You should read the following discussion and analysis of our financial condition
and results of operations in conjunction with our unaudited condensed
consolidated financial statements and notes thereto in Part I, Item 1 of this
Quarterly Report on Form 10-Q (this "Quarterly Report") and our Annual Report on
Form 10-K for the year ended December 31, 2021, which was filed with the U.S.
Securities and Exchange Commission (the "SEC") on February 28, 2022 (the "Annual
Report"), including the consolidated financial statements and related notes
included therein.

                 SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report contains forward-looking statements within the meaning of
the federal securities laws, which statements involve substantial risks and
uncertainties. Forward-looking statements generally relate to future events or
our future financial or operating performance. All statements included in this
Quarterly Report, other than statements of historical fact, are forward-looking
statements. This includes statements regarding our pending acquisition by Thoma
Bravo, our expectations regarding the timing of the Merger, our strategy, future
operations, financial position, estimated revenues and losses, projected costs,
prospects, plans and objectives of management. In some cases, you can identify
forward-looking statements because they contain words such as "may," "will,"
"should," "expects," "plans," "anticipates," "could," "intends," "target,"
"projects," "contemplates," "believes," "estimates," "predicts," "potential" or
"continue" or the negative of these words or other similar terms or expressions.

You should not rely upon forward-looking statements as predictions of future
events or place undue reliance thereon. We have based the forward-looking
statements contained in this Quarterly Report primarily on our current
expectations and projections, in light of currently available information, about
future events and trends that we believe may affect our business, financial
condition, results of operations and prospects. The outcome of the events
described in these forward-looking statements is subject to risks, uncertainties
and other factors. Important factors, some of which are beyond our control, that
could cause actual results to differ materially from our historical results or
those expressed or implied by these forward-looking statements include the
following: the completion of the Merger (as defined below) on anticipated terms
and timing, regulatory approvals, anticipated tax treatment, unforeseen
liabilities, future capital expenditures, revenues, expenses, earnings,
synergies, economic performance, indebtedness, financial condition, losses,
future prospects, business and management strategies for the management,
expansion and growth of SailPoint's business and other conditions to the
completion of the Merger; significant transaction costs associated with the
proposed Merger; potential litigation relating to the proposed Merger; the risk
that disruptions from the proposed Merger will harm SailPoint's business,
including current plans and operations; potential adverse reactions or changes
to business relationships resulting from the announcement or completion of the
proposed Merger; restrictions during the pendency of the proposed Merger that
may impact SailPoint's ability to pursue certain business opportunities or
strategic transactions; the scope, duration and severity of the COVID-19
pandemic, including any recurrence, as well as the timing of the economic
recovery following the pandemic and its effect on the global economy and on our
business; our ability to achieve and sustain profitability; our ability to
sustain historical growth rates; our ability to attract and retain customers and
to deepen our relationships with existing customers; an increased focus in our
business from selling licenses to selling subscriptions; breaches in our
security, cyber-attacks or other cyber-risks; interruptions with the delivery of
our software as a service ("SaaS") solutions or third-party cloud-based systems
that we use in our operations; our ability to compete successfully against
current and future competitors; the length and unpredictable nature of our sales
cycle; delayed effects on our operating results from ratably recognizing some of
our revenue; fluctuations in our quarterly results; our ability to maintain
successful relationships with our channel partners; the increasing complexity of
our operations; real or perceived errors, failures or disruptions in our
platform or solutions; our ability to adapt and respond to rapidly changing
technology, industry standards, regulations or customer needs, requirements or
preferences; our ability to comply with our privacy policy or related legal or
regulatory requirements; the impact of various tax laws and regulations,
including our failure to comply therewith; our ability to successfully identify,
acquire and integrate companies and assets; our ability to maintain and enhance
our brand or reputation as an industry leader; and the ability of our platform
and solutions to effectively interoperate with our customers' existing or future
information technology ("IT") infrastructures. More information on these risks
and other potential factors that could affect our financial results is included
in our other filings with the SEC, including in the "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" sections of the Annual Report and "Risk Factors" in Part II, Item 1A
in this Quarterly Report and subsequent quarterly reports. Moreover, we operate
in a very competitive and rapidly changing environment. New risks and
uncertainties emerge from time to time and it is not possible for us to predict
all risks and uncertainties that could have an impact on the forward-looking
statements contained in this Quarterly Report. We cannot assure you that the
results, events and circumstances reflected in the forward-looking statements
will be achieved or occur, and actual results, events or circumstances could
differ materially from those described in the forward-looking statements.
                                       23

--------------------------------------------------------------------------------

Table of Contents



The forward-looking statements made in this Quarterly Report relate only to
events as of the date hereof. We undertake no obligation to update any
forward-looking statements made in this Quarterly Report to reflect events or
circumstances after the date of this Quarterly Report or to reflect new
information or the occurrence of unanticipated events, except as required by
law. Our forward-looking statements do not reflect the potential impact of any
future acquisitions, mergers, dispositions, joint ventures or investments we may
make.


Pending Transaction

On April 10, 2022, the Company entered into an Agreement and Plan of Merger (the
"Merger Agreement") by and among the Company, SailPoint Intermediate Holdings
III, LP ("Parent," f/k/a Project Hotel California Holdings, LP) and Project
Hotel California Merger Sub, Inc. ("Merger Sub"), pursuant to which Merger Sub
will merge with and into the Company (the "Merger"), with the Company surviving
the Merger as a wholly owned subsidiary of Parent. Parent and Merger Sub are
affiliates of Thoma Bravo Fund XV, L.P. (the "Thoma Bravo Fund"), managed by
Thoma Bravo, L.P. ("Thoma Bravo").

