We are a leading independent owner and operator of wireless communications
infrastructure, including tower structures, rooftops, and other structures that
support antennas used for wireless communications, which we collectively refer
to as "towers" or "sites." Our principal operations are in the United States and
its territories. In addition, we own and operate towers in South America,
Central America, Canada, South Africa, the Philippines, and Tanzania. Our
primary business line is our site leasing business, which contributed 97.2% of
our total segment operating profit for the three months ended March 31, 2023. In
our site leasing business, we (1) lease space to wireless service providers and
other customers on assets that we own or operate and (2) manage rooftop and
tower sites for property owners under various contractual arrangements. As of
March 31, 2023, we owned 39,362 towers, a substantial portion of which have been
built by us or built by other tower owners or operators who, like us, have built
such towers to lease space to multiple wireless service providers. Our other
business line is our site development business, through which we assist wireless
service providers in developing and maintaining their own wireless service
networks.

Site Leasing



Our primary focus is the leasing of antenna space on our multi-tenant towers to
a variety of wireless service providers under long-term lease contracts in the
United States, South America, Central America, Canada, South Africa, the
Philippines, and Tanzania. As of March 31, 2023, no U.S. state or territory
accounted for more than 10% of our total tower portfolio by tower count, and no
U.S. state or territory accounted for more than 10% of our total revenues for
the three months ended March 31, 2023. In addition, as of March 31, 2023,
approximately 30% of our total towers are located in Brazil and no other
international market (each country is considered a market) represented more than
5% of our total towers.

We derive site leasing revenues from all the major carriers in each of the 16
countries in which we operate. Our tenant leases are either individual leases by
tower site or governed by master lease agreements, which provide for the
material terms and conditions that will govern the terms of the use of the site.
Our tenant leases are generally for an initial term of five years to 15 years
with multiple renewal periods at the option of the tenant. Our tenant leases
either (1) contain specific annual rent escalators, (2) escalate annually in
accordance with an inflationary index, or (3) escalate using a combination of
fixed and inflation adjusted escalators. In addition, our international site
leases may include pass-through charges, such as rent related to ground leases
and other property interests, utilities, property taxes, and fuel.

Cost of site leasing revenue primarily consists of:
?Cash and non-cash rental expense on ground leases, right-of-use, and other
underlying property interests;
?Property taxes;
?Site maintenance and monitoring costs (exclusive of employee related costs);
?Utilities;
?Property insurance;
?Fuel (in those international markets that do not have an available electric
grid at our tower sites); and
?Lease initial direct cost amortization.

Ground leases and other property interests are generally for an initial term of
five years or more with multiple renewal periods, which are at our option. Our
ground leases typically either (1) contain specific annual rent escalators or
(2) escalate annually in accordance with an inflationary index. As of March 31,
2023, approximately 70% of our tower structures were located on parcels of land
that we own, land subject to perpetual easements, or parcels of land in which we
have a leasehold interest that extends beyond 20 years. For any given tower,
costs are relatively fixed over a monthly or an annual time period. As such,
operating costs for owned towers do not generally increase as a result of adding
additional customers to the tower. The amount of property taxes varies from site
to site depending on the taxing jurisdiction and the height and age of the
tower. The ongoing maintenance requirements are typically minimal and include
replacing lighting systems, painting a tower, or upgrading or repairing an
access road or fencing.

In Ecuador, El Salvador, Guatemala, Nicaragua, and Panama, significantly all of
our revenue, expenses, and capital expenditures arising from our new build
activities are denominated in U.S. dollars. Specifically, most of our ground
leases and other property interests, tenant leases, and tower-related expenses
are paid in U.S. dollars. In our Central American markets, our local currency
obligations are principally limited to (1) permitting and other local fees, (2)
utilities, and (3) taxes. In Brazil, Canada, Chile, South Africa, and the
Philippines, significantly all of our revenue, expenses, and capital
expenditures, including tenant leases, ground leases and other property
interests, and other tower-related expenses are denominated in local currency.
In Argentina, Colombia, Costa Rica, Peru, and Tanzania, our revenue, expenses,
and capital expenditures, including tenant leases, ground leases and other
property interests, and other tower-related expenses are denominated in a mix of
local currency and U.S. dollars.

                                       19

--------------------------------------------------------------------------------

Table of Contents

As indicated in the table below, our site leasing business generates substantially all of our total segment operating profit. For information regarding our operating segments, see Note 14 to our Consolidated Financial Statements included in this quarterly report.


                                               For the three months ended
Segment operating profit as a percentage of            March 31,

total operating profit                                2023            2022

Domestic site leasing                                         75.3%   78.7%
International site leasing                                    21.9%   18.2%
Total site leasing                                            97.2%   96.9%


We believe that the site leasing business continues to be attractive due to its
long-term contracts, built-in rent escalators, high operating margins, and low
customer churn (which refers to when a customer does not renew its lease or
cancels its lease prior to the end of its term) other than in connection with
customer consolidation or cessations of specific technology. We believe that
over the long-term, site leasing revenues will continue to grow as wireless
service providers lease additional antenna space on our towers due to increasing
minutes of network use and data transfer, network expansion and network coverage
requirements.

