This Quarterly Report on Form 10-Q and the documents incorporated herein by
reference contain forward-looking statements that have been made pursuant to the
provisions of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are based on current expectations, estimates, and
projections about RealNetworks' industry, products, management's beliefs, and
certain assumptions made by management. Words such as "anticipates," "expects,"
"intends," "plans," "believes," "seeks," "estimates," and similar expressions
are intended to identify forward-looking statements. All statements contained in
this report that do not relate to matters of historical fact should be
considered forward-looking statements. Forward-looking statements include
statements with respect to:
•the potential impact of, and any potential developments related to, the
proposed Merger, including the risk that the conditions to the consummation of
the Merger are not satisfied or waived, litigation challenging the Merger, the
impact on our stock price, business, financial condition and results of
operations if the Merger is not consummated, and the potential negative impact
to our business and employee relationships due to the Merger;
•the expected benefits and other consequences of our growth plans, strategic
initiatives, and restructurings;
•our expected introduction, and related monetization, of new and enhanced
products, services and technologies across our businesses, including our
investment initiatives, SAFR and KONTXT;
•future revenues, operating expenses, income and other taxes, tax benefits, net
income (loss) per diluted share available to common shareholders, acquisition
costs and related amortization, and other measures of results of operations;
•the effects of our past acquisitions and expectations for future acquisitions
and divestitures;
•plans, strategies and expected opportunities for future growth, increased
profitability and innovation;
•our expected financial position, including liquidity, cash usage and
conservation, and the availability of funding or other resources;
•the effects of legislation, regulations, administrative proceedings, court
rulings, settlement negotiations and other factors that may impact our
businesses in the U.S. and in foreign jurisdictions, including recent and
potential future regulatory and legal developments in the areas of artificial
intelligence, privacy, cybersecurity and intellectual property;
•the continuation and expected nature of certain customer and third party
distributor relationships, including the U.S. government and the large, third
party platforms that host our applications;
•impacts of competition and certain customer and third party distributor
relationships on the future financial performance and growth of our businesses;
•our involvement in potential claims, legal proceedings and government
investigations, and the potential outcomes and effects of such potential claims,
legal proceedings and governmental investigations on our business, prospects,
financial condition or results of operations;
•the effects of U.S. and foreign income and other taxes on our business,
prospects, financial condition or results of operations; and
•the effect of economic and market conditions, including global pandemics and
financial crises, on our business, prospects, financial condition or results of
operations.

These statements are not guarantees of future performance and actual actions or
results may differ materially. These statements are subject to certain risks,
uncertainties and assumptions that are difficult to predict, including those
noted in the documents incorporated herein by reference. Particular attention
should also be paid to the cautionary language in Item 1A entitled "Risk
Factors." RealNetworks undertakes no obligation to update publicly any
forward-looking statements as a result of new information, future events or
otherwise, unless required by law. Readers should, however, carefully review the
risk factors included in other reports or documents filed by RealNetworks from
time to time with the Securities and Exchange Commission, particularly the
Quarterly Reports on Form 10-Q and any Current Reports on Form 8-K.
                                       18
--------------------------------------------------------------------------------

Overview

Our Business

RealNetworks invented the streaming media category in 1995 and continues to
build on its foundation of digital media expertise and innovation. In recent
years, we have leveraged our technical expertise and access to proprietary data
sources to develop a new generation of AI-based products and solutions. These
products and solutions are designed to help customers be safer and smarter, and
for their companies to be more efficient and more successful. The main two
products and key investment initiatives in our AI portfolio are SAFR, our
AI-based computer vision platform, and KONTXT, our natural language
processing-based (NLP) message classification and analysis platform.

SAFR leverages the power of AI to enhance security, safety, convenience, and
operational efficiencies with fast and accurate face recognition and additional
person- and object-based AI capabilities. KONTXT is based on AI NLP analysis,
allowing our customers to analyze and classify multiple billions of messages
monthly in real time in order to protect end consumers from spam and fraud. Our
focus on AI-based products and our data science resources allows us to be agile,
continuously evolving, and rapidly creating new solutions to solve consumers'
problems.

In addition to our AI solutions, our consumer products also feature GameHouse
Original Stories, a unique IP portfolio of free-to-play and subscription mobile
games, used by millions of players. Our consumer products also include ringback
tones, which we sell to consumers through mobile operators, and the renowned
RealPlayer, which introduced streaming to the world in 1995 and today provides
millions of people worldwide a powerful way to stream, download, store,
organize, and experience the rapidly expanding universe of digital media
content. We also create video compression and enhancement technology, which we
primarily license to OEMs, including manufacturers of mobile devices, smart TVs,
and set-top boxes.