As a result of the Merger, each share of the Company's common stock outstanding
immediately prior to the Effective Time of the Merger (the "Effective Time")
(subject to certain exceptions, including shares of common stock owned by
stockholders of the Company who have not voted in favor of the adoption of the
Merger Agreement and have properly exercised appraisal rights in accordance with
Section 262 of the General Corporation Law of the State of Delaware) will, at
the Effective Time, automatically be converted into the right to receive the
Merger Consideration of $65.25 in cash, subject to applicable withholding taxes.

The transaction is expected to close in the second half of 2022, subject to
customary closing conditions, including receipt of regulatory approvals. Upon
closing of the transaction, SailPoint's common stock will no longer be listed on
any public market. See Note 1 "Description of Business and Summary of
Significant Accounting Policies" to the condensed consolidated financial
statements in this Quarterly Report on Form 10-Q for information regarding the
Merger.

Business Overview

SailPoint Technologies Holdings, Inc. ("we," "our," the "Company" or
"SailPoint") is the leading provider of enterprise identity security solutions.
Our identity security solutions provide organizations with critical visibility
into who currently has access to which resources, who should have access to
those resources and how that access is being used.

We offer both SaaS and software platforms, which provide organizations
visibility and the intelligence required to both seamlessly empower users and
securely manage their access to systems, applications and data across hybrid IT
environments, spanning on-premises, cloud and mobile applications and file
storage platforms. We help customers enable their businesses with more agile and
frictionless IT, streamline and accelerate the delivery of access to their
businesses, enhance their security posture and better meet compliance and
regulatory requirements. Our customers include many of the world's largest and
most complex organizations, including commercial enterprises, financial
institutions and governments.

Our set of identity security solutions currently consists of:

•IdentityNow: our cloud-based, multi-tenant identity security platform, which provides customers with a set of fully integrated services for compliance, provisioning and password management for applications and data hosted on-premises or in the cloud;



•IdentityIQ: our on-premises identity security solution, which can be hosted in
the public cloud or deployed in a customer's data center, that provides large,
complex enterprise customers a unified and highly configurable identity security
solution; and

•SailPoint Identity Services: our multi-tenant SaaS subscription services that
can be utilized in conjunction with IdentityNow and IdentityIQ and currently
consisting of:

•Access Insights: collects a wealth of identity information and turns that
information into actionable insights and provides business-oriented dashboards
and reports to track the effectiveness of customers' identity programs;

•Access Modeling: uses machine learning to suggest roles based on similar access
between users and gives customers insights to confirm the correct access for
each role;
                                       24

--------------------------------------------------------------------------------

Table of Contents



•Access Risk Management: our cloud­based access controls solution that enables
our customers to manage their risk by automating access controls for business
applications with complex security requirements;

•Cloud Access Management: uses machine learning to automatically learn, monitor and secure access to cloud infrastructure;



•Recommendation Engine: uses machine learning, peer group analysis, identity
attributes and access activity to help customers decide whether access should be
granted or removed; and

•SaaS Management: our cloud­based solution that helps customers discover, manage, and secure their SaaS applications.



Our solutions address the complex needs of global enterprises and mid-market
organizations. Our success is principally dependent on our ability to deliver
compelling solutions to attract new customers and retain existing customers.
Rising security threats and evolving regulations and compliance standards for
cyber security, data protection, privacy and internal IT controls create new
opportunities for our industry and require us to adapt our solutions to be
successful. Maintaining our historical growth rate is also challenging because
our growth strategy depends in part on our ability to drive new customer growth
within existing geographic markets, further penetrate our existing customer
base, continue to invest in our platform, leverage and expand our network of
partners, expand market and product investment across existing vertical markets,
and continue to expand our global presence, while competing against much larger
companies with more recognizable brands and financial resources. Although we
seek to grow rapidly, we also focus on operating leverage and efficiency while
continuing to invest in our platform to deliver innovative solutions to our
customers.

We believe enterprises are increasingly embracing the cloud to house their
critical security infrastructure. As a result, a growing number of enterprises
are changing their approach to identity security and now prefer to use a SaaS
solution rather than purchase software outright and install it in their own
infrastructure. This industry shift aligns well with our current product
strategy. Our product strategy is to (1) accelerate innovation within our core
identity security SaaS offerings, (2) deliver continued innovation as we execute
against our vision for SailPoint identity security, and (3) ensure that as we
deliver these new innovations, they work in concert with our SaaS offerings in
addition to our on-premises offerings.

IdentityNow and our SailPoint Identity Services are provided in exchange for a
subscription fee and offer customers access to these solutions and
infrastructure support for the duration of their subscription agreement. Our
standard subscription agreement for our SaaS offerings has a duration of three
years. For our IdentityIQ solutions, our customers either purchase a perpetual
software license, which includes one year of maintenance and support, or a term
license, sold as bundled arrangements that include the rights to a term license
and maintenance and support typically for a three-year term. Accordingly, we
allocate the transaction price to each performance obligation. Our maintenance
and support offering provides software maintenance as well as access to our
technical support services during the maintenance term. After the initial
maintenance period, customers with perpetual licenses may renew their
maintenance and support agreement for an additional fee.

