The terms "we," "us," "our," "SeaSpine" or the "Company" refer collectively to
SeaSpine Holdings Corporation and its wholly-owned subsidiaries, unless
otherwise stated. All information in this report is based on our fiscal year.
Unless otherwise stated, references to particular years, quarters, months or
periods refer to our fiscal years ending December 31 and the associated
quarters, months and periods of those fiscal years.

This Management's Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). The matters discussed in
these forward-looking statements are subject to risk and uncertainties that
could cause actual results to differ materially from those made, projected or
implied in the forward-looking statements. Such risks and uncertainties may also
give rise to future claims and increase exposure to contingent liabilities.
Please see the "Risk Factors" section in our Annual Report on Form 10-K for the
year ended December 31, 2021 (the 2021 10-K) for a discussion of the
uncertainties, risks and assumptions associated with these statements. We
undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events, or otherwise.

You can identify these forward-looking statements by forward-looking words such as "believe," "may," "could," "will," "estimate," "continue," "anticipate," "intend," "seek," "plan," "expect," "should," "would" and similar expressions.

These risks and uncertainties arise from (among other factors):



•the proposed merger with Orthofix, including whether the required regulatory
and stockholder approvals will be obtained and the other conditions to closing
will be satisfied, potential challenges to the proposed merger, the contractual
restrictions on the operation of our business during the pendency of the merger,
business operational uncertainties and potential loss of key employees;

•if the proposed merger with Orthofix is not consummated, we may need to raise
additional capital to continue our operations, execute our business strategy and
remain a going concern;

•our expectations and estimates concerning future financial performance, financing plans and the impact of competition;



•our ability to successfully develop new and next-generation products and the
costs associated with designing and developing those new and next-generation
products, including risks inherent in collaborations, such as with restor3d,
Inc. or use of nascent manufacturing techniques, such as additive processing/3D
printing;

•physicians' willingness to adopt our recently launched and planned products,
customers' continued willingness to pay for our products and third-party payors'
willingness to provide or continue coverage and appropriate reimbursement for
any of our products and our ability to secure regulatory clearance and/or
approval for products in development;

•our ability to attract and retain new, high-quality distributors and direct
sales representatives, whether as a result of perceived deficiencies, or gaps,
in our existing product portfolio, inability to reach agreement on financial or
other contractual terms or otherwise, as well as disruption associated with
restrictive covenants to, which distributors or direct sales representatives may
be subject and potential litigation and expense associate therewith;

•the full extent to which the COVID-19 pandemic will, directly or indirectly,
impact our business, results of operations and financial condition, including
our sales, expenses, supply chain integrity, manufacturing capability, research
and development activities, including arising from or relating to deferrals of
procedures using our products, disruptions or restrictions on the ability of
many of our employees and of third parties on which we rely to work effectively,
and temporary closures of our facilities and of the facilities of our customers
and suppliers;

•the full extent to which the ongoing conflict in Ukraine will, directly or
indirectly, impact our business, results of operations and financial condition,
including our sales, expenses, supply chain integrity, manufacturing capability,
and research and development activities;

•our ability to continue to invest in medical education and training, product development, and/or sales and commercial marketing initiatives at levels sufficient to drive future revenue growth;



•anticipated trends in our business, including consolidation among hospital
systems, healthcare reform in the United States, increased pricing pressure from
our competitors or hospitals, exclusion from major healthcare systems, whether
as a result of unwillingness to provide required pricing or otherwise, and
changes in third-party payment systems;
                                       26
--------------------------------------------------------------------------------

•the risk of supply shortages, and the associated potentially long-term disruption to product sales, including as a result of the pandemic, the ongoing conflict in Ukraine and a limited number of third-party suppliers for components, raw materials and certain processing and assembly services;



•unexpected expenses and delay and our ability to manage timelines and costs
related to manufacturing our products including as a result of litigation or
developing and supporting the full commercial launch of new products or relating
to the pandemic;

•our ability to obtain additional debt and equity financing to fund capital expenditures and working capital requirements and acquisitions;

•our ability to complete acquisitions, integrate operations post-acquisition and maintain relationships with customers of acquired entities;

•our ability to support the safety and efficacy of our products with long-term clinical data;

•existing and future regulations affecting our business, both in the United States and internationally, and enforcement of those regulations;



•our ability to protect our intellectual property, including unpatented trade
secrets, and to operate without infringing or misappropriating the proprietary
rights of others;

•general economic and business conditions, in both domestic and international markets; and

•other risk factors described in the section entitled "Risk Factors" of the 2021 10-K.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements included in this report.

