BEIJING, Oct. 27, 2017 /PRNewswire/ -- Sohu.com Inc. (NASDAQ: SOHU), China's leading online media, video, search and gaming business group, today reported unaudited financial results for the third quarter ended September 30, 2017.

Third Quarter Highlights


    --  Total revenues were US$516 million up 26% year-over-year and 12%
        quarter-over-quarter.
    --  Brand advertising revenues were US$75 million, down 33% year-over-year
        and 13% quarter-over-quarter.
    --  Sogou(1) revenues were US$257 million, up 55% year-over-year and 22%
        quarter-over-quarter.
    --  Online game revenues were US$132 million, up 34% year-over-year and 8%
        quarter-over-quarter.

    --  GAAP net loss attributable to Sohu.com Inc. was US$104 million, or
        US$2.67 loss per fully-diluted share. Non-GAAP(2) net loss attributable
        to Sohu.com Inc. was US$93 million, or US$2.38 loss per fully-diluted
        share.

Dr. Charles Zhang, Chairman and CEO of Sohu.com Inc., commented, "We had mixed results in the third quarter. While greater efforts are needed to get our brand advertising business back on a growth track, we are pleased with the solid performance of our search and online game businesses. Total revenues reached US$516 million, up 26% year-over-year and 12% quarter-over-quarter. For the Sohu Media Portal, we focused on growing the user base by consistently enhancing the content and design of the Sohu News App. Sohu Video witnessed steady growth of its subscription business, thanks to our newly-released original dramas. Sogou's top-line comfortably exceeded its prior guidance, driven by robust growth in mobile search revenues. And for Changyou, its flagship TLBB PC and mobile games performed well and continued to generate strong cash flow for our Group."

Mr. Xiaochuan Wang, CEO of Sogou, commented, "In the third quarter, Sogou continued to expand market share in mobile search, propelled by robust traffic growth. Mobile search traffic grew by 38% year-over-year, driving a 24% increase in total search traffic. Total revenue reached $257 million, an increase of 55% a year ago and 22% from the previous quarter, continuously outpacing industry growth. We made new progress with our product collaboration with Tencent. Specifically, Tencent began testing the integration of Sogou Search into Weixin, which allows its users to access all internet information through Sogou's general search function from within Weixin. We've also advanced our AI technology research and product applications. Our proven technologies in natural language processing continued to enable the transition from search into Q&A."



    (1) Sogou operates the search and
     search-related business and also
     offers Web and mobile games developed
     by third-party developers and other
     products and services to users. In the
     statements of operations, revenues from
     Sogou's search and search-related
     services are recorded as "Search and
     search-related advertising" revenue,
     and Sogou's revenues from such third-
     party games and other products and
     services offered to users are recorded
     as "Others" revenue.

    (2) Non-GAAP results exclude share-
     based compensation expense and an
     impairment loss recognized with respect
     to available-for-sale securities of
     an investee that is unrelated to the
     Company's current business operations.
     Explanation of the Company's non-GAAP
     financial measures and related
     reconciliations to GAAP financial
     measures are included in the
     accompanying "Non-GAAP Disclosure" and
     "Reconciliations of Non-GAAP Results
     of Operation Measures to the Nearest
     Comparable GAAP Measures."

Third Quarter Financial Results

Revenues

Total revenues for the third quarter of 2017 were US$516 million, up 26% year-over-year and 12% quarter-over-quarter.

Total online advertising revenues, which include revenues from the brand advertising and search and search-related advertising businesses, for the third quarter of 2017 were US$300 million, up 15% year-over-year and up 10% quarter-over-quarter.

Brand advertising revenues for the third quarter of 2017 totaled US$75 million, down 33% year-over-year and 13% quarter-over-quarter. The year-over-year and quarter-over-quarter decrease was mainly attributable to a decline in revenues from large advertisers as well as an adverse real estate advertising market.

Search and search-related advertising revenues for the third quarter of 2017 were US$225 million, up 50% year-over-year and 21% quarter-over-quarter. The increases were mainly attributable to robust traffic growth and improved monetization on the mobile end.

Online game revenues for the third quarter of 2017 were US$132 million, up 34% year-over-year and 8% quarter-over-quarter. The year-over-year and quarter-over-quarter increases were mainly due to the revenue contribution of the Legacy TLBB mobile game, which was launched in the middle of the second quarter of 2017.