Pricing for each of our solutions is dependent on the number of digital
identities of employees, contractors, business partners, software bots and other
human and non-human users that the customer is entitled to govern with the
solution. We also package and price our IdentityNow and IdentityIQ solutions
into modules. Each module has unique functionalities, and our customers are able
to purchase one or more modules, depending on their needs. We also offer
advanced integration modules for key applications and systems which can be
purchased in addition to our base solution modules. They are also priced based
on the total number of identities, as are our SailPoint Identity Services. Thus,
our revenue from each customer is generally determined by the number of
identities that such customer is entitled to govern as well as the number of
modules purchased by the customer for our IdentityIQ and IdentityNow solutions
and which, if any, of the SailPoint Identity Services that the customer
purchases.

Combinations of our SaaS products are also offered in bundles through our Identity Security Cloud Business and Business Plus suites. These suites of products provide comprehensive sets of solutions for customers, meeting their needs at various stages of their identity security journey.



In addition to our solutions, we offer professional services to our customers
and partners to configure and optimize the use of our solutions as well as
training services related to the configuration and operation of our platform.
Most of our professional services activity is in support of our partners, who
perform a significant majority of all initial and follow-on implementation work
for our customers. Most of our consulting services are priced on a
time-and-materials basis, whereas our training services are provided through
multiple pricing models, including on a per-person basis for instructor led
courses and a flat-rate basis for our e-learning courses.
                                       25

--------------------------------------------------------------------------------

Table of Contents



Over the past several years, our revenue mix has changed as demand for our
products and services has shifted from sales of perpetual licenses to sales of
SaaS and term licenses, and in 2021, we largely completed our transition to a
subscription model, with our principal focus on selling subscription-based
arrangements, including SaaS and term licenses, and with revenue from perpetual
licenses representing an increasingly smaller portion of our total revenue.
Although we expect to occasionally see perpetual license transactions with new
customers and ongoing expansion deals for current customers, our principal focus
is on selling subscription-based arrangements. For customers that still wish to
purchase and operate non-SaaS software, we are increasingly selling our software
through subscription-based term licenses, rather than through perpetual
licenses, and over time, we expect that sales to new customers will be
exclusively comprised of SaaS, term licenses and other subscriptions.

Our acceleration toward subscription-based offerings, which occurred more
rapidly than anticipated, has resulted in and is likely to continue to result in
short-term revenue headwind. In particular, our transition to a subscription
model has impacted, and will continue to impact, the timing of our recognition
of revenue as an increasing percentage of our sales become recognized ratably,
as well as impact our operating margins as subscription revenue becomes a larger
percentage of our sales. However, we believe that continued growth of SaaS,
term-based license and maintenance and support revenue will lead to a more
predictable revenue model and increase our visibility to future period total
revenues. Nevertheless, our revenue and gross margins vary depending on the type
of solution we sell, and we expect that in a primarily subscription-based model,
retention rates for our subscription customers could be slightly lower than the
retention rates for support and maintenance for our perpetual customers. As a
result, a shift in the sales mix of our solutions could affect our performance
relative to historical results. Our shift to a subscription model has fluctuated
between periods, and our ability to predict our revenue and margins in any
particular period has been, and may continue to be, limited.

As part of our growth strategy, in the first quarter of 2021 we acquired Intello
Inc. ("Intello"), an early-stage SaaS management company that helps
organizations to discover, manage, and secure SaaS applications, and ERP
Maestro, Inc. ("ERP Maestro"), an early-stage SaaS governance, risk and
compliance solution that provides separation-of-duty controls monitoring,
enabling customers to manage their risk by automating access controls for
business applications with complex security concepts. See Note 4 "Business
Combinations" in the notes to our unaudited condensed consolidated financial
statements included in this Quarterly Report for more information.

See "Key Factors Affecting Our Performance" within "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of
the Annual Report for information regarding the key factors affecting our
performance.

Impact of COVID-19



In light of the ongoing spread of COVID-19 in the United States and abroad,
including the emergence of new variants of the coronavirus, government and
public health authorities continue to recommend and impose various regulations
and restrictive measures on portions of the population, including measures
directed at businesses. While intended to protect human life, these restrictions
have had and are expected to continue to have serious adverse impacts on
domestic and foreign economies of uncertain duration. We have made certain
adjustments to our operations as we continue to provide our offerings to new and
existing customers in response to these measures. For example, as a result of
the COVID-19 pandemic, we shifted all customer events to virtual-only
experiences beginning in early 2020. In 2021, we resumed certain in-person and
hybrid events, but we expect that for the foreseeable future, some of our
customer events will be virtual-only or hybrid events.

While we believe that the pandemic has not had an immediate material adverse
impact on our financial performance, our business may yet be negatively impacted
by the COVID-19 pandemic as the duration of the pandemic and the long-term scope
of its effects ultimately remain unknown. For example, the conditions caused by
the COVID-19 pandemic may materially adversely affect the rate of IT spending by
our current and prospective customers, including our customers' ability or
willingness to purchase our offerings, delay prospective customers' purchasing
decisions, delay the provisioning of our offerings, or cause customers to fail
to make timely payments. We have seen an immaterial number of customer requests,
and may continue to see similar requests, to lengthen payment terms or reduce
the value or duration of subscription contracts, but this has not resulted in a
material adverse impact on our renewal rates. In addition, during 2020 and the
first part of 2021, we generally were not able to provide on-site consulting
services to our customers due to local and regional restrictions related to the
pandemic, and such restrictions remain in place for some of our customers.
However, this has not resulted in any meaningful adverse impact on our ability
to deliver such services because a significant portion of our consulting
services have historically been provided remotely and most on-site projects
transitioned to a remote delivery model.

