INTRODUCTION

Our Business



We are a leading provider of offshore contract drilling services to the
international oil and gas industry. Exclusive of two rigs under construction and
one rig marked for retirement and classified as held-for-sale, we currently own
and operate an offshore drilling rig fleet of 74 rigs, with drilling operations
in almost every major offshore market across six continents. Inclusive of our
rigs under construction, our rig fleet includes 16 drillships, eight dynamically
positioned semisubmersible rigs, two moored semisubmersible rigs and 50 jackup
rigs, nine of which are leased to our 50/50 joint venture with Saudi Aramco.  We
operate the world's largest fleet amongst competitive rigs, including one of the
newest ultra-deepwater fleets in the industry and a leading premium jackup
fleet.

Our customers include many of the leading national and international oil
companies, in addition to many independent operators. We are among the most
geographically diverse offshore drilling companies, with current operations
spanning 24 countries on six continents. The markets in which we operate include
the Gulf of Mexico, Brazil, the Mediterranean, the North Sea, Norway, the Middle
East, West Africa, Australia and Southeast Asia.

We provide drilling services on a day rate contract basis. Under day rate
contracts, we provide an integrated service that includes the provision of a
drilling rig and rig crews for which we receive a daily rate that may vary
between the full rate and zero rate throughout the duration of the contractual
term, depending on the operations of the rig. We also may receive lump-sum fees
or similar compensation for the mobilization, demobilization and capital
upgrades of our rigs. Our customers bear substantially all of the costs of
constructing the well and supporting drilling operations, as well as the
economic risk relative to the success of the well.

Rowan Transaction



On October 7, 2018, we entered into a transaction agreement (the "Transaction
Agreement") with Rowan, and on April 11, 2019 (the "Transaction Date"), we
completed our combination with Rowan pursuant to the Transaction Agreement (the
"Rowan Transaction") and changed our name to Ensco Rowan plc. On July 30, 2019,
we changed our name to Valaris plc. Rowan's financial results are included in
our consolidated results beginning on the Transaction Date.

As a result of the Rowan Transaction, Rowan shareholders received 2.750 Valaris
Class A ordinary shares for each Rowan Class A ordinary share, representing a
value of $43.67 per Rowan share based on a closing price of $15.88 per Valaris
share on April 10, 2019, the last trading day before the Transaction Date. Total
consideration delivered in the Rowan Transaction consisted of 88.3 million
Valaris shares with an aggregate value of $1.4 billion. All share and

                                       55
--------------------------------------------------------------------------------

per share data included in this report have been retroactively adjusted to reflect the Reverse Stock Split (as defined herein).



Prior to the Rowan Transaction, Rowan and Saudi Aramco formed a 50/50 joint
venture to own, manage and operate drilling rigs offshore Saudi Arabia ("Saudi
Aramco Rowan Offshore Drilling Company" or "ARO"). ARO currently owns a fleet of
seven jackup rigs, leases another nine jackup rigs from us and has plans to
purchase up to 20 newbuild jackup rigs over an approximate 10 year period. In
January 2020, ARO ordered the first two newbuild jackups scheduled for delivery
in 2022. The rigs we lease to ARO are done so through bareboat charter
agreements whereby substantially all operating costs are incurred by ARO. All
nine jackup rigs leased to ARO and all seven ARO-owned jackup rigs are under
long-term contracts with Saudi Aramco. For additional information about our ARO
joint venture, see   Note 4   to our consolidated financial statements included
in "Item 8. Financial Statements and Supplementary Data."

The Rowan Transaction enhanced the market leadership of the combined company
with a fleet of high-specification floaters and jackups and positions us well to
meet increasing and evolving customer demand. The increased scale,
diversification and financial strength of the combined company provides us
advantages to better serve our customers. Exclusive of two older jackup rigs
marked for retirement, Rowan's offshore rig fleet at the Transaction Date
consisted of four ultra-deepwater drillships and 19 jackup rigs.

Reverse Stock Split



Upon closing of the Rowan Transaction, we effected a consolidation (being a
reverse stock split under English law) whereby every four existing Valaris Class
A ordinary shares, each with a nominal value of $0.10, were consolidated into
one Class A ordinary share, each with a nominal value of $0.40 (the "Reverse
Stock Split"). Our shares began trading on a reverse stock split-adjusted basis
on April 11, 2019. All share and per share data included in this report have
been retroactively adjusted to reflect the Reverse Stock Split.

Our Industry



Operating results in the offshore contract drilling industry are highly cyclical
and are directly related to the demand for drilling rigs and the available
supply of drilling rigs. Low demand and excess supply can independently affect
day rates and utilization of drilling rigs. Therefore, adverse changes in either
of these factors can result in adverse changes in our industry. While the cost
of moving a rig may cause the balance of supply and demand to vary somewhat
between regions, significant variations between regions are generally of a
short-term nature due to rig mobility.

Drilling Rig Demand



The decline in oil prices from 2014 highs led to a significant reduction in
global demand for offshore drilling services. Customers significantly reduced
their capital spending budgets, including the cancellation or deferral of
existing programs, resulting in fewer contracting opportunities for offshore
drilling rigs. Declines in capital spending levels, together with the oversupply
of rigs from newbuild deliveries, resulted in significantly reduced day rates
and utilization that led to one of the most severe downturns in the industry's
history.

More recently, oil prices have increased meaningfully from the decade lows
reached during 2016, with Brent crude averaging nearly $55 per barrel in 2017
and more than $70 through most of 2018, leading to signs of a gradual recovery
in demand for offshore drilling services. However, macroeconomic and
geopolitical headwinds triggered a decline in Brent crude prices in late 2018,
from more than $85 per barrel to approximately $50 per barrel. In 2019, oil
prices experienced a gradual recovery from this decline with Brent crude prices
averaging approximately $64 per barrel before falling near $55 per barrel in
early 2020.

While this market volatility will likely continue over the near-term, we expect
long-term oil prices to remain at levels sufficient to support a continued
gradual recovery in demand for offshore drilling services. However, uncertainty
remains regarding global trade and other geopolitical tensions in the Middle
East and China and their resulting impact on the global economy. Adverse changes
in the macro-economic environment resulting from trade

                                       56
--------------------------------------------------------------------------------


discussions, geopolitical events or other factors, including the impact of the
coronavirus on global trade, could have a significant adverse impact on global
economic growth and ultimately the demand for our offshore drilling services.

We continue to observe improvements in the shallow-water market, particularly
with respect to higher-specification rigs, as higher levels of customer demand
and rig retirements have led to gradually increasing jackup utilization over the
past year. Moreover, global floater utilization has increased as compared to a
year ago due to a higher number of contracted rigs and lower global supply
resulting from rig retirements. However, the floater recovery has lagged the
jackup recovery as average contract durations remain relatively short-term and
pricing improvements to date have been modest.