Our Segments

We manage our business and report revenue and operating income (loss) in three segments: (1) Consumer Media (2) Mobile Services, and (3) Games.



Within our Consumer Media segment, revenue is derived from the software
licensing of our video compression and enhancement, or codec, technologies,
including primarily from our prior-generation codec RealMedia Variable Bitrate,
or RMVB, as well as our newer codec technology, RealMedia High Definition, or
RMHD. We also generate revenue from the sale of our RealPlayer products,
including RealPlayer Plus and related products. These products and services are
delivered directly to consumers and through partners, such as OEMs and mobile
device manufacturers.

Our Mobile Services business generates revenue primarily from the sale of
subscription services, which include our intercarrier messaging service and
ringback tones, as well as through software licenses for the integration of our
RealTimes platform and certain system implementations. We generate a significant
portion of our revenue from sales within our Mobile Services business to a few
mobile carriers and one service partner. Our Mobile Services segment also
includes our AI-based growth initiatives, SAFR and KONTXT.

Our Games business generates revenue primarily through the development,
publishing, and distribution of casual games under the GameHouse and Zylom
brands. Games are offered via mobile devices, digital downloads, and
subscription play. We derive revenue from consumer purchases of in-game virtual
goods within our free-to-play games and advertising on mobile games. In
addition, we derive revenue from the sale of individual games and subscription
offerings.

RealNetworks allocates to its Consumer Media, Mobile Services, and Games
reportable segments certain corporate expenses which are directly attributable
to supporting these businesses, including, but not limited, to a portion of
finance, IT, legal, human resources and headquarters facilities. Remaining
expenses, which are not directly attributable to supporting these businesses,
are reported as corporate items. These corporate items also include
restructuring charges and stock compensation expense.

Pending Merger



On July 27, 2022, the Company entered into the Merger Agreement with Greater
Heights and Merger Sub. Mr. Glaser and his affiliates currently beneficially own
38.5% of the Company's outstanding common stock. The Merger Agreement provides,
among other things, that subject to the satisfaction or waiver of conditions set
forth therein and in accordance with applicable law, the Company will be merged
with and into Merger Sub, with Merger Sub continuing as the surviving entity in
the merger and as a wholly owned subsidiary of Greater Heights. At the effective
time of the Merger, each share of the Company's Common Stock issued and
outstanding as of immediately prior to such effective time of the Merger, other
than shares held by the Founder Shareholders and any dissenting shares of the
Company's Common Stock (which, for the avoidance of doubt, will be cancelled and
retired without any consideration therefor), will be cancelled and retired and
converted into the right to receive cash in an amount equal to $0.73, without
interest and subject to any applicable withholding taxes (subject to certain
terms and conditions set forth in the Merger Agreement).


                                       19
--------------------------------------------------------------------------------

Consummation of the Merger is subject to the satisfaction or waiver of customary
closing conditions, including approval of the Merger Agreement by the Company's
stockholders. The transaction is expected to close during the fourth quarter of
2022.

For a summary of the proposed merger, see Note 13. Merger Agreement to the
unaudited condensed consolidated financial statements included in Item 1 of Part
I of this Form 10-Q, our Form 8-K filed with the SEC on July 28, 2022, and our
definitive proxy statement in connection with the solicitation of proxies to
approve the Merger filed with the SEC on November 7, 2022.

COVID-19



In March 2020, the World Health Organization declared the outbreak of COVID-19
to be a global pandemic. As the virus spread throughout the U.S. and the world,
authorities implemented numerous measures to contain the virus, including travel
bans and restrictions, quarantines, shelter-in-place orders, business
limitations, and shutdowns. In addition to the pandemic's widespread impact on
public health and global society, reactions to the pandemic as well as measures
taken to contain the virus have caused significant turmoil to the global economy
and financial markets. Similar to other companies, from the onset of the
pandemic, we implemented measures to support the health and well-being of our
employees, customers, partners and communities, including working remotely and
operating our business in a fundamentally different way. We reevaluated our
operating plans, causing some significant pivots in our growth initiatives,
while also reducing costs and reallocating resources.