Overview



We are a global medical technology company focused on the design, development,
and commercialization of surgical solutions for the treatment of patients
suffering from spinal disorders. We offer procedural solutions that feature our
FLASH™ Navigation, a system designed to improve accuracy of screw placement and
provide a cost-effective, rapid, radiation-free solution to surgical navigation,
and a comprehensive portfolio of spinal implants and orthobiologics to meet the
varying combinations of products that neurosurgeons and orthopedic spine
surgeons need to facilitate spinal fusion in degenerative, minimally invasive
surgery (MIS), and complex spinal deformity procedures on the lumbar, thoracic
and cervical spine. We believe our offerings are essential to meet the "complete
solution" requirements of these surgeons.

We report revenue in two product categories: (i) orthobiologics and (ii) spinal
implants and enabling technologies. Our orthobiologics products consist of a
broad range of advanced and traditional bone graft substitutes designed to
improve bone fusion rates following a wide range of orthopedic surgeries,
including spine, hip, and extremities procedures. Our spinal implants and
enabling technologies portfolio consists of an extensive line of products and
image-guided surgical solutions to facilitate spinal fusion in degenerative,
minimally invasive surgery (MIS), and complex spinal deformity procedures.

Our U.S. spinal implants and orthobiologics sales organization consists
primarily of regional and territory managers who oversee a broad network of
independent sales agents. We pay these sales agents commissions based on the
sales of our products. Our enabling technologies sales organization consists of
a direct sales force that works together with our independent sales agents to
generate either a capital sale or to place systems and components in an account
in a capital efficient manner in return for a longer-term revenue commitment for
our spinal implant systems and/or orthobiologics products. Our international
sales organization consists of a sales management team that oversees a network
of independent stocking distributors that purchase products directly from us and
independently sell them. For the three months ended September 30, 2022 and 2021,
international sales accounted for approximately 24% and 11% of our revenue,
respectively, and 16% and 11% for the nine months ended September 30, 2022 and
2021, respectively. Our policy is not to sell our products through or to
participate in physician-owned distributorships.

Proposed Business Combination



On October 10, 2022, SeaSpine entered into an Agreement and Plan of Merger (the
"Merger Agreement") with Orthofix Medical Inc., a Delaware corporation
("OrthoFix"), and Orca Merger Sub Inc., a Delaware corporation and a
wholly-owned subsidiary of Orthofix ("Merger Sub"), pursuant to which, upon the
terms and subject to the conditions set forth in the Merger Agreement, Merger
Sub will merge with and into SeaSpine (the "Merger"), with SeaSpine continuing
as the surviving company and a wholly-owned subsidiary of Orthofix.
                                       27
--------------------------------------------------------------------------------



Under the terms of the Merger Agreement, SeaSpine stockholders will receive
0.4163 shares of Orthofix common stock for each share of SeaSpine common stock
owned immediately prior to the effective time of the Merger. Immediately
following the closing of the Merger, Orthofix stockholders will own
approximately 56.5 percent of the combined company, and SeaSpine stockholders
will own approximately 43.5 percent of the combined company, on a fully diluted
basis.

The consummation of the Merger is subject to customary conditions, including the
approval by Orthofix stockholders of the issuance of shares of Orthofix common
stock in connection with the Merger; (ii) the adoption of the Merger Agreement
by SeaSpine stockholders holding a majority of the outstanding shares of
SeaSpine's common stock, and all applicable waiting periods under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976 having expired or been
terminated and all mandatory waiting periods or required consents under any
other applicable antitrust or competition laws having expired or been obtained.

Each party also agreed not to (i) take certain actions to solicit proposals
relating to alternative business combination transactions or (ii) subject to
certain exceptions, including the receipt of a Superior Proposal (as such term
is defined in the Merger Agreement), enter into discussions or an agreement
concerning or provide confidential information in connection with any proposals
for alternative business combination transactions.

The Merger Agreement also contains certain termination rights, including, among
others, the right of either party to terminate if the Merger shall not have
become effective by the date that is five months following the date of the
Merger Agreement, which date may be extended by either party to the date that is
eight months following the date of the Merger Agreement if all conditions to
consummate the Merger have been satisfied other than the condition requiring
antitrust approvals.

The Merger Agreement also provides for the payment of termination fees by both
parties under specified circumstances. The amount payable by Orthofix to
SeaSpine is $13.7 million plus expenses not to exceed $2 million, and the amount
payable by SeaSpine to Orthofix is $10.6 million plus expenses not to exceed $2
million.

The Merger is expected to close in the first quarter of 2023, subject to the satisfaction of applicable conditions.

The foregoing description of the Merger Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Merger Agreement, which is filed as Exhibit 2.1 to the registrant's current report on Form 8-K filed on October 11, 2022 and incorporated herein by reference.