Despite the increase in customer activity, contract awards remain subject to an
extremely competitive bidding process, and the corresponding pressure on
operating day rates in recent periods has resulted in low margin contracts,
particularly for floaters. Therefore, our results from operations may continue
to decline over the near-term as current contracts with above-market rates
expire and new contracts are executed at lower rates. We believe further
improvements in demand coupled with a reduction in rig supply are necessary to
improve the commercial landscape for day rates.

Drilling Rig Supply



Drilling rig supply continues to exceed drilling rig demand for both floaters
and jackups. However, the decline in customer capital expenditure budgets over
the past several years has led to a lack of contracting opportunities resulting
in meaningful global fleet attrition. Since the beginning of the downturn,
drilling contractors have retired approximately 135 floaters and 100 jackups. As
demand for offshore drilling has slowly begun to improve, newer more capable
rigs have been the first to obtain new contract awards, increasing the
likelihood that older, less capable rigs do not return to the global active
fleet.

Approximately 20 floaters older than 30 years are idle, 10 additional floaters
older than 30 years have contracts expiring by the end of 2020 without follow-on
work and a further five floaters aged between 15 and 30 years have been idle for
more than two years. Operating costs associated with keeping these rigs idle as
well as expenditures required to re-certify these aging rigs may prove cost
prohibitive. Drilling contractors will likely elect to scrap or cold-stack some
or all of these rigs.

Approximately 90 jackups older than 30 years are idle, and 60 jackups that are
30 years or older have contracts expiring by the end of 2020 without follow-on
work. Expenditures required to re-certify these aging rigs may prove cost
prohibitive and drilling contractors may instead elect to scrap or cold-stack
these rigs. We expect jackup scrapping and cold-stacking to continue during
2020.

There are 26 newbuild drillships and semisubmersibles reported to be under
construction, of which 16 are scheduled to be delivered before the end of 2020.
Most newbuild floaters are uncontracted. Several newbuild deliveries have been
delayed into future years, and we expect that more uncontracted newbuilds will
be delayed or cancelled.

There are 51 newbuild jackups reported to be under construction, of which 41 are
scheduled to be delivered before the end of 2020. Most newbuild jackups are
uncontracted. Over the past year, some jackup orders have been cancelled, and
many newbuild jackups have been delayed. We expect that scheduled jackup
deliveries will continue to be delayed until more rigs are contracted.


                                       57
--------------------------------------------------------------------------------

Liquidity, Debt Maturities and Backlog



We proactively manage our capital structure in an effort to most effectively
execute our strategic priorities and maximize value for shareholders. In support
of these objectives, we are focused on our liquidity, debt levels and maturity
profile and cost of capital. Over the past several years we have executed a
number of financing transactions to improve our financial statement position and
manage our debt maturities, including the July 2019 tender offers discussed
below. Based on our balance sheet, our contractual backlog and $1.6
billion available under our credit facility, we expect to fund our anticipated
2020 liquidity needs, including negative operating cash flows, debt service and
other contractual obligations, anticipated capital expenditures, as well as
working capital requirements, from cash and short-term investments and funds
borrowed under our credit facility or other future financing arrangements,
including available shipyard financing options for our two drillships under
construction.

Our credit facility is an integral part of our financial flexibility and
liquidity. We also may rely on the issuance of debt and/or equity securities in
the future to supplement our liquidity needs. In addition, we may seek to extend
our maturities and reduce the overall principal amount of our debt through
exchange offers or other liability management transactions. We have significant
financial flexibility within our capital structure, including the ability to
issue debt that would be structurally senior to our currently outstanding debt,
on both an unsecured and secured basis, subject to restrictions contained in our
existing debt arrangements. Our liability management efforts, if undertaken, may
be unsuccessful or may not improve our financial position to the extent
anticipated.

Our ability to maintain a sufficient level of liquidity to meet our financial
obligations will also be dependent upon our future performance, which will be
subject to general economic conditions, industry cycles and financial, business
and other factors affecting our operations, many of which are beyond our
control. For example, if we experience further deterioration in demand for
offshore drilling, our ability to maintain a sufficient level of liquidity could
be materially and adversely impacted, which could have a material adverse impact
on our business, financial condition, results of operations, cash flows and our
ability to repay or refinance our debt.

Cash and Debt



As of December 31, 2019, we had $6.5 billion in total principal debt
outstanding, representing 41.2% of our total capitalization. We also had $97.2
million in cash and $1.6 billion undrawn capacity under our credit facility,
which expires in September 2022.

In December 2019, we received $200.0 million in cash resulting from the
settlement of a dispute with Samsung Heavy Industries. See   Note 13   to our
consolidated financial statements included in "Item 8. Financial Statements and
Supplementary Data."

Effective upon closing of the Rowan Transaction, we amended our credit facility
to, among other changes, increase the borrowing capacity. Previously, our credit
facility had a borrowing capacity of $2.0 billion through September 2019 that
declined to $1.3 billion through September 2020 and $1.2 billion through
September 2022. Subsequent to the amendment our borrowing capacity is $1.6
billion through September 2022. The credit agreement governing the credit
facility includes an accordion feature allowing us to increase the future
commitments by up to an aggregate amount not to exceed $250.0 million.

As a result of the Rowan Transaction, we acquired the following debt: (1) $201.4
million in aggregate principal amount of 7.875% unsecured senior notes, which
was repaid at maturity in August 2019, (2) $620.8 million in aggregate principal
amount of 4.875% unsecured senior notes due 2022, (3) $398.1 million in
aggregate principal amount of 4.75% unsecured senior notes due 2024, (4) $500.0
million in aggregate principal amount of 7.375% unsecured senior notes due 2025,
(5) $400.0 million in aggregate principal amount of 5.4% unsecured senior notes
due 2042 and (6) $400.0 million in aggregate principal amount of 5.85% unsecured
senior notes due 2044. Upon closing of the Rowan Transaction, we terminated
Rowan's outstanding credit facilities.


                                       58
--------------------------------------------------------------------------------


On June 25, 2019, we commenced cash tender offers for certain senior notes
issued by us, Ensco International Incorporated and Rowan Companies, Inc., our
wholly-owned subsidiaries. The tender offers expired on July 23, 2019, and we
repurchased $951.8 million aggregate principal amount of notes for a total
purchase price of approximately $724.1 million, plus accrued interest.

As of December 31, 2019, our principal debt maturities include $122.9 million in 2020, $113.5 million in 2021, $620.8 million in 2022 and $1.8 billion in 2024.