During the remainder of 2023, we expect organic site leasing revenue in both our
domestic and international segments to increase over 2022 levels due in part to
wireless carriers deploying unused spectrum. We believe our site leasing
business is characterized by stable and long-term recurring revenues,
predictable operating costs and minimal non-discretionary capital expenditures.
Due to the relatively young age and mix of our tower portfolio, we expect future
expenditures required to maintain these towers to be minimal. Consequently, we
expect to grow our cash flows by (1) adding tenants to our towers at minimal
incremental costs by using existing tower capacity or requiring wireless service
providers to bear all or a portion of the cost of tower modifications and
(2) executing monetary amendments as wireless service providers add or upgrade
their equipment. Furthermore, because our towers are strategically positioned,
we have historically experienced low tenant lease terminations as a percentage
of revenue other than in connection with customer consolidation or cessations of
a specific technology.

Site Development

Our site development business, which is conducted in the United States only, is
complementary to our site leasing business and provides us the ability to keep
in close contact with the wireless service providers who generate substantially
all of our site leasing revenue and to capture ancillary revenues that are
generated by our site leasing activities, such as antenna and equipment
installation at our tower locations. Site development revenues are earned
primarily from providing a full range of end to end services to wireless service
providers or companies providing development or project management services to
wireless service providers. Our services include: (1) network pre-design; (2)
site audits; (3) identification of potential locations for towers and antennas
on existing infrastructure; (4) support in leasing of the location; (5)
assistance in obtaining zoning approvals and permits; (6) tower and related site
construction; (7) antenna installation; and (8) radio equipment installation,
commissioning, and maintenance. We provide site development services at our
towers and at towers owned by others on a local basis, through regional, market,
and project offices. The market offices are responsible for all site development
operations.

For information regarding our operating segments, see Note 14 to our Consolidated Financial Statements in this quarterly report.

Capital Allocation Strategy



Our capital allocation strategy is aimed at increasing shareholder value through
investment in quality assets that meet our return criteria, stock repurchases
when we believe our stock price is below its intrinsic value, and by returning
cash generated by our operations in the form of cash dividends. While the
addition of a cash dividend to our capital allocation strategy has provided us
with an additional tool to return value to our shareholders, we continue to
believe that our priority is to make investments focused on increasing Adjusted
Funds From Operations per share. Key elements of our capital allocation strategy
include:

Portfolio Growth. We intend to continue to grow our asset portfolio,
domestically and internationally, primarily through tower acquisitions and the
construction of new towers that meet our internal return on invested capital
criteria.

Stock Repurchase Program. We currently utilize stock repurchases as part of our
capital allocation policy when we believe our share price is below its intrinsic
value. We believe that share repurchases, when purchased at the right price,
will facilitate our goal of increasing our Adjusted Funds From Operations per
share.

                                       20

--------------------------------------------------------------------------------

Table of Contents



Dividend. Cash dividends are an additional component of our strategy of
returning value to shareholders. We do not expect our dividend to require any
changes in our leverage and believe that, due to our low dividend payout ratio,
we can continue to focus on building and buying quality assets and
opportunistically buying back our stock. While the timing and amount of future
dividends will be subject to approval by our Board of Directors, we believe that
our future cash flow generation will permit us to grow our cash dividend in the
future.

Critical Accounting Policies and Estimates



We have identified the policies and significant estimation processes listed
below and in our Annual Report on Form 10-K as critical to our business
operations and the understanding of our results of operations. The listing is
not intended to be a comprehensive list. In many cases, the accounting treatment
of a particular transaction is specifically dictated by accounting principles
generally accepted in the United States, with no need for management's judgment
in their application. In other cases, management is required to exercise
judgment in the application of accounting principles with respect to particular
transactions. The impact and any associated risks related to these policies on
our business operations is discussed throughout "Management's Discussion and
Analysis of Financial Condition and Results of Operations" where such policies
affect reported and expected financial results. For a detailed discussion on the
application of these and other accounting policies, see Note 2 to our
Consolidated Financial Statements contained in our Annual Report on Form 10-K
for the year ended December 31, 2022. Our preparation of our financial
statements requires us to make estimates and assumptions that affect the
reported amount of assets and liabilities, disclosure of contingent assets and
liabilities at the date of our financial statements, and the reported amounts of
revenue and expenses during the reporting periods. Management bases its
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances. There can be no assurance
that actual results will not differ from those estimates and such differences
could be significant.

RESULTS OF OPERATIONS

This report presents our financial results and other financial metrics on a GAAP
basis and, with respect to our international and consolidated results, after
eliminating the impact of changes in foreign currency exchange rates. We believe
that providing these financial results and metrics on a constant currency basis,
which are non-GAAP measures, gives management and investors the ability to
evaluate the performance of our business without the impact of foreign currency
exchange rate fluctuations. We eliminate the impact of changes in foreign
currency exchange rates by dividing the current period's financial results by
the average monthly exchange rates of the prior year period, as well as by
eliminating the impact of realized and unrealized gains and losses on our
intercompany loans.

Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022 Revenues and Segment Operating Profit:


                               For the three months ended                                 Constant
                                        March 31,              Foreign      Constant      Currency
                                                              Currency      Currency
                                    2023           2022        Impact        Change       % Change

Revenues                                           (in thousands)
Domestic site leasing          $       454,833   $ 432,986   $         -   $    21,847         5.0%
International site leasing             162,435     126,446       (2,515)        38,504        30.5%
Site development                        58,248      60,338             -       (2,090)       (3.5%)
Total                          $       675,516   $ 619,770   $   (2,515)   $    58,261         9.4%
Cost of Revenues
Domestic site leasing          $        69,750   $  65,804   $         -   $     3,946         6.0%
International site leasing              50,369      41,351         (871)         9,889        23.9%
Site development                        44,185      45,773             -       (1,588)       (3.5%)
Total                          $       164,304   $ 152,928   $     (871)   $    12,247         8.0%
Operating Profit
Domestic site leasing          $       385,083   $ 367,182   $         -   $    17,901         4.9%
International site leasing             112,066      85,095       (1,644)        28,615        33.6%
Site development                        14,063      14,565             -         (502)       (3.4%)


Revenues

Domestic site leasing revenues increased $21.8 million for the three months ended March 31, 2023, as compared to the prior year, primarily due to (1) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to


                                       21

--------------------------------------------------------------------------------

Table of Contents

our towers as well as new leases and contractual rent escalators and (2) revenues from 63 towers acquired and 14 towers built since January 1, 2022, partially offset by lease non-renewals.