European Spinal Implant Sales and Marketing



During the third quarter of 2021, we ceased in-person sales and marketing
operations in France to reduce operating expenses and to centralize the
management of our European sales and marketing operations in our headquarters
located in Carlsbad, California. As a result, we closed our office located in
Lyon, France, and eliminated all employment positions at that location.

During the fourth quarter of 2021, we notified our European distributors that we
will discontinue all sales and marketing activities for our spinal implant
portfolio in the European market effective in September 2022 due to the
significantly higher upfront and recurring annual costs required to comply with
European medical device regulations. We will continue to market and sell our
orthobiologics and enabling technologies products in the European market.

Acquisition



In May 2021, we acquired 7D Surgical, Inc., a pioneer in the image-guided
surgery market, that developed and commercialized advanced machine-vision-based
registration algorithms to improve surgical workflow and patient care, currently
with applications in spine and cranial surgeries. Its flagship system, founded
on its machine-vision, image-guided surgery platform, reduces radiation exposure
in open spine surgery by eliminating intra-operative CT (computed tomography)
and fluoroscopy for purposes of registration, both of which commonly are used
for patient registration with traditional navigational systems.

                                       28
--------------------------------------------------------------------------------

Components of Our Results of Operations

Revenue



Our net revenue is derived primarily from the sale of orthobiologics, spinal
implants and enabling technology products in North America, Europe, Asia Pacific
and Latin America. Sales are reported net of returns, rebates, group purchasing
organization fees and other customer allowances.

In the United States, we generate most of our revenue by consigning our
orthobiologics products and by consigning or loaning our spinal implant sets to
hospitals and independent sales agents, who in turn either deliver them to
hospitals for a single surgical procedure, after which they are returned to us,
or leave them with hospitals that are high volume users for multiple procedures.
The spinal implant sets typically contain the instruments, disposables, and
spinal implants required to complete a surgery. We ship replacement inventory to
independent sales agents to replace the consigned inventory used in surgeries.
We maintain and replenish loaned sets at our kitting and distribution centers
and return replenished sets to a hospital or independent sales agent for the
next procedure. We recognize revenue on these consigned or loaned products when
they have been used or implanted in a surgical procedure.

Enabling technologies revenue related to the sale of capital equipment, tools
and software is typically recognized upon acceptance by the customer. Revenue
from training and installation is recognized upon completion of the training and
installation process. Revenue from service contracts is recognized over the term
of the contract.

Under certain contracts, the transfer of capital equipment occurs over time as
the customer's purchase commitments on other spinal implant and orthobiologics
products are met. We allocate the transaction price to the multiple performance
obligations under these contracts related to the sale of the products
(recognized either upon the shipment or delivery of goods), the lease of capital
equipment (recognized over the contract period), and the sale of capital
equipment (recognized once the purchase commitments are met).

For all other sales transactions, including sales to international stocking
distributors and private label partners, we generally recognize revenue when the
products are shipped and the customer or stocking distributor obtains control of
the products. There is generally no customer acceptance or other condition that
prevents us from recognizing revenue in accordance with the delivery terms for
these sales transactions.

Cost of Goods Sold

Cost of goods sold primarily consists of the costs of finished goods purchased
directly from third parties and raw materials used in the manufacturing of our
products, plant and equipment overhead, labor costs and packaging costs. The
majority of our orthobiologics products are designed and manufactured
internally. The cost of human tissue and fixed manufacturing overhead costs are
significant drivers of the cost of goods sold, and consequently our
orthobiologics products, at current production volumes, generate lower gross
margin than our spinal implant products. We rely on third-party suppliers to
manufacture our spinal implants and enabling technology products, and we
assemble the spinal implants into surgical sets at our kitting and distribution
centers. The cost to inspect incoming finished goods is included in the cost of
goods sold. Other costs included in cost of goods sold include amortization of
product technology intangible assets, royalties, scrap and consignment losses,
and charges for expired, excess and obsolete inventory.

Selling and Marketing Expense



Our selling and marketing expenses consist primarily of sales commissions,
payroll and other headcount related expenses, marketing expenses, shipping,
third-party logistics expenses, depreciation of spinal implant instrument sets,
instrument replacement expense, and cost of tradeshows and events and medical
education and training.

General and Administrative Expense



Our general and administrative expenses consist primarily of payroll and other
headcount related expenses, and expenses for information technology, legal,
human resources, insurance, finance, and management. We also record gains or
losses associated with changes in the fair value of contingent consideration
liabilities in general and administrative expenses.
                                       29
--------------------------------------------------------------------------------

Research and Development Expense

Our research and development (R&D) expenses primarily consist of expenses related to the headcount for engineering, product development, clinical affairs and regulatory functions, as well as consulting services, third-party prototyping services, outside research and clinical studies activities, and materials, production and other costs associated with development of our products. We expense R&D costs as they are incurred.