The COVID-19 pandemic and the resultant economic instability and financial
market turmoil added complexity, uncertainty and risk to nearly all aspects of
our business. We continue to assess our plans as the pandemic environment
evolves and strive to operate our business as efficiently as possible. We are
unable to fully predict the impacts that the COVID-19 pandemic, including the
emergence of variants, such as the delta and omicron variants, will continue to
have on our results from operations, financial condition, liquidity and cash
flows for the fiscal year 2022 or beyond, due to the numerous uncertainties,
including the duration and severity of the pandemic and ongoing containment
measures. We will continue to monitor and evaluate the effects to our businesses
and adjust our plans as needed.

Financial Results



As of September 30, 2022, we had $9.2 million in unrestricted cash and cash
equivalents, compared to $27.1 million as of December 31, 2021. The 2022
decrease in cash and cash equivalents compared to the prior year end amount was
primarily due to our ongoing cash used in operating activities, which totaled
$16.4 million for the first nine months of 2022.

Condensed consolidated results were as follows (in thousands):


                                              Quarter Ended September 30,                                                 Nine Months Ended September 30,
                            2022              2021            $ Change            % Change                2022                2021            $ Change            % Change
Total revenue            $ 11,708          $ 14,332          $ (2,624)                  (18) %       $    36,840          $  44,781          $ (7,941)                  (18) %
Cost of revenue             2,787             3,119              (332)                  (11) %             8,228             10,370            (2,142)                  (21) %
Gross profit                8,921            11,213            (2,292)                  (20) %            28,612             34,411            (5,799)                  (17) %
Gross margin                   76  %             78  %                                                        78  %              77  %

Operating expenses         15,734            17,672            (1,938)                  (11) %            45,301             52,759            (7,458)                  (14) %
Operating loss           $ (6,813)         $ (6,459)         $   (354)                   (5) %       $   (16,689)         $ (18,348)         $  1,659                     9  %


In the third quarter of 2022, our total consolidated revenue decreased $2.6
million as compared with the prior-year period. The decrease was due to lower
revenues in our Consumer Media, Games, and Mobile Services segments of $1.3
million, $0.7 million, and $0.5 million, respectively. See below for further
information regarding fluctuations by segment.

Cost of revenue decreased by $0.3 million for the quarter ended September 30, 2022 as compared with the prior-year period, due to decreases in our Mobile Services and Games segments of $0.2 million and $0.1 million, respectively.



Operating expenses decreased by $1.9 million in the quarter ended September 30,
2022 as compared with the prior-year period. The decrease was primarily due to
lower salaries and other people-related costs of $2.2 million, lower
restructuring charges of $0.9 million, and lower marketing fees of $0.6 million.
The decreases were partially offset by higher professional fees of $1.9 million.
The higher professional service fees in the quarter ended September 30, 2022
were primarily due to the Company's engagement of legal and financial advisors
who assisted the special committee of our Board of Directors in evaluating Mr.
Glaser's acquisition proposal and the pending Merger. We expect to incur
additional significant expenses in connection with the completion of the pending
Merger.

For the nine months ended September 30, 2022, our total consolidated revenue
decreased $7.9 million as compared with the year-earlier period. The decrease
was due to lower revenues in our Games, Mobile Services, and Consumer Media
segments of $3.0 million, $2.8 million and $2.1 million, respectively.
                                       20
--------------------------------------------------------------------------------

Cost of revenue decreased by $2.1 million for the nine months ended
September 30, 2022 as compared with the year-earlier period, due to decreases in
our Mobile Services, Games and Consumer Media segments of $1.2 million, $0.8
million, and $0.2 million respectively.

Operating expenses decreased by $7.5 million in the nine months ended
September 30, 2022 as compared with the year-earlier period. The decrease was
due primarily to lower restructuring charges of $4.3 million, lower salaries and
other people-related costs of $4.6 million, and lower marketing expenses of $1.5
million. These decreases were partially offset by the $1.0 million benefit in
the nine months ended September 30, 2021 related to the fair value adjustment of
the contingent consideration liability that was settled in the second quarter of
2021. The decreases were also offset by higher professional fees of $2.1
million. The higher professional service fees in the nine months ended September
30, 2022 were primarily due to Mr. Glaser's acquisition proposal and the pending
Merger.
                                       21
--------------------------------------------------------------------------------

Segment Operating Results

Consumer Media



Consumer Media segment results of operations were as follows (in thousands):
                                                Quarter Ended September 30,                                                  Nine Months Ended September 30,