Gross Margin

Both GAAP and non-GAAP gross margin for the third quarter of 2017 was 49%, compared with 46% in the third quarter of 2016 and 40% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for the online advertising business for the third quarter of 2017 was 36%, compared with 32% in the third quarter of 2016 and 19% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for the brand advertising business in the third quarter of 2017 was -1%, compared with 8% in the third quarter of 2016 and -45% in the second quarter of 2017. The year-over-year decrease was mainly due to decreased video ad revenues. In the second quarter of 2017, the Company recognized impairment charges of approximately US$45 million in video content cost, which impacted gross margin for the quarter.

Both GAAP and non-GAAP gross margin for the search and search-related advertising business in the third quarter of 2017 was 49%, compared with 49% in the third quarter of 2016 and 48% in the second quarter of 2017.

Both GAAP and non-GAAP gross margin for online games in the third quarter of 2017 was 87%, compared with 76% in the third quarter of 2016 and 91% in the second quarter of 2017. The year-over-year increase in gross margin was due to the impact of the Legacy TLBB mobile game, which Changyou launched the game in the second quarter of 2017. Changyou recognizes revenue from Legacy TLBB on a net basis after revenue-sharing with the third-party licensee operator.

Operating Expenses

For the third quarter of 2017, GAAP operating expenses totaled US$335 million, up 40% year-over-year and 50% quarter-over-quarter. Non-GAAP operating expenses were US$329 million, up 45% year-over-year and 56% quarter-over-quarter. The year-on-year increase was mainly due to a one-off impairment charge of US$87 million that Changyou recognized in relation to the MoboTap business. The quarter-over-quarter increase was mainly due to the impairment charge and to a lesser extent from increases in compensation and marketing expenses.

Operating Loss

GAAP operating loss for the third quarter of 2017 was US$81 million, compared with an operating loss of US$52 million in the third quarter of 2016 and an operating loss of US$40 million in the second quarter of 2017.

Non-GAAP operating loss for the third quarter of 2017 was US$75 million, compared with an operating loss of US$38 million in the third quarter of 2016 and an operating loss of US$27 million in the second quarter of 2017.

Income Tax Expense

Both GAAP and non-GAAP income tax expense was US$16 million for the third quarter of 2017, compared with income tax expense of US$1 million in the third quarter of 2016 and income tax expense of US$13 million in the second quarter of 2017.

Net Loss

Before deducting the share of net income pertaining to non-controlling interest, GAAP net loss for the third quarter of 2017 was US$102 million, compared with a net loss of US$42 million in the third quarter of 2016 and net loss of US$48 million in the second quarter of 2017. Before deducting the share of net income pertaining to non-controlling interest, non-GAAP net loss for the third quarter of 2017 was US$90 million, compared with a net loss of US$29 million in the third quarter of 2016 and net loss of US$35 million in the second quarter of 2017.

GAAP net loss attributable to Sohu.com Inc. for the third quarter of 2017 was US$104 million, or US$2.67 loss per fully-diluted share, compared with a net loss of US$75 million in the third quarter of 2016 and a net loss of US$89 million in the second quarter of 2017. Non-GAAP net loss attributable to Sohu.com Inc. for the third quarter of 2017 was US$93 million, or US$2.38 loss per fully-diluted share, compared with a net loss of US$65 million in the third quarter of 2016 and a net loss of US$72 million in the second quarter of 2017.

Liquidity

As of September 30, 2017, cash and cash equivalents and short-term investments held by Sohu Group, minus short-term bank loans, were US$1.28 billion, compared with US$1.30 billion as of December 31, 2016.

Business Outlook

As Sogou has filed a registration statement on Form F-1 with the U.S. Securities and Exchange Committee relating to a proposed initial public offering, the Company is not providing fourth quarter financial guidance for Sogou, or for the Sohu Group as a whole. For Changyou, we estimate for the fourth quarter:


    --  Total revenue to be between US$145 million and US$155 million, including
        online game revenue of US$110 million to US$120 million;
    --  Non-GAAP net income attributable to Chanyou.com Limited to be between
        US$35 million and US$40 million, and non-GAAP income per fully-diluted
        ADS to be between US$0.66 and US$0.76. Share based compensation to be
        around US$2 million, assuming no new grants of share-based awards and
        that the market price of Changyou's ADSs is unchanged. Taking into
        account the elimination of the impact of these share-based awards, GAAP
        net income attributable to Changyou.com to be between US$33 million and
        US$38 million, and GAAP income per fully-diluted ADS to be between
        US$0.63 and US$0.72.