Notwithstanding the potential and actual adverse impacts described above, as the
pandemic has caused more of our customers to shift to a virtual workforce, we
believe the value and scalability of our identity platform has become even more
                                       26

--------------------------------------------------------------------------------

Table of Contents



evident. We believe that the pandemic has not had a material adverse impact on
our financial performance, and indeed, our revenue grew throughout 2020 and 2021
and the first half of 2022 as compared to the prior year periods. We expect to
continue to see healthy demand for our solutions; nevertheless, we recognize
that the uncertainty related to COVID-19 may result in increased volatility in
the financial projections we use as the basis for estimates and assumptions used
in our financial statements.

The challenges posed by COVID-19 on our business and our customers' businesses
may evolve rapidly, and the speed, trajectory and strength of a recovery in
general economic conditions remains highly uncertain and could be slowed or
reversed by a number of factors, including the emergence or spread of variants
of the coronavirus and the effectiveness and acceptance of vaccines and
therapeutics for the disease as they continue to be developed and distributed.
Consequently, we will continue to evaluate our financial position and results of
operations in light of future developments, particularly those relating to
COVID-19, and we will continue to monitor the global impact of the pandemic on
our customers and our business. See the section titled "Risk Factors" in Part I,
Item 1A in the Annual Report for more information regarding the possible effects
of COVID-19 on our business.

Key Business Metric

In addition to our financial information prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), we monitor the following key metric to help us measure and evaluate the effectiveness of our operations:



                                                           As of
                                             June 30, 2022       June 30, 2021
                                                       (In thousands)
           Total annual recurring revenue   $      429,505      $      291,277


We use total annual recurring revenue ("Total ARR") to monitor the growth of our
recurring business as we continue to shift to a subscription model. Total ARR
represents the annualized value of the active portion of SaaS, term-based
license, maintenance and support contracts and other subscription services at
the end of the reporting period. We calculate Total ARR by dividing the active
contract value by the number of days in the active portion of the overall
contract term and then multiplying by 365. Total ARR should be viewed
independently of revenue and deferred revenue as Total ARR is an operating
metric and is not intended to be combined with or replace these items. Total ARR
is not a forecast of future revenue, which can be impacted by contract start and
end dates and renewal rates, and does not include revenue from perpetual
licenses, training, professional services or other sources of revenue that are
not deemed to be recurring in nature.-

Components of Results of Operations



See "Components of Results of Operations" within "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of
the Annual Report for information regarding the components of our results of
operations.

Seasonality

We generally experience seasonal fluctuations in demand for our products and
services. Our quarterly sales are impacted by industry buying patterns. As a
result, our sales have generally been highest in the fourth quarter of a
calendar year and lowest in the first quarter. Although these seasonal factors
are common in the technology industry, historical patterns should not be
considered a reliable indicator of our future sales activity or performance.
                                       27

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

The following table sets forth our unaudited condensed consolidated statements of operations for the periods presented:



                                                            Three Months Ended                               Six Months Ended
                                                   June 30, 2022           June 30, 2021           June 30, 2022           June 30, 2021
                                                                                      (In thousands)
Revenue
Licenses                                         $       25,743          $       24,450          $       41,014          $       43,685
Subscription                                             92,289                  64,355                 177,880                 123,597
Services and other                                       16,251                  13,681                  30,809                  25,966
Total revenue                                           134,283                 102,486                 249,703                 193,248
Cost of revenue
Licenses                                                  1,290                   1,355                   2,668                   2,602
Subscription (1)                                         22,680                  13,716                  42,646                  25,020
Services and other (1)                                   15,723                  12,519                  29,560                  24,318
Total cost of revenue                                    39,693                  27,590                  74,874                  51,940
Gross profit                                             94,590                  74,896                 174,829                 141,308
Operating expenses
Research and development (1)                             33,363                  23,033                  64,409                  42,599
General and administrative (1)                           13,047                  10,461                  27,034                  21,728
Sales and marketing (1)                                  74,973                  58,408                 140,703                 109,570
Total operating expenses                                121,383                  91,902                 232,146                 173,897
Loss from operations                                    (26,793)                (17,006)                (57,317)                (32,589)
Other expense, net
Interest income                                             140                     212                     164                     412
Interest expense                                           (615)                   (632)                 (1,514)                 (1,421)
Other expense, net                                       (1,128)                   (219)                 (1,788)                   (220)
Total other expense, net                                 (1,603)                   (639)                 (3,138)                 (1,229)
Loss before income taxes                                (28,396)                (17,645)                (60,455)                (33,818)
Income tax (expense) benefit                               (975)                    903                  (2,000)                  1,785
Net loss                                         $      (29,371)         $      (16,742)         $      (62,455)         $      (32,033)

(1)Includes stock-based compensation expense as follows:



                                                          Three Months Ended                               Six Months Ended
                                                 June 30, 2022           June 30, 2021           June 30, 2022           June 30, 2021
                                                                                    (In thousands)
Cost of revenue - subscription                 $        1,434          $    

873 $ 2,690 $ 1,535 Cost of revenue - services and other

                    1,379                     938                   2,506                   1,712
Research and development                                4,757                   3,186                   9,192                   5,406
General and administrative                              2,895                   2,534                   5,444                   4,596
Sales and marketing                                     7,635                   5,341                  14,069                   9,696

