Seven Hills Realty Trust

First Quarter 2024

Financial Results

Seven Hills Realty Trust Announces First Quarter 2024 Results

"SEVN reported strong first quarter results highlighted by distributable earnings per share once again exceeding our guidance and more than covering our quarterly dividend. The credit quality of our loan portfolio remains strong and all loans remained current on their debt service, underscoring the strength of our disciplined underwriting. We received more than $40 million in loan repayments during the quarter and further reduced our exposure to the office sector from 40% at Q1 2023 to

28% currently. With ample liquidity and a robust pipeline, we are in a position to increase loan production and continue to deliver attractive risk adjusted returns for our shareholders."

Tom Lorenzini, President and Chief Investment Officer of SEVN

Newton, MA(April 29, 2024). Seven Hills Realty Trust (Nasdaq: SEVN) today announced financial results for the quarter ended March 31, 2024.

Distributions

On April 11, 2024, SEVN declared a quarterly distribution of $0.35 per common share, or approximately $5.2 million, to shareholders of record on April 22, 2024. SEVN expects to pay this distribution on or about May 16, 2024.

Conference Call

A conference call to discuss SEVN's first quarter 2024 results will be held on Tuesday, April 30, 2024 at 11:00 a.m. Eastern Time. The conference call telephone number is (866) 739-7850. Participants calling from outside the United States and Canada should dial (412) 317-6592. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 11:59 p.m. Eastern Time on Tuesday, May 7, 2024. To access the replay, dial (877) 344-7529. The replay pass code is 7619101. A live audio webcast of the conference call will also be available in a listen only mode on SEVN's website, at www.sevnreit.com. The archived webcast will be available for replay on SEVN's website after the call. The transcription, recording and retransmission of SEVN's first quarter conference call in any way are strictly prohibited without the prior written consent of SEVN.

About Seven Hills Realty Trust

Seven Hills Realty Trust (Nasdaq: SEVN), or SEVN, we, our or us, is a real estate investment trust, or REIT, that originates and invests in first mortgage loans secured by middle market and transitional commercial real estate. SEVN is managed by Tremont Realty Capital, an affiliate of The RMR Group (Nasdaq: RMR), a leading U.S. alternative asset management company with over $41 billion in assets under management and more than 35 years of institutional experience in buying, selling, financing and operating commercial real estate. For more information about SEVN, please visit www.sevnreit.com.

Q1 2024

2

Company Snapshot

(As of March 31, 2024, unless otherwise noted)

Strong Loan Portfolio

$629 million

Floating rate

first mortgage loan commitments

$30 million

Average

loan commitment

68%

Weighted average

LTV

9.6%

Weighted average

All In Yield

100% floating rate first mortgage loan portfolio secured by diverse property types and geographic regions and owned by high quality sponsors.

Conservative Leverage

1.6x

Debt to equity ratio

$695 million

Maximum facility size

$272 million

Unused financing

capacity

$93 million

Cash

on hand

Conservative leverage levels and ample cash on hand provide SEVN with liquidity to continue to originate accretive loans that meet our disciplined underwriting criteria.

Integrated with RMR Real Estate Platform

12%

Ownership of SEVN

~$41 billion

of Gross AUM

~1,100

CRE professionals

~2,100

Properties managed

across the U.S.

SEVN is managed by Tremont Realty Capital, a wholly owned subsidiary of RMR, providing a depth of market knowledge and an extensive network of real estate owners, operators, sponsors and financial institutions.

Q1 2024

3

First Quarter 2024 Highlights

(As of and for the three months ended March 31, 2024, unless otherwise noted)

Financial

Results

Investment

Activity

Portfolio

Liquidity &

Capitalization

  • Generated net income of $5.2 million, or $0.35 per diluted share and Distributable Earnings of $5.6 million, or $0.38 per diluted share.
  • Quarterly distribution of $0.35 per common share, declared and paid during the quarter.
  • Received $40.4 million of repayment proceeds:
    • $15.6 million on a loan secured by a retail property in Delray Beach, FL.
    • $15.8 million on a loan secured by an office property in Westminster, CO.
    • $9.0 million on a loan secured by an industrial property in Allentown, PA.
  • In April 2024, SEVN closed one new loan secured by a multifamily property in Newport News, VA with a total commitment of $17.8 million, a coupon of S + 3.15% and an All In Yield of S + 3.86%.
  • Weighted average coupon of S + 3.77% and All In Yield of S + 4.21%.
  • Weighted average risk rating of 3.0 and an allowance for credit losses representing 1.0% of total loan commitments.
  • Available liquidity of $365.7 million, including unused capacity of $272.4 million available under our Secured Financing Facilities and $93.3 million of cash on hand.
  • Weighted average coupon of S + 2.18%.

Please refer to Non-GAAP Financial Measures and Other Measures and Definitions within the Appendix for terms used throughout this document. All amounts in this presentation are unaudited.

Q1 2024

4

First Quarter 2024 Financial Summary

(amounts in thousands, except per share data)

Income Statement

Three Months Ended

March 31, 2024

Income from loan investments, net

$

8,783

Revenue from real estate owned

579

Other expenses

(3,432)

Provision for credit losses

(697)

Net income

$

5,233

Weighted average common shares outstanding - basic

and diluted

14,675

Net income per common share - basic and diluted

$

0.35

Distributable Earnings (1)

$

5,568

Distributable Earnings per common share - basic and

diluted (1)

$

0.38

Quarterly Distribution per Share

$

0.35

(1) See appendix for definitions and reconciliations of non-GAAP measures.

