References herein to "we", "us" or "our" refer to Princeton Capital Corporation
(the "Company" or "Princeton Capital"), unless the context specifically requires
otherwise.



Forward-Looking Statements



Some of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements, which relate to future events or our future
performance or financial condition. Such forward-looking statements may include
statements preceded by, followed by or that otherwise include the words "may,"
"might," "will," "intend," "should," "could," "can," "would," "expect,"
"believe," "estimate," "anticipate," "predict," "potential," "plan" or similar
words. The forward-looking statements contained in this quarterly report on Form
10-Q involve risks and uncertainties, including statements as to:



? our future operating results;

? our business prospects and the prospects of our portfolio companies;

? the effect of investments that we expect to make;

? our contractual arrangements and relationships with third parties;

? actual and potential conflicts of interest with our investment advisor;

? the dependence of our future success on the general economy and its effect on

the industries in which we invest;

? the ability of our portfolio companies to achieve their objectives;

? the use of borrowed money to finance a portion of our investments;

? the adequacy of our financing sources and working capital;

? the timing of cash flows, if any, from the operations of our portfolio

companies;

? the ability of our investment advisor to locate suitable investments for us and

to monitor and administer our investments;

? the ability of our investment advisor to attract and retain highly talented


   professionals;



? our ability to qualify and maintain our qualification as a regulated investment

company and as a business development company;

? the effect of future changes in laws or regulations (including the

interpretation of these laws and regulations by regulatory authorities) and

conditions in our operating areas, particularly with respect to business

development companies or regulated investment companies; and

? the effect of the COVID-19 pandemic including the uncertainty surrounding its

duration and global economic impact, as well as measures taken by governmental

agencies, businesses and other third parties in response to counteract any


   negative effects.




We have based the forward-looking statements included in this quarterly report
on Form 10-Q on information available to us on the date of this quarterly report
on Form 10-Q, and we assume no obligation to update any such forward-looking
statements. Actual results could differ materially from those anticipated in our
forward-looking statements, and future results could differ materially from
historical performance. We undertake no obligation to revise or update any
forward-looking statements, whether as a result of new information, future
events or otherwise, unless required by law or Securities and Exchange
Commission ("SEC") rule or regulation. You are advised to consult any additional
disclosures that we may make directly to you or through reports that we in the
future may file with the SEC, including annual reports on Form 10-K, quarterly
reports on Form 10-Q and current reports on Form 8-K.



Overview



We are an externally managed, non-diversified, closed-end investment company
that has elected to be treated as a business development company ("BDC") under
the Investment Company Act of 1940 (the "1940 Act" or "Investment Company Act").
While we have sought to invest primarily in private small and lower
middle-market companies in various industries, we are now (with a strategic
alternatives process underway and limited resources) investing only in current
investments and otherwise conserving cash. Our investment objective is to
maximize the total return to our stockholders in the form of current income and
capital appreciation through debt and related equity investments in private
small and lower middle-market companies. Since January 1, 2018, we have been
managed by House Hanover, LLC ("House Hanover").



                                     - 33 -





As a BDC, we must not acquire any assets other than "qualifying assets"
specified in the 1940 Act unless, at the time the acquisition is made, at least
70% of our total assets are qualifying assets (with certain limited exceptions).
Qualifying assets include investments in "eligible portfolio companies." Under
the relevant SEC rules, the term "eligible portfolio company" includes all
private companies, companies whose securities are not listed on a national
securities exchange, and certain public companies that have listed their
securities on a national securities exchange and have a market capitalization of
less than $250 million, in each case organized in the United States.



On November 15, 2019, our Board announced that the Company has initiated a
strategic review process to identify, examine, and consider a range of strategic
alternatives available to the Company, including but not limited to, (i) selling
the Company's assets to a business development company or other potential buyer,
(ii) merging with another business development company, (iii) liquidating the
Company's assets in accordance with a plan of liquidation, (iv) raising
additional funds for the Company, or (v) otherwise entering into another
business combination, with the objective of maximizing stockholder value. As of
June 30, 2022 and through the date of filing this Quarterly Report, the Company
has not entered into any agreements regarding any strategic alternative.



