demand due to prolonged inventory adjustments. As a result, the Group-wide net sales declined. In the Labeling Materials Group, sales for insulating films for touch panels increased, and the Group's overall sales remained firm. As a result, net sales decreased 4.3% from the same quarter of the previous year to 3,099 million yen and segment profit decreased 69.9% to 175 million yen.

Specialty chemicals

Raw materials for cosmetics recorded strong sales abroad. As for functional materials, sales of products made for other companies remained weak. Sales of high-purity specialty solvents at subsidiaries decreased. As a result, net sales decreased 16.5% from the same quarter of the previous year to 1,264 million yen and segment profit decreased 56.1% to 132 million yen.

(2) Explanation of Financial Position

Total assets at the end of the first quarter of the current fiscal year increased by 314 million yen from the end of the previous fiscal year to 54,951 million yen. This was mainly attributable to an increase of 1,677 million yen in cash and deposits, a decrease of 428 million yen in notes receivable, accounts receivable and contract assets, a decrease of 377 million yen in products, a decrease of 277 million yen in raw materials and supplies, a decrease of 670 million yen in other current assets due to refunds of consumption taxes receivable, and an increase of 683 million yen in investment securities.

Liabilities at the end of the first quarter of the current fiscal year increased by 192 million yen from the end of the previous fiscal year to 11,200 million yen. This was mainly due to a decrease of 341 million yen in current portion of

2

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

long-term loans payable, an increase of 196 million yen in income taxes payable, an increase of 223 million yen in provision for bonuses, and an increase of 116 million yen in deferred tax liabilities.

Net assets at the end of the first quarter of the current fiscal year increased by 122 million yen from the end of the previous fiscal year to 43,751 million yen. This was mainly due to an increase of 7 million yen in retained earnings, an increase of 426 million yen in treasury stock, and an increase of 525 million yen in net unrealized holding gains on securities.

  1. Explanation of Consolidated Forecast and Other Forward-looking Statements The consolidated forecasts announced on January 11, 2024, remain unchanged.

3

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

2.Quarterly Consolidated Financial Statements and Notes (1)Quarterly Consolidated Balance Sheet

(Thousands of yen)

FY11/23

First quarter of FY11/24

(As of Nov. 30, 2023)

(As of Feb. 29, 2024)

Assets

Current assets

Cash and deposits

7,890,809

9,568,135

Notes, accounts receivable-trade and contract assets

8,634,668

8,206,289

Electronically recorded monetary claims-operating

335,183

321,615

Finished goods

4,558,239

4,180,510

Work in process

1,979,792

2,167,236

Raw materials and supplies

2,175,488

1,897,616

Other

1,540,540

870,371

Allowance for doubtful accounts

(12,736)

(11,966)

Total current assets

27,101,985

27,199,808

Non-current assets

Property, plant and equipment

Buildings and structures, net

8,720,743

8,567,203

Machinery, equipment and vehicles, net

8,673,751

8,200,240

Land

2,172,476

2,172,476

Construction in progress

520,490

705,956

Other, net

356,003

342,949

Total property, plant and equipment

20,443,464

19,988,826

Intangible assets

Goodwill

43,333

38,333

Other

59,379

52,873

Total intangible assets

102,713

91,206

Investments and other assets

Investment securities

6,500,840

7,183,908

Retirement benefit asset

357,945

365,338

Deferred tax assets

209

156

Other

129,806

122,622

Total investments and other assets

6,988,802

7,672,025

Total non-current assets

27,534,980

27,752,059

Total assets

54,636,965

54,951,867

4

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

(Thousands of yen)

FY11/23

First quarter of FY11/24

(As of Nov. 30, 2023)

(As of Feb. 29, 2024)

Liabilities

Current liabilities

Notes and accounts payable-trade

3,802,732

3,862,947

Current portion of bonds payable

25,000

25,000

Current portion of long-term borrowings

1,728,157

1,386,632

Accounts payable-other

814,077

882,231

Income taxes payable

234,679

431,305

Provision for bonuses

-

223,316

Provision for bonuses for directors (and other

15,590

9,611

officers)

Other

477,814

545,357

Total current liabilities

7,098,050

7,366,402

Non-current liabilities

Long-term borrowings

3,169,849

2,969,886

Deferred tax liabilities

628,650

744,706

Provision for share awards for directors (and other

21,107

29,736

officers)

Other

90,085

89,563

Total non-current liabilities

3,909,693

3,833,891

Total liabilities

11,007,743

11,200,294

Net assets

Shareholders' equity

Share capital

3,600,295

3,600,295

Capital surplus

3,511,017

3,511,017

Retained earnings

35,954,913

35,962,835

Treasury shares

(2,709,700)

(3,136,467)

Total shareholders' equity

40,356,525

39,937,681

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

2,514,638

3,039,852

Foreign currency translation adjustment

125,461

139,877

Remeasurements of defined benefit plans

(12,589)

