Aug. 8, 2023

Brief Financial Report for the First Quarter Ending March 2024

[Based on Japanese Accounting Standards] (Consolidated)

Listed Company: PIOLAX Inc.

Code No.: 5988

(URL

https://www.piolax.co.jp)

Representative:

President

Yukihiko Shimazu

Contact person in charge:

General Manager, Management & Planning Department Toru Nagashima (Tel. 045-577-3880)

Estimated submission date of quarterly report: August 9, 2023

Date scheduled to start dividend payment: -

Preparation of supplementary materials for quarterly financial results: None

Information meeting for quarterly financial results to be held: None

(Amounts are rounded to the nearest million yen)

1. Consolidated performance for the first quarter ending March 31, 2023 (April 1, 2023 to June 30, 2023)

(1) Consolidated business results (Total sum)

(Percentage changes from the same period the previous year)

Net sales

Operating income

Ordinary income

Net income attributable to

owners of PIOLAX Inc.

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

FY3/24 1Q

15,100

8.5

901

-27.1

1,089

-23.5

999

-6.0

FY3/23 1Q

13,911

-3.0

1,236

-22.3

1,423

-28.4

1,063

-30.6

Note: Comprehensive income

FY3/24 1Q 1,954 million yen (-49.4%), FY 3/23 1Q 3,861 million yen (6.0%)

Quarter net income per

Quarter net income per

share

share-diluted

Yen

Yen

FY3/24 1Q

29.35

-

FY3/23 1Q

31.23

-

(2) Consolidate financial position

Total assets

Net assets

Equity capital ratio

Millions of yen

Millions of yen

%

FY3/24 1Q

117,757

104,259

87.2

FY3/23

115,458

104,250

88.9

(Reference) Equity capital:

FY3/24 1Q

102,691 million yen, FY 3/23 102,670 million yen

2. Cash dividends

Annual dividends

End of first quarter

End of second quarter

End of third quarter

Term end

Full year

Yen

Yen

Yen

Yen

Yen

FY3/23

-

43.00

-

57.00

100.00

FY3/24

-

FY3/24 (Forecast)

55.00

-

47.00

102.00

Note: 1. Changes in the latest forecasts released: Yes

2. The end of second quarter dividend for the fiscal year ending March 31, 2024 (forecast) includes a 90th anniversary commemorative dividend of 10.00 yen.

3. Forecast consolidated performance for the year ending March 31, 2024 (April 1, 2023 to March 31, 2024)

(Percentage changes from previous period, and changes from the previous first half term for the same term)

Net income attributable

Net income

Net sales

Operating income

Ordinary income

to owners of PIOLAX

per share

Inc.

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

First half (total sum)

30,500

10.1

1,600

-3.1

2,000

-3.0

1,500

4.2

44,06

Annual

63,000

7.8

4,000

1.3

4,600

-5.5

3,100

-8.2

91.06

Note: Changes in the latest forecasts released: Yes

- 1 -

PIOLAX Inc. (5988) Brief Financial Report for the First Quarter Ending March 2024

2. Quarterly consolidated financial statement

(1) Quarterly consolidated balance sheet

(Millions of Yen)

Previous consolidated FY

Current first quarter

(March 31, 2023)

(June 30, 2023)

Assets

Current assets

Cash and cash equivalents

36,973

36,927

Notes and accounts receivable-trade

13,549

13,424

Electronically recorded monetary claims-operating

1,640

1,851

Marketable securities

1,864

2,070

Goods and Finished products

5,554

5,538

Material in progress

2,186

1,986

Raw materials and inventory goods

3,047

3,015

Income taxes receivable

322

603

Other

1,806

1,960

Allowance for bad loans

-38

-34

Total current assets

66,906

67,343

Fixed assets

Tangible fixed assets

Buildings and structures (net)

7,816

7,700

Machinery equipment and vehicles (net)

6,796

6,709

Tools, furniture and fixture (net)

2,431

2,417

Land

5,830

5,839

Lease asset (net)

415

392

Construction in progress

2,224

4,034

Total tangible fixed assets

25,514

27,093

Intangible fixed assets

Other

1,607

1,583

Total intangible fixed assets

1,607

1,583

Investments and other assets

Investment account securities

20,064

20,402

Other

1,374

1,335

Allowance for bad loans

-8

-0

Total investments and other assets

21,429

21,737

Total fixed assets

48,551

50,414

Total assets

115,458

117,757

- 2 -

PIOLAX Inc. (5988) Brief Financial Report for the First Quarter Ending March 2024 (Millions of Yen)

Previous consolidated FY

Current first quarter

(March 31, 2023)

(June 30, 2023)

Liabilities

Current liabilities

Accounts payable-trade

2,756

3,070

Accrued income taxes

282

298

Allowance reserve

936

476

Asset removal liabilities

18

-

Other

4,287

6,777

Total current liabilities

8,281

10,623

Long-term liabilities

Allowance reserve

113

120

Net defined benefit liability

269

279

Asset removal liabilities

100

100

Other

2,443

2,373

Total long-term liabilities

2,927

2,874

Total liabilities

11,208

13,497

Total equity

Equity

Common stock

2,960

2,960

Capital surplus

2,572

2,572

Retained earnings

94,362

93,416

Treasury stock

-4,670

-4,670

Total shareholders' equity

95,225

94,279

Accumulated other comprehensive income

Unrealized gain on available-for-sale securities

1,009

1,372

Deferred gains or losses on hedges

-0

-3

Foreign currency translation adjustments

6,375

6,978

Remeasurements of defined benefit plans

59

64

Total accumulated other comprehensive income

7,445

8,411

Minority interests in consolidated subsidiaries

1,579

1,568

Total equity

104,250

104,259

Total liabilities and equity

115,458

117,757

- 3 -

PIOLAX Inc. (5988) Brief Financial Report for the First Quarter Ending March 2024

  1. Quarterly Consolidated Statements of (Comprehensive) Income (Quarterly Consolidated Statements of Income)
    [FY2024 first quarter]

(Millions of Yen)

Previous first quarter

Current first quarter

(April 1, 2022 to June 30, 2022)

(April 1, 2023 to June 30, 2023)

Net sales

13,911

15,100

Cost of sales

10,106

11,433

Gross profit

3,805

3,666

Selling, general and administrative expenses

2,568

2,765

Operating income

1,236

901

Non-operating income

Interest income

36

99

Dividend income

29

37

Equity method investment gain

177

166

Other

57

90

Total non-operating income

300

394

Non-operating expenses

Interest expense

3

2

Loss on disposal of property and equipment

4

1

Loss on valuation of derivatives

-

11

Cost of lease revenue

1

1

Foreign exchange loss

99

71

Building demolition expense

-

115

Other

4

2

Total non-operating expenses

113

206

Ordinary income

1,423

1,089

Quarterly net income before taxes and other adjustments

1,423

1,089

Corporate taxes

348

76

Net income before non-controlling interests

1,075

1,013

Net income attributable to non-controlling interests

12

14

Net income attributable to owners of PIOLAX Inc.

1,063

999

- 4 -

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PIOLAX Inc. published this content on 08 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 August 2023 01:48:03 UTC.