Total stock-based compensation expense $ 18,100 $

12,872 $ 33,901 $ 22,945


                                       28

--------------------------------------------------------------------------------

Table of Contents



The following table sets forth the unaudited condensed consolidated statements
of operations data for each of the periods presented as a percentage of total
revenue:

                                                                Three Months Ended                         Six Months Ended
                                                        June 30, 2022        June 30, 2021        June 30, 2022        June 30, 2021
Revenue
Licenses                                                         19  %                24  %                17  %                23  %
Subscription                                                     69                   63                   71                   64
Services and other                                               12                   13                   12                   13
Total revenue                                                   100                  100                  100                  100
Cost of revenue
Licenses                                                          1                    1                    1                    1
Subscription                                                     17                   14                   17                   13
Services and other                                               12                   12                   12                   13
Total cost of revenue                                            30                   27                   30                   27
Gross profit                                                     70                   73                   70                   73
Operating expenses
Research and development                                         25                   23                   26                   22
General and administrative                                       10                   10                   11                   11
Sales and marketing                                              56                   57                   56                   57
Total operating expenses                                         91                   90                   93                   90
Loss from operations                                            (21)                 (17)                 (23)                 (17)
Other expense, net
Interest income                                                   -                    -                    -                    -
Interest expense                                                  -                    -                   (1)                   -
Other expense, net                                               (1)                   -                   (1)                   -
Total other expense, net                                         (1)                   -                   (2)                   -
Loss before income taxes                                        (22)                 (17)                 (25)                 (17)
Income tax (expense) benefit                                     (1)                   1                   (1)                   1
Net loss                                                        (23) %               (16) %               (26) %               (16) %



                                       29

--------------------------------------------------------------------------------

Table of Contents

Comparison of the Three and Six Months Ended June 30, 2022 and 2021



Revenue

                                                                 Three Months Ended                                                                            Six Months Ended
                                 June 30, 2022           June 30, 2021           variance $            variance %             June 30, 2022           June 30, 2021           variance $            variance %
                                                                                                       (In thousands, except percentages)
Revenue
Licenses                       $       25,743          $       24,450          $     1,293                       5  %       $       41,014          $       43,685          $    (2,671)                     (6) %
Subscription
SaaS                                   46,362                  25,369               20,993                      83  %               87,489                  47,258               40,231                      85  %
Maintenance and support                43,799                  37,304                6,495                      17  %               86,131                  72,778               13,353                      18  %
Other subscription services             2,128                   1,682                  446                      26  %                4,260                   3,561                  699                      20  %
Total subscription                     92,289                  64,355               27,934                      43  %              177,880                 123,597               54,283                      44  %
Services and other                     16,251                  13,681                2,570                      19  %               30,809                  25,966                4,843                      19  %
Total revenue                  $      134,283          $      102,486          $    31,797                      31  %       $      249,703          $      193,248          $    56,455                      29  %


License Revenue. License revenue increased by $1.3 million, or 5%, for the three
months ended June 30, 2022 compared to the three months ended June 30, 2021
primarily due to significant new term license agreements entered into during the
quarter.

License revenue decreased by $2.7 million, or 6%, for the six months ended June
30, 2022 compared to the six months ended June 30, 2021 primarily due to SaaS
offerings becoming a larger portion of new sales.

Subscription Revenue. Subscription revenue increased by $27.9 million, or 43%,
for the three months ended June 30, 2022 compared to the three months ended June
30, 2021 primarily due to new sales of our SaaS offerings and an increase in
ongoing maintenance and support revenue from our installed base.

Subscription revenue increased by $54.3 million, or 44%, for the six months
ended June 30, 2022 compared to the six months ended June 30, 2021 primarily due
to new sales of our SaaS offerings and an increase in ongoing maintenance and
support revenue from our installed base.

Services and Other Revenue. Services and other revenue increased by $2.6
million, or 19%, for the three months ended June 30, 2022 compared to the three
months ended June 30, 2021 primarily as a result of an increase in the number of
customers using our consulting and training services.

Services and other revenue increased by $4.8 million, or 19%, for the six months
ended June 30, 2022 compared to the six months ended June 30, 2021 primarily a
result of an increase in the number of customers using our consulting and
training services.

Geographic Regions. Our customers in the United States contributed the largest
portion of our revenue in each reporting period ended June 30, 2022 and 2021
because we have more market momentum related to our larger and more established
sales force, sales pipeline and brand recognition and awareness in the United
States as compared to our other regions. Revenue is classified by the following
major geographic areas: (i) the United States, (ii) Europe, the Middle East and
Africa ("EMEA") and (iii) the rest of the world. We continue to invest in
increasing the size of our international sales force and strengthening
partnerships with global system integrators and resellers worldwide. For the
three and six months ended June 30, 2022, the Company realized significant
revenue growth in the United States and EMEA. Revenue in the rest of the world
decreased 2% for the three months ended June 30, 2022, but increased 24% during
the six months ended June 30, 2022.
                                       30

--------------------------------------------------------------------------------

Table of Contents



The following table sets forth, for each of the periods presented, our
consolidated total revenue by geography and the respective percentages of total
revenue:

                                                               Three Months Ended                                                                                 Six Months Ended
                                         June 30, 2022                                    June 30, 2021                                    June 30, 2022                                    June 30, 2021
                                  $                  % of revenue                  $                  % of revenue                  $                  % of revenue                  $                  % of revenue
                                                                                                        (In thousands, except percentages)
United States              $      96,938                        72  %       $      69,742                        68  %       $     173,590                        70  %       $     135,149                        70  %
EMEA (1)                          24,289                        18  %              19,422                        19  %              47,435                        19  %              34,878                        18  %
Rest of the World (1)             13,056                        10  %              13,322                        13  %              28,678                        11  %              23,221                        12  %
Total revenue              $     134,283                       100  %       $     102,486                       100  %       $     249,703                       100  %       $     193,248                       100  %


(1)No single country outside of the United States represented more than 10% of
our revenue.