International site leasing revenues increased $36.0 million for the three months
ended March 31, 2023, as compared to the prior year. On a constant currency
basis, international site leasing revenues increased $38.5 million. These
changes were primarily due to (1) revenues from 3,296 towers acquired (including
2,632 sites from Grupo TorreSur ("GTS") in Brazil) and 499 towers built since
January 1, 2022, (2) an increase in reimbursable pass-through expenses due
primarily to increases in consumer price index escalators on our ground leases,
and (3) organic site leasing growth from new leases, amendments, and contractual
escalators, partially offset by lease non-renewals. Site leasing revenue in
Brazil represented 15.2% of total site leasing revenue for the period. No other
individual international market represented more than 5% of our total site
leasing revenue.

Site development revenues decreased $2.1 million for the three months ended March 31, 2023, as compared to prior year, as a result of decreased carrier activity driven primarily by T-Mobile and DISH Wireless, partially offset by an increase in Verizon Wireless activity.

Operating Profit



Domestic site leasing segment operating profit increased $17.9 million for the
three months ended March 31, 2023, as compared to the prior year, primarily due
to additional profit generated by (1) towers acquired and built since January 1,
2022 and organic site leasing growth as noted above, (2) continued control of
our site leasing cost of revenue, and (3) the positive impact of our ground
lease purchase program.

International site leasing segment operating profit increased $27.0 million for
the three months ended March 31, 2023, as compared to the prior year. On a
constant currency basis, international site leasing segment operating profit
increased $28.6 million. These changes were primarily due to additional profit
generated by (1) towers acquired and built since January 1, 2022 and organic
site leasing growth as noted above and (2) the positive impact of our ground
lease purchase program, partially offset by our increased site leasing cost of
revenues largely as a result of our new site additions.

Site development segment operating profit decreased $0.5 million for the three months ended March 31, 2023, as compared to the prior year, as a result of decreased carrier activity driven primarily by T-Mobile and DISH Wireless, partially offset by an increase in Verizon Wireless activity.

Selling, General, and Administrative Expenses:


                               For the three months ended                                             Constant
                                        March 31,                 Foreign            Constant         Currency
                                    2023           2022       Currency Impact     Currency Change     % Change

                                                         (in thousands)
Domestic site leasing          $        31,743   $  23,373   $               -   $           8,370        35.8%
International site leasing              16,730      15,494               (520)               1,756        11.3%
Total site leasing             $        48,473   $  38,867   $           (520)   $          10,126        26.1%
Site development                         6,077       5,522                   -                 555        10.1%
Other                                   17,659      17,735                   -                (76)       (0.4%)
Total                          $        72,209   $  62,124   $           (520)   $          10,605        17.1%


Selling, general, and administrative expenses increased $10.1 million for the
three months ended March 31, 2023, as compared to the prior year. On a constant
currency basis, selling, general, and administrative expenses increased $10.6
million. These changes were primarily as a result of an increase in non-cash
compensation, personnel, and other support related costs.


?

                                       22

--------------------------------------------------------------------------------

Table of Contents

Asset Impairment and Decommission Costs:


                               For the three months ended                                             Constant
                                        March 31,                 Foreign            Constant         Currency
                                    2023           2022       Currency Impact     Currency Change     % Change

                                                         (in thousands)
Domestic site leasing          $        19,435   $   5,483   $               -   $          13,952       254.5%
International site leasing               4,886       3,029               (174)               2,031        67.1%
Total site leasing             $        24,321   $   8,512   $           (174)   $          15,983       187.8%
Other                                    2,069           -                   -               2,069           -%
Total                          $        26,390   $   8,512   $           (174)   $          18,052       212.1%


Asset impairment and decommission costs increased $17.9 million for the three
months ended March 31, 2023, as compared to the prior year. On a constant
currency basis, asset impairment and decommission costs increased $18.1 million.
These changes were primarily as a result of an increase in impairment charges
resulting from our regular analysis of whether the future cash flows from
certain towers are adequate to recover the carrying value of the investment in
those towers due in part to increased churn from Sprint.

Depreciation, Accretion, and Amortization Expense:


                               For the three months ended                                       Constant
                                        March 31,                 Foreign         Constant      Currency
                                                                                  Currency
                                    2023           2022       Currency Impact      Change       % Change

                                                      (in thousands)
Domestic site leasing          $       119,487   $ 123,133   $               -   $   (3,646)       (3.0%)
International site leasing              60,412      48,881               (893)        12,424        25.4%
Total site leasing             $       179,899   $ 172,014   $           (893)   $     8,778         5.1%
Site development                           916         588                   -           328        55.8%
Other                                    1,600       1,721                   -         (121)       (7.0%)
Total                          $       182,415   $ 174,323   $           (893)   $     8,985         5.2%


Domestic site leasing depreciation, accretion, and amortization expense
decreased $3.6 million for the three months ended March 31, 2023, as compared to
the prior year. This change was primarily due to the impact of assets that
became fully depreciated since the prior year period, partially offset by an
increase in the number of towers we acquired and built since January 1, 2022.