For the fourth quarter 2017 guidance, the Company has adopted a presumed exchange rate of RMB6.60=US$1.00, as compared with the actual exchange rate of approximately RMB6.83=US$1.00 for the fourth quarter of 2016, and RMB6.67=US$1.00 for the third quarter of 2017.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Sohu's management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Inc. and diluted net income attributable to Sohu.com Inc. per share, which are adjusted from results based on GAAP to exclude the impact of the share-based awards, which consist mainly of share-based compensation expenses and non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Sohu's management believes excluding the share-based compensation expense and impairment loss recognized with respect to available-for-sale securities of an investee that is unrelated to the Company's current business operations, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions and dividend and deemed dividend to non-controlling preferred shareholders from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude the share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders.

The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Inc. and diluted net income attributable to Sohu.com Inc. per share, excluding share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and dividend and deemed dividend to non-controlling preferred shareholders is that the impact of share-based awards and non-cash tax benefits from excess tax deductions related to share-based awards has been and will continue to be a significant recurring expense in Sohu's business for the foreseeable future, income/expense from the adjustment of contingent consideration previously recorded for acquisitions may recur in the future, and dividend and deemed dividend to non-controlling preferred shareholders may recur when Sohu and its affiliates enter into equity transactions. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.

Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited interim financial statements prepared in accordance with GAAP.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu's reported US dollar results; recent slow-downs in the growth of the Chinese economy; the uncertain regulatory landscape in the People's Republic of China; fluctuations in Sohu's quarterly operating results; Sohu's current and projected future losses due to increased spending by Sohu for video content; the possibilities that Sohu will be unable to recoup its investment in video content and that Changyou will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu's reliance on online advertising sales, online games and mobile services for its revenues; and the possibility that market conditions, adverse changes in Sogou's business or prospects, or other factors could prevent Sogou from conducting and completing its proposed IPO. Further information regarding these and other risks is included in Sohu's annual report on Form 10-K for the year ended December 31, 2016 and quarterly report on Form 10-Q for the quarter ended June 30, 2017.

Conference Call and Webcast

Sohu's management team will host a conference call at 8:30 a.m. U.S. Eastern Time, October 27, 2017 (8:30 p.m. Beijing/Hong Kong time, October 27, 2017) following the quarterly results announcement.

The dial-in details for the live conference call are:



    US Toll-Free:                        +1-866-519-4004

    International:                       +65-6713-5090

    Hong Kong:                           +852-3018-6771

    China Mainland                        +86-800-819-0121 /
                                          +86-400-620-8038

    Passcode:                            SOHU

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.

A telephone replay of the call will be available after the conclusion of the conference call at 11:30 a.m. Eastern Time on October 27 through November 2, 2017. The dial-in details for the telephone replay are:



    International:                       +1-646-254-3697

    Passcode:                                               98350015

The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu's Website at http://investors.sohu.com/.

About Sohu.com

Sohu.com Inc. (NASDAQ: SOHU) is China's premier online brand and indispensable to the daily life of millions of Chinese, providing a network of Web properties and community based/Web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination www.sohu.com; the interactive search engine www.sogou.com; the developer and operator of online games www.changyou.com/en/ and the leading online video Website tv.sohu.com.

Sohu corporate services consist of online brand advertising on its matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information service on mobile platforms, including Sohu News App and mobile news portal m.sohu.com. Sohu's online game subsidiary, Changyou.com (NASDAQ: CYOU) develops and operates a diverse portfolio of PC and mobile games, such as Tian Long Ba Bu ("TLBB"), one of the most popular PC games in China. Changyou also owns and operates the 17173.com Website, a leading game information portal in China. Sohu.com, established by Dr. Charles Zhang, one of China's internet pioneers, is in its twenty-first year of operation.

For investor and media inquiries, please contact:

In China:



    Mr. Eric Yuan

    Sohu.com Inc.

    Tel:                                                +86 (10) 6272-6593

    E-mail:             ir@contact.sohu.com

In the United States:




    Ms. Linda Bergkamp

    Christensen

    Tel:                                           +1 (480) 614-3004

    E-mail:            lbergkamp@christensenir.com




                                                                                    SOHU.COM INC.