Corporate History



In order to expedite the ramp-up of our investment activities and further our
ability to meet our investment objectives on March 13, 2015, we (i) acquired
approximately $11.2 million in cash, $43.5 million in equity and debt
investments, and $1.9 million in restricted cash escrow deposits of Capital
Point Partners, L.P. ("CPP") and Capital Point Partners II, L.P. ("CPPII")
(together, the "Partnerships"), and (ii) issued approximately 115.5 million
shares of our common stock based on a pre-valuation presumed fair value of $60.9
million and on a price of approximately $0.53 per share. While we have sought to
invest primarily in private small and lower middle-market companies in various
industries, we are now (with a strategic alternatives process underway and
limited resources) investing only in current investments and otherwise
conserving cash.



On an annual basis and in general, BDCs intend to elect to be treated for tax
purposes as a regulated investment company ("RIC") under Subchapter M of the
Internal Revenue Code of 1986 (the "Code"). To qualify as a RIC, a BDC must,
among other things, meet certain source-of-income and asset diversification
requirements. As a RIC, BDCs generally will not have to pay corporate-level
taxes on any income they distribute to their stockholders. We did not meet the
qualifications of a RIC for the 2021 tax year and will be taxed as a corporation
under Subchapter C of the Code. Further, we do not expect to meet the
qualifications of a RIC until such time as certain strategic alternatives are
achieved.


Portfolio Composition and Investment Activity





Portfolio Composition



We originate and invest primarily in private small and lower middle-market
companies through first lien loans, second lien loans, unsecured loans,
unitranche and mezzanine debt financing, and corresponding equity investments.
United States Treasury securities may be purchased and temporarily held in
connection with complying with RIC diversification requirements under Subchapter
M of the Code.


At June 30, 2022, the Company had investments in 7 portfolio companies. The total cost and fair value of the total investments were approximately $46.0 million and $33.5 million, respectively. The composition of our investments by asset class as of June 30, 2022 is as follows:





                                                                                              Percentage of
Investments                                                    Cost          Fair Value      Total Portfolio

Portfolio Investments
First Lien Loans                                           $ 15,404,530     $ 16,947,291                50.6 %
Second Lien Loans                                            12,766,144       11,716,689                34.9
Unsecured Loans                                               1,381,586                -                   -
Equity                                                       16,483,889        4,852,332                14.5

Total Portfolio Investments                                $ 46,036,149
$ 33,516,312               100.0 %




                                     - 34 -





At December 31, 2021, the Company had investments in 7 portfolio companies. The
total cost and fair value of the total investments were approximately $46.0
million and $34.3 million, respectively. The composition of our investments by
asset class as of December 31, 2021 is as follows:



                                                                                              Percentage of
Investments                                                    Cost          Fair Value      Total Portfolio

Portfolio Investments
First Lien Loans                                           $ 15,404,530     $ 19,400,200                56.6 %
Second Lien Loans                                            12,766,144       11,435,134                33.3
Unsecured Loans                                               1,381,586                -                   -
Equity                                                       16,483,889        3,471,758                10.1

Total Portfolio Investments                                  46,036,149    

  34,307,092              100.00
Total Investments                                          $ 46,036,149     $ 34,307,092              100.00 %




At June 30, 2022, our weighted average yield of our portfolio investments, based
upon cost and excluding non-yielding assets, was approximately 8.69% of which
approximately 8.69% is current cash interest, all bearing a fixed rate of
interest except for one debt investment bearing interest at a variable rate. At
December 31, 2021, our weighted average yield based upon cost of our portfolio
investments was approximately 9.08% of which approximately 9.08% is current

cash
interest.



At June 30, 2022 and December 31, 2021, we held no United States Treasury
securities. United States Treasury securities may be purchased and temporarily
held in connection with complying with RIC diversification requirements under
Subchapter M of the Code.



Investment Activity



Our level of investment activity can vary substantially from period to period
depending on many factors, including the amount of debt and equity capital to
middle market companies, the level of merger and acquisition activity, the
general economic environment and the competitive environment for the types

of
investments we make.


The primary portfolio investment activities for the six months ended June 30, 2022 are as follows:

? During the second quarter of 2022, Integrated Medical Partners, LLC and its

wholly owned subsidiary, Dominion Medical Management, Inc. ceased operations


   and is winding down the business.