Intangible Amortization



Our intangible amortization, including the amounts reported in cost of goods
sold, consists of acquisition-related amortization. We expect total annual
amortization expense (including amounts reported in cost of goods sold) to be
approximately $7.3 million in 2022, $6.6 million in 2023, $4.6 million in 2024,
$3.3 million in 2025 and $3.3 million in 2026.

COVID-19 Pandemic - Impact on our Business



The COVID-19 pandemic has presented a substantial public health and economic
challenge around the world and has materially and adversely affected our
business. From late March 2020 to mid-May 2020, among other impacts on our
business related to the pandemic, surgeons and their patients deferred surgical
procedures in which our products otherwise could have been used. This decrease
in demand for our products temporarily recovered to varying degrees beginning in
the latter half of May 2020 as conditions improved in certain geographies,
allowing patients to resume receiving their treatments. However, from late
November 2020 to mid-February 2021, a significant and sustained increase in
COVID-19 cases and hospitalization rates once again caused the deferral of
surgical procedures in which our products otherwise could have been used.
Additionally, in the third quarter of 2021, hospitalization rates in many
geographies increased as a result of the spread of the Delta variant. This,
along with hospital support staffing shortages in certain geographies, adversely
impacted the number of elective surgical procedures and slowed the partial
recovery we had been experiencing. There is a risk that we will see continued
volatility in the demand for our products in 2022 and thereafter as geographies
respond to local conditions. We will continue to closely monitor developments
related to the pandemic and our decisions will continue to be driven by the
health and well-being of our employees, our distributor and surgeon customers,
and their patients while maintaining operations to support our customers and
their patients in the near-term.

At this time, the full extent of the impact of the pandemic on our business,
financial condition and results of operations is uncertain and cannot be
predicted with reasonable accuracy and will depend on future developments that
are also uncertain and cannot be predicted with reasonable accuracy.

The effect of the pandemic will not be fully reflected in our results of operations and overall financial performance until future periods. For additional information on the various risks posed by the pandemic on our business, financial condition and results of operations, please see "Item 1A. Risk Factors" in Part II of this report.


                                       30
--------------------------------------------------------------------------------



RESULTS OF OPERATIONS

                                     Three Months Ended September 30,          2022 vs. 2021           Nine Months Ended September 30,           2022 vs. 2021
 (In thousands, except
percentages)                             2022                   2021              % Change                 2022                   2021              % Change
Total revenue, net                $        67,147           $  46,445                   45  %       $       174,158           $ 135,862                   28  %
Cost of goods sold                         26,637              18,289                   46  %                66,140              51,137                   29  %
Gross profit                               40,510              28,156                   44  %               108,018              84,725                   27  %
Gross margin                                 60.3   %            60.6  %                                       62.0   %            62.4  %
Operating expenses:
Selling and marketing                      32,983              27,578                   20  %                95,518              76,413                   25  %
General and administrative                 14,767              11,642                   27  %                37,898              32,055                   18  %
Research and development                    6,596               6,262                    5  %                18,095              15,618                   16  %
Intangible amortization                       856                 942                   (9) %                 2,568               2,577                    -  %

Total operating expenses                   55,202              46,424                   19  %               154,079             126,663                   22  %
Operating loss                            (14,692)            (18,268)                 (20) %               (46,061)            (41,938)                  10  %
Other (expense) income, net                  (419)               (231)                  81  %                  (976)              5,689                 (117) %
Loss before income taxes                  (15,111)            (18,499)                 (18) %               (47,037)            (36,249)                  30  %
Provision (benefit) for income
taxes                                         389                (872)                (145) %                  (986)               (689)                  43  %
Net loss                          $       (15,500)          $ (17,627)                 (12) %       $       (46,051)          $ (35,560)                  30  %



                                       31

--------------------------------------------------------------------------------

Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

Revenue

Total revenue, net for the three months ended September 30, 2022, was $67.1 million, an increase of 45% compared to the same period in 2021.