Backlog



As of December 31, 2019, our backlog was $2.5 billion as compared to $2.2
billion as of December 31, 2018. Our floater backlog declined $94.2 million and
our jackup backlog increased $210.2 million. These changes resulted from the
addition of backlog from the Rowan Transaction, new contract awards and contract
extensions offset by revenues realized during the period. Our other segment
backlog increased $154.4 million due to the addition of backlog from the Rowan
Transaction related to the rigs leased to ARO.

Contract backlog includes the impact of drilling contracts signed or terminated
after each respective balance sheet date but prior to filing our annual reports
on February 21, 2020 and February 28, 2019, respectively.

BUSINESS ENVIRONMENT

Floaters



The floater contracting environment remains challenging due to limited demand
and excess newbuild supply. Floater demand has declined significantly following
the decline in commodity prices in 2014 which caused our customers to reduce
capital expenditures, particularly for capital-intensive, long-lead deepwater
projects, resulting in the cancellation and delay of drilling programs. During
the past year, we have observed increased tendering activity that may translate
into marginal improvements in near-term utilization; however, further
improvements in demand and/or reductions in supply will be necessary before
meaningful increases in utilization and day rates are realized.

During the first quarter of 2019, we executed a four-well contract for VALARIS
DS-9 that commenced offshore Brazil in June 2019 and a six-month contract for
VALARIS DS-7 that commenced offshore Egypt in April 2019. Additionally, we
executed a two-well contract for VALARIS DPS-1 that is expected to commence in
March 2020 and a four-well contract for VALARIS 8503 that commenced in July
2019.

During the second quarter of 2019, we executed a one-well contract for VALARIS DS-18 in the U.S. Gulf of Mexico that commenced in February 2020. We also entered into short-term contract extensions for VALARIS DS-12 and VALARIS DPS-1.



During the third quarter of 2019, we executed a four-well contract for VALARIS
DS-12 that is expected to commence offshore Angola in April 2020, a one-well
contract for VALARIS DS-15 that is expected to commence in the U.S. Gulf of
Mexico in January 2020 and a one-well contract for VALARIS DS-4 that is expected
to commence offshore Ghana in March 2020. We also extended contracts for VALARIS
DPS-1 by seven-wells with an estimated duration of 420 days, VALARIS 8505 by
three-wells, VALARIS DS-16 by approximately 180 days and VALARIS DS-7 by
approximately 165 days. Additionally, we began marketing the VALARIS 5006 for
sale and classified the rig as held-for-sale. As a result, we recognized an
impairment charge of $88.2 million in our consolidated statement of operations.

During the fourth quarter of 2019, we executed a one-year contract extension for
VALARIS DS-10. VALARIS DS-7 was awarded a five-well contract that is expected to
commence in September and has an estimated duration of 320 days. VALARIS DS-18
was awarded a two-well contract that is expected to commence in July 2020 and
has an estimated duration of 180 days. VALARIS DS-18 also had a contract
extension due to the exercise of one-well option. VALARIS DS-15 was awarded two
contracts, a one-well contract that commenced in November 2019 and a two-well

                                       59
--------------------------------------------------------------------------------


contract expected to commence in May 2020. VALARIS DS-15 also had a contract
extension due to the exercise of a one-well priced option, the contract has an
estimated duration of 45 days and is expected to commence in March 2020. VALARIS
DS-12 and VALARIS MS-1 were awarded one-well contracts that are expected to
commence in February 2020 and July 2020, respectively. We also executed a
one-well contract for VALARIS DS-9 that is expected to commence in July 2020. We
also entered into a short-term contract extension for VALARIS 8503.

During the fourth quarter of 2019, we sold VALARIS 5006 for scrap value
resulting in an insignificant pre-tax gain. We also began marketing the VALARIS
6002 and classified the rig as held-for-sale on our December 31, 2019
consolidated balance sheet. The VALARIS 6002 was subsequently sold in January
2020 resulting in an insignificant pre-tax gain.

Jackups

Demand for jackups has improved with increased contracting activity observed over the past year, leading to slight improvements in day rates.



During the first quarter of 2019, we executed a nine-well contract for VALARIS
JU-100 that commenced in November 2019. As a result, a previously disclosed
contract for VALARIS JU-100 has been fulfilled by VALARIS JU-248. Additionally,
we executed a three-well contract for VALARIS JU-121 that commenced in April
2019 and three-well and one-well contracts for VALARIS JU-72 and VALARIS JU-68,
respectively, that commenced during May 2019. We also executed short-term
contract extensions for VALARIS JU-101 and VALARIS JU-96.

With respect to the Rowan jackups, a six-month contract extension with a two-month option was executed for VALARIS JU-248 during the first quarter. Additionally, short-term contracts were executed for VALARIS JU-292, VALARIS JU-290 and VALARIS JU-144. The VALARIS JU-290 and VALARIS JU-292 contracts include four additional one-well priced options and two short-term option periods, respectively.



During the second quarter of 2019, we executed a two-year contract for VALARIS
JU-120, a two-well contract for VALARIS JU-122, a forty-well P&A contract for
VALARIS JU-72, a five-month contract for VALARIS JU-107, two one-well contracts
for VALARIS JU-102 and a one-well contract for VALARIS JU-101. Additionally, we
executed a two-year extension for VALARIS JU-109, a seven-month extension for
VALARIS JU-104, a six-month extension for VALARIS JU-247, a three-month
extension for VALARIS JU-96 and one-well extensions for VALARIS JU-118 and
VALARIS JU-144.

During the second quarter of 2019, we scrapped ENSCO 97 and the Gorilla IV and recognized an insignificant pre-tax gain.



During the third quarter of 2019, we executed a four-well contract for VALARIS
JU-248, an accommodation contract for VALARIS JU-290, a one-well contract for
VALARIS JU-107 and a one-well contract for VALARIS JU-87 that commenced in
September. We also extended the contracts for VALARIS JU-291 by two-wells,
VALARIS JU-247 by approximately eight months and received short-term extensions
for VALARIS JU-88, VALARIS JU-115, VALARIS JU-117, VALARIS JU-123 and VALARIS
JU-248.

During the fourth quarter of 2019, we executed a 200-day contract for VALARIS
JU-249 and a 21-well contract for VALARIS JU-87, both of which commenced in
November 2019, and a one-well contract for VALARIS JU-75 that commenced in
December 2019. We also executed a 12-well contract for VALARIS JU-144 that is
expected to commence in April 2020, a six-well contract for VALARIS JU-292 that
is expected to commence in May 2020, and a three-well contract for VALARIS
JU-101 that is expected to commence in March 2020. VALARIS JU-107 had a contract
extension due to the exercise of one-well option and was also warded a two-well
contract that is expected to commence in June 2020. Additionally, we executed
short-term contract extensions for VALARIS JU-115, VALARIS JU-117, VALARIS
JU-122, and VALARIS JU-290.