                               2022              2021           $ Change            % Change                2022                    2021           $ Change            % Change
Revenue                    $   1,415          $ 2,763          $ (1,348)                  (49) %       $    6,025                $ 8,133          $ (2,108)                  (26) %
Cost of revenue                  374              418               (44)                  (11) %            1,194                  1,393              (199)                  (14) %
Gross profit                   1,041            2,345            (1,304)                  (56) %            4,831                  6,740            (1,909)                  (28) %
Gross margin                      74  %            85  %                                                       80   %                 83  %
Operating expenses             1,371            1,495              (124)                   (8) %            4,240                  6,028            (1,788)                  (30) %
Operating income (loss)    $    (330)         $   850          $ (1,180)                      NM       $      591                $   712          $   (121)                  (17) %


Total Consumer Media revenue for the quarter ended September 30, 2022 decreased
$1.3 million as compared to the same quarter in 2021. The decrease was due to
lower software license revenues.

Software License

In the quarter ended September 30, 2022, the decrease in software license revenue of $1.3 million was primarily due to timing of contract renewals and shipments to existing customers.

Subscription Services

For our subscription services revenues, the $0.1 million decrease was primarily due to declines in our legacy subscription products, which we expect to continue.

Operating expenses for the quarter ended September 30, 2022 decreased $0.1 million as compared with the prior-year period, primarily due to lower marketing expenses.



Total Consumer Media revenue for the nine months ended September 30, 2022
decreased $2.1 million as compared to the same period in 2021. The decrease was
due to lower software license revenues, lower subscription service revenues, and
lower product sales.

Software License

For the nine months ended September 30, 2022, the decrease in software license
revenue of $1.6 million was due primarily to the timing of contract renewals and
shipments to existing customers.

Subscription Services

For our subscription services revenue, the $0.3 million decrease was primarily due to declines in our legacy subscription products, which we expect to continue.

Product Sales

The decrease in product sales of $0.5 million was primarily due to lower RealPlayer Plus sales during the first nine months of 2022.

Cost of revenue for the nine months ended September 30, 2022 decreased $0.2 million compared with the year-earlier period. This was primarily due to reductions in people expenses due to lower headcount.

Operating expenses for the nine months ended September 30, 2022 decreased $1.8 million as compared with the year-earlier period, primarily due to Scener costs incurred in the prior-year period. Scener was deconsolidated from RealNetworks, Inc. as of June 30, 2021.


                                       22
--------------------------------------------------------------------------------

Mobile Services



Mobile Services segment results of operations were as follows (in thousands):

                                                 Quarter Ended September 30,                                                   Nine Months Ended September 30,

                               2022               2021             $ Change            % Change                2022                2021            $

Change            % Change
Revenue                    $    5,226          $  5,772          $    (546)                   (9) %       $    15,323           $ 18,108          $ (2,785)                  (15) %
Cost of revenue                 1,116             1,282               (166)                  (13) %             3,126              4,291            (1,165)                  (27) %
Gross profit                    4,110             4,490               (380)                   (8) %            12,197             13,817            (1,620)                  (12) %
Gross margin                       79  %             78  %                                                         80   %             76  %
Operating expenses              5,950             5,890                 60                     1  %            19,126             18,367               759                     4  %
Operating loss             $   (1,840)         $ (1,400)         $    (440)                  (31) %       $    (6,929)          $ (4,550)         $ (2,379)                  (52) %


Total Mobile Services revenue decreased by $0.5 million in the quarter ended
September 30, 2022 compared with the prior-year period. The revenue decrease was
primarily due to lower subscription services revenues of $1.1 million offset in
part by higher software license revenues of $0.5 million.

Software License



For our software license revenue, the increase in revenue for the quarter ended
September 30, 2022 as compared to the prior-year period was due to higher sales
of our SAFR product of $0.6 million.

Subscription Services



The decline in our subscription service revenue of $1.1 million in the quarter
ended September 30, 2022 as compared to the prior-year period was primarily due
to lower revenues from our intercarrier messaging service of $0.8 million and
our ring back tones business of $0.4 million, offset in part by higher revenues
from our KONTXT messaging platform business of $0.1 million.

Cost of revenue decreased by $0.2 million in the quarter ended September 30, 2022 compared with the prior-year period, primarily due to reductions in salaries and other people-related costs due to lower headcount.



Operating expenses increased by $0.1 million for the quarter ended September 30,
2022 compared with the prior-year period primarily due to our AI-based growth
initiatives.