                                                                  Three Months Ended September 30,        2022 vs. 2021
                                                                      2022                2021              % Change
                                                                           (In thousands)
Orthobiologics                                                    $   25,671          $  22,228                    15  %
United States                                                         23,754             20,145                    18  %
International                                                          1,917              2,083                    (8) %

Spinal Implants and Enabling Technologies                         $   41,476          $  24,217                    71  %
United States                                                         27,381             21,082                    30  %
International                                                         14,095              3,135                   350  %

Total revenue, net                                                $   67,147          $  46,445                    45  %


                                Three Months Ended September 30,             2022 vs. 2021
                                       2022                      2021          % Change
                                         (In thousands)
United States           $         51,135                      $ 41,227                24  %
International                     16,012                         5,218               207  %
Total revenue, net      $         67,147                      $ 46,445                45  %


Revenue from orthobiologics sales totaled $25.7 million for the three months
ended September 30, 2022, an increase of $3.4 million or 15%, from the same
period in 2021. Revenue from orthobiologics sales in the United States increased
$3.6 million to $23.8 million for the three months ended September 30, 2022
compared to the same period in 2021. The increase was primarily driven by higher
sales of recently launched products. During the three months ended September 30,
2022, sales of products launched within the past five years increased to 48% of
U.S. orthobiologics revenue compared to 43% for the same period in 2021. Revenue
from orthobiologics sales internationally, which can be volatile from quarter to
quarter because of irregular ordering patterns from our stocking distributors,
decreased $0.2 million for the three months ended September 30, 2022 compared to
the same period in 2021.

Revenue from spinal implants and enabling technology sales was $41.5 million for
the three months ended September 30, 2022, an increase of $17.3 million or 71%,
from the same period in 2021. Revenue from spinal implants and enabling
technology sales in the United States increased $6.3 million to $27.4 million
for the three months ended September 30, 2022 compared to the same period in
2021. The revenue growth in the current year period was driven by recently
launched products, predominantly those products that were alpha or fully
launched since 2020, and which have been important catalysts to our ability to
take market share in the U.S. spinal implants market. Revenue from spinal
implants and enabling technology sales internationally increased $11.0 million
for the three months ended September 30, 2022 as compared to the same period in
2021. The spinal implants and enabling technology revenue growth for
international was primarily driven by final spinal implant stocking orders to
European distributors prior to the Company's exit from that market in September
2022.

Cost of Goods Sold and Gross Margin



Cost of goods sold increased $8.3 million, to $26.6 million for the three months
ended September 30, 2022, compared to the same period in 2021. Gross margin
remained relatively consistent at 60.3% for the three months ended September 30,
2022 and 60.6% for the same period in 2021.

Cost of goods sold included $1.0 million and $1.3 million of amortization for
product technology intangible assets for the three months ended September 30,
2022 and 2021, respectively.

                                       32
--------------------------------------------------------------------------------

Selling and Marketing



Selling and marketing expenses increased $5.4 million to $33.0 million for the
three months ended September 30, 2022 compared to the same period in 2021. The
increase was driven primarily by higher distributor commissions, higher
tradeshow and travel costs, as well as higher selling, customer service, and
supply chain headcount and related expenses.

General and Administrative



General and administrative expenses increased $3.1 million to $14.8 million for
the three months ended September 30, 2022, primarily due to transaction costs
related to the proposed merger with Orthofix, higher travel and headcount
related expenses.

Research and Development



Research and development expenses increased $0.3 million to $6.6 million, or 10%
of revenue, for the three months ended September 30, 2022 compared to the same
period in 2021 due to research and development headcount and related project
expenses.

Intangible Amortization

Intangible amortization expense, excluding the amounts reported in cost of goods
sold for product technology intangible assets was $0.9 million for each of the
three months ended September 30, 2022 and 2021, respectively.

Income Taxes

                                              Three Months Ended September 30,
                                              2022                            2021
                                                       (In thousands)
Loss before income taxes               $       (15,111)                   $ (18,499)
Provision (benefit) for income taxes               389                         (872)
Effective tax rate                                (2.6)  %                      4.7  %


We recorded an income tax provision for the three months ended September 30,
2022 primarily related to the change in deferred tax assets and liabilities in
foreign jurisdictions, the change in US indefinite lived deferred tax
liabilities, and current foreign and state income taxes. We recorded an income
tax benefit for the three months ended September 30, 2021 primarily related to
the change in deferred tax assets and liabilities in foreign jurisdictions,
offset by current activity in state and foreign operations as well as the change
in US indefinite lived deferred tax liabilities.

In addition, for any pretax losses incurred by the consolidated U.S. tax group,
we recorded no corresponding tax benefit because we have concluded that it is
not more-likely-than-not that the full value of any resulting deferred tax
assets will be realized. We will continue to assess our position in future
periods to determine if it is appropriate to reduce a portion of our valuation
allowance.

The acquisition of 7D Surgical was treated as an asset purchase for US tax
purposes and a stock purchase for Canadian tax purposes in 2021. As such, we
recorded deferred tax assets and liabilities on its Canadian tax attributes. We
continue to use our deferred tax liabilities as a source of income against a
portion of our deferred tax assets. A valuation allowance was recorded for the
portion of the deferred tax assets that are not more-likely-than-not to be
realized. For the three months ended September 30, 2022, a net tax expense of
$0.3 million was recorded as a result of the 7D Surgical current year losses.
This was offset by expenses recorded for indefinite lived intangibles, current
foreign and state taxes and prior year foreign tax true-ups.