Asset Quality



In addition to various risk management and monitoring tools, our investment
advisor used an investment rating system to characterize and monitor the quality
of our debt investment portfolio. Equity securities and Treasury Bills are not
graded. This debt investment rating system uses a five-level numeric scale. The
following is a description of the conditions associated with each investment
rating:



Investment
  Rating                               Summary Description

    1        Investments that are performing above expectations, and whose risks
             remain favorable compared to the expected risk at the time of the
             original investment.
    2        Investments that are performing within expectations and whose risks
             remain neutral compared to the expected risk at the time of the
             original investment. All new loans will initially be rated 2.
    3        Investments that are performing below expectations and that require
             closer monitoring, but where no loss of return or principal is
             expected. Portfolio companies with a rating of 3 may be out of
             compliance with financial covenants.

4 Investments that are performing substantially below expectations and


             whose risks have increased substantially since the original 

investment.


             These investments are often in work out. Investments with a 

rating of 4


             will be those for which some loss of return but no loss of 

principal is


             expected.

5 Investments that are performing substantially below expectations and


             whose risks have increased substantially since the original 

investment.


             These investments almost always in work out. Investments with a rating
             of 5 are those for which some loss of return and principal is expected.




                                     - 35 -




The following table shows the investment ratings of our debt investments at fair value as of June 30, 2022 and December 31, 2021:





                             As of June 30, 2022                                 As of December 31, 2021
                                                   Number of                                              Number of
Investment                      % of Total         Portfolio                          % of Total          Portfolio
  Rating       Fair Value        Portfolio         Companies         Fair Value        Portfolio          Companies
     1        $          -                 - %                -     $          -                 - %                 -
     2                   -                 -                  -                -                 -                   -
     3          19,192,599             66.96                  2       21,380,690             69.34                   2
     4           9,471,381             33.04                  2        9,296,485             30.15                   2
     5                   -                 -                  1          158,159              0.51                   1
              $ 28,663,980            100.00 %                5     $ 30,835,334            100.00 %                 5



Loans and Debt Securities on Non-Accrual Status


We will not accrue interest on loans and debt securities if we have reason to
doubt our ability to collect such interest. As of June 30, 2022, we had 3 loans
on non-accrual status and as of December 31, 2021, we had 4 loans on non-accrual
status.



Results of Operations



An important measure of our financial performance is net increase (decrease) in
net assets resulting from operations, which includes net investment income
(loss), net realized gain (loss) and net change in unrealized gain (loss). Net
investment income (loss) is the difference between our income from interest,
dividends, fees and other investment income and our operating expenses including
interest on borrowed funds. Net realized gain (loss) on investments is the
difference between the proceeds received from dispositions of portfolio
investments and their amortized cost. Net change in unrealized gain (loss) on
investments is the net change in the fair value of our investment portfolio.



Revenues



We generate revenue in the form of interest income on debt investments and
capital gains and distributions, if any, on investment securities that we may
acquire in portfolio companies. Our debt investments typically have a term of
five to seven years and bear interest at a fixed or floating rate. Interest on
our debt securities is generally payable quarterly. Payments of principal on our
debt investments may be amortized over the stated term of the investment,
deferred for several years or due entirely at maturity. In some cases, our debt
investments may pay interest in-kind, or PIK. Any outstanding principal amount
of our debt securities and any accrued but unpaid interest will generally become
due at the maturity date. The level of interest income we receive is directly
related to the balance of interest-bearing investments multiplied by the
weighted average yield of our investments. We expect that the dollar amount of
interest and any dividend income that we earn to increase as the size of our
investment portfolio increases. In addition, we may generate revenue in the form
of prepayment fees, commitment, loan origination, structuring or due diligence
fees, fees for providing managerial assistance and possibly consulting fees.
These fees will be reorganized as they are earned.