                                       60
--------------------------------------------------------------------------------


Additionally, in the fourth quarter of 2019, we sold VALARIS JU-42 for scrap
value and recognized an insignificant gain. We also began marketing the VALARIS
JU-68 and VALARIS JU-70 and classified the rigs as held-for-sale on our
December 31, 2019 consolidated balance sheet. We recognized a pre-tax impairment
charge of $10.2 million on the VALARIS JU-70. The VALARIS JU-68 was subsequently
sold in January 2020 resulting in an insignificant pre-tax loss.

In July 2019, a well being drilled offshore Indonesia by one of our jackup rigs
experienced a well-control event requiring the cessation of drilling activities.
The operator could seek to terminate the contract under certain circumstances.
If this drilling contract were to be terminated for cause, it would result in an
approximate $8.5 million decrease in our backlog as of December 31, 2019. See

Note 13 to our consolidated financial statements included in "Item 8. Financial Statements and Supplementary Data."

RESULTS OF OPERATIONS



The following table summarizes our consolidated results of operations for each
of the years in the three-year period ended December 31, 2019 (in millions):
                                                      2019           2018           2017
Revenues                                          $  2,053.2     $  1,705.4     $  1,843.0
Operating expenses
Contract drilling (exclusive of depreciation)        1,806.0        1,319.4        1,189.5
Loss on impairment                                     104.0           40.3          182.9
Depreciation                                           609.7          478.9          444.8
General and administrative                             188.9          102.7          157.8
Total operating expenses                             2,708.6        1,941.3        1,975.0
Equity in earnings of ARO                              (12.6 )            -              -
Operating loss                                        (668.0 )       (235.9 )       (132.0 )
Other income (expense), net                            604.2         (303.0 )        (64.0 )
Provision for income taxes                             128.4           89.6          109.2
Loss from continuing operations                       (192.2 )       (628.5 )       (305.2 )
Income (loss) from discontinued operations, net            -           (8.1 )          1.0
Net loss                                              (192.2 )       (636.6 )       (304.2 )
Net (income) loss attributable to
noncontrolling interests                                (5.8 )         (3.1 )           .5
Net loss attributable to Valaris                  $   (198.0 )   $   (639.7 )   $   (303.7 )



Overview

Year Ended December 31, 2019

Revenues increased by $347.8 million, or 20%, as compared to the prior year
primarily due to $322.2 million of revenue earned by the Rowan rigs, $125.5
million due to revenues earned from our rigs leased to ARO and revenues earned
from the Secondment Agreement and Transition Services Agreement, and $84.1
million due to the commencement of VALARIS DS-9, VALARIS JU-123, VALARIS JU-140
and VALARIS JU-141 drilling operations. This increase was partially offset by
the sale of ENSCO 6001, VALARIS 5006 and ENSCO 97, which operated in the
prior-year period, and lower average day rates across the remaining fleet.

Contract drilling expense increased by $486.6 million, or 37%, as compared to
the prior year primarily due to $351.2 million of contract drilling expense
incurred by the Rowan rigs, $57.0 million due to expenses incurred under the
Secondment Agreement and by our rigs leased to ARO, $38.2 million due to the
commencement of VALARIS DS-9, and $31.3 million due to the commencement of
drilling operations for VALARIS JU-123, VALARIS JU-140

                                       61
--------------------------------------------------------------------------------

and VALARIS JU-141. This increase was partially offset by the sale of ENSCO 6001, VALARIS 5006 and ENSCO 97, which operated in the prior-year period.

General and administrative expenses increased by $86.2 million, or 84%, as compared to the prior year period, primarily due to transaction and integration costs associated with the Rowan Transaction.

Year Ended December 31, 2018



Revenues declined by $137.6 million, or 7%, as compared to the prior year. The
decline was primarily due to a decline in average day rates in both our floater
and jackup fleets and the sale of several rigs during the year that operated in
the year-ago period, partially offset by increased utilization and the addition
of Atwood rigs to the fleet in late 2017.

Contract drilling expense increased by $129.9 million, or 11%, as compared to
the prior year. The increase was primarily due to addition of rigs to the fleet
from the acquisition of Atwood Oceanics, Inc. (Atwood) and the commencement of
drilling operations for several of our newbuild rigs. This increase was
partially offset by the sale of several rigs during the year that operated in
the year-ago period and cost incurred during the prior year to settle a
previously disclosed legal contingency.

Excluding the impact of $7.5 million of transaction costs during 2018 and $51.6
million of transaction costs during 2017 from the Atwood acquisition, general
and administrative expenses declined by $11.0 million, or 10%, as compared to
the prior year. The decline was primarily due to lower compensation costs and
the recovery of certain legal costs awarded to us in connection with the SHI
litigation.

Rig Counts, Utilization and Average Day Rates



The following table summarizes our offshore drilling rigs by reportable segment,
rigs under construction and rigs held-for-sale as of December 31, 2019, 2018 and
2017:
                        2019   2018   2017
Floaters(1)              24     22     24
Jackups(2)               41     34     37
Other(3)                 9      -      -
Under construction(4)    2      3      3
Held-for-sale(5)         3      -      1
Total Valaris            79     59     65
ARO(6)                   7      -      -



(1)    During 2019, we added VALARIS DS-18, VALARIS DS-17, VALARIS DS-16 and

VALARIS DS-15 from the Rowan Transaction, sold VALARIS 5006 and classified

VALARIS 6002 as held-for-sale. During 2018, we sold ENSCO 5005 and ENSCO
       6001.


(2) During 2019, we added 10 jackups from the Rowan Transaction, exclusive of


       rigs leased to ARO that are included in Other, accepted delivery of
       VALARIS JU-123, classified VALARIS JU-68 and VALARIS JU-70 as
       held-for-sale and sold VALARIS JU-96 and ENSCO 97. During 2018, we sold
       ENSCO 80, ENSCO 81 and ENSCO 82.



(3)    During 2019, we added nine jackups from the Rowan Transaction that are
       leased to ARO.


(4) During 2019, we accepted the delivery of VALARIS JU-123.


                                       62
--------------------------------------------------------------------------------



(5)    During 2019, we classified VALARIS JU-68, VALARIS JU-70 and VALARIS 6002
       as held-for-sale. During 2018, we sold ENSCO 7500.


(6) This represents the seven rigs owned by ARO.