Total Mobile Services revenue decreased by $2.8 million in the nine months ended
September 30, 2022 compared with the prior-year period. The revenue decrease was
due to lower subscription services revenues of $2.4 million, and lower software
license revenues of $0.4 million.

Software License



For our software license revenue, the decrease in revenue for the nine months
ended September 30, 2022 as compared to the prior-year period was due primarily
to lower sales of our legacy RealTimes platform of $0.2 million.

Subscription Services



The decline in our subscription service revenue of $2.4 million in the nine
months ended September 30, 2022 as compared to the prior-year period was due
primarily to lower revenues from our ringback tones business of $1.2 million and
ICM messaging platform business of $1.4 million, offset in part by higher
revenues from our KONTXT messaging platform business of $0.4 million.

Cost of revenue decreased by $1.2 million in the nine months ended September 30, 2022 compared with the prior-year period, due primarily to reductions in salaries and other people-related costs due to lower headcount.

Operating expenses increased $0.8 million for the nine months ended September 30, 2022 compared with the year-earlier period primarily due to our AI-based growth initiatives.


                                       23
--------------------------------------------------------------------------------

Games

Games segment results of operations were as follows (in thousands):


                                                    Quarter Ended September 30,                                                 Nine Months Ended September 30,

                                   2022               2021            $ Change            % Change               2022                2021            $ Change            % Change
Revenue                       $    5,067           $ 5,797          $    (730)                 (13) %       $    15,492           $ 18,540          $ (3,048)                 (16) %
Cost of revenue                    1,288             1,414               (126)                  (9) %             3,883              4,671              (788)                 (17) %
Gross profit                       3,779             4,383               (604)                 (14) %            11,609             13,869            (2,260)                 (16) %
Gross margin                          75   %            76  %                                                        75   %             75  %
Operating expenses                 3,648             4,844             (1,196)                 (25) %            11,473             14,791            (3,318)                 (22) %
Operating income (loss)       $      131           $  (461)         $     592                  128  %       $       136           $   (922)         $  1,058                      NM


Total Games revenue decreased by $0.7 million for the quarter ended September
30, 2022 as compared with the prior-year period primarily due to a decrease of
$0.5 million in product sales revenue, and lower subscription service revenue of
$0.3 million.

Subscription Services

Our subscription sales decreased $0.3 million as a result of fewer subscribers in the third quarter of 2022.



Product Sales

Our product sales decreased $0.5 million primarily as a result of lower in-game purchases compared to the prior-year period.

Cost of revenue decreased $0.1 million in the quarter ended September 30, 2022 when compared to the prior-year period due to lower app store fees.



Operating expenses decreased $1.2 million in the quarter ended September 30,
2022 when compared with the prior-year period primarily due to lower marketing
expenses of $0.5 million, lower people-related costs of $0.4 million and lower
professional fees of $0.1 million.

Total Games revenue decreased by $3.0 million for the nine months ended September 30, 2022 as compared with the prior-year period primarily due to a decrease of $2.2 million in product sales revenue, and lower subscription service revenue of $0.9 million.

Subscription Services

Our subscription sales decreased $0.9 million as a result of fewer subscribers during the nine months ended September 30, 2022 compared to the prior year period.

Product Sales

Our product sales decreased $2.2 million primarily as a result of lower in-game purchases for the nine months ended September 30, 2022 compared to the prior-year period.

Cost of revenue decreased $0.8 million in the nine months ended September 30, 2022 when compared to the prior year period due to lower app store fees.



Operating expenses decreased $3.3 million in the nine months ended September 30,
2022 when compared with the prior-year period due primarily to lower marketing
expenses of $1.5 million, lower people-related costs of $1.4 million and lower
professional service fees of $0.5 million.

Corporate

Corporate results of operations were as follows (in thousands):


                                                    Quarter Ended September 30,                                                       Nine Months Ended September 30,

                                  2022                 2021             $ Change            % Change                  2022                   2021            $ Change            % Change
Cost of revenue            $         9              $      5          $       4                    80  %       $         25              $      15          $     10                    67  %

Operating expenses               4,765                 5,443               (678)                  (12) %             10,462                 13,573            (3,111)                  (23) %
Operating loss             $    (4,774)             $ (5,448)         $     674                    12  %       $    (10,487)             $ (13,588)         $  3,101                    23  %

Operating expenses decreased by $0.7 million in the quarter ended September 30, 2022 compared with the prior-year period, due to lower salaries and other people-related costs of $1.9 million and lower restructuring costs of $0.9 million, offset


                                       24
--------------------------------------------------------------------------------

in part by higher professional service fees of $2.3 million. The higher professional service fees were primarily due to Mr. Glaser's acquisition proposal and the pending Merger.