Expenses



Our primary operating expenses include the payment of fees to House Hanover and
our allocable portion of overhead expenses under the investment advisory
agreement and other operating costs described below. We bear all other
out-of-pocket costs and expenses of our operations and transactions, which may
include:



  ? organizational and offering expenses;


? expenses incurred in valuing the Company's assets and computing its net asset

value per share (including the cost and expenses of any independent valuation


    firm);



  ? subject to the guidelines approved by the board of directors, expenses
    incurred by our investment advisor that are payable to third parties,

including agents, consultants or other advisors, in monitoring financial and

legal affairs for the Company and in monitoring the Company's investments and

performing due diligence on the Company's prospective portfolio companies or

otherwise related to, or associated with, evaluating and making investments;

? interest payable on debt, if any, incurred to finance the Company's investments

and expenses related to unsuccessful portfolio acquisition efforts;






                                     - 36 -



? offerings of the Company's common stock and other securities;





  ? administration fees;


? transfer agent and custody fees and expenses;

? U.S. federal and state registration fees of the Company (but not our

investment advisor);

? all costs of registration and listing the Company's shares on any securities


    exchange;



  ? U.S. federal, state and local taxes;



  ? independent directors' fees and expenses;


? costs of preparing and filing reports or other documents required of the

Company (but not our investment advisor) by the SEC or other regulators;

? costs of any reports, proxy statements or other notices to stockholders,


    including printing costs;



  ? the costs associated with individual or group stockholders;



  ? the Company's allocable portion of the fidelity bond, directors' and

officers'/errors and omissions liability insurance, and any other insurance


    premiums;


? direct costs and expenses of administration and operation of the Company,

including printing, mailing, long distance telephone, copying, secretarial and

other staff, independent auditors and outside legal costs; and

? all other non-investment advisory expenses incurred by the Company in

connection with administering the Company's business.

Comparison of the Three Months Ended June 30, 2022 and June 30, 2021





                                                 Three Months Ended                 Three Months Ended
                                                   June 30, 2022                       June 30, 2021
                                                    (unaudited)                         (unaudited)
                                             Total         Per Share (1)         Total         Per Share (1)


Investment income
Interest income                            $  419,777     $         0.003     $    71,987     $         0.001
Other income                                    6,022               0.000           6,028               0.000
Total investment income                       425,799               0.003          78,015               0.001

Operating expenses
Management fees                                83,369               0.001          57,337               0.001
Administration fees                           101,643               0.001          99,412               0.001
Audit fees                                     21,320               0.000          21,115               0.000
Tax preparation fee                             6,560               0.000          19,487               0.000
Legal fees                                    226,228               0.002          45,926               0.001
Valuation fees                                 33,000               0.000          33,000               0.000
Directors' fees                                38,625               0.000          38,250               0.000
Insurance expense                              47,096               0.000          40,753               0.000
Interest expense                                2,325               0.000               -                   -
Other general and administrative
expenses                                       18,078               0.000          28,450               0.000
Total net operating expenses                  578,244               0.004         383,730               0.003

Net investment loss before tax               (152,445 )            (0.001 )      (305,715 )            (0.002 )
Income tax expense                                456               0.000               -                   -
Net investment loss after tax                (152,901 )            (0.001 )      (305,715 )            (0.002 )
Net change in unrealized gain (loss)          (11,550 )             0.000       8,126,090               0.067
Net increase (decrease) in net assets
resulting from operations                  $ (164,451 )   $        (0.001 )
$ 7,820,375     $         0.065



(1) The basic per share figures noted above are based on a weighted average of

120,486,061 shares outstanding for both the three months ended June 30, 2022

and 2021, except where such amounts need to be adjusted to be consistent with


     what is disclosed in the financial highlights of our financial statements.




                                     - 37 -





Operating Expenses



Total net operating expenses increased from $383,730 for the three months ended
June 30, 2021 to $578,244 for the three months ended June 30, 2022. The increase
is primarily due to an increase in legal fees and management fees for the three
months ended June 30, 2022.



Total operating expenses per share increased from $0.003 to $0.004 per share for
the three months ended June 30, 2021 and for the three months ended June 30,
2022.


Net Investment Income (Loss) after Tax





Net investment income (loss) (after tax) decreased from a loss of $(305,715) for
the three months ended June 30, 2021 to a loss of $(152,901) for the three
months ended June 30, 2022. This decrease in a loss was primarily due to an
increase in investment income, which was offset by an increase in expenses

as
explained above.


Net investment income (loss) (after tax) per share decreased from $(0.002) to $(0.001) for the three months ended June 30, 2021 and 2022, respectively.





