SPARTAN DELTA CORP.

INVESTOR PRESENTATION

M AY 7 , 2 0 2 4

SPARTAN DELTA CORPORATE STRATEGY

Three Pillar Strategy

I . DEEP BASIN OPTIMIZATION

I I . DEEP BASIN CONSOLIDATION

I I I . NEW DUVERNAY CORE AREA

ORGANIC GROWTH

TECHNICAL EXPERTISE

LOW COST OF ENTRY

FREE FUNDS FLOW GENERATION

OPERATIONAL AND G&A SYNERGIES

OIL AND CONDENSATE RICH RESOURCE PLAY

20% IMPROVEMENTS IN CAPITAL EFFICIENCY

FOUNDATIONAL ASSET PROVIDES M&A SPRINGBOARD

UNDERUTILIZED INFRASTRUCTURE SUPPORTS GROWTH

May 7, 2024

2

CORPORATE SUMMARY

Building a Sustainable Energy Company

Edmonton, Alberta

S PA RTAN D E LTA C O R P.

40,500 BOE/d 2024 Production

$150 MM 2024 Capital

D E E P B A S I N

~$100-125 MM 2024 Capital

>130,000 net acres

  • >790 net drilling locations
  • Free Funds Flow generation

D U V E R NAY

~$25-50 MM 2024 Capital

~240,000 net acres

  • New growth core area
  • Oil and condensate rich

C A P I TA L I Z AT I O N

SPARTAN DELTA CORP

TSX

SDE

(1)

$/sh

4.21

Share Price

Common Shares Outstanding

(2)

MM

173.2

Market Capitalization

$MM

729

(2)

$MM

93

Net Debt

Enterprise Value

$MM

822

Tax Pools

(2)

$MM

659

Management & Board Ownership

%

13%

Calgary, Alberta

May 7, 2024

A B O U T S PA R TA N D E LTA C O R P.

Spartan is committed to creating value for its shareholders, focused on sustainability both in operations and financial performance. The Company's ESG- focused culture is centered on generating Free Funds Flow through responsible oil and gas exploration and development. The Company has established a portfolio of high-quality production and development opportunities in the Deep Basin and the Duvernay. Spartan will continue to focus on the execution of the Company's organic drilling program in the Deep Basin, delivering operational synergies in a respectful and responsible manner to the environment and communities it operates in. The Company is well positioned to continue pursuing growth in the Deep Basin, participate in the consolidation of the Deep Basin fairway, and continue advancing its Duvernay strategy by leveraging Spartan's balance sheet and Free Funds Flow.

1)

As at closing May 7, 2024

3

2)

As at March 31, 2024

SPARTAN'S STRATEGIC MILESTONES

Continuously Generating Shareholder Value

C O R P O R AT E H I G H L I G H T S S I N C E I N C E P T I O N ( 1 )

$537 MM

$1,623 MM

$980 MM

E Q U I T Y

C U M U L A T I V E

C U M U L A T I V E

I S S U E D

A D J U S T E D F U N D S

C A P I T A L

F L O W

E X P E N D I T U R E S ( 3 )

T R A C K R E C O R D O F E X E C U T I N G S T R AT E G Y

1

Growth Through Targeted Strategic Acquisitions in a Depressed

Market.

2

Dominant Positions Secured in the Oil-Weighted Window of the

Montney and the Liquids-Rich Deep Basin.

$1,809 MM

$10.45/sh.

D I V I D E N D S A N D

D I V I D E N D S A N D

D I S T R I B U T I O N S ( 2 )

D I S T R I B U T I O N S ( 2 )

G R O W T H T I M E L I N E

Velvet

Acquisition

Aug 2021

Inception

Acquisition

BellatrixFeb 2021

Acquisition

Jun 2020

496%

C U M U L A T I V E

R E T U R N O N C A P I T A L

E M P L O Y E D ( 4 )

Montney

Divestiture

May 2023

Duvernay

Acquisitions

Nov 2023 - Current

Integration of Acquired Assets and Demonstration of the True

3

Productive Potential at Gold Creek and Karr Through Execution of

Drilling Program.

Acceleration of Debt Repayment, Returning the Company to a Clean

4

Balance Sheet Position, Allowing for Inaugural Special Dividend of

$0.50/sh.

Monetization of Gold Creek and Karr Montney Declaring $9.60/sh. in

5

Dividends and Distributions.

Creation and Distribution of Logan Energy Corp. at $0.35/sh. to

Spartan Shareholders.

6

Refocusing on the Deep Basin and Building a New Core Growth Area

in the West Shale Basin Duvernay at a Low Entry Cost.