                                                                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                 (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)


                                                                                                                                              Three Months Ended
                                                                                                                                              ------------------

                                                                                                                    Sep. 30, 2017               Jun. 30, 2017                Sep. 30, 2016
                                                                                                                    -------------               -------------                -------------

    Revenues:

    Online advertising

            Brand advertising                                                                                                         $74,832                        $86,071                    $110,871

            Search and search-related advertising                                                                                   225,363                        186,747                     150,667
                                                                                                                                    -------                        -------                     -------

                 Subtotal                                                                                                           300,195                        272,818                     261,538
                                                                                                                                    -------                        -------                     -------

    Online games                                                                                                                    132,427                        122,398                      98,553

    Others                                                                                                                           83,439                         65,952                      50,491
                                                                                                                                     ------                         ------                      ------

                       Total revenues                                                                                               516,061                        461,168                     410,582
                                                                                                                                    -------                        -------                     -------


    Cost of revenues:

    Online advertising

           Brand advertising (includes stock-based                                                                                   75,733                        124,730                     102,137
    compensation expense of $278, $182, $265,
    respectively)

    Search and search-related advertising (includes                                                                                 115,422                         96,692                      76,457
    stock-based compensation expense of $0, $2, $4
    respectively)


    Subtotal                                                                                                                        191,155                        221,422                     178,594
                                                                                                                                    -------                        -------                     -------

          Online games (includes stock-based compensation                                                                            17,560                         11,613                      23,719
    expense of $4, $44, $26, respectively)

    Others                                                                                                                           53,679                         45,159                      20,571
                                                                                                                                     ------                         ------                      ------

                     Total cost of revenues                                                                                         262,394                        278,194                     222,884
                                                                                                                                    -------                        -------                     -------

    Gross profit                                                                                                                    253,667                        182,974                     187,698


    Operating expenses:

          Product development (includes stock-based                                                                                 105,162                        100,146                      90,007
    compensation expense of $2,247, $4,925, $4,105,
    respectively)

          Sales and marketing (includes stock-based                                                                                 111,935                         94,845                     110,584
    compensation expense of  $344, $930, $752, respectively)

          General and administrative (includes stock-based                                                                           31,038                         27,657                      38,670
    compensation expense of  $3,682, $6,597, $8,018,
    respectively)

          Goodwill impairment and impairment of intangibles                                                                86,882                             -                           -
    via acquisitions of businesses


           Total operating expenses                                                                                                 335,017                        222,648                     239,261
                                                                                                                                    -------                        -------                     -------


    Operating loss                                                                                                                 (81,350)                      (39,674)                   (51,563)


    Other  income/(loss)                                                                                                            (5,068)                         3,306                       3,678

    Interest income                                                                                                                   6,497                          5,813                       6,327

    Interest expense                                                                                                                (1,141)                         (205)                      (209)

    Exchange difference                                                                                                             (5,032)                       (4,528)                        702
                                                                                                                                     ------                         ------                         ---

    Loss before income tax expense                                                                                                 (86,094)                      (35,288)                   (41,065)

                                                                                                                                     15,927                         12,764                         974

    Income tax expense


    Net loss                                                                                                                      (102,021)                      (48,052)                   (42,039)
                                                                                                                                   ========                        =======                     =======


             Less: Net income attributable to the noncontrolling                                                                      1,939                         40,131                      32,775
    interest shareholders



                                                                                                                                  (103,960)                      (88,183)                   (74,814)

    Net loss attributable to Sohu.com Inc.



    Basic net loss per share attributable to Sohu.com Inc.                                                                            $(2.67)                       $(2.27)                    $(1.93)


    Shares used in computing basic net loss per share                                                                                38,877                         38,855                      38,728
    attributable to Sohu.com Inc.



    Diluted net loss per share attributable to Sohu.com Inc.                                                                          $(2.67)                       $(2.28)                    $(1.94)


    Shares used in computing diluted net loss                                                                                        38,877                         38,855                      38,728
    per share attributable to Sohu.com Inc.



                                                                    SOHU.COM INC.

                                                        CONDENSED CONSOLIDATED BALANCE SHEETS

                                                              (UNAUDITED, IN THOUSANDS)


                                                                                              As of Sep. 30, 2017             As of Dec. 31, 2016
                                                                                              -------------------             -------------------

    ASSETS

    Current assets:

               Cash and cash equivalents                                                                           $1,040,564                      $1,050,957

    Restricted time deposits                                                                                          1,501                               -

    Short-term investments                                                                                          304,264                         247,926

               Accounts receivable, net                                                                             280,372                         189,167

               Prepaid and other current assets                                                                     228,206                         260,133

    Assets held for sale (a)                                                                                    -                         103,079
                                                                                                              ---                         -------