Net Realized Gain (Loss)



We measure realized losses by the difference between the net proceeds from the
repayment or sale and the amortized cost basis of the investment, using the
specific identification method, without regard to unrealized appreciation or
depreciation previously recognized.



For the three months ended June 30, 2022 and 2021, we did not recognize any realized gain or loss

Net Change in Unrealized Gain (Loss)

Net change in unrealized gain (loss) primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.





Net change in unrealized gain (loss) on investments totaled a loss of $(11,550)
for the three months ended June 30, 2022 primarily in connection with loss of
$2,514,514 and $235,373 from Rockfish Seafood Grill, Inc. and Rockfish Holdings,
LLC., which were partially offset by gain of $2,324,636 and $531,036 on
Performance Alloys, LLC and Great Value Storage, LLC.



Net change in unrealized gain (loss) on investments totaled a gain of $8,126,090
for the three months ended June 30, 2021 primarily in connection with gains of
$4,142,201, $2,511,042 and $1,433,142 on Rockfish Holdings, LLC, Rockfish
Seafood Grill, Inc. and Advantis Certified Staffing Solutions, Inc.



                                     - 38 -




Comparison of the Six Months Ended June 30, 2022 and June 30, 2021





                                                   Six Months Ended                     Six Months Ended
                                                    June 30, 2022                        June 30, 2021
                                                     (unaudited)                          (unaudited)
                                              Total          Per Share (1)         Total          Per Share (1)


Investment income
Interest income (2)                        $    655,111     $         0.006     $    143,182     $         0.001
Other income                                     11,970               0.000           11,996               0.000
Total investment income                         667,081               0.006          155,178               0.001

Operating expenses
Management fees                                 164,381               0.001          108,431               0.001
Administration fees                             203,286               0.002          198,824               0.002
Audit fees                                      107,556               0.001           91,567               0.001
Tax preparation fee                              11,550               0.000           19,487               0.000
Legal fees                                      370,311               0.003           65,610               0.000
Valuation fees                                   66,000               0.000           66,000               0.000
Other professional fees                               -                   -                -                   -
Directors' fees                                  77,250               0.001           75,750               0.001
Insurance expense                                89,004               0.001           77,858               0.001
Interest expense                                  2,325               0.000              188               0.000
Other general and administrative
expenses                                         44,888               0.000           60,506               0.000
Total net operating expenses                  1,136,551               0.009          764,221               0.006

Net investment loss before tax                 (469,470 )            (0.003 )       (609,043 )            (0.005 )
Income tax expense                                  456                   -                -                   -
Net investment loss after tax                  (469,926 )            (0.003 )       (609,043 )            (0.005 )
Net change in unrealized gain (loss)           (790,780 )            (0.007 )     12,536,142               0.104
Net increase (decrease) in net assets
resulting from operations                  $ (1,260,706 )   $        (0.010 )   $ 11,927,099     $         0.099



(1) The basic per share figures noted above are based on a weighted average of

120,486,061 shares outstanding for both the six months ended June 30, 2022

and 2021, except where such amounts need to be adjusted to be consistent


      with what is disclosed in the financial highlights of our financial
      statements.


(2) Interest income includes PIK interest of $0 and $0 for the six months ended

June 30, 2022 and 2021, respectively.




Operating Expenses



Total net operating expenses increased from $764,221 for the six months ended
June 30, 2021 to $1,136,551 for the six months ended June 30, 2022. The increase
is primarily due to an increase in management expense, legal fees and audit fees
for the six months ended June 30, 2022, which was partially offset by an
decrease in tax preparation fee and other general and administrative expenses.



Total operating expenses per share increased from $0.006 per share for the six
months ended June 30, 2021 to $0.009 per share for the six months ended June 30,
2022.


Net Investment Loss after Tax


Net investment loss after tax decreased from a loss of $609,043 for the six
months ended June 30, 2021 to a loss of $469,926 for the six months ended June
30, 2022. This decrease in a loss was primarily due to an increase in investment
income, which was minimally offset by an increase in expenses as explained
above.



Net investment loss after tax per share increased from $(0.005) to $(0.003) for six months ended June 30, 2021 and 2022, respectively.