International site leasing depreciation, accretion, and amortization expense
increased $11.5 million for the three months ended March 31, 2023, as compared
to the prior year. On a constant currency basis, depreciation, accretion, and
amortization expense increased $12.4 million. These changes were primarily due
to the increase in the number of towers we acquired and built since January 1,
2022, partially offset by the impact of assets that became fully depreciated
since the prior year period.

Operating Income (Expense):


                                For the three months ended                                      Constant
                                        March 31,                  Foreign         Constant     Currency
                                                                                   Currency
                                    2023            2022       Currency Impact      Change      % Change

                                                       (in thousands)
Domestic site leasing          $       211,186   $  211,594   $               -   $     (408)      (0.2%)
International site leasing              27,213       16,186                   9        11,018       68.1%
Total site leasing             $       238,399   $  227,780   $               9   $    10,610        4.7%
Site development                         7,070        8,455                   -       (1,385)     (16.4%)
Other                                 (21,328)     (19,456)                   -       (1,872)        9.6%
Total                          $       224,141   $  216,779   $               9   $     7,353        3.4%


Domestic site leasing operating income decreased $0.4 million for the three
months ended March 31, 2023, as compared to the prior year, primarily due to
increases in asset impairment and decommission costs and selling, general, and
administrative expenses, partially offset by higher segment operating profit and
a decrease in depreciation, accretion, and amortization expense.
                                       23

--------------------------------------------------------------------------------

Table of Contents



International site leasing operating income increased $11.0 million for the
three months ended March 31, 2023, as compared to the prior year. These changes
were primarily due to higher segment operating profit, partially offset by
increases in depreciation, accretion, and amortization expense, asset impairment
and decommission costs, and selling, general, and administrative expenses.

Site development operating income decreased $1.4 million for the three months
ended March 31, 2023, as compared to the prior year, primarily due to higher
selling, general, and administrative expenses and lower segment operating profit
driven by less activity from T-Mobile and DISH Wireless, partially offset by an
increase in Verizon Wireless activity.

Other Income (Expense):
                                For the three months ended                                  Constant
                                         March 31,               Foreign      Constant      Currency
                                                                Currency      Currency
                                     2023            2022        Impact        Change       % Change

                                                    (in thousands)
Interest income                $          2,816   $    2,502   $      (17)   $       331        13.2%
Interest expense                      (101,226)     (82,252)             1      (18,975)        23.1%
Non-cash interest expense              (14,239)     (11,526)             -       (2,713)        23.5%
Amortization of deferred
financing fees                          (4,988)      (4,881)             -         (107)         2.2%
Other income, net                        37,558      108,161      (68,849)       (1,754)       109.0%
Total                          $       (80,079)   $   12,004   $  (68,865)   $  (23,218)        23.7%


Interest expense increased $19.0 million for the three months ended March 31,
2023, as compared to the prior year. This change was primarily due to a higher
weighted-average interest rate on a higher average principal amount of
cash-interest bearing debt outstanding. Based on the current rising interest
rate environment, we expect interest expense will increase in future periods.

Other income, net includes a $41.9 million gain on the remeasurement of U.S.
dollar denominated intercompany loans with foreign subsidiaries for the three
months ended March 31, 2023, while the prior year period included a $109.6
million gain.

Provision for Income Taxes:
                                For the three months ended                                       Constant
                                        March 31,                  Foreign         Constant      Currency
                                                                                   Currency
                                    2023            2022       Currency Impact      Change       % Change

                                                       (in thousands)

Provision for income taxes $ (43,508) $ (40,477) $ 24,121 $ (27,152) 738.2%




Provision for income taxes increased $3.0 million for the three months ended
March 31, 2023, as compared to the prior year. On a constant currency basis,
provision for income taxes increased $27.2 million primarily due to increases in
current and deferred foreign taxes.

Net Income:
                               For the three months ended                                Constant
                                        March 31,              Foreign      Constant     Currency
                                                              Currency      Currency
                                    2023           2022        Impact        Change      % Change

                                                   (in thousands)
Net income                     $       100,554   $ 188,306   $  (44,735)   $  (43,017)     (37.3%)


Net income decreased $87.8 million for the three months ended March 31, 2023, as
compared to the prior year. On a constant currency basis, net income decreased
$43.0 million due to increases in provision for income taxes, interest expense,
and non-cash interest expense and a decrease in other income, net, partially
offset by an increase in operating income.

NON-GAAP FINANCIAL MEASURES



This report contains information regarding Adjusted EBITDA, a non-GAAP measure.
We have provided below a description of Adjusted EBITDA, a reconciliation of
Adjusted EBITDA to its most directly comparable GAAP measure and an explanation
as to why management utilizes this measure. This report also presents our
financial results and other financial metrics after eliminating the impact of
changes in foreign currency exchange rates. We believe that providing these
financial results and metrics on a constant currency basis, which are non-GAAP
measures, gives management and investors the ability to evaluate the performance
of our

                                       24

--------------------------------------------------------------------------------

Table of Contents



business without the impact of foreign currency exchange rate fluctuations. We
eliminate the impact of changes in foreign currency exchange rates by dividing
the current period's financial results by the average monthly exchange rates of
the prior year period, as well as by eliminating the impact of the remeasurement
of our intercompany loans.