The following table summarizes our and ARO's rig utilization and average day
rates from continuing operations by reportable segment for each of the years in
the three-year period ended December 31, 2019. Rig utilization and average day
rates include results for Rowan rigs and ARO from the transaction date through
December 31, 2019:
                          2019         2018         2017
Rig Utilization(1)
Floaters                  47%          46%          45%
Jackups                   66%          63%          60%
Other(2)                  100%         100%         100%
Total Valaris             63%          56%          55%
ARO                       93%           -%           -%
Average Day Rates(3)
Floaters               $ 218,837    $ 248,395    $ 327,736
Jackups                   78,133       77,086       84,913
Other(2)                  49,236       81,751       79,566
Total Valaris          $ 108,313    $ 128,365    $ 153,306
ARO                    $  71,170    $       -    $       -


(1) Rig utilization is derived by dividing the number of days under contract by

the number of days in the period. Days under contract equals the total

number of days that rigs have earned and recognized day rate revenue,

including days associated with early contract terminations, compensated

downtime and mobilizations. When revenue is deferred and amortized over a

future period, for example when we receive fees while mobilizing to commence

a new contract or while being upgraded in a shipyard, the related days are

excluded from days under contract.





For newly-constructed or acquired rigs, the number of days in the period begins
upon commencement of drilling operations for rigs with a contract or when the
rig becomes available for drilling operations for rigs without a contract.

(2) Includes our two managed services contracts and our nine rigs leased to ARO


     under bareboat charter contracts.



(3)  Average day rates are derived by dividing contract drilling revenues,
     adjusted to exclude certain types of non-recurring reimbursable
     revenues, lump-sum revenues and revenues attributable to amortization of

drilling contract intangibles, by the aggregate number of contract days,

adjusted to exclude contract days associated with certain mobilizations,

demobilizations and shipyard contracts.

Detailed explanations of our operating results, including discussions of revenues, contract drilling expense and depreciation expense by segment, are provided below.



Operating Income by Segment

Prior to the Rowan Transaction, our business consisted of three operating segments: (1) Floaters, which included our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consisted only of our management services provided on rigs owned by third parties. Our Floaters and Jackups were also reportable segments.



As a result of the Rowan Transaction, we concluded that we would maintain the
aforementioned segment structure while adding ARO as a reportable segment for
the new combined company. We also concluded that the

                                       63
--------------------------------------------------------------------------------


activities associated with our arrangements with ARO, consisting of our
Transition Services Agreement, Rig Lease Agreements and Secondment Agreement, do
not constitute reportable segments and are therefore included within Other in
the following segment disclosures. Substantially all of the expenses incurred
associated with our Transition Services Agreement are included in general and
administrative under "Reconciling Items" in the table set forth below.

General and administrative expense and depreciation expense incurred by our
corporate office are not allocated to our operating segments for purposes of
measuring segment operating income (loss) and are included in "Reconciling
Items." The full operating results included below for ARO (representing only
results of ARO from the Transaction Date) are not included within our
consolidated results and thus deducted under "Reconciling Items" and replaced
with our equity in earnings of ARO. See   Note 4   to our consolidated financial
statements included in "Item 8. Financial Statements and Supplementary Data" for
additional information on ARO and related arrangements.

Segment information for each of the years in the three-year period ended December 31, 2019 is presented below (in millions).

Year Ended December 31, 2019


                              Floaters      Jackups        ARO        Other      Reconciling Items     Consolidated Total
Revenues                     $ 1,014.4     $  834.6     $ 410.5     $ 204.2     $          (410.5 )   $         2,053.2
Operating expenses
 Contract drilling

(exclusive of depreciation) 898.6 788.9 280.2 118.5


               (280.2 )             1,806.0
 Loss on impairment               88.2         10.2           -           -                   5.6                 104.0
 Depreciation                    378.6        212.4        40.3           -                 (21.6 )               609.7
 General and administrative          -            -        27.1           -                 161.8                 188.9
Equity in earnings of ARO            -            -           -           -                 (12.6 )               (12.6 )

Operating income (loss) $ (351.0 ) $ (176.9 ) $ 62.9 $ 85.7

$ (288.7 ) $ (668.0 )

Year Ended December 31, 2018


                                  Floaters      Jackups      Other      Reconciling Items     Consolidated Total
Revenues                         $ 1,013.5     $ 630.9     $  61.0     $               -     $         1,705.4
Operating expenses
 Contract drilling

(exclusive of depreciation) 737.4 526.5 55.5


           -               1,319.4
 Loss on impairment                      -        40.3           -                     -                  40.3
 Depreciation                        311.8       153.3           -                  13.8                 478.9
 General and administrative              -           -           -                 102.7                 102.7
Operating income (loss)          $   (35.7 )   $ (89.2 )   $   5.5     $          (116.5 )   $          (235.9 )




                                       64

--------------------------------------------------------------------------------

Year Ended December 31, 2017


                                  Floaters      Jackups      Other      Reconciling Items     Consolidated Total
Revenues                         $ 1,143.5     $ 640.3     $  59.2     $               -     $         1,843.0
Operating expenses
 Contract drilling

(exclusive of depreciation) 624.2 512.1 53.2


           -               1,189.5
 Loss on impairment                  174.7         8.2           -                     -                 182.9
 Depreciation                        297.4       131.5           -                  15.9                 444.8
 General and administrative              -           -           -                 157.8                 157.8
Operating income (loss)          $    47.2     $ (11.5 )   $   6.0     $          (173.7 )   $          (132.0 )



Floaters

During 2019, revenues were consistent with the prior year. The $109.3 million of
revenue earned by the Rowan rigs and $41.0 million due to the commencement of
VALARIS DS-9 drilling operations were offset by the sale of VALARIS 5006 and
ENSCO 6001, fewer days under contract and lower average day rates across the
remaining floater fleet.

Contract drilling expense increased by $161.2 million, or 22%, as compared to
the prior year primarily due to $142.4 million of contract drilling expense
incurred by the Rowan rigs and $38.2 million due to the commencement of VALARIS
DS-9 drilling operations. The increase was partially offset by the sale of
VALARIS 5006 and ENSCO 6001 and lower costs on idle rigs.

Depreciation expense increased by $66.8 million, or 21%, compared to the prior year primarily due to the addition of the Rowan rigs to the fleet and commencement of VALARIS DS-9 drilling operations.



During 2018, revenues declined by $130.0 million, or 11%, as compared to the
prior year primarily due to lower average day rates resulting from the
expiration of above-market, older contracts that were replaced with new
market-rate contracts and sale of ENSCO 6001. The decline was partially offset
by the addition of Atwood rigs to the fleet and commencement of VALARIS DS-10
drilling operations.

Contract drilling expense increased by $113.2 million, or 18%, as compared to
the prior year primarily due to the addition of Atwood rigs to the fleet and
commencement of VALARIS DS-10 drilling operations. This increase was partially
offset by the sale of ENSCO 6001, lower rig reactivation costs and costs
incurred in the prior year to settle a previously disclosed legal contingency.

Depreciation expense increased by $14.4 million, or 5%, compared to the prior
year primarily due to the addition of Atwood rigs and commencement of VALARIS
DS-10 drilling operations. The increase was partially offset by lower
depreciation expense on non-core assets that were impaired to scrap value during
the fourth quarter of 2017.