Operating expenses decreased by $3.1 million for the nine months ended
September 30, 2022 compared with the year-earlier period, primarily due to lower
restructuring costs of $4.3 million and salaries and benefits of $2.5 million.
These decreases were partially offset by the $1.0 million benefit in the nine
months ended September 30, 2021 related to the fair value adjustment of the
contingent consideration liability, which was settled in the second quarter of
2021. The decreases were also offset by higher professional service fees of $3.1
million, primarily due to Mr. Glaser's acquisition proposal and the pending
Merger.

Consolidated Operating Expenses



Our operating expenses consist primarily of salaries and related personnel costs
including stock-based compensation, consulting fees associated with product
development, sales commissions, professional service fees, advertising costs,
changes in the fair value of the contingent consideration liability, and
restructuring charges. Operating expenses were as follows (in thousands):
                                                         Quarter Ended September 30,                                                    Nine Months Ended September 30,
                                       2022               2021            $ Change            % Change                  2022                  2021            $ Change            % Change
Research and development           $    4,870          $  5,250          $   (380)                   (7) %       $    16,000               $ 17,818          $ (1,818)                  (10) %
Sales and marketing                     4,726             7,177            (2,451)                  (34) %            13,810                 17,573            (3,763)                  (21) %
General and administrative              6,020             4,228             1,792                    42  %            14,918                 13,502             1,416                    10  %
Fair value adjustments to
contingent consideration liability          -                 -                 -                       NM                 -                 (1,040)            1,040                  (100) %
Restructuring and other charges           118             1,017              (899)                  (88) %               573                  4,906            (4,333)                  (88) %
Total consolidated operating
expenses                           $   15,734          $ 17,672          $ (1,938)                  (11) %       $    45,301               $ 52,759          $ (7,458)                  (14) %

Research and development expenses decreased by $0.4 million in the quarter ended September 30, 2022 as compared with the prior-year period, primarily due to lower salaries and other people-related costs.



Research and development expenses decreased $1.8 million for the nine months
ended September 30, 2022 as compared with the year-earlier period, primarily due
to a reduction in salaries and other people related costs.

Sales and marketing expenses decreased by $2.5 million in the quarter ended
September 30, 2022 as compared with the prior-year period, due to a reduction in
salaries and other people related costs of $1.5 million, lower marketing expense
of $0.6 million and lower professional service fees of $0.3 million.

Sales and marketing expenses decreased $3.8 million for the nine months ended
September 30, 2022 as compared with the year-earlier period, primarily due to
lower marketing expenses of $1.5 million, a reduction in salaries and other
people related costs of $1.4 million, and a $0.9 million decrease in
professional service fees.

General and administrative expenses increased by $1.8 million in the quarter
ended September 30, 2022 as compared with the prior-year period, primarily due
to higher professional service fees of $2.2 million, primarily related to Mr.
Glaser's acquisition proposal and the pending Merger. This increase was offset
in part by lower salaries and other people-related costs of $0.4 million.

General and administrative expenses increased by $1.4 million for the nine
months ended September 30, 2022 as compared with the year-earlier period,
primarily due to higher professional service fees of $3.0 million, primarily
related to Mr. Glaser's acquisition proposal and the pending Merger, partially
offset by lower people-related costs of $1.4 million.

The fair value adjustment to the contingent consideration liability was a $1.0
million benefit in the nine months ended September 30, 2021. This liability was
settled in the second quarter of 2021.

Restructuring and other charges consist of costs associated with the ongoing
reorganization of our business operations and expense re-alignment efforts. For
additional details on these charges, see Note 8. Restructuring and Other
Charges.
                                       25
--------------------------------------------------------------------------------

Other Income (Expense)

Other income (expense), net was as follows (in thousands):


                                                        Quarter Ended September 30,                          Nine Months Ended September 30,
                                                 2022              2021            $ Change             2022               2021            $ Change
Interest expense                              $     (3)         $    (27)         $     24          $      (47)         $   (146)         $     99
Interest income                                      7                 7                 -                  21                27                (6)
Loss on equity and other investments, net         (207)           (1,229)            1,022                (806)           (6,070)            5,264
Gain on forgiveness of Paycheck Protection
Program loan                                         -                 -                 -                   -             2,897            (2,897)
Other income, net                                  364                46               318                 651             2,066            (1,415)
Total other income (expense), net             $    161          $ (1,203)