Adjusted EBITDA

We define Adjusted EBITDA as net income excluding the impact of non-cash
straight-line leasing revenue, non-cash straight-line ground lease expense,
non-cash compensation, net loss from extinguishment of debt, other income and
expenses, acquisition and new business initiatives related adjustments and
expenses, asset impairment and decommission costs, interest income, interest
expenses, depreciation, accretion, and amortization, and income taxes.

We believe that Adjusted EBITDA is useful to investors or other interested
parties in evaluating our financial performance. Adjusted EBITDA is the primary
measure used by management (1) to evaluate the economic productivity of our
operations and (2) for purposes of making decisions about allocating resources
to, and assessing the performance of, our operations. Management believes that
Adjusted EBITDA helps investors or other interested parties to meaningfully
evaluate and compare the results of our operations (1) from period to period and
(2) to our competitors, by excluding the impact of our capital structure
(primarily interest charges from our outstanding debt) and asset base (primarily
depreciation, amortization, and accretion) from our financial results.
Management also believes Adjusted EBITDA is frequently used by investors or
other interested parties in the evaluation of REITs. In addition, Adjusted
EBITDA is similar to the measure of current financial performance generally used
by our lenders to determine compliance with certain covenants under our Senior
Credit Agreement and the indentures relating to the 2020 Senior Notes and 2021
Senior Notes. Adjusted EBITDA should be considered only as a supplement to net
income computed in accordance with GAAP as a measure of our performance.

                                For the three months ended                                Constant
                                        March 31,               Foreign      Constant     Currency
                                                               Currency      Currency
                                    2023           2022         Impact        Change      % Change

                                                    (in thousands)
Net income                     $      100,554   $   188,306   $  (44,735)   $  (43,017)     (37.3%)
Non-cash straight-line
leasing revenue                       (6,849)       (8,001)            41         1,111     (13.9%)
Non-cash straight-line
ground lease expense                      723         1,053          (60)         (270)     (25.6%)
Non-cash compensation                  26,206        24,747         (226)         1,685        6.8%
Other income, net                    (37,558)     (108,161)        68,849         1,754      109.0%
Acquisition and new business
initiatives
related adjustments and
expenses                                6,057         5,104          (66)         1,019       20.0%
Asset impairment and
decommission costs                     26,390         8,512         (174)        18,052      212.1%
Interest income                       (2,816)       (2,502)            17         (331)       13.2%
Interest expense (1)                  120,453        98,659           (1)        21,795       22.1%
Depreciation, accretion, and
amortization                          182,415       174,323         (893)         8,985        5.2%
Provision for income taxes
(2)                                    43,765        41,711      (24,120)        26,174      532.8%
Adjusted EBITDA                $      459,340   $   423,751   $   (1,368)   $    36,957        8.7%


(1)Total interest expense includes interest expense, non-cash interest expense,
and amortization of deferred financing fees.
(2)Provision for taxes includes $257 and $1,234 of franchise taxes for the three
months ended March 31, 2023 and 2022, respectively, reflected in selling,
general, and administrative expenses on the Consolidated Statements of
Operations.

Adjusted EBITDA increased $35.6 million for the three months ended March 31,
2023, as compared to the prior year period. On a constant currency basis,
Adjusted EBITDA increased $37.0 million. These changes were primarily due to an
increase in segment operating profit, partially offset by an increase in cash
selling, general, and administrative expenses.

LIQUIDITY AND CAPITAL RESOURCES

SBA Communications Corporation ("SBAC") is a holding company with no business
operations of its own. SBAC's only significant asset is 100% of the outstanding
capital stock of SBA Telecommunications, LLC ("Telecommunications"), which is
also a holding company that owns equity interests in entities that directly or
indirectly own all of our domestic and international towers and assets. We
conduct all of our business operations through Telecommunications' subsidiaries.
Accordingly, our only source of cash to

                                       25

--------------------------------------------------------------------------------

Table of Contents

pay our obligations, other than financings, is distributions with respect to our ownership interest in our subsidiaries from the net earnings and cash flow generated by these subsidiaries.

A summary of our cash flows is as follows:


                                                           For the three months ended
                                                                   March 31,
                                                              2023            2022

                                                                 (in thousands)
Cash provided by operating activities                     $     311,168   $ 

292,482


Cash used in investing activities                             (146,761)     

(255,881)


Cash used in financing activities                             (160,728)     

(151,750)


Change in cash, cash equivalents, and restricted cash             3,679     

(115,149)

Effect of exchange rate changes on cash, cash equiv., and restricted cash

                                                 220     

15,961

Cash, cash equivalents, and restricted cash, beginning of period

                                                       189,283     

435,626


Cash, cash equivalents, and restricted cash, end of
period                                                    $     193,182   $    336,438


Operating Activities

Cash provided by operating activities was $311.2 million for the three months
ended March 31, 2023 as compared to $292.5 million for the three months ended
March 31, 2022. The increase was primarily due to an increase in operating
profit partially offset by an increase in cash interest expense and cash
selling, general, and administrative expenses.

Investing Activities

A detail of our cash capital expenditures is as follows:


                                                            For the three months ended
                                                                    March 31,
                                                               2023            2022

                                                                  (in thousands)

Acquisitions of towers and related intangible assets (1) $ (11,471) $ (207,863) Acquisition of right-of-use assets

                               (1,309)    

-


Land buyouts and other assets (2)                                (7,149)    

(7,318)


Construction and related costs                                  (21,566)    

(16,477)


Augmentation and tower upgrades                                 (15,791)        (9,274)
Tower maintenance                                               (10,743)        (9,327)
General corporate                                                (1,035)        (2,930)
Other investing activities (3)                                  (77,697)    

(2,692)


Net cash used in investing activities                      $   (146,761)

$ (255,881)




(1)The three months ended March 31, 2022 includes $176.1 million of acquisitions
related to our purchase of sites from Airtel Tanzania.
(2)Excludes $5.1 million and $3.8 million spent to extend ground lease terms for
the three months ended March 31, 2023 and 2022, respectively.
(3)The three months ended March 31, 2023 includes a $78.0 million loan to an
unconsolidated joint venture.