                         Total current assets                                                                     1,854,907                       1,851,262
                                                                                                                  ---------                       ---------

    Long-term investments                                                                                            86,585                          74,273

    Fixed assets, net                                                                                               529,734                         503,631

    Goodwill (a)                                                                                                     70,957                          68,290

    Intangible assets, net                                                                                           31,463                          32,131

    Restricted time deposits                                                                                            270                             269

    Prepaid non-current assets                                                                                        4,205                           4,734

    Other assets                                                                                                     27,162                          29,100

                             Total assets                                                                          $2,605,283                      $2,563,690



    LIABILITIES

    Current liabilities:

               Accounts payable                                                                                      $270,939                        $193,209

               Accrued liabilities                                                                                  342,555                         324,876

               Receipts in advance and deferred revenue                                                             131,723                         118,951

               Accrued salary and benefits                                                                           72,635                          92,475

               Taxes payable                                                                                         73,118                          40,014

               Short-term bank loan                                                                                  61,027                               -

               Other short-term liabilities                                                                         146,115                         159,315

    Liabilities held for sale (a)                                                                               -                           3,902
                                                                                                              ---                           -----

                         Total current liabilities                                                                 $1,098,112                        $932,742



    Long-term accounts payable                                                                                          778                             744

    Long-term tax payable                                                                                            30,901                          32,625

    Deferred tax liabilities                                                                                         45,860                          39,784

    Total long-term liabilities                                                                                       $77,539                         $73,153


                             Total liabilities                                                                     $1,175,651                      $1,005,895





    SHAREHOLDERS' EQUITY:

              Sohu.com Inc. shareholders' equity                                                                    779,777                         993,580

              Noncontrolling Interest                                                                               649,855                         564,215
                                                                                                                    -------                         -------

                         Total shareholders' equity                                                                $1,429,632                      $1,557,795



    Total liabilities and shareholders' equity                                                                     $2,605,283                      $2,563,690


    Note:

    (a) In the third quarter of 2016,
     the Changyou's management had an
     intention to divest Changyou's
     interest in MoboTap. Therefore,
     the assets and liabilities of
     MoboTap were recognized as
     assets-held-for-sale and
     liabilities-held-for-sale,
     respectively, in Changyou's
     financial statements for the
     third and fourth quarters of
     2016.  In the first quarter of
     2017, due to the suspension of
     negotiations with the potential
     buyers of MoboTap, Changyou's
     management determined that the
     disposal was unlikely to be
     completed within one year. As a
     result, the assets-held-for-
     sale and liabilities-held-for-
     sale related to MoboTap have been
     reclassified as assets and
     liabilities in the Changyou's
     balance sheet since March 31,
     2017. In the third quarter of
     2017, Changyou recognized
     impairment charges related to the
     MoboTap business.



                                                                                                                SOHU.COM INC.

                                                                      RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

                                                                                              (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)


                                                  Three Months Ended Sep. 30, 2017                                         Three Months Ended Jun. 30, 2017                                    Three Months Ended Sep. 30, 2016
                                                  --------------------------------                                         --------------------------------                                    --------------------------------

                                    GAAP                    Non-GAAP                           Non-GAAP                          GAAP                       Non-GAAP                         Non-GAAP                         GAAP                     Non-GAAP                         Non-GAAP
                                                          Adjustments                                                                                     Adjustments                                                                                Adjustments
                                                          -----------                                                                                     -----------                                                                                -----------


                                                                   278    (a)                                                                                       182    (a)                                                                                  265   (a)
                                                                   ---                                                                                              ---                                                                                         ---

    Brand advertising gross profit               $(901)                           $278                               $(623)                    $(38,659)                          $182                          $(38,477)                     $8,734                          $265                             $8,999


    Brand advertising gross              -1%                                                             -1%                         -45%                                                            -45%                           8%                                                            8%
    margin


                                                                     -   (a)                                                                                         2    (a)                                                                                    4   (a)
                                                                   ---                                                                                             ---                                                                                         ---

    Search and search-related                  $109,941               $               -                            $109,941                       $90,055                             $2                            $90,057                     $74,210                            $4                            $74,214
    advertising gross profit


    Search and search-related            49%                                                             49%                          48%                                                             48%                          49%                                                           49%
    advertising gross margin



                                                                   278    (a)                                                                                       184    (a)                                                                                  269   (a)
                                                                   ---                                                                                              ---                                                                                         ---