Gross Profit and Gross Margin

                                                           Three Months Ended                                                                          Six Months Ended
                           June 30, 2022          June 30, 2021           variance $            variance %            June 30, 2022          June 30, 2021           variance $            variance %
                                                                                                (In thousands, except percentages)
Gross profit
Licenses                  $      24,453          $      23,095          $     1,358                       6  %       $      38,346          $      41,083          $    (2,737)                     (7) %
Subscription                     69,609                 50,639               18,970                      37  %             135,234                 98,577               36,657                      37  %
Services and other                  528                  1,162                 (634)                    (55) %               1,249                  1,648                 (399)                    (24) %
Total gross profit        $      94,590          $      74,896          $    19,694                      26  %       $     174,829          $     141,308          $    33,521                      24  %

Gross margin
Licenses                             95  %                  94  %                                                               93  %                  94  %
Subscription                         75  %                  79  %                                                               76  %                  80  %
Services and other                    3  %                   8  %                                                                4  %                   6  %
Total gross margin                   70  %                  73  %                                                               70  %                  73  %


Licenses. License gross profit increased by $1.4 million, or 6%, for the three
months ended June 30, 2022 compared to the three months ended June 30, 2021. The
increase in gross profit was primarily the result of increased license revenues,
as described above. Gross margin remained materially consistent with the prior
period.

License gross profit decreased by $2.7 million, or 7%, for the six months ended
June 30, 2022 compared to the six months ended June 30, 2021. The decrease in
gross profit was primarily the result of decreased license revenues, as
described above, in addition to increased royalty costs. Gross margin remained
materially consistent with the prior period.

Subscription. Subscription gross profit increased by $19.0 million, or 37%, for
the three months ended June 30, 2022 compared to the three months ended June 30,
2021. The increase in gross profit was the result of growth in subscription
revenue, as described above, partially offset by a $9.0 million increase in cost
of revenue compared to the prior period. The increase in cost of revenue was
primarily driven by a $5.7 million increase in cloud-based hosting costs to
further support the scalability of our SaaS offerings and a $3.0 million
increase in employee-based costs to support the growth of our SaaS offerings and
ongoing maintenance and support to our expanding installed customer base. Gross
margin declined from the comparative prior period due to increased hosting costs
in support of SaaS offerings, and a greater increase in our SaaS revenues as
compared to our maintenance revenues which have higher relative gross margins.

Subscription gross profit increased by $36.7 million, or 37%, for the six months
ended June 30, 2022 compared to the six months ended June 30, 2021. The increase
in gross profit was the result of growth in subscription revenue, as described
above, partially offset by a $17.6 million increase in cost of revenue compared
to the prior period. The increase in cost of
                                       31

--------------------------------------------------------------------------------

Table of Contents



revenue was primarily driven by a $10.1 million increase in cloud-based hosting
costs to further support the scalability of our SaaS offerings, a $6.4 million
increase in employee-based costs to support the growth of our SaaS offerings and
ongoing maintenance and support our expanding installed customer base and a $0.7
million increase in amortization of intangibles, primarily from our acquired
intangible assets during the first quarter of 2021. Gross margin declined from
the comparative prior period due to increased hosting costs in support of SaaS
offerings, and a greater increase in our SaaS revenues as compared to our
maintenance revenues which have higher relative gross margins.

Services and Other. Services and other gross profit decreased by $0.6 million,
or 55%, for the three months ended June 30, 2022 compared to the three months
ended June 30, 2021. The decrease in gross profit is primarily attributable to a
$3.2 million increase in cost of revenue compared to the prior period, partially
offset by the increased revenues due to customer growth. The increase in cost of
revenue was primarily driven by a $2.1 million increase in employee-based costs
to support an increasing number of customers and a $0.8 million increase in
partner costs due to higher partner utilization in our professional services and
training organization.

Services and other gross profit decreased by $0.4 million, or 24%, for the six
months ended June 30, 2022 compared to the six months ended June 30, 2021. The
decrease in gross profit is primarily attributable to a $5.2 million increase in
cost of revenue compared to the prior period, partially offset by the increased
revenues due to customer growth. The increase in cost of revenue was primarily
driven by a $3.6 million increase in employee-based costs to support an
increasing number of customers and a $1.1 million increase in partner costs due
to higher partner utilization in our professional services and training
organization.