Additionally, subsequent to March 31, 2023, we purchased or are under contract
to purchase 66 communication sites for an aggregate consideration of $63.7
million in cash. We anticipate that these acquisitions will be consummated by
the end of the fourth quarter of 2023.

For 2023, we expect to incur non-discretionary cash capital expenditures
associated with tower maintenance and general corporate expenditures of $54.0
million to $64.0 million and discretionary cash capital expenditures, based on
current or potential acquisition obligations, planned new tower construction,
forecasted tower augmentations, and forecasted ground lease purchases, of $330.0
million to $350.0 million. We expect to fund these cash capital expenditures
from cash on hand, cash flow from operations, and borrowings under the Revolving
Credit Facility or new financings. The exact amount of our future cash capital
expenditures will depend on a number of factors, including amounts necessary to
support our tower portfolio, our new tower build and acquisition programs, and
our ground lease purchase program.

                                       26

--------------------------------------------------------------------------------

Table of Contents

Financing Activities

A detail of our financing activities is as follows:


                                                           For the three months ended
                                                                   March 31,
                                                              2023            2022

                                                                 (in thousands)

Net (repayments) borrowings under Revolving Credit Facility (1)

$    (45,000)   $ 

330,000


Repurchase and retirement of common stock (2)                         -     

(431,667)


Payment of dividends on common stock                           (93,933)     

(76,873)

Proceeds from employee stock purchase/stock option plans

                                                            11,942     

10,836


Payments related to taxes on stock options and
restricted stock units                                         (26,658)     

(9,228)


Other financing activities                                      (7,079)     

25,182


Net cash used in financing activities                     $   (160,728)   $ 

(151,750)

(1)For additional information regarding our debt instruments and financings, refer to "Debt Instruments and Debt Service Requirements" below. (2)As of the date of this filing, we had $504.7 million remaining under the current authorized share repurchase plan.

Dividends



For the three months ended March 31, 2023, we paid the following cash dividends:
                   Payable to Shareholders
                   of Record at the Close   Cash Paid  Aggregate Amount
  Date Declared        of Business on       Per Share        Paid          Date Paid

February 20, 2023      March 10, 2023         $0.85     $93.9 million    March 24, 2023


Dividends paid in 2023 were ordinary taxable dividends.

Subsequent to March 31, 2023, we declared the following cash dividends:


               Payable to Shareholders   Cash to
               of Record at the Close    be Paid
Date Declared      of Business on       Per Share  Date to be Paid

 May 1, 2023        May 26, 2023          $0.85     June 21, 2023


The amount of future distributions will be determined, from time to time, by our
Board of Directors to balance our goal of increasing long-term shareholder value
and retaining sufficient cash to implement our current capital allocation
policy, which prioritizes investment in quality assets that meet our return
criteria, and then stock repurchases when we believe our stock price is below
its intrinsic value. The actual amount, timing, and frequency of future
dividends will be at the sole discretion of our Board of Directors and will be
declared based upon various factors, many of which are beyond our control.

Registration Statements



We have on file with the Securities and Exchange Commission (the "Commission") a
shelf registration statement on Form S-4 registering shares of Class A common
stock that we may issue in connection with the acquisition of wireless
communication towers or antenna sites and related assets or companies who own
wireless communication towers, antenna sites, or related assets. During the
three months ended March 31, 2023, we did not issue any shares of Class A common
stock under this registration statement. As of March 31, 2023, we had
approximately 1.2 million shares of Class A common stock remaining under this
registration statement.

We have on file with the Commission an automatic shelf registration statement
for well-known seasoned issuers on Form S-3ASR, which enables us to issue shares
of our Class A common stock, preferred stock, debt securities, warrants, or
depositary shares as well as units that include any of these securities. We will
file a prospectus supplement containing the amount and type of securities each
time we issue securities under our automatic shelf registration statement on
Form S-3ASR. No securities were issued under this registration statement through
the date of this filing.

                                       27

--------------------------------------------------------------------------------

Table of Contents

Debt Instruments and Debt Service Requirements

Revolving Credit Facility under the Senior Credit Agreement



The Revolving Credit Facility consists of a revolving loan under which up to
$1.5 billion aggregate principal amount may be borrowed, repaid and redrawn,
based upon specific financial ratios and subject to the satisfaction of other
customary conditions to borrowing. Amounts borrowed under the Revolving Credit
Facility accrue interest, at SBA Senior Finance II's election, at either (1) the
Eurodollar Rate plus a margin that ranges from 112.5 basis points to 150.0 basis
points or (2) the Base Rate plus a margin that ranges from 12.5 basis points to
50.0 basis points, in each case based on the ratio of Consolidated Net Debt to
Annualized Borrower EBITDA, calculated in accordance with the Senior Credit
Agreement. In addition, SBA Senior Finance II LLC, our wholly owned subsidiary
("SBA Senior Finance II") is required to pay a commitment fee of between 0.15%
and 0.25% per annum on the amount of unused commitment. If not earlier
terminated by SBA Senior Finance II, the Revolving Credit Facility will
terminate on, and SBA Senior Finance II will repay all amounts outstanding on or
before, July 7, 2026. Furthermore, the Revolving Credit Facility provides
mechanics relating to a transition away from LIBOR as a benchmark interest rate
and the replacement of LIBOR by an alternative benchmark rate and incorporates
sustainability-linked targets which will adjust the Facility's applicable
interest and commitment fee rates upward or downward based on how the Company
performs against those targets. Borrowings under the Revolving Credit Facility
may be used for general corporate purposes. SBA Senior Finance II may, from time
to time, borrow from and repay the Revolving Credit Facility. Consequently, the
amount outstanding under the Revolving Credit Facility at the end of the period
may not be reflective of the total amounts outstanding during such period.