    Online advertising gross profit            $109,040                            $278                             $109,318                       $51,396                           $184                            $51,580                     $82,944                          $269                            $83,213


    Online advertising gross             36%                                                             36%                          19%                                                             19%                          32%                                                           32%
    margin



                                                                     4    (a)                                                                                        44    (a)                                                                                   26   (a)
                                                                   ---                                                                                              ---                                                                                         ---

    Online games gross profit                  $114,867                              $4                             $114,871                      $110,785                            $44                           $110,829                     $74,834                           $26                            $74,860


    Online games gross margin            87%                                                             87%                          91%                                                             91%                          76%                                                           76%
                                         ===                                                              ===                           ===                                                              ===                           ===                                                            ===



    Others gross profit                         $29,760               $               -   (a)                       $29,760                       $20,793               $              -   (a)                     $20,793                     $29,920              $              -   (a)                     $29,920
                                                                   ===                   ===                                                                       ===                  ===                                                                   ===                 ===

    Others gross margin                  36%                                                             36%                          32%                                                             32%                          59%                                                           59%
                                         ===                                                              ===                           ===                                                              ===                           ===                                                            ===



                                                                   282    (a)                                                                                       228    (a)                                                                                  295   (a)
                                                                   ---                                                                                              ---                                                                                         ---

    Gross profit                               $253,667                            $282                             $253,949                      $182,974                           $228                           $183,202                    $187,698                          $295                           $187,993


    Gross margin                         49%                                                             49%                          40%                                                             40%                          46%                                                           46%
                                         ===                                                              ===                           ===                                                              ===                           ===                                                            ===



    Operating expenses                         $335,017                        $(6,273)   (a)                      $328,744                      $222,648                      $(12,452)   (a)                    $210,196                    $239,261                     $(12,875)   (a)                    $226,386
                                                                                                                     ===                                                                                           ===                                                                                        ===



                                                                 6,555    (a)                                                                                    12,680    (a)                                                                               13,170   (a)
                                                                 -----                                                                                           ------                                                                                      ------

    Operating loss                            $(81,350)                         $6,555                            $(74,795)                    $(39,674)                       $12,680                          $(26,994)                  $(51,563)                      $13,170                          $(38,393)


    Operating margin                    -16%                                                            -14%                          -9%                                                             -6%                         -13%                                                           -9%
                                         ===                                                              ===                           ===                                                              ===                           ===                                                            ===




    Income tax expense                          $15,927               $               -   (a)                       $15,927                       $12,764               $              -   (a)                     $12,764                        $974              $              -   (a)                        $974
                                                                   ===                   ===                                                                       ===                  ===                                                                   ===                 ===



                                                                12,309    (a)                                                                                    12,680    (a)                                                                               13,147   (a)
                                                                ------                                                                                           ------                                                                                      ------

    Net (loss) /income  before               $(102,021)                        $12,309                            $(89,712)                    $(48,052)                       $12,680                          $(35,372)                  $(42,039)                      $13,147                          $(28,892)
    non-controlling interest








                                                                 6,555    (a)                                                                                    12,680    (a)                                                                               13,147   (a)

                                                               (1,017)   (b)                                                                                     4,254    (b)                                                                              (2,806)  (b)

                                                                 5,754    (c)                                                                                         -   (c)                                                                                    -  (c)
                                                                 -----                                                                                              ---                                                                                        ---

    Net  loss attributable to                $(103,960)                        $11,292                            $(92,668)                    $(88,698)                       $16,934                          $(71,764)                  $(75,286)                      $10,341                          $(64,945)
    Sohu.com Inc. for diluted net
    loss per share


    Diluted net  loss per share                 $(2.67)                                                            $(2.38)                      $(2.28)                                                         $(1.85)                    $(1.94)                                                        $(1.68)
    attributable to Sohu.com Inc.


                                      38,877                                                           38,877                        38,855                                                           38,855                        38,728                                                         38,728

    Shares used in computing
    diluted net  loss  per share
    attributable to Sohu.com Inc.



    Note:

    (a) To eliminate the impact of
     share-based awards as measured
     using the fair value method.

    (b) To adjust Sohu's economic
     interests in Changyou and Sogou
     attributable to the above non-
     GAAP adjustments.

    (c) To adjust impairment loss of
     available-for-sale securities
     of an investee that is unrelated
     to the Company's current business
     operations.

View original content with multimedia:http://www.prnewswire.com/news-releases/sohucom-reports-third-quarter-2017-unaudited-financial-results-300544700.html

SOURCE Sohu.com