Net Realized Gain (Loss)



We measure realized gains (losses) by the difference between the net proceeds
from the repayment or sale and the amortized cost basis of the investment, using
the specific identification method, without regard to unrealized appreciation or
depreciation previously recognized.



For the six months ended June 30, 2022 and 2021, we did not recognize any realized gain or loss.





                                     - 39 -




Net Change in Unrealized Gain (Loss)





Net change in unrealized gain (loss) on investments totaled a loss of $(790,780)
for the six months ended June 30, 2022 primarily in connection with loss of
$2,672,881, $1,725,445, and $158,159 on Rockfish Seafood Grill, Inc., Rockfish
Holdings, and Dominion Medical Management which were partially offset by gain of
$3,600,138 and $219,972 on Performance Alloys, LLC and Great Value Storage, LLC.



Net change in unrealized gain (loss) on investments totaled a gain of
$12,536,142 for the six months ended June 30, 2021 primarily in connection with
gains of $4,625,626, $4,142,201, $1,417,500 and $1,397,286 on Rockfish Seafood
Grill, Inc., Rockfish Holdings, LLC, Performance Alloys, Inc., and Advantis
Certified Staffing Solutions, Inc.

Financial Condition, Liquidity and Capital Resources


We intend to continue to generate cash from future offerings of securities and
cash flows from operations, including earnings on investments in our portfolio
and future investments, as well as interest earned from the temporary investment
of cash in U.S. government securities and other high-quality debt investments
that mature in one year or less. We may, if permitted by regulation, seek
various forms of leverage and borrow funds to make investments.



As of June 30, 2022, we had $272,064 in cash and $40,612 in restricted cash, and
our net assets totaled $33,212,286. We believe that our anticipated cash flows
from operations will be adequate to meet our cash needs for our daily operations
for at least the next twelve months.



Contractual Obligations


As of June 30, 2022, we did not have any contractual obligations that would trigger the tabular disclosure of contractual obligations under Section 303(a)(5) of Regulation S-K.





We have entered into one contract under which we have material future
commitments, the House Hanover Investment Advisory Agreement, pursuant to which
House Hanover serves as our investment adviser. Payments under the House Hanover
Investment Advisory Agreement in future periods will be equal to a percentage of
the value of our net assets.



The House Hanover Investment Advisory Agreement is terminable by either party
without penalty upon written notice by the Company or 60 days' written notice by
House Hanover. If this agreement is terminated, the costs we incur under a new
agreement may increase. In addition, we will likely incur significant time and
expense in locating alternative parties to provide the services we expect to
receive under our investment advisory agreement. Any new investment advisory
agreement would also be subject to approval by our stockholders.



Distributions


For the six months ended June 30, 2022 and 2021, and through the date of issuance of this report, no dividends have been declared or distributed to stockholders.





In order to qualify as a RIC and to avoid U.S. federal corporate level income
tax on the income we distribute to our stockholders, we are required to
distribute at least 90% of our net ordinary income and our net short-term
capital gains in excess of net long-term capital losses, if any, to our
stockholders on an annual basis. Additionally, we must distribute an amount at
least equal to the sum of 98% of our net ordinary income (during the calendar
year) plus 98.2% of our net capital gain income (during each 12-month period
ending on October 31) plus any net ordinary income and capital gain net income
for preceding years that were not distributed during such years and on which we
paid no U.S. federal income tax to avoid a U.S. federal excise tax. To the
extent that we have income available, we intend to make quarterly distributions
to our stockholders. Our stockholder distributions, if any, will be determined
by our board of directors on a quarterly basis. Any distribution to our
stockholders will be declared out of assets legally available for distribution.
The Company did not meet the requirements to qualify as a RIC for the 2021 tax
year and will be taxed as a corporation under Subchapter C of the Code. It may
not be in the best interests of the Company's stockholders to elect to be taxed
as a RIC at the present time due to the net operating losses and capital loss
carryforwards the Company currently has. Management will make a determination
that is in the best interests of the Company and its stockholders. While the
Company does not expect to meet the qualifications of a RIC until such time as
certain strategic alternatives are achieved, it can still declare a dividend
even though it is not required to do so.