Balance Sheet

March 31, 2024

Loans held for investment, net

$

583,486

Real estate owned, net

11,130

Cash and cash equivalents

93,298

Other

9,796

Total assets

$

697,710

Secured financing facilities, net

$

421,171

Other

4,981

Total liabilities

$

426,152

Total shareholders' equity

$

271,558

Total outstanding common shares

14,805

Book value per common share

$

18.34

Adjusted book value per common share (1)

$

18.86

Q1 2024

5

Loan Portfolio Summary

As of

(dollars in thousands)

March 31, 2024

Number of loans

21

Average loan commitment

$29,947

Total loan commitments

$628,891

Unfunded loan commitments

$38,259

Principal balance

$590,632

Weighted average coupon rate

9.14%

Weighted average All In Yield

9.58%

Weighted average Maximum Maturity

2.8

Weighted average LTV

68%

Weighted average floor

1.41%

Weighted average risk rating

3.0

First Quarter 2024 Loan Portfolio Activity

(dollars in millions)

$670.3

$628.9

Total Loan Commitments

$40.4

$40.4

$1.1

$38.3

Unfunded Commitments

$629.9

$629.9

$631.0

$590.6

Principal Balance

Q4 2023 Loan Portfolio

Fundings

Repayments

Q1 2024 Loan Portfolio

FINANCIAL RESULTS

Q1 2024

6

Loan Portfolio Originations and Diversity

Loan Originations by Quarter

Geographic Region (1)

(dollars in millions)

$95.8 $4.6

$60.5

$54.3

Total Loan Commitments

$8.9

$-

Unfunded Commitments

$47.0

$37.5

$44.8

$91.2

$3.2

East 14%

South 35%

Midwest 22%

West 29%

Property Type (1)

Retail

Hotel 8%

$8.6

$-

$51.6

$24.4

$54.3

Principal Balance

$2.4

$38.4

$37.5

$41.6

$22.0

$-

$-

Q1 2022

Q2 2022

Q3 2022

Q4 2022

Q1 2023

Q2 2023

Q3 2023

Q4 2023

Q1 2024

Retail 10%

Industrial 19%

Multifamily 35%

Loan Count

3

2

1

1

0

1

2

2

0

Office 28%

(1) Based on principal balance of loans held for investment as of March 31, 2024.

FINANCIAL RESULTS

Q1 2024

7

Loan Portfolio Credit Quality

Loan to Value (1)

% of Portfolio

28%

28%

16%

15%

13%

30% - 60%

61% - 65%

66% - 70%

71% - 75%

76% - 80%

Loan Count

4

2

5

7

3

Weighted Average

LTV: 68%

Risk Rating Distribution (1)

  • of Portfolio
    71%

Weighted Average

Risk Rating: 3.0

14%

15%

-%

-%

Lower Risk (1)

Average Risk (2)

Acceptable Risk (3)

Higher Risk (4)

Impaired/Loss Likely (5)

Loan Count

0

3

15

3

0

(1) Percentage of portfolio based on principal balance of loans

held for investment as of March 31, 2024.

FINANCIAL RESULTS

Q1 2024

8

Reducing Office Loan Exposure

Since the beginning of 2023, SEVN's office loan exposure has declined to 28% through diversified loan originations and repayments.

Portfolio Composition (1)

2%

7%

8%

11%

11%

14%

18%

18%

19%

19%

17%

12%

10%

31%

35%

33%

33%

35%

40%

36%

34%

29%

28%

3/31/2023

6/30/2023

9/30/2023

12/31/2023

3/31/2024

Office Loan Count

10

9

9

7

6

FINANCIAL RESULTS

Hotel

Industrial

Retail

Multifamily

Office

  1. Percentage of portfolio based on principal balance of loans held for investment.

Q1 2024

9

Office Loans (1)

  • No office loans in urban or CBD markets in our portfolio.
  • In March 2024, we received the repayment of one office loan for $15.8 million.
  • Six office loans with a weighted average risk rating of 3.5 make up 28% of our portfolio as of March 31, 2024 compared to 40% as of March 31, 2023.
  • As of March 31, 2024, all of our borrowers had paid their debt service obligations owed and due to us.

Total Loan Portfolio

Office Risk Rating Distribution

Office

Risk Rating 2-3 13%

Office

Risk Rating 4 15%

Other Property Types 72%

Risk Rating

2 - 3

48% of office

Risk Rating

4

52% of office

$79.6 million principal balance / three loans

  • Leased occupancy of 89%.
  • Weighted average lease term of 4.9 years.

$43.5 million principal balance / Class B / suburban Dallas, TX

  • Leased occupancy of 73%.
  • Weighted average lease term of 4.6 years.
  • Demonstrated commitment from sponsor, with $4.1 million of equity contributions to fund reserves since 2022.

$24.4 million principal balance / Class A / Carlsbad, CA

  • Leased occupancy of 93%.
  • Weighted average lease term of 3.4 years.

$20.0 million principal balance / Class A / Bellevue, WA

  • Leased occupancy of 74%.
  • Weighted average lease term of 4.0 years.

FINANCIAL RESULTS

  1. Percentage of portfolio and office risk rating distribution based on principal balance of loans held for investment as of March 31, 2024.

Q1 2024

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Seven Hills Realty Trust published this content on 29 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 April 2024 20:18:17 UTC.