$ 1,364 $ (181) $ (1,226) $ 1,045




For the quarter and nine months ended September 30, 2022, the Loss on equity and
other investments, net, was $0.2 million and $0.8 million, respectively. These
amounts are related to Scener as further discussed in Note 12. Related Party
Transactions. The $1.2 million and $6.1 million Loss on equity and other
investments, net, for the quarter and nine months ended September 30, 2021,
respectively, primarily reflects unrealized losses on equity securities for the
shares acquired from the sale of Napster in December 2020. These shares were
acquired by a third-party in the first quarter of 2022.

On June 30, 2021, we deconsolidated Scener, previously a consolidated subsidiary
of RealNetworks, and recognized a non-cash gain of $2.0 million within Other
income, net on the condensed consolidated statement of operations. The remaining
fluctuations in Other income, net primarily relates to foreign exchange gains
and losses.


Income Taxes

We recognized income tax expense of $0.0 million for the quarters ended September 30, 2022 and 2021, related to U.S. and foreign income taxes. For the nine months ended September 30, 2022 and 2021, income tax expense was $0.2 million and $0.1 million, respectively.

As of September 30, 2022, RealNetworks has $0.7 million in uncertain tax positions.



The majority of our tax expense is due to income in our foreign jurisdictions.
In addition, we have not benefited from losses in the U.S. and certain foreign
jurisdictions as of the third quarter of 2022. We generate income in a number of
foreign jurisdictions, some of which have higher or lower tax rates relative to
the U.S. federal statutory rate. Our tax expense could fluctuate significantly
on a quarterly basis to the extent income is less than anticipated in countries
with lower statutory tax rates and more than anticipated in countries with
higher statutory tax rates. For the quarter and nine months ended September 30,
2022, decreases in tax expense from income generated in foreign jurisdictions
with lower tax rates in comparison to the U.S. federal statutory rate were
offset by increases in tax expense from income generated in foreign
jurisdictions having comparable, or higher tax rates in comparison to the U.S.
federal statutory rate. The effect of differences in foreign tax rates on the
Company's tax expense for the quarter ended September 30, 2022 was minimal.

We file numerous consolidated and separate income tax returns in the U.S.,
including federal, state and local returns, as well as in foreign jurisdictions.
With few exceptions, we are no longer subject to United States federal income
tax examinations for tax years prior to 2013 or state, local or foreign income
tax examinations for years prior to 1993. We are currently under audit by
various states and foreign jurisdictions for certain tax years subsequent to
1993.

New Accounting Pronouncements

See Note 2. Recent Accounting Pronouncements, to the unaudited condensed consolidated financial statements included in Item 1 of Part I of this 10-Q.

Liquidity and Capital Resources

The following summarizes working capital, excluding cash and cash equivalents, cash and cash equivalents, and restricted cash equivalents (in thousands):


                                                                September 

30,


                                                                     2022               December 31, 2021
Working capital, excluding cash and cash equivalents           $      (2,950)         $           (3,952)
Cash and cash equivalents                                              9,156                      27,109
Restricted cash equivalents                                            1,500                       1,630


Cash and cash equivalents decreased from December 31, 2021 primarily due to cash used in operating activities, which totaled $16.4 million in the first nine months of 2022.


                                       26
--------------------------------------------------------------------------------

As of September 30, 2022, approximately $5.4 million of the $9.2 million of cash and cash equivalents was held by our foreign subsidiaries outside the U.S.

The following summarizes cash flow activity (in thousands):


                                                                      Nine 

Months Ended September 30,


                                                                         2022                    2021
Cash used in operating activities                                 $        (16,363)         $   (11,416)
Cash used in investing activities                                             (806)              (1,116)
Cash provided by (used in) financing activities                               (102)              17,962


Cash used in operating activities was $4.9 million higher in the nine months
ended September 30, 2022 as compared to the same period in 2021, due primarily
to a higher amount of incremental cash used to fund the net change in working
capital.

Cash used by investing activities for the nine months ended September 30, 2022
included fixed asset purchases of $0.2 million. Also, for the nine months ended
September 30, 2022, cash used by investing activities included an investment of
$0.6 million into Scener in exchange for additional preferred stock. Since its
inception, Scener has continued to record operating losses. See Note 12. Related
Party Transactions for additional information about Scener.