May 7, 2024

1)

December 19, 2019, to March 31, 2024

3)

Cumulative Capital Expenditures Before A&D

4

2)

Inclusive of $1,748 MM cash proceeds and the $60.6 MM

4)

ROCE = EBIT/Total Capital Expenditures (including A&D)

Logan distribution

Q1 2024 HIGHLIGHTS

Consistently Delivering Results

U N A U D I T E D H I G H L I G H T S

Q 3 2 0 2 3

Q 4 2 0 2 3

Q 1 2 0 2 4

Crude Oil

bbls/d

478

570

748

Condensate

bbls/d

1,653

1,870

2,111

Natural Gas Liquids (NGLs)

bbls/d

8,670

9,196

9,442

Natural Gas

MMcf/d

160.3

156.2

157.4

Average Production

boe/d

37,518

37,664

38,533

Operating Netback, before Hedging

$/boe

14.08

15.29

13.92

Adjusted Funds Flow

$MM

64

56

46

Capital Expenditures, before A&D

$MM

27

32

45

Free Funds Flow

$MM

36

24

1

Diluted Shares Outstanding, Weighted Average

MM

174

174

177

AFF per share, diluted

$/sh

0.37

0.32

0.26

F I R S T Q U A R T E R 2 0 2 4 H I G H L I G H T S

38,533 BOE/D

6%

A V E R A G E

L I Q U I D S G R O W T H

P R O D U C T I O N

Q o Q

2%

$46 MM

P R O D U C T I O N

A D J U S T E D F U N D S

G R O W T H Q o Q

F L O W

$659 MM

$93 MM

T A X P O O L S

E X I T N E T D E B T

Period Ended Net Debt (Surplus)

$MM

65

75

93

May 7, 2024

5

I. DEEP BASIN OPTIMIZATION

Free Funds Flow with Substantial Inventory Duration Into Owned Infrastructure

S U M M A R Y

  • Spartan's foundational asset generating organic growth resulting in significant Free Funds Flow
  • Targeting >20% capital efficiency improvements in 2024 compared to 2023
  • Top quality resource of delineated liquids-rich Spirit River and oil and condensate-rich Cardium development
    • Deep inventory of economic drilling locations across multiple targets resulting in the addition of a second rig to Spartan's 2024 development plan
  • Significant owned and operated strategic infrastructure
    • Working interest ("WI") in three gas plants, as well as owned and operated compressor stations resulting in ~300 mmscf/d of capacity

Belly River

Cardium

Lwr Clrd Shales

Viking

Notikewin

Falher A

Falher B

Falher D

Falher E

D E E P B A S I N H I G H L I G H T S

~38,500 BOE/d

~45,000 BOE/d

2 0 2 4 F O R E C A S T

I N F R A S T R U C T U R E

P R O D U C T I O N

C A P A C I T Y

~$100-125 MM

>800

2 0 2 4 C A P I T A L

N E T D R I L L I N G

E X P E N D I T U R E S

L O C A T I O N S

>130,000

~$18 MM

N E T A C R E S

I N A C T I V E ,

U N D I S C O U N T E D

CENOVUS SAND CREEK

  • 75 MMcf/d (9.6% WI)

Spartan Working Interest Gas Plant

Third Party Gas Plant

Spartan Compressor Station / Battery Spartan Lands

SDE O'CHIESE NEES-OHPAWAGANU'CK10-09

  • 230 MMcf/d Deep Cut (25% WI)

CENOVUS ALDER

75 MMcf/d (20% WI)

Wilrich

Glauconite

Ostracod

Ellerslie

Fernie

Rock Creek

Nordegg

Shunda

Pekisko

Banff

Nisku

Leduc

Duvernay

May 7, 2024

L I A B I L I T I E S

6

II. DEEP BASIN CONSOLIDATION

Fairway Poised for Consolidation

D E E P B A S I N FA I R WAY

Spartan has a proven consolidation and integration record and a clean balance sheet position Deep Basin offers scale and operational synergies

Spartan possesses technical expertise in the fairway

Existing underutilized infrastructure

High quality liquids rich natural gas assets with established infrastructure that supports attractive half-cycle economics

May 7, 2024

7

III. NEW DUVERNAY CORE AREA

Prolific Liquids-Rich Shale Asset Offers Significant Scalability and Commerciality

W E S T S H A L E B A S I N D U V E R N AY

  • Spartan acreage possesses geotechnical attributes comparable to Kaybob Duvernay
  • Spartan has established one of the largest positions in the oil and condensate rich West Shale Basin Duvernay, consolidating fragmented and undercapitalized acreage
  • Spartan has access to available egress and existing underutilized infrastructure to support rapid growth and development
  • In 2024, Spartan anticipates drilling and completing a minimum of one horizontal well, completing a previously drilled and uncompleted well ("DUC"), and drilling a vertical stratigraphic well
  • Additionally, Spartan has the optionality to drill and complete an additional two horizontal wells in 2024