We may not be able to achieve operating results that will allow us to make
distributions at a specific level or to increase the amount of our distributions
from time to time. In addition, we may be limited in our ability to make
distributions due to the asset coverage requirements applicable to us as a BDC
under the 1940 Act. If we do not distribute a certain percentage of our income
annually, we could suffer adverse tax consequences, including the possible
failure to qualify as a RIC. We cannot assure stockholders that they will
receive any distributions.



                                     - 40 -





To the extent our taxable earnings fall below the total amount of our
distributions for that fiscal year, a portion of those distributions may be
deemed a return of capital to our stockholders for U.S. federal income tax
purposes. Thus, the source of a distribution to our stockholders may be the
original capital invested by the stockholder rather than our income or gains.
Stockholders should read any written disclosure accompanying any stockholder
distribution carefully and should not assume that the source of any distribution
is our ordinary income or capital gains.



We have adopted an "opt out" dividend reinvestment plan for our common
stockholders. As a result, if we declare a distribution, the stockholders' cash
distributions will be automatically reinvested in additional shares of our
common stock unless a stockholder specifically "opts out" of our dividend
reinvestment plan. If a stockholder opts out, that stockholder will receive cash
distributions. Although distributions paid in the form of additional shares of
our common stock will generally be subject to U.S. federal, state and local
taxes in the same manner as cash distributions, stockholders participating in
our dividend reinvestment plan will not receive any corresponding cash
distributions with which to pay any such applicable taxes.



Off-Balance Sheet Arrangements





We have no off-balance sheet arrangements that have or are reasonably likely to
have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources.



Related Party Transactions



Management Fees



Management fees earned by House Hanover for the three months ended June 30, 2022
and 2021 were $83,369 and $57,337, respectively. Management fees earned by House
Hanover for the six months ended June 30, 2022 and 2021 were $164,381 and
$108,431, respectively.



As of June 30, 2022 and December 31, 2021, management fees of $429,721 and
$262,324, respectively, were payable to House Hanover. House Hanover is allowing
management fees to accrue and not be paid to allow the Company to build its cash
balance and analyze the best use of its available funds. On April 29, 2021 and
December 6, 2021, the Company made payments to House Hanover for management fees
in the amount of $285,137 and $266,984, respectively.



Incentive Fees



The Company is not obligated to pay House Hanover an incentive fee. Incentive
fees are a typical component of investment advisory agreements with business
development companies.



Administration Fees



House Hanover is entitled to reimbursement of expenses under the House Hanover
Investment Advisory Agreement for administrative services performed for the
Company. Administration fees were $67,500, and $67,500 for the three months
ended June 30, 2022 and 2021, respectively, as shown on the Statements of
Operations under administration fees. Administration fees were $135,000, and
$135,000 for the six months ended June 30, 2022 and 2021, respectively, as shown
on the Statements of Operations under administration fees. As of June 30, 2022
and December 31, 2021 there were $405,000 and $273,016, respectively, of
administration fees owed to House Hanover, as shown on the Statements of Assets
and Liabilities under Due to affiliates. House Hanover is allowing
administration fees to accrue and not be paid until such time as the Company has
sufficient capital to pay them. On April 29, 2021 and December 6, 2021, the
Company made payments to House Hanover for administration fees in the amount of
$202,500 and $270,000, respectively.



On May 1, 2022, Advantis Certified Staffing Solutions, Inc. ("Advantis")
requested one of its directors, Gregory J. Cannella who also serves as our Chief
Financial Officer, become the Executive Chair of Advantis to provide executive
authority and leadership in the absence of their former president, who resigned
in March 2022. Mr. Cannella has agreed to take this position and in return will
be compensated by Advantis in the amount of $5,000 per month. The title and
benefits of this position can be removed at any time by the board of directors
of Advantis.


Recent Accounting Pronouncements

See Note 2 of the financial statements for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.





Critical Accounting Policies



The preparation of our financial statements and related disclosures in
conformity with U.S. Generally Accepted Accounting Principles ("GAAP") requires
management to make estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses. Changes in the economic environment,
financial markets and any other parameters used in determining such estimates
could cause actual results to differ. In addition to the discussion below, our
significant accounting policies are further described in the notes to the
financial statements.