Cash used by investing activities for the nine months ended September 30, 2021
consisted of fixed asset purchases of $0.3 million. Also, for the nine months
ended September 30, 2021, cash used by investing activities included the impact
of the deconsolidation of Scener.

Cash used in financing activities for the nine months ended September 30, 2022
was insignificant. Cash provided by financing activities for the nine months
ended September 30, 2021 was $18.0 million. This cash inflow was due to the net
proceeds from the April 2021 equity offering of $20.1 million and $0.4 million
issuance of common stock related to exercising of stock options, net of tax
payments for shares withheld upon vesting of restricted stock, partially offset
by the $2.5 million cash payment for settlement of the contingent consideration
liability.

Two customers accounted for more than 10% of trade accounts receivable as of
September 30, 2022, with the customers accounting for 19% and 10% each. One
customer accounted for more than 10% of trade accounts receivable at
December 31, 2021, with the customer accounting for 23% of trade accounts
receivable. Two customers accounted for 28% of consolidated revenue, or
$10.2 million, during the nine months ended September 30, 2022. Two customers
accounted for 30% of consolidated revenue, or $13.5 million, during the nine
months ended September 30, 2021.

While we currently have no planned significant capital expenditures for the remainder of 2022 other than those in the ordinary course of business, we do have contractual commitments for future payments related to office leases.



We expect to incur additional professional fees in connection with the pending
Merger. Additionally, if the Merger Agreement is terminated under certain
specified circumstances, we may be required to pay termination fees as discussed
in Note 13. Merger Agreement.

RealNetworks is a party to a Loan Agreement with a third-party financial
institution for a revolving line of credit, as discussed in Note 7. Debt. Under
the Loan Agreement, as amended, borrowings may not exceed $6.5 million and are
reduced by a $0.4 million standby letter of credit entered into with the bank in
connection with certain lease agreements. The borrowing base for the Revolver is
comprised of eligible accounts receivable and direct to consumer deposits.
Effective August 1, 2022, the Revolver was extended to August 1, 2024. Based on
the amount of eligible accounts receivable and direct to consumer deposits, the
amount available for borrowing as of September 30, 2022 was $3.7 million. At
September 30, 2022, we had no outstanding draws on the Revolver.

We have evaluated our current liquidity position in light of our history of
declining revenue and operating losses as well as our near-term expectations of
net negative cash flows from operating activities, which includes our ongoing
expenses related to the pending Merger. Our operating forecast is subject to
inherent risks and uncertainties and is partly dependent on factors that are
outside of our control, including the ongoing effects of the coronavirus
pandemic and related impacts on global commerce and financial markets. These
conditions raise substantial doubt about our ability to continue as a going
concern within 12 months of the date of this filing.

We intend to use our existing unrestricted cash balances and draw on the current
availability of our Revolver in the near future. However, these sources of funds
may not be sufficient to meet our short-term working capital needs. We have
active plans to mitigate these conditions. Specifically, we plan to reduce
negative cash flow through operating expense reductions. In addition, we are
evaluating various strategic opportunities, which may include selling certain
businesses or product lines, soliciting external investment into certain of our
businesses, or seeking other strategic partnerships. Our plans are subject to
inherent risks and uncertainties. Accordingly, there can be no assurance that
our plans can be effectively implemented and, therefore, that the conditions can
be effectively mitigated.

For our anticipated cash needs for working capital and capital expenditures within and beyond the next 12 months, we may seek to raise additional funds through public or private equity financing, or through other sources such as our existing


                                       27
--------------------------------------------------------------------------------

credit facility. Such sources of funding may or may not be available to us on
commercially reasonable terms. The sale of additional equity securities could
result in dilution to our shareholders. In addition, in the future, we may enter
into cash or stock acquisition transactions or other strategic transactions that
could reduce cash available to fund our operations or result in dilution to
shareholders.

Critical Accounting Policies and Estimates



The preparation of our financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reported
period. Our critical accounting estimates are discussed in Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" section of our annual report on Form 10-K for the year ended
December 31, 2021.

Due to the coronavirus pandemic, there has been uncertainty and disruption in
the global economy and financial markets. We are not aware of any specific event
or circumstance that would require updates to our estimates or judgments or
require us to revise the carrying value of our assets or liabilities. These
estimates may change as new events occur and additional information is obtained.
Actual results could differ materially from these estimates under different
assumptions or conditions.

© Edgar Online, source Glimpses