Jackups

During 2019, revenues increased by $203.7 million, or 32%, as compared to the
prior year primarily due to $212.9 million of revenue earned by the Rowan rigs
and $43.1 million due to the commencement of VALARIS JU-123, VALARIS JU-140 and
VALARIS JU-141 drilling operations. This increase was partially offset by the
sale of ENSCO 97 and ENSCO 80, which operated in the prior-year period.

Contract drilling expense increased by $262.4 million, or 50%, as compared to the prior year primarily due to $208.8 million of contract drilling expense incurred by the Rowan rigs and $31.3 million due to the commencement


                                       65
--------------------------------------------------------------------------------

of drilling operations for VALARIS JU-123, VALARIS JU-140 and VALARIS JU-141. This increase was partially offset by the sale of ENSCO 97 and ENSCO 80.

Depreciation expense increased by $59.1 million, or 39%, as compared to the prior year primarily due to the addition of Rowan rigs to the fleet and the commencement of VALARIS JU-123 drilling operations.



During 2018, revenues declined by $9.4 million, or 1%, as compared to the prior
year primarily due to the sale of ENSCO 52 and ENSCO 80 and lower average day
rates across the fleet. These declines were partially offset by more days under
contract across the fleet, the commencement of VALARIS JU-140 and VALARIS JU-141
contracts and the addition of Atwood rigs to the fleet.

Contract drilling expense increased by $14.4 million, or 3%, as compared to the
prior year primarily due to more days under contract across the fleet, the
addition of Atwood rigs and contract commencements for VALARIS JU-140 and
VALARIS JU-141. These increases were partially offset by lower rig reactivation
costs and the sale of ENSCO 52 and ENSCO 80.

Depreciation expense increased by $21.8 million, or 17%, as compared to the
prior year primarily due to the addition of Atwood rigs and VALARIS JU-140 and
VALARIS JU-141 to the fleet. The increase was partially offset by lower
depreciation expense on a non-core rig that was impaired to scrap value during
the fourth quarter of 2017.

ARO

ARO currently owns a fleet of seven jackup rigs, leases another nine jackup rigs
from us and plans to purchase up to 20 newbuild jackup rigs over an approximate
10 year period. In January 2020, ARO ordered the first two newbuild jackups with
delivery scheduled in 2022. The rigs we lease to ARO are done so through
bareboat charter agreements whereby substantially all operating costs are
incurred by ARO. All nine jackup rigs leased to ARO are under three-year
contracts with Saudi Aramco. All seven ARO-owned jackup rigs are under long-term
contracts with Saudi Aramco.

The operating revenues of ARO reflect revenues earned under drilling contracts
with Saudi Aramco for the seven ARO-own jackup rigs and the nine rigs leased
from us that operated during the period from the Transaction Date through
December 31, 2019.

The contract drilling, depreciation and general and administrative expenses are
also for the period from the Transaction Date through December 31, 2019.
Contract drilling expenses are inclusive of the bareboat charter fees for the
rigs leased from us and costs incurred under the Secondment Agreement. General
and administrative expenses include costs incurred under the Transition Services
Agreement and other administrative costs.

Other

Other revenues increased $143.2 million, or 235%, for the year ended December 31, 2019, as compared to the prior year period, primarily due to revenues earned from our rigs leased to ARO, revenues earned under the Secondment Agreement and Transition Services Agreement of $58.2 million, $49.9 million and $17.3 million, respectively.



Other contract drilling expenses increased $63.0 million, or 114%, for the year
ended December 31, 2019, respectively, as compared to the prior year period,
primarily due to costs incurred for services provided to ARO under the
Secondment Agreement and other costs for ARO rigs.

Impairment of Long-Lived Assets

See Note 6 and Note 14 to our consolidated financial statements included in "Item 8. Financial Statements and Supplementary Data" for information on impairment of long-lived assets.


                                       66
--------------------------------------------------------------------------------

Other Income (Expense), Net

The following table summarizes other income (expense), net, for each of the years in the three-year period ended December 31, 2019 (in millions):


                          2019         2018        2017
Interest income        $   28.1     $   14.5     $  25.8
Interest expense, net:
Interest expense         (449.2 )     (345.3 )    (296.7 )
Capitalized interest       20.9         62.6        72.5
                         (428.3 )     (282.7 )    (224.2 )
Other, net              1,004.4        (34.8 )     134.4
                       $  604.2     $ (303.0 )   $ (64.0 )



Interest income increased during 2019 as compared to the respective prior year
period primarily due to interest income of $16.8 million earned on the
shareholder note from ARO (see   Note 4   to our consolidated financial
statements included in "Item 8. Financial Statements and Supplementary Data" for
information on ARO) acquired in the Rowan Transaction. Interest income declined
during 2018 as compared to the respective prior-year period as a result of a
decrease in our average short-term investment balances.

Interest expense increased during 2019 by $103.9 million, or 30%, as compared to
the prior year due to interest expense incurred on Rowan's senior notes.
Interest expense increased during 2018 by $48.6 million, or 16%, as compared to
the prior year due to debt transactions we undertook during the first quarter of
2018 (see   Note 7   to our consolidated financial statements included in "Item
8. Financial Statements and Supplementary Data" for information on debt).

Interest expense capitalized declined during 2019 and 2018 by $41.7 million, or
67%, and $9.9 million, or 14%, as compared to the prior year periods, due to a
decline in the amount of capital invested in newbuild construction resulting
from newbuild rigs being placed into service.

Other, net, during 2019 included a gain on bargain purchase recognized in connection with the Rowan Transaction of $637.0 million, a pre-tax gain related to the settlement award from the SHI matter of $200.0 million discussed in


  Note 13   to our consolidated financial statements included in "Item 8.
Financial Statements and Supplementary Data" and a pre-tax gain from debt
extinguishment of $194.1 million related to the senior notes repurchased in
connection with our July 2019 tender offers. This increase was partially offset
by settlement of a Middle East dispute discussed in   Note 13   to our
consolidated financial statements included in "Item 8. Financial Statements and
Supplementary Data" as well as foreign currency losses as discussed below.

Our functional currency is the U.S. dollar, and a portion of the revenues earned
and expenses incurred by certain of our subsidiaries are denominated in
currencies other than the U.S. dollar. These transactions are remeasured in U.S.
dollars based on a combination of both current and historical exchange rates.
Net foreign currency exchange losses, inclusive of offsetting fair value
derivatives, were $7.4 million, $17.2 million and $5.1 million, and were
included in other, net, in our consolidated statements of operations for the
years ended December 31, 2019, 2018 and 2017, respectively. Net foreign currency
exchange losses incurred during 2019 included $3.3 million and $2.8 million,
related to euros and Angolan kwanza, respectively. Net foreign currency exchange
losses incurred during 2018 included $5.8 million, $3.6 million and $2.0
million, related to Angolan kwanza, euros and Brazilian reals, respectively.
During 2017, the net foreign currency exchange losses incurred were $2.1
million, $1.9 million and $1.0 million, related to euros, Indonesian rupiahs and
Brazilian reals, respectively.