Operating Expenses

                                                                 Three Months Ended                                                                            Six Months Ended
                                 June 30, 2022           June 30, 2021           variance $            variance %             June 30, 2022           June 30, 2021           variance $            variance %
                                                                                                       (In thousands, except percentages)
Operating expenses
Research and development       $       33,363          $       23,033          $    10,330                      45  %       $       64,409          $       42,599          $    21,810                      51  %
General and administrative             13,047                  10,461                2,586                      25  %               27,034                  21,728                5,306                      24  %
Sales and marketing                    74,973                  58,408               16,565                      28  %              140,703                 109,570               31,133                      28  %

Total operating expenses $ 121,383 $ 91,902

    $    29,481                      32  %       $      232,146          $      173,897          $    58,249                      33  %


Research and Development. Research and development expenses increased by $10.3
million, or 45%, for the three months ended June 30, 2022 compared to the three
months ended June 30, 2021. This increase was primarily driven by a $9.0 million
increase in employee-based costs due to an increase in headcount, as well as
selected salary increases to address competitive market pressures as our
headcount increases, as we continue investing in additional products and
capabilities and a $1.1 million increase in software and hosting arrangement
expenses.

Research and development expenses increased by $21.8 million, or 51%, for the
six months ended June 30, 2022 compared to the six months ended June 30, 2021.
The increase was primarily driven by a $19.6 million increase in employee-based
costs due to an increase in headcount, as well as selected salary increases to
address competitive market pressures as our headcount increases, as we continue
investing in additional products and capabilities and a $1.6 million increase in
software and hosting arrangement expenses.

General and Administrative. General and administrative expenses increased by
$2.6 million, or 25%, for the three months ended June 30, 2022 compared to the
three months ended June 30, 2021. This increase was primarily driven by
employee-related costs related to increased headcount and stock-based
compensation and the use of contract labor related to the transition of certain
key management positions. As part of the Merger, the Company expects to incur
material non-recurring expenses contingent on the consummation of the Merger,
including banker fees, legal fees and other third-party professional fees.
                                       32

--------------------------------------------------------------------------------

Table of Contents



General and administrative expenses increased by $5.3 million, or 24%, for the
six months ended June 30, 2022 compared to the six months ended June 30, 2021.
The increase was primarily driven by employee-related costs related to increased
headcount and stock-based compensation and the use of contract labor related to
the transition of certain key management positions. As part of the Merger, the
Company expects to incur material non-recurring expenses contingent on the
consummation of the Merger, including banker fees, legal fees and other
third-party professional fees.

Sales and Marketing. Sales and marketing expenses increased by $16.6 million, or
28%, for the three months ended June 30, 2022 compared to the three months ended
June 30, 2021. This increase was primarily driven by a $13.3 million increase in
employee-based costs, a $1.1 million increase in advertising and promotion
expense to support increased penetration into our existing customer base and
expansion into new industry verticals and geographic markets and a $1.5 million
increase in travel expenses as COVID-19 related restrictions were eased.

Sales and marketing expenses increased by $31.1 million, or 28%, for the six
months ended June 30, 2022 compared to the six months ended June 30, 2021. The
increase was primarily driven by a $26.8 million increase in employee-based
costs, a $1.8 million increase in advertising and promotion expense to support
increased penetration into our existing customer base and expansion into new
industry verticals and geographic markets and a $2.4 million increase in travel
expenses as COVID-19 related restrictions were eased.

Other Expense, net

Interest Income

Interest income for the three months ended June 30, 2022 remained consistent compared to the three months ended June 30, 2021.



Interest income for the six months ended June 30, 2022 decreased by $0.2 million
compared to the six months ended June 30, 2021 primarily due to a significant
decrease in interest rates earned on our money market accounts and a decrease in
our cash balance.

Interest Expense

Interest expense for the three and six months ended June 30, 2022 remained consistent compared to the three and six months ended June 30, 2021.

Other Expense, net

Other expense, net increased by $0.9 million for the three months ended June 30, 2022 compared to the three months ended June 30, 2021. This increase was primarily driven by changes in foreign exchange rates.



Other expense, net increased by $1.6 million for the six months ended June 30,
2022 compared to the six months ended June 30, 2021. This increase was primarily
driven by changes in foreign exchange rates.

Income Tax (Expense) Benefit



The Company recorded an income tax expense of $2.0 million and income tax
benefit of $1.8 million for the six months ended June 30, 2022 and 2021,
respectively, leading to a decrease in net benefit of $3.8 million
year-over-year. Provision for income taxes consists of U.S. federal and state
income taxes and income taxes in certain foreign jurisdictions in which we
conduct business. The Company is in an overall deferred tax asset position and
maintains its valuation allowance for certain federal and state tax purposes as
existing deferred tax liabilities do not provide sufficient future taxable
income to realize the full benefit of its deferred tax assets.

The effective tax rate for the three and six months ended June 30, 2022
was (3.4)% and (3.3)%, respectively, compared to 5.1% and 5.3% for the three and
six months ended June 30, 2021, respectively. The main drivers of the
differences in the rates from the prior period to the current period are related
to differences in pre-tax book loss and the discrete tax benefit recognized for
the change in valuation allowance in the prior-year period.

Liquidity and Capital Resources

As of June 30, 2022, we had $402.4 million of cash and cash equivalents (of which $6.7 million is held in our foreign subsidiaries), $75.0 million of availability under the Credit Agreement (as defined below) and $6.0 million in our irrevocable,


                                       33

--------------------------------------------------------------------------------

Table of Contents



cash collateralized, unconditional standby letter of credit issued in connection
with our corporate headquarters lease. As of June 30, 2022, we had $179.3
million in net working capital, which we define as current assets less current
liabilities, excluding deferred revenue.

