Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results

for the Year Ended December 31, 2022

(Based on Japanese GAAP)

February 13, 2023

Company name:

SEIKO PMC CORPORATION

Stock exchange listing:

Tokyo

Stock code:

4963

URL https://www.seikopmc.co.jp/

Representative:

Representative Director, President and CEO Seido Kan

Inquiries:

Exective Officer, Head of Administration

Hiroharu Kawano

TEL 03-6202-7331

Division

Scheduled date of ordinary general meeting of shareholders:

March 28, 2023

Scheduled date to file Securities Report:

March 29, 2023

Scheduled date to commence dividend payments:

March 29, 2023

Preparation of supplementary material on financial results:

Yes

Holding of financial results meeting:

Yes

(for analysts and institutional investors)

(Amounts less than one million yen are rounded down)

1. Consolidated financial results for the year ended December 31, 2022 (from January 1, 2022 to December 31, 2022)

(1) Consolidated operating results

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Year ended December 31, 2022

32,418

4.5

1,884

(34.3)

2,394

(23.7)

1,647

(20.9)

Year ended December 31, 2021

31,032

19.1

2,867

9.8

3,139

17.7

2,082

23.6

Earnings per share

Diluted earnings per

Profit attributable to

Ordinary profit/total

Operating profit/net

share

owners of

assets

sales

parent/equity

Yen

Yen

%

%

%

Year ended December 31, 2022

54.33

-

5.4

5.4

5.8

Year ended December 31, 2021

68.69

-

7.4

8.0

9.2

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

Millions of yen

Millions of yen

%

Yen

As of December 31, 2022

46,557

31,108

66.1

1,015.10

As of December 31, 2021

41,882

31,593

70.9

979.59

(3) Consolidated cash flows

Cash flows from

Cash flows from

Cash flows from

Cash and cash equivalents

operating activities

investing activities

financing activities

at end of period

Millions of yen

Millions of yen

Millions of yen

Millions of yen

Year ended December 31, 2022

873

(2,763)

2,249

3,476

Year ended December 31, 2021

1,620

(1,442)

(694)

2,762

2. Cash dividends

Annual dividends per share

Total cash

Dividend payout

Ratio of dividends

to net assets

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

dividends (Total)

ratio (Consolidated)

(Consolidated)

Yen

Yen

Yen

Yen

Yen

Millions of yen

%

%

Year ended December 31, 2021

-

8.00

-

8.00

16.00

485

23.3

1.7

Year ended December 31, 2022

-

8.00

-

8.00

16.00

485

29.5

1.6

Year ending December 31, 2023

-

8.00

-

8.00

16.00

31.3

(Forecast)

1

3. Forecast of consolidated financial results for the year ending December 31, 2023 (from January 1, 2023 to December 31, 2023)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

Earnings per share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

35,280

8.8

2,010

6.7

2,160

(9.8)

1,550

(5.9)

51.12

4. Notes

(1) Changes in significant subsidiaries during the year ended December 31, 2022

No

(changes in specified subsidiaries resulting in the change in scope of consolidation):

(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

Yes

Changes in accounting policies due to other reasons:

No

Changes in accounting estimates:

No

Restatement of prior period financial statements:

No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of December 31, 2022

30,321,283

shares

As of December 31, 2021

30,321,283

shares

Number of treasury shares at the end of the period

As of December 31, 2022

192

shares

As of December 31, 2021

- shares

Average number of shares during the period

Year ended December 31, 2022

30,321,148

shares

Year ended December 31, 2021

30,321,308

shares

2

Consolidated financial statements

Consolidated balance sheets

(Thousands of yen)

As of December 31, 2021

As of December 31, 2022

Assets

Current assets

Cash and deposits

2,762,928

3,827,471

Notes and accounts receivable - trade

11,387,861

11,855,653

Electronically recorded monetary claims - operating

1,600,325

2,000,835

Merchandise and finished goods

2,726,936

3,283,138

Work in process

397,925

506,939

Raw materials and supplies

1,683,310

2,146,933

Short-term loans receivable

1,677,980

995,979

Other

591,892

835,559

Allowance for doubtful accounts

(13,891)

(7,829)

Total current assets

22,815,269

25,444,680

Non-current assets

Property, plant and equipment

Buildings and structures

12,275,068

14,316,405

Accumulated depreciation

(8,832,995)