As part of the Tax Cuts and Jobs Act of 2017 (TCJA), beginning with our 2022 tax
year, we are required to capitalize research and development expenses, as
defined under Internal Revenue Code section 174. For expenses that are incurred
for research and development in the U.S., the amounts will be amortized over 5
years, and expenses that are incurred for research and experimentation outside
the U.S. will be amortized over 15 years. This provision is not expected to have
a significant impact to the consolidated financial statements.


                                       33
--------------------------------------------------------------------------------

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021



Revenue

Total revenue, net for the nine months ended September 30, 2022 was $174.2 million, an increase of 28% compared to the same period in 2021.



                                                                   Nine Months Ended September 30,         2022 vs. 2021
                                                                       2022                2021              % Change
                                                                            (In thousands)
Orthobiologics                                                     $   76,176          $  67,287                    13  %
United States                                                          69,595             60,389                    15  %
International                                                           6,581              6,898                    (5) %

Spinal Implants and Enabling Technologies                          $   97,982          $  68,575                    43  %
United States                                                          76,533             60,877                    26  %
International                                                          21,449              7,698                   179  %

Total revenue, net                                                 $  174,158          $ 135,862                    28  %


                               Nine Months Ended September 30,             2022 vs. 2021
                                     2022                     2021           % Change
                                        (In thousands)
United States           $        146,128                   $ 121,266                21  %
International                     28,030                      14,596                92  %
Total revenue, net      $        174,158                   $ 135,862                28  %



Revenue from orthobiologics sales totaled $76.2 million for the nine months
ended September 30, 2022, an increase of $8.9 million, from the same period in
2021. Revenue from orthobiologics sales in the United States increased $9.2
million for the nine months ended September 30, 2022 compared to the same period
in 2021. The increase was primarily driven by higher sales of recently launched
products. During the nine months ended September 30, 2022, sales of products
launched within the past five years increased to 44% of U.S. orthobiologics
revenue compared to 41% for the same period in 2021. Revenue from orthobiologics
sales internationally, which can be volatile from quarter to quarter because of
irregular ordering patterns from our stocking distributors, decreased $0.3
million for the three months ended September 30, 2022 compared to the same
period in 2021.

Revenue from spinal implants and enabling technology sales totaled $98.0 million
for the nine months ended September 30, 2022, an increase of $29.4 million, from
the same period in 2021. Revenue from spinal implants and enabling technology
sales in the United States increased $15.7 million for the nine months ended
September 30, 2022 compared to the same period in 2021. The revenue growth in
the current year period was driven by recently launched products, predominantly
those products that were alpha or fully launched since 2020, and which have been
important catalysts to our ability to take market share in the U.S. spinal
implants market, and from higher capital sales of enabling technology products
from 7D Surgical, which we acquired in May 2021. Revenue from spinal implants
and enabling technology sales internationally increased $13.8 million for the
nine months ended September 30, 2022 compared to the same period in 2021. The
spinal implants and enabling technology revenue growth for international was
primarily driven by final spinal implant stocking orders to European
distributors and from higher capital sales of enabling technology products.

Cost of Goods Sold and Gross Margin



Cost of goods sold increased $15.0 million to $66.1 million for the nine months
ended September 30, 2022, compared to the same period in 2021. Gross margin was
62.0% for the nine months ended September 30, 2022, compared to 62.4% for the
same period in 2021. The decrease in gross margin was due to increased
technology-related intangible asset amortization and inventory purchase
accounting fair market value adjustments associated with the 7D Surgical
acquisition.

Cost of goods sold included $3.0 million and $2.2 million of amortization for
product technology intangible assets, for the nine months ended September 30,
2022 and 2021, respectively.

                                       34
--------------------------------------------------------------------------------

Selling and Marketing



Selling and marketing expenses increased $19.1 million to $95.5 million for the
nine months ended September 30, 2022 compared to the same period in 2021. The
increase was driven by higher commissions due to the revenue increase, 7D
Surgical sales and marketing costs, higher sales, marketing, customer service
and logistics headcount and related expenses, additional spinal instrument set
depreciation and instrument replacement expense due to product launches, and
higher freight and third-party logistics expenses.

General and Administrative



General and administrative expenses increased $5.8 million to $37.9 million for
the nine months ended September 30, 2022 compared to the same period in 2021,
mostly due to transaction costs related to the proposed merger with Orthofix,
the addition of general and administrative expenses attributable to 7D Surgical
operations, and higher travel and headcount related expenses, which were
partially offset by the legal, accounting and other due diligence costs incurred
in the prior year quarter related to the 7D Surgical acquisition.