The key terms of the Revolving Credit Facility are as follows:


                                                     Unused        Financial Covenant
                             Interest Rate         Commitment          Compliance
                                 as of             Fee as of          Status as of
                           March 31, 2023 (1)  March 31, 2023 (2)    March 31, 2023

Revolving Credit Facility        6.037%              0.140%          In Compliance


(1)The rate reflected includes a 0.050% reduction in the applicable spread as a
result of meeting certain sustainability-linked targets as of December 31, 2022.
(2)The rate reflected includes a 0.010% reduction in the applicable commitment
fee as a result of meeting certain sustainability-linked targets as of December
31, 2022.

The table below summarizes the Company's Revolving Credit Facility activity during the three months ended March 31, 2023 and 2022 (in thousands):


                                   For the three
                                  ended March 31,
                                  2023        2022

Beginning outstanding balance  $   720,000  $ 350,000
Borrowings                         140,000    330,000
Repayments                       (185,000)          -
Ending outstanding balance     $   675,000  $ 680,000

Subsequent to March 31, 2023, we repaid $80.0 million under the Revolving Credit Facility, and as of the date of this filing, $595.0 million was outstanding.

Term Loan under the Senior Credit Agreement

2018 Term Loan



On April 11, 2018, we, through our wholly owned subsidiary, SBA Senior Finance
II LLC, obtained a term loan (the "2018 Term Loan") under the amended and
restated Senior Credit Agreement. The 2018 Term Loan consists of a senior
secured term loan with an initial aggregate principal amount of $2.4 billion
that matures on April 11, 2025. The 2018 Term Loan accrues interest, at SBA
Senior Finance II's election at either the Base Rate plus 75 basis points (with
a zero Base Rate floor) or the Eurodollar Rate plus 175 basis points (with a
zero Eurodollar Rate floor). The 2018 Term Loan was issued at 99.75% of par
value. As of March 31, 2023, the 2018 Term Loan was accruing interest at 6.600%
per annum.
                                       28

--------------------------------------------------------------------------------

Table of Contents



During the three months ended March 31, 2023, we repaid an aggregate of $6.0
million of principal on the 2018 Term Loan. As of March 31, 2023, the 2018 Term
Loan had a principal balance of $2.3 billion.

On August 4, 2020, we, through our wholly owned subsidiary, SBA Senior Finance
II, entered into an interest rate swap for $1.95 billion of notional value
accruing interest at one month LIBOR plus 175 basis points for a fixed rate of
1.874% per annum through the maturity date of the 2018 Term Loan. The 2018 Term
Loan has a blended interest rate of 2.569% which includes the impact of the
interest rate swap.

The ICE Benchmark Administration Limited ("IBA") ceased the publication of USD
LIBOR for the 1 week and 2 month tenors on December 31, 2021 and intends to
cease all other tenors on June 30, 2023. Since LIBOR will be ceasing, we will
need to amend our credit facility to transition the 2018 Term Loan and the
interest rate swap to an alternative benchmark rate before June 30, 2023.

Secured Tower Revenue Securities

Tower Revenue Securities Terms



As of March 31, 2023, we, through the Trust, had issued and outstanding an
aggregate of $6.9 billion of Secured Tower Revenue Securities ("Tower
Securities"). The sole asset of the Trust consists of a non-recourse mortgage
loan made in favor of certain of our subsidiaries that are borrowers on the
mortgage loan (the "Borrowers") under which there is a loan tranche for each
Tower Security outstanding with the same interest rate and maturity date as the
corresponding Tower Security. The mortgage loan will be paid from the operating
cash flows from the aggregate 9,892 tower sites owned by the Borrowers as of
March 31, 2023. The mortgage loan is secured by (1) mortgages, deeds of trust,
and deeds to secure debt on a substantial portion of the tower sites, (2) a
security interest in the tower sites and substantially all of the Borrowers'
personal property and fixtures, (3) the Borrowers' rights under certain tenant
leases, and (4) all of the proceeds of the foregoing. For each calendar month,
SBA Network Management, Inc., an indirect subsidiary ("Network Management"), is
entitled to receive a management fee equal to 4.5% of the Borrowers' operating
revenues for the immediately preceding calendar month.