(10,416)

Total accumulated other comprehensive income

2,627,510

3,169,312

Non-controlling interests

645,186

644,579

Total net assets

43,629,221

43,751,573

Total liabilities and net assets

54,636,965

54,951,867

5

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

(2)Quarterly Consolidated Statements of Income and Comprehensive Income Quarterly Consolidated Statement of Income

For the Three-month Period

(Thousands of yen)

First three months of FY11/23 (Dec. 1, 2022Feb. 28, 2023)

First three months of FY11/24 (Dec. 1, 2023Feb. 29, 2024)

Net sales

6,870,471

7,066,021

Cost of sales

4,802,990

5,282,984

Gross profit

2,067,481

1,783,036

Selling, general and administrative expenses

1,061,997

1,202,420

Operating profit

1,005,483

580,615

Non-operating income

Interest income

485

601

Dividend income

44,247

33,947

Foreign exchange gains

-

17,549

Other

6,559

11,105

Total non-operating income

51,292

63,203

Non-operating expenses

Interest expenses

1,478

2,314

Foreign exchange losses

13,070

-

Commission for purchase of treasury stock

-

602

Loss on investments in partnership

1,966

591

Total non-operating expenses

16,516

3,508

Ordinary profit

1,040,259

640,311

Extraordinary income

Gain on sales of investment securities

-

273,751

Total extraordinary income

-

273,751

Extraordinary losses

Loss on retirement of non-current assets

676

102

Total extraordinary losses

676

102

Profit before income taxes

1,039,582

913,960

Income taxes-current

368,518

409,192

Income taxes-deferred

(80,366)

(116,318)

Total income taxes

288,152

292,873

Profit

751,429

621,086

Profit attributable to non-controlling interests

24,588

17,675

Profit attributable to owners of parent

726,841

603,410

6

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

Quarterly Consolidated Statement of Comprehensive Income

For the Three-month Period

(Thousands of yen)

First three months of FY11/23

First three months of FY11/24

(Dec. 1, 2022Feb. 28, 2023)

(Dec. 1, 2023Feb. 29, 2024)

Profit

751,429

621,086

Other comprehensive income

Valuation difference on available-for-sale securities

172,887

526,368

Foreign currency translation adjustment

5,746

14,415

Remeasurements of defined benefit plans, net of tax

5,800

2,224

Total other comprehensive income

184,434

543,008

Comprehensive income

935,864

1,164,094

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

909,724

1,145,212

Comprehensive income attributable to non-controlling

26,139

18,881

interests

7

OSAKA ORGANIC CHEMICAL INDUSTRY LTD. (4187) Financial Results for the First Quarter of FY11/24

(3)Notes to Quarterly Consolidated Financial Statements Going Concern Assumption

Not applicable.

Significant Changes in Shareholders' Equity

In accordance with the resolution of the Board of Directors' meeting held on January 26, 2024, the Company repurchased its own shares. As a result of this acquisition and other factors, treasury stock increased by 426,766 thousand yen in the first quarter under review to 3,136,467 thousand yen at the end of the first quarter under review.

Segment and Other Information Segment information

I. First three months of FY11/23 (Dec. 1, 2022 - Feb. 28, 2023)

1.Information on the amounts of sales, profits or losses by reportable segment and information on disaggregation of revenue

(Thousands of yen)

Reportable segment

Amounts shown on

Adjustment

quarterly consolidated

(NOTE 1)

statement of income

Chemical

Electronics

Specialty

Total

products

materials

chemicals

(NOTE 2)

Net sales

Japan

1,472,373

2,857,157

1,249,580

5,579,112

-

5,579,112

Asia and Australia

466,415

346,338

224,921

1,037,674

-

1,037,674

Americas

95,844

34,572

40,226

170,642

-

170,642

Europe

82,981

60

-

83,041

-

83,041

Revenue from Contracts

2,117,615

3,238,128

1,514,727

6,870,471

-

6,870,471

with Customers

Other revenues

-

-

-

-

-

-

Sales to external customers

2,117,615

3,238,128

1,514,727

6,870,471

-

6,870,471

Intra-segment sales or

-

-

126,419

126,419

(126,419)

-

reallocations

Total

2,117,615

3,238,128

1,641,147

6,996,891

(126,419)

6,870,471

Segment profit

134,944

581,060

301,447

1,017,453

(11,969)

1,005,483

(NOTE)1 Segment profit in the above adjustment represents eliminations for inter-segment transactions.

2 Segment profit is adjusted to be consistent with the operating profit on the quarterly consolidated statement of income.

2.Information related to impairment losses on non-current assets or goodwill, etc. for each reportable segment Not applicable.

8

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Osaka Organic Chemical Industry Ltd. published this content on 11 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 April 2024 07:19:03 UTC.