Net unrealized gains of $5.0 million, unrealized losses of $0.7 million and unrealized gains of $4.5 million from marketable securities held in our supplemental executive retirement plans ("the SERP") were included in other,


                                       67
--------------------------------------------------------------------------------


net, in our consolidated statements of operations for the years ended December
31, 2019, 2018 and 2017, respectively. Information on the fair value measurement
of our marketable securities held in the SERP is presented in   Note 5   to our
consolidated financial statements included in "Item 8. Financial Statements and
Supplementary Data."

Provision for Income Taxes

Valaris plc, our parent company, is domiciled and resident in the U.K. Our
subsidiaries conduct operations and earn income in numerous countries and are
subject to the laws of taxing jurisdictions within those countries. The income
of our non-U.K. subsidiaries is generally not subject to U.K. taxation. Income
tax rates imposed in the tax jurisdictions in which our subsidiaries conduct
operations vary, as does the tax base to which the rates are applied. In some
cases, tax rates may be applicable to gross revenues, statutory or negotiated
deemed profits or other bases utilized under local tax laws, rather than to net
income.

Our drilling rigs frequently move from one taxing jurisdiction to another to
perform contract drilling services. In some instances, the movement of drilling
rigs among taxing jurisdictions will involve the transfer of ownership of the
drilling rigs among our subsidiaries. As a result of frequent changes in the
taxing jurisdictions in which our drilling rigs are operated and/or owned,
changes in profitability levels and changes in tax laws, our annual effective
income tax rate may vary substantially from one reporting period to another. In
periods of declining profitability, our income tax expense may not decline
proportionally with income, which could result in higher effective income tax
rates. Further, we may continue to incur income tax expense in periods in which
we operate at a loss.

U.S. Tax Reform

The U.S. Tax Cuts and Jobs Act ("U.S. tax reform") was enacted on December 22,
2017 and introduced significant changes to U.S. income tax law, including a
reduction in the statutory income tax rate from 35% to 21% effective January 1,
2018, a one-time transition tax on deemed repatriation of deferred foreign
income, a base erosion anti-abuse tax that effectively imposes a minimum tax on
certain payments to non-U.S. affiliates, new and revised rules relating to the
current taxation of certain income of foreign subsidiaries and revised rules
associated with limitations on the deduction of interest.

Due to the timing of the enactment of U.S. tax reform and the complexity
involved in applying its provisions, we made reasonable estimates of its effects
and recorded such amounts in our consolidated financial statements as of
December 31, 2017 on a provisional basis. Throughout 2018, we continued to
analyze applicable information and data, interpret rules and guidance issued by
the U.S. Treasury Department and Internal Revenue Service, and make adjustments
to the provisional amounts, as provided for in Staff Accounting Bulletin No.
118. The U.S. Treasury Department continued finalizing rules associated with
U.S. tax reform during 2018 and 2019.

During 2019, we recognized a tax expense of $13.8 million associated with final
rules issued related to U.S. tax reform. During 2018, we recognized a tax
benefit of $11.7 million associated with the one-time transition tax on deemed
repatriation of the deferred foreign income of our U.S. subsidiaries. We
recognized a net tax expense of $16.5 million during the fourth quarter of 2017
in connection with enactment of U.S. tax reform, consisting of a $38.5 million
tax expense associated with the one-time transition tax on deemed repatriation
of the deferred foreign income of our U.S. subsidiaries, a $17.3 million tax
expense associated with revisions to rules over the taxation of income of
foreign subsidiaries, a $20.0 million tax benefit resulting from the
re-measurement of our deferred tax assets and liabilities as of December 31,
2017 to reflect the reduced tax rate and a $19.3 million tax benefit resulting
from adjustments to the valuation allowance on deferred tax assets.

See Note 12 to our consolidated financial statements included in "Item 8. Financial Statements and Supplementary Data" for additional information.


                                       68
--------------------------------------------------------------------------------

Effective Tax Rate



During the years ended December 31, 2019, 2018 and 2017, we recorded income tax
expense of $128.4 million, $89.6 million and $109.2 million, respectively. Our
consolidated effective income tax rates were (201.3)%, (16.6)% and (55.7)%
during the same periods, respectively.
Our 2019 consolidated effective income tax rate included $2.3 million associated
with the impact of various discrete tax items, including $28.3 million of tax
expense associated with final rules relating to U.S. tax reform, gains on
repurchase of debt and settlement proceeds, partially offset by $26.0 million of
tax benefit related to restructuring transactions, changes in liabilities for
unrecognized tax benefits associated with tax positions taken in prior years and
other resolutions of prior year tax matters and rig sales.

Our 2018 consolidated effective income tax rate includes the impact of various
discrete tax items, including $46.0 million of tax benefit associated with the
utilization of foreign tax credits subject to a valuation allowance, the
transition tax on deemed repatriation of the deferred foreign income of our U.S.
subsidiaries, and a restructuring transaction, partially offset by $21.0 million
of tax expense related to recovery of certain costs associated with an ongoing
legal matter, repurchase and redemption of senior notes and rig sales.

Our 2017 consolidated effective income tax rate included $32.2 million
associated with the impact of various discrete tax items, including $16.5
million of tax expense associated with U.S. tax reform and $15.7 million of tax
expense associated with the exchange offers and debt repurchases, rig sales, a
restructuring transaction, settlement of a previously disclosed legal
contingency, the effective settlement of a liability for unrecognized tax
benefits associated with a tax position taken in prior years and other
resolutions of prior year tax matters.

Excluding the impact of the aforementioned discrete tax items, our consolidated
effective income tax rates for the years ended December 31, 2019, 2018 and 2017
were (14.6)%, (24.8)% and (96.0)%, respectively. The changes in our consolidated
effective income tax rate excluding discrete tax items during the three-year
period result primarily from U.S. tax reform and changes in the relative
components of our earnings from the various taxing jurisdictions in which our
drilling rigs are operated and/or owned and differences in tax rates in such
taxing jurisdictions.

Divestitures

Our business strategy has been to focus on ultra-deepwater floater and premium
jackup operations and de-emphasize other assets and operations that are not part
of our long-term strategic plan or that no longer meet our standards for
economic returns. Consistent with this strategy, we sold 12 jackup rigs, two
dynamically positioned semisubmersible rigs and two moored semisubmersible rigs
during the three-year period ended December 31, 2019.