The table below sets forth the material terms of our outstanding Tower Securities as of March 31, 2023:


                                               Amount
                                             Outstanding                    Anticipated       Final
                                                ?(in          Interest       Repayment      Maturity
        Security            Issue Date        millions)      ? Rate (1)        Date           Date
2014-2C Tower Securities   Oct. 15, 2014       $620.0            3.869%       Oct. 8,        Oct. 8,
                                                                               2024           2049
2019-1C Tower Securities   Sep. 13, 2019      $1,165.0           2.836%      Jan. 12,       Jan. 12,
                                                                               2025           2050
2020-1C Tower Securities   Jul. 14, 2020       $750.0            1.884%       Jan. 9,       Jul. 11,
                                                                               2026           2050
2020-2C Tower Securities   Jul. 14, 2020       $600.0            2.328%      Jan. 11,        Jul. 9,
                                                                               2028           2052
2021-1C Tower Securities   May 14, 2021       $1,165.0           1.631%       Nov. 9,        May 9,
                                                                               2026           2051
2021-2C Tower Securities   Oct. 27, 2021       $895.0            1.840%       Apr. 9,       Oct. 10,
                                                                               2027           2051
2021-3C Tower Securities   Oct. 27, 2021       $895.0            2.593%       Oct. 9,       Oct. 10,
                                                                               2031           2056
2022-1C Tower Securities   Nov. 23, 2022       $850.0            6.599%      Jan. 11,        Nov. 9,
                                                                               2028           2052


(1)Interest paid monthly

Risk Retention Tower Securities

The table below sets forth the material terms of our outstanding Risk Retention Tower Securities as of March 31, 2023:


                                               Amount
                                             Outstanding                    Anticipated       Final
                                                ?(in          Interest       Repayment      Maturity
        Security            Issue Date        millions)      ? Rate (1)        Date           Date
2019-1R Tower Securities   Sep. 13, 2019        $61.4            4.213%      Jan. 12,       Jan. 12,
                                                                               2025           2050
2020-2R Tower Securities   Jul. 14, 2020        $71.1            4.336%      Jan. 11,        Jul. 9,
                                                                               2028           2052
2021-1R Tower Securities   May 14, 2021         $61.4            3.598%       Nov. 9,        May 9,
                                                                               2026           2051
2021-3R Tower Securities   Oct. 27, 2021        $94.3            4.090%       Oct. 9,       Oct. 10,
                                                                               2031           2056
2022-1R Tower Securities   Nov. 23, 2022        $44.8            7.870%      Jan. 11,        Nov. 9,
                                                                               2028           2052


(1)Interest paid monthly
                                       29

--------------------------------------------------------------------------------

Table of Contents



To satisfy certain risk retention requirements of Regulation RR promulgated
under the Exchange Act, SBA Guarantor, LLC, a wholly owned subsidiary, purchased
the Risk Retention Tower Securities. Principal and interest payments made on the
2019-1R Tower Securities, 2020-2R Tower Securities, 2021-1R Tower Securities,
2021-3R Tower Securities, and 2022-1R Tower Securities eliminate in
consolidation.

Debt Covenants



As of March 31, 2023, the Borrowers met the debt service coverage ratio required
by the mortgage loan agreement and were in compliance with all other covenants
as set forth in the agreement.

Senior Notes



The table below sets forth the material terms of our outstanding senior notes as
of March 31, 2023:
                                      Amount
                                    Outstanding   Interest                                   Optional
                                       ?(in         Rate                     Interest Due   Redemption
  Senior Notes       Issue Date      millions)     Coupon    Maturity Date      Dates          Date
2020 Senior Notes   Feb. 4, 2020     $1,500.0       3.875%   Feb. 15, 2027  

Feb. 15 & Feb. 15,


                                                                               Aug. 15         2023
2021 Senior Notes   Jan. 29, 2021    $1,500.0       3.125%   Feb. 1, 2029      Feb. 1 &      Feb. 1,
                                                                                Aug. 1         2024

Each of our senior notes is subject to redemption, at our option, in whole or in part on or after the date set forth above. We may redeem each of the senior notes during the time periods and at the redemption prices set forth in the indentures.

Debt Service



As of March 31, 2023, we believe that our cash on hand, capacity available under
our Revolving Credit Facility, and cash flows from operations for the next
twelve months will be sufficient to service our outstanding debt during the next
twelve months.

The following table illustrates our estimate of our debt service requirement
over the next twelve months ended March 31, 2024 based on the amounts
outstanding as of March 31, 2023 and the interest rates accruing on those
amounts on such date (in thousands):
Revolving Credit Facility (1)              $  41,907
2018 Term Loan (2)                            82,717
2014-2C Tower Securities                      24,185
2019-1C Tower Securities                      33,409
2020-1C Tower Securities                      14,368
2020-2C Tower Securities                      14,159
2021-1C Tower Securities                      19,371
2021-2C Tower Securities                      16,752
2021-3C Tower Securities                      23,491
2022-1C Tower Securities                      56,362
2020 Senior Notes                             58,125
2021 Senior Notes                             46,875

Total debt service for the next 12 months $ 431,721






(1)As of March 31, 2023, $675.0 million was outstanding under the Revolving
Credit Facility. Subsequent to March 31, 2023, we repaid an additional $80.0
million under the Revolving Credit Facility, and as of the date of this filing,
$595.0 million was outstanding.

(2)Total debt service on the 2018 Term Loan includes the impact of the interest
rate swap entered into on August 4, 2020, which swapped $1.95 billion of
notional value accruing interest at one month LIBOR plus 175 basis points for a
fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan.

Inflation



The impact of inflation on our operations has not been significant to date.
However, to the extent the Federal Reserve continues to increase interest rates
to combat inflation, this may impact our operating results. We cannot assure you
that a high rate of

                                       30

--------------------------------------------------------------------------------

Table of Contents



inflation in the future will not adversely affect our operating results
particularly in light of the fact that our site leasing revenues are governed by
long-term contracts with pre-determined pricing that we will not be able to
increase in response to increases in inflation other than our contracts in South
America, South Africa, the Philippines, and Tanzania which have inflationary
index based rent escalators.

© Edgar Online, source Glimpses