(9,169,459)

Buildings and structures, net

3,442,073

5,146,945

Machinery, equipment and vehicles

23,493,526

25,741,084

Accumulated depreciation

(20,197,724)

(21,022,055)

Machinery, equipment and vehicles, net

3,295,801

4,719,028

Land

6,980,330

7,070,738

Construction in progress

2,625,612

1,075,448

Other

2,428,754

2,451,810

Accumulated depreciation

(2,193,585)

(2,235,026)

Other, net

235,169

216,784

Total property, plant and equipment

16,578,987

18,228,945

Intangible assets

45,495

50,500

Investments and other assets

Investment securities

937,314

929,539

Retirement benefit asset

863,104

1,134,220

Deferred tax assets

98,382

99,466

Other

573,286

700,703

Allowance for doubtful accounts

(29,404)

(30,193)

Total investments and other assets

2,442,683

2,833,737

Total non-current assets

19,067,166

21,113,182

Total assets

41,882,436

46,557,863

3

(Thousands of yen)

As of December 31, 2021

As of December 31, 2022

Liabilities

Current liabilities

Notes and accounts payable - trade

5,057,706

5,875,497

Short-term borrowings

730,000

5,572,068

Current portion of long-term borrowings

82,990

85,975

Income taxes payable

545,813

229,325

Accounts payable-directors' bonuses

69,400

27,600

Provision for bonuses

669,165

587,366

Other

2,031,896

1,968,538

Total current liabilities

9,186,972

14,346,372

Non-current liabilities

Long-term borrowings

623,967

560,436

Provision for retirement benefits for directors (and other

7,800

7,800

officers)

Asset retirement obligations

87,216

87,730

Deferred tax liabilities

350,797

410,805

Other

32,249

35,764

Total non-current liabilities

1,102,030

1,102,537

Total liabilities

10,289,003

15,448,909

Net assets

Shareholders' equity

Share capital

2,000,000

2,000,000

Capital surplus

1,576,265

1,149,697

Retained earnings

25,169,029

26,331,123

Treasury shares

-

(115)

Total shareholders' equity

28,745,294

29,480,706

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

299,489

285,464

Deferred gains or losses on hedges

1,199

(6,506)

Foreign currency translation adjustment

759,049

1,169,530

Remeasurements of defined benefit plans

(102,609)

(150,226)

Total accumulated other comprehensive income

957,128

1,298,262

Non-controlling interests

1,891,009

329,985

Total net assets

31,593,432

31,108,954

Total liabilities and net assets

41,882,436

46,557,863

4

Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income

(Thousands of yen)

Fiscal year ended

Fiscal year ended

December 31, 2021

December 31, 2022

Net sales

31,032,944

32,418,829

Cost of sales

22,533,815

24,818,410

Gross profit

8,499,129

7,600,419

Selling, general and administrative expenses

5,631,792

5,716,149

Operating profit

2,867,336

1,884,270

Non-operating income

Interest income

14,798

16,090

Dividend income

24,697

28,291

Purchase discounts

11,666

15,507

Subsidy income

-

83,227

Foreign exchange gains

154,013

312,693

Other

85,415

79,598

Total non-operating income

290,593

535,410

Non-operating expenses

Interest expenses

10,151

18,898

Sales discounts

4,388

-

Other

3,408

6,114

Total non-operating expenses

17,949

25,013

Ordinary profit

3,139,980

2,394,667

Extraordinary income

Subsidy income

-

104,149

Gain on sale of non-current assets

3,005

41

Gain on sale of investment securities

15,718

-

Total extraordinary income

18,723

104,191

Extraordinary losses

Loss on sale of non-current assets

-

1,001

Loss on retirement of non-current assets

21,244

53,459

Loss on tax purpose reduction entry of non-current assets

-

104,149

Total extraordinary losses

21,244

158,610

Profit before income taxes

3,137,459

2,340,248

Income taxes - current

817,142

593,055

Income taxes - deferred

50,409

83,644

Total income taxes

867,551

676,699

Profit

2,269,907

1,663,548

Profit attributable to non-controlling interests

187,214

16,314

Profit attributable to owners of parent

2,082,692

1,647,234

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Seiko PMC Corporation published this content on 20 February 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 February 2023 23:49:03 UTC.