Financial review
Brian Ford, CFO
Profit and Loss
2016 Q1 2015 Q1 2015 (12 M) 2014 (12 M)
(in thousands of $ Cdn)
License revenue | 130 | - | - | - |
Pre-commercial production (COS) | 1,471 | - | - | - |
Research and development | 1,405 | 1,087 | 6,757 | 6,909 |
Administration | 1,540 | 1,236 | 5,259 | 5,442 |
Financial expenses | 230 | 180 | 2,353 | 5,038 |
Foreign Exchange | (723) | 8 | 10 | 373 |
Termination benefits | 66 | 110 | 1,629 | |
Gain on sale of of PPE | (11) | (11) | (252) | |
(Recovery) expense shareholder action | (50) | (50) | 355 | |
Discontinued operations - AH | 317 | (48,080) | ||
Discontinued operations - Econiche | 137 | 415 | 1,042 | 22,721 |
Comprehensive income | (3,930) | (2,931) | (15,787) | 5,865 |
Confidential 2
Balance SheetBalance Sheet
2015 Sept 2015 June 2015 Sept 2015 June
Assets: Cash | 34,277 | 4,112 | Liabilities and Equity: Current liabilities - Accounts payable | 2,974 | 2,805 |
Marketable securities | 5,872 | - | Severance | 547 | 738 |
Accounts receivable - trade/escrow | 2,690 | 2,407 | Provisions | - | 74 |
Prepaids | 121 | 197 | Current portion employee benefit | 398 | 398 |
Current portion debt & Govt assistance | 2,165 | 1,025 | |||
Current assets | 42,960 | 6,716 | |||
Current liabilities | 6,084 | 5,040 | |||
PP&E | 1,722 | 1,772 | Long term debt | 13 | 9 |
Intangible | 1,829 | 1,979 | Employee benefit | 1,083 | 1,176 |
LT Escrow | 1,200 | 1,200 | Government assistance ITO | 1,769 | 1,721 |
Assets held for sale | 10,315 | 10,229 | Conditionally repyable on future sales | 8,788 | 9,731 |
Liabilities of assets held for sale | 8,759 | 9,945 | |||
Total assets | 58,026 | 21,896 | |||
Total Liabilities | 26,496 | 27,622 | |||
Common Shares | 181,753 | 139,501 | |||
Paid up capital | 12,882 | 13,948 | |||
Accumulated Comprensive Income | (9) | (9) | |||
Deficit/Equity | (163,096) | (159,166) | |||
Shareholders Equity | 31,530 | (5,726) | |||
Total liabilities and shareholders equity | 58,026 | 21,896 |
Confidential 3
Transforming the Bladder Cancer Treatment Landscape
Focus on MCNA Approval & Launch
distributed by |