Research and Development



Research and development expenses increased $2.5 million to $18.1 million, or
10% of revenue, for the nine months ended September 30, 2022 compared to the
same period in 2021. The increase was due primarily to research and development
headcount and related project expenses attributable to 7D Surgical operations.

Intangible Amortization



Intangible amortization expense, excluding the amounts reported in cost of goods
sold for product technology intangible assets, was $2.6 million for each of the
nine months ended September 30, 2022 and 2021.

Income Taxes
                                  Nine Months Ended September 30,
                                  2022                           2021
                                           (In thousands)
Loss before income taxes   $       (47,037)                  $ (36,249)
Benefit for income taxes              (986)                       (689)
Effective tax rate                     2.1   %                     1.9  %

We recorded an income tax benefit for the nine months ended September 30, 2022 primarily related to the change in deferred tax assets and liabilities in foreign jurisdictions, offset by current activity in state and foreign operations as well as the change in US indefinite lived deferred tax liabilities. We recorded an income tax provision for the nine months ended September 30, 2021 primarily related to federal, foreign and state operations.



In addition, for any pretax losses incurred by the consolidated U.S. tax group,
we recorded no corresponding tax benefit because we have concluded that it is
not more-likely-than-not that the full value of any resulting deferred tax
assets will be realized. We will continue to assess our position in future
periods to determine if it is appropriate to reduce a portion of our valuation
allowance.

See "-Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021-Income Taxes," above, for information related to the acquisition of 7D Surgical and the effect of the TCJA on our taxes.

Other Income



Other income for the nine months ended September 30, 2021 primarily consisted of
the gain on the forgiveness of debt related to the loan we obtained under the
Paycheck Protection Program (PPP) of the Coronavirus Aid, Relief, and Economic
Security Act (CARES Act).




                                       35

--------------------------------------------------------------------------------

Business Factors Affecting the Results of Operations

Special Charges and Gains

We define special charges and gains as expenses or non-operating gains and losses for which the amount or timing can vary significantly from period to period, and for which the amounts are non-cash in nature, or the amounts are not expected to recur at a similar frequency and magnitude in the future.



We believe that identification of these special charges and gains provides
important supplemental information to investors regarding financial and business
trends relating to our financial condition and results of operations. Investors
may find this information useful in assessing comparability of our operating
performance from period to period, against the business model objectives that
management has established, and against other companies in our industry. We
provide this information to investors so that they can analyze our operating and
financial results in the same way that management does and use this information
in their assessment of our core business and valuation.

Loss before income taxes includes the following special charges and gains for the three and nine months ended September 30, 2022 and 2021:



                                                  Three Months Ended 

September


                                                               30,                     Nine Months Ended September 30,
                                                     2022               2021               2022               2021
Special Charges and (Gains):                                                (In thousands)
Severance and other costs associated with        $      152          $  1,665          $      558          $  1,665
European sales and marketing reorganization
Purchase accounting inventory fair market value           -               417                 208               417

and adjustments



Acquisition and integration-related charges for          16               200                 378             1,995
7D Surgical
Business combination charges related to Orthofix      1,412                 -               1,412                 -
Litigation special charges                              544                 -                 544                 -
Gain on forgiveness of PPP Loan                           -                 -                   -            (6,173)
Total Special Charges and (Gains), net           $    2,124          $  

2,282 $ 3,100 $ (2,096)




The items reported above are reflected in the consolidated statements of
operations as follows:

                                                     Three Months Ended September
                                                                  30,                     Nine Months Ended September 30,
                                                        2022               2021               2022               2021
                                                                               (In thousands)
Cost of goods sold                                  $        -          $    417          $      208          $    417

General and administrative                               2,124             1,865               2,892             3,660
Other expense (income), net                                  -                 -                   -            (6,173)
Total Special Charges and (Gains), net              $    2,124          $  

2,282 $ 3,100 $ (2,096)


                                       36
--------------------------------------------------------------------------------

Other Matters

Critical Accounting Policies and the Use of Estimates



Our discussion and analysis of financial condition and results of operations is
based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States of
America. Preparing these financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent liabilities, and the reported amounts of revenues and
expenses. Significant estimates affecting amounts reported or disclosed in the
consolidated financial statements include revenue recognition, allowances for
doubtful accounts receivable and sales return and other credits, net realizable
value of inventories, amortization periods for acquired intangible assets,
estimates of projected cash flows and discount rates used to value intangible
assets and test them for impairment, estimates of projected cash flows and
assumptions related to the timing and probability of the product launch dates,
discount rates matched to the timing of payments, and probability of success
rates used to value contingent consideration liabilities from business
combinations, estimates of projected cash flows and depreciation and
amortization periods for long-lived assets, valuation of stock-based
compensation, computation of taxes and valuation allowances recorded against
deferred tax assets, and loss contingencies. These estimates are based on
historical experience and on various other assumptions believed to be reasonable
under the current circumstances. Actual results could differ from these
estimates.