S PA R TA N D U V E R N AY H I G H L I G H T S

~240,000

~2,000 BOE/D

~68%

N E T

2 0 2 4

A V E R A G E

A C R E S

F O R E C A S T

L I Q U I D S

( 3 7 5 N E T S E C T I O N S )

P R O D U C T I O N

P R O D U C T I O N

~$25-50 MM

~$104 MM

~$4 MM

2 0 2 4

T O T A L

I N A C T I V E ,

C A P I T A L

A C Q U I S I T I O N

U N D I S C O U N T E D

E X P E N D I T U R E S

C A P I T A L

L I A B I L I T I E S

C A R R O T C R E E K D U V E R N A Y

P E M B I N A D U V E R N A Y

W I L L E S D E N G R E E N D U V E R N A Y

May 7, 2024

8

  1. NEW DUVERNAY CORE AREA

Expansive Position Across the Willesden Green & Pembina Fairway

W I L L E S D E N G R E E N & P E M B I N A

W I L L E S D E N G R E E N N O R T H A C Q U I S I T I O N

~186,000~162,000

G R O S SN E T

A C R E SA C R E S

~350

~300

G R O S S D U V E R N A Y

N E T D U V E R N A Y

L O C A T I O N S ( 1 )

L O C A T I O N S ( 1 )

~0.5-1 MMboe

~$11.5-13.5 MM

E S T I M A T E D

E S T I M A T E D D R I L L ,

R E C O V E R Y

C O M P L E T E , E Q U I P ,

P E R W E L L

T I E - I N C O S T S

~38,000

N E T D U V E R N A Y

A C R E S

~50

N E T D U V E R N A Y

L O C A T I O N S

~$53.1 MM

T R A N S A C T I O N

P R I C E

~1,600 BOE/D

A V E R A G E

P R O D U C T I O N

~70%

L I Q U I D S

P R O D U C T I O N

~2.8X

N E T O P E R A T I N G

I N C O M E ( 2 )

~600-1,200 BOE/D

~50-350 bbl/MMcf

I P 3 0 R A T E

A V E R A G E C G R

May 7, 2024

SDE W.I. Lands

SDE Operated Duvernay Wells

Industry Duvernay Wells

Acquisition Lands

Joint Venture Area(3)

9

1)

Inventory estimates assume 400 meter interwell spacing

2)

Estimated second quarter 2024 annualized net operating income at US$80/bbl WTI and $1.75/GJ AECO natural gas

3)

Initial joint venture W.I. 62.5% Spartan

2024 UPDATED GUIDANCE

Optimizing the Deep Basin and Growing the Duvernay

P R E V I O U S

U P D AT E D

G U I D A N C E ( 1 )

F Y 2 0 2 4

F Y 2 0 2 4

G U I D A N C E H I G H L I G H T S ( 1 )

Crude Oil & Condensate

bbls/d

Natural Gas Liquids (NGLs)

bbls/d

Natural Gas

MMcf/d

Average Production

boe/d

Operating Expenses

$/boe

Transportation Expenses

$/boe

2,700

3,300

9,700

10,100

163

162

38,500 - 40,500

39,500 - 41,500

(6.07)

(6.15)

(1.69)

(1.63)

~15%

~35%

I N C R E A S E I N

I N C R E A S E I N O I L &

L I Q U I D S

C O N D E N S A T E

P R O D U C T I O N ( 2 )

P R O D U C T I O N ( 2 )

Operating Netback, before Hedging

$/boe

Settlement on Commodity Derivative Contracts

$/boe

Operating Netback, after Hedging

$/boe

G&A

$/boe

Adjusted Funds Flow

$MM

Capital Expenditures, before A&D

$MM

Free Funds Flow

$MM

Year Ended Net Debt (Surplus)

$MM

13.05

13.12

1.15

1.48

14.20

14.60

(1.33)

(1.29)

170

176

125

150

45

26

30

127

~40,500 BOE/D

~$176 MM

M I D P O I N T A V E R A G E

A D J U S T E D F U N D S

P R O D U C T I O N

F L O W

~$100-125 MM

~$25-50 MM

2 0 2 4 D E E P B A S I N

2 0 2 4 D U V E R N A Y

C A P I T A L

C A P I T A L

WTI

US$/bbl

AECO

C$/GJ

FX

US$/C$

May 7, 2024

75.00

80.00

A D J U S T E D F U N D S F L O W S E N S I T I V I T I E S

2.00

1.75

1.35

1.36

~$5.5 MM

~$5.5 MM

~$4.5 MM

AECO +/ -

WTI +/ -

FX +/ -

$ 0 .25/GJ

US $ 5/BBL

$ 0 .05

1)

The financial performance measures are based on the midpoint average production forecast; numbers may not add due to rounding

10

2)

Fourth quarter 2023 to FY2024

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Spartan Delta Corp. published this content on 07 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 May 2024 23:33:04 UTC.