On March 11, 2019, SailPoint Technologies, Inc., as borrower, and certain of our
other wholly owned subsidiaries entered into a credit agreement (as amended, the
"Credit Agreement"), which includes commitments for revolving credit loans of
$75.0 million, with a $15.0 million letter of credit sublimit, which amount can
be increased or decreased under specified circumstances and is subject to
certain financial covenants. We had no outstanding revolving credit loan
balance, and we were in compliance with all applicable covenants as of June 30,
2022. See Note 8 "Credit Agreement" in the notes to our unaudited condensed
consolidated financial statements included in this Quarterly Report for more
information regarding the terms and conditions of the Credit Agreement.

In September 2019, we issued $400.0 million aggregate principal amount of 0.125%
convertible senior notes due 2024 (the "Notes") in a private offering (the
"Offering") to qualified institutional buyers. The net proceeds from the
Offering were approximately $391.2 million, after deducting discounts and
commissions and other fees and expenses payable by the Company in connection
with the Offering. In conjunction with the issuance of the Notes, and exercise
in full of the initial purchasers' option, the Company used approximately $37.1
million of the net proceeds to pay the cost of privately negotiated capped call
transactions (the "Capped Call Transactions") to reduce our exposure to
additional cash payments above principal balances in the event of a cash
conversion of the Notes. The Notes will mature on September 15, 2024, unless
earlier redeemed, repurchased or converted. The Notes bear interest at a fixed
rate of 0.125% per year payable semiannually in arrears on March 15 and
September 15 of each year. As of June 30, 2022, we had in aggregate $1.1 million
in contractual interest payments, of which $0.5 million are due within the next
12 months.

As of June 30, 2022, the Notes are convertible at the option of the holders. We
have the ability to settle the Notes in cash, shares of our common stock, or a
combination of cash and shares of our common stock at our own election. The
impact of the Notes on our liquidity will depend on whether we elect to settle
any conversion in shares of our common stock or a combination of cash and
shares. During the three months ended March 31, 2021, the Company settled
conversion requests in the aggregate principal amount of $10.2 million of the
Notes and terminated corresponding Capped Call Transactions. In connection with
these transactions, we paid $10.2 million in cash to the converting holders for
the principal amount, issued to the converting holders 181,629 shares of the
Company's common stock with a fair value of approximately $10.1 million, and
received 37,301 shares of the Company's common stock bearing a fair value of
$1.9 million. As of the date of this filing, no other holders of the Notes have
submitted requests for conversion. See Note 9 "Convertible Senior Notes and
Capped Call Transactions" in the notes to our unaudited condensed consolidated
financial statements included in this Quarterly Report for more information
regarding the terms and conditions of the Notes and Capped Call Transactions.

There have been no material changes outside the ordinary course of business to
the cash requirements from our contractual and other obligations, as disclosed
in the Annual Report.

We believe that existing cash and cash equivalents, any positive cash flows from
operations and available borrowings under our Credit Agreement will be
sufficient to support working capital, capital expenditures and other cash
requirements for at least the next 12 months and, based on our current
expectations, for the foreseeable future thereafter. Our future capital
requirements, both near-term and long-term, will depend on many factors,
including our growth rate, the timing and extent of spending to support research
and development efforts, the continued expansion of sales and marketing
activities, the introduction of new solutions and product enhancements, the
continuing market acceptance of our offerings and services, the costs of any
future acquisitions in complementary businesses and technologies and the impact
of the COVID-19 pandemic to our and our customers', vendors' and partners'
businesses. To the extent existing cash and cash equivalents are not sufficient
to fund future activities, we may borrow under our Credit Agreement or seek to
raise additional funds through equity, equity-linked or debt financings. Any
additional equity financing may be dilutive to our existing stockholders. We may
enter into agreements or letters of intent with respect to potential investments
in, or acquisitions of, complementary businesses, services or technologies,
which could also require us to seek additional equity financing, incur
indebtedness or use cash resources. In the event that additional financing is
required from outside sources, we may not be able to raise it on terms
acceptable to us or at all. If we are unable to raise additional capital when
desired, or if we cannot expand our operations or otherwise capitalize on our
business opportunities because we lack sufficient capital, our business,
operating results and financial condition would be adversely affected.

Since inception, we have financed operations primarily through license fees,
SaaS subscription fees, maintenance and support fees, consulting and training
fees, borrowings under our prior credit agreement and, to a lesser degree, the
sale of equity securities. Our principal uses of cash are funding operations and
capital expenditures. Over the past several years, revenue has
                                       34

--------------------------------------------------------------------------------

Table of Contents

increased significantly from year to year and, as a result, cash flows from customer collections have increased. However, operating expenses have also increased as we have invested in growing our business. Our operating cash requirements may increase in the future as we continue to invest in key initiatives to drive the Company's long-term growth.



On April 10, 2022, we entered into the Merger Agreement, pursuant to which
Merger Sub will merge with and into the Company, with the Company surviving the
Merger as a wholly owned subsidiary of Parent. Parent and Merger Sub are
affiliates of the Thoma Bravo Fund, managed by Thoma Bravo. We have agreed to
various covenants and agreements, including, among others, agreements to conduct
our business in the ordinary course during the period between the execution of
the Merger Agreement and the Effective Time. Outside of certain limited
exceptions, we may not take, authorize, commit, resolve, or agree to do certain
actions without Parent's consent, including:

•acquiring businesses and disposing of significant assets;

•incurring expenditures above specified thresholds;

•issuing additional debt facilities; and

•repurchasing shares of our outstanding common stock.

We do not believe these restrictions will prevent us from meeting our ongoing costs of operations, working capital needs, or capital expenditure requirements.

© Edgar Online, source Glimpses