The full extent to which the COVID-19 pandemic or the ongoing conflict in
Ukraine will directly or indirectly impact our business, results of operations
and financial condition, including sales, expenses, manufacturing, research and
development costs and employee-related compensation, will depend on future
developments that are highly uncertain, with respect to COVID-19, including as a
result of genetic variations of, or other information that may emerge
concerning, COVID-19 and the actions taken to contain it or treat COVID-19, and
with respect to the ongoing conflict in Ukraine, the impact thereof on the
supply chain for titanium, which is used in certain of our products, as well as
the broader macroeconomic impact arising from both COVID-19 and the conflict on
local, regional, national and international customers and markets. We have made
estimates of the impact of COVID-19 within our financial statements and there
may be changes to those estimates in future periods. Actual results may differ
from these estimates.

  Note 2, "Summary of Significant Accounting Policies"   to the Notes to
Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1
of this report and included in Part II, Item 8 of the 2021 10-K describe the
significant accounting policies and estimates used in the preparation of our
condensed consolidated financial statements.

Recently Issued Accounting Pronouncements



Information regarding new accounting pronouncements is included in   Note 2,
"Summary of Significant Accounting Policies,"   to the Notes to Unaudited
Condensed Consolidated Financial Statements included in Part I, Item 1 of this
report.


Liquidity and Capital Resources

Overview



As of September 30, 2022, we had cash and cash equivalents totaling
approximately $46.8 million and $0.6 million of borrowing capacity available
under our credit facility. We incurred net losses in each year since inception.
Our net losses were $46.1 million and $35.6 million for the nine months ended
September 30, 2022 and 2021, respectively. As of September 30, 2022, we had an
accumulated deficit of $319.7 million. We anticipate that our expenses will
increase as we continue to invest in the expansion of our business, primarily in
sales, marketing and research and development, and invest in inventory, spinal
implant set builds and instrument capital expenditures. In addition, we are
subject to a number of risks similar to other medical device companies,
including, but not limited to, risks related to maintaining high levels of
inventory, raising additional capital, and the successful discovery,
development, and commercialization of products. These circumstances raise
substantial doubt about our ability to continue as a going concern and, based on
our operating plans and current liquidity resources, we do not believe that we
have sufficient resources to fund operations and meet our contractual
obligations for the 12 months following the issuance date of the accompanying
consolidated financial statements. The accompanying consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty and assumes that we will continue as a going concern through
the realization of assets and satisfaction of liabilities and commitments in the
ordinary course of business.
                                       37
--------------------------------------------------------------------------------


Subsequent to the quarter end, we entered into the Merger Agreement with
Orthofix, which contemplates a merger of equals in an all stock transaction. See
"-Proposed Business Combination," above. There is no assurance that the proposed
Merger will be consummated. If the Merger is not consummated, we could be forced
to raise funds through an equity or debt offering, delay, reduce or eliminate
some or all of our projected inventory and capital expenditures spend, research
and development programs or commercialization activities, which could materially
adversely affect our business prospects and our ability to continue operations.
See "Part II. Other Information-Item 1A. Risk Factors," below.

Capital Resources



In addition to cash from operations, our existing credit facility is our primary
source of capital. However, we have raised funds in the capital markets in the
past and may continue to do so from time-to-time.

Credit Facility



We have a $30.0 million credit facility with Wells Fargo Bank, National
Association which matures in July 2025 and which, under certain circumstances,
could be increased by $10.0 million to $40.0 million. At September 30, 2022, we
had $25.8 million of outstanding borrowings under the credit facility. The
borrowing capacity under the credit facility is determined monthly and is based
on the amount of our eligible accounts receivable and inventory balances and
qualified cash (as defined in the credit facility). Depending on the extent to
which our eligible accounts receivable and inventory balances increase, our
borrowing capacity could increase or decrease in the future. The credit facility
contains various customary affirmative and negative covenants, including
prohibiting us from incurring indebtedness without the lender's consent. Under
the terms of the credit facility, if our Total Liquidity (as defined in the
credit facility) is less than $5.0 million, we are required to maintain a
minimum fixed charge coverage ratio of 1.10 to 1.00 for the applicable
measurement period. Our Total Liquidity was $41.9 million at September 30, 2022,
and therefore that financial covenant was not applicable at that time.

© Edgar Online, source Glimpses