                                     - 41 -




Valuation of Portfolio Investments





As a BDC, we generally invest in illiquid loans and securities including debt
and equity securities of middle-market companies. Under procedures established
by our board of directors, we value investments for which market quotations are
readily available at such market quotations. We obtain these market values from
an independent pricing service or at the mean between the bid and ask prices
obtained from at least two brokers or dealers (if available, otherwise by a
principal market maker or a primary market dealer). Debt and equity securities
that are not publicly traded or whose market prices are not readily available
are valued at fair value as determined in good faith by our board of directors.
Such determination of fair values may involve subjective judgments and
estimates, although we engage independent valuation providers to review the
valuation of each portfolio investment that does not have a readily available
market quotation quarterly. Investments purchased within 60 days of maturity are
valued at cost plus accreted discount, or minus amortized premium, which
approximate fair value. With respect to unquoted securities, our board of
directors values each investment considering, among other measures, discounted
cash flow models, comparisons of financial ratios of peer companies that are
public and other factors, which are provided by a nationally recognized
independent valuation firm. This valuation firm provides a range of values for
selected investments, which is presented to the Valuation Committee to determine
the value for each of the selected investments.



When an external event such as a purchase transaction, public offering or
subsequent equity sale occurs, our board of directors uses the pricing indicated
by the external event to corroborate and/or assist us in our valuation. Because
there is not a readily available market for substantially all of the investments
in our portfolio, we value our portfolio investments at fair value as determined
in good faith by our board of directors using a documented valuation policy and
a consistently applied valuation process. Due to the inherent uncertainty of
determining the fair value of investments that do not have a readily available
market value, the fair value of our investments may differ significantly from
the values that would have been used had a readily available market value
existed for such investments, and the differences could be material.



With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

? Our quarterly valuation process begins with each portfolio company or

investment being initially valued by an independent valuation firm, except for

those investments where market quotations are readily available;

? Preliminary valuation conclusions are then documented and discussed with our

senior management, our investment advisor, and our auditors;

? The valuation committee of our board of directors then reviews these

preliminary valuations and approves them for recommendation to the board of


   directors;



? The board of directors then discusses valuations and determines the fair value

of each investment in our portfolio in good faith, based on the input of our

investment advisor, the independent valuation firm and the valuation committee.






Revenue Recognition



Realized gain (loss) on the sale of investments is the difference between the
proceeds received from dispositions of portfolio investments and their stated
costs. Realized gains or losses on the sale of investments are calculated using
the specific identification method.



Interest income, adjusted for amortization of premium and accretion of discount,
is recorded on an accrual basis to the extent that we expect to collect such
amounts. For loans and debt securities with contractual PIK interest, which
represents contractual interest accrued and added to the loan balance that
generally becomes due at maturity, we do not accrue PIK interest if the
portfolio company valuation indicates that such PIK interest is not collectible.
Generally, we will not accrue interest on loans and debt securities if we have
reason to doubt our ability to collect such interest. Loan origination fees,
original issue discount and market discount or premium are capitalized, and we
then accrete or amortize such amounts using the effective interest method as
interest income. Upon the prepayment of a loan or debt security, any unamortized
loan origination is recorded as interest income. We record prepayment premiums
on loans and debt securities as interest income.



Dividend income, if any, will be recognized on the ex-dividend date.


Generally, when a payment default occurs on a loan in the portfolio, or if the
Company otherwise believes that the borrower will not be able to make
contractual interest payments, the Company may place the loan on non-accrual
status and cease recognizing interest income on the loan until all principal and
interest is current through payment, or until a restructuring occurs, and the
interest income is deemed to be collectible. The Company may make exceptions to
this policy if a loan has sufficient collateral value, is in the process of
collection or is viewed to be able to pay all amounts due if the loan were to be
collected on through an investment in or sale of the business, the sale of the
assets of the business, or some portion or combination thereof.



Recent Developments



On July 6, 2022, Rockfish Seafood Grill, Inc. made an 8% cash interest payment
on its First Lien Loan and plans to continue to make quarterly payments going
forward. The Company is in the process of negotiating a cure of its payment
default and an extension of the maturity date of this loan.



                                     - 42 -

© Edgar Online, source Glimpses