We continue to focus on our fleet management strategy in light of the
composition of our rig fleet. As part of this strategy, we may act
opportunistically from time to time to monetize assets to enhance shareholder
value and improve our liquidity profile, in addition to selling or disposing of
older, lower-specification or non-core rigs.

                                       69
--------------------------------------------------------------------------------

We sold the following rigs during the three-year period ended December 31, 2019 (in millions):


                                                                                          Net Book          Pre-tax
      Rig          Date of Sale    Classification(1)   Segment(1)     Net Proceeds        Value(2)        Gain/(Loss)
VALARIS JU-96      December 2019   Continuing          Jackups      $          1.9     $         .3     $          1.6
VALARIS 5006       November 2019   Continuing          Floaters                7.0              6.0                1.0
VALARIS JU-42      October 2019    Continuing          Jackups                 2.9              2.5                 .4
Gorilla IV         May 2019        Continuing          Jackups                 2.5              2.5                  -
ENSCO 97           April 2019      Continuing          Jackups                 1.7              1.0                 .7
ENSCO 80           August 2018     Continuing          Jackups                 1.0               .5                 .5
ENSCO 5005         August 2018     Continuing          Floaters                4.0              2.0                2.0
ENSCO 6001         July 2018       Continuing          Floaters                2.0               .9                1.1
ENSCO 7500         April 2018      Discontinued        Floaters                2.6              1.5                1.1
ENSCO 81           April 2018      Continuing          Jackups                 1.0               .3                 .7
ENSCO 82           April 2018      Continuing          Jackups                 1.0               .3                 .7
ENSCO 52           August 2017     Continuing          Jackups                  .8               .4                 .4
ENSCO 86           June 2017       Continuing          Jackups                  .3               .3                  -
ENSCO 90           June 2017       Discontinued        Jackups                  .3               .3                  -
ENSCO 99           June 2017       Continuing          Jackups                  .3               .3                  -
ENSCO 56           April 2017      Continuing          Jackups                 1.0               .3                 .7
                                                                    $         30.3     $       19.4     $         10.9


(1) Classification denotes the location of the operating results and gain (loss)

on sale for each rig in our consolidated statements of operations. For rigs'


     operating results that were reclassified to discontinued operations in our
     consolidated statements of operations, these results were previously
     included within the specified operating segment.


(2)  Includes the rig's net book value as well as materials and supplies and
     other assets on the date of the sale.


LIQUIDITY AND CAPITAL RESOURCES



We proactively manage our capital structure in an effort to most effectively
execute our strategic priorities and maximize value for shareholders. In support
of these objectives, we are focused on our liquidity, debt levels and maturity
profile and cost of capital. Over the past several years, we have executed a
number of financing transactions to improve our financial position and manage
our debt maturities, including the July 2019 tender offers discussed below.
Based on our balance sheet, our contractual backlog and $1.6 billion of undrawn
capacity under our credit facility, we expect to fund our liquidity needs,
including expected negative operating cash flows, contractual obligations,
anticipated capital expenditures, as well as working capital requirements, from
cash and funds borrowed under our credit facility or other future financing
arrangements, including available shipyard financing options for our two
drillships under construction.

Our credit facility is an integral part of our financial flexibility and
liquidity. We also may rely on the issuance of debt and/or equity securities in
the future to supplement our liquidity needs. In addition, we may seek to extend
our maturities and reduce the overall principal amount of our debt through
exchange offers or other liability management transactions. We have significant
financial flexibility within our capital structure, including the ability to
issue debt that would be structurally senior to our currently outstanding debt,
on both an unsecured and secured basis, subject to restrictions contained in our
existing debt arrangements. Our liability management efforts, if undertaken, may
be unsuccessful or may not improve our financial position to the extent
anticipated.

                                       70
--------------------------------------------------------------------------------



Additionally, as a result of the Rowan Transaction, we acquired the following
debt: (1) $201.4 million in aggregate principal amount of 7.875% unsecured
senior notes, which was repaid at maturity in August 2019, (2) $620.8 million in
aggregate principal amount of 4.875% unsecured senior notes due 2022, (3) $398.1
million in aggregate principal amount of 4.75% unsecured senior notes due 2024,
(4) $500.0 million in aggregate principal amount of 7.375% unsecured senior
notes due 2025, (5) $400.0 million in aggregate principal amount of 5.4%
unsecured senior notes due 2042 and (6) $400.0 million in aggregate principal
amount of 5.85% unsecured senior notes due 2044. Upon closing of the Rowan
Transaction, we terminated Rowan's outstanding credit facilities.

During the three-year period ended December 31, 2019, our primary sources of
cash were $1.4 billion from net maturities of short-term investments, $1.0
billion in proceeds from the issuance of senior notes, and Rowan cash acquired
of $931.9 million. Our primary uses of cash during the same period included $2.2
billion for the repurchase and redemption of outstanding debt, $1.2 billion for
the construction, enhancement and other improvement of our drilling rigs,
including $813.7 million invested in newbuild construction, $871.6 million for
the repayment of Atwood debt and $36.2 million for dividend payments.

Explanations of our liquidity and capital resources for each of the years in the three-year period ended December 31, 2019 are set forth below.

Cash Flows and Capital Expenditures



Our cash flows from operating activities of continuing operations and capital
expenditures on continuing operations for each of the years in the three-year
period ended December 31, 2019 were as follows (in millions):

                                                      2019           2018   

2017


Net cash provided by (used in) operating
activities of continuing operations               $   (276.9 )   $    (55.7 )   $    259.4
Capital expenditures:
New rig construction                              $     42.8     $    341.1     $    429.8
Rig enhancements                                       114.9           45.2           45.1
Minor upgrades and improvements                         69.3           40.4           61.8
                                                  $    227.0     $    426.7     $    536.7



During 2019, cash flows from continuing operations declined by $221.2 million as
compared to the prior year due primarily to costs incurred related to the Rowan
Transaction, interest on the debt assumed in the Rowan Transaction and declining
margins. As our remaining above-market contracts expire and utilization
increases with the execution of new market-rate contracts, coupled with the
potential impact of rig reactivation costs, our operating cash flows will remain
negative through at least 2020.

During 2018, cash flows from continuing operations declined by $315.1 million,
or 121%, as compared to the prior year due primarily to declining margins and
higher cash interest expense due to the debt financing transactions we undertook
during the first quarter of 2018.

Based on our current projections, excluding integration-related capital
expenditures, we expect capital expenditures during 2020 to approximate $160.0
million for newbuild construction, rig enhancement projects and minor upgrades
and improvements. Approximately $30 million of our projected capital
expenditures is reimbursable by our customers. Depending on market conditions
and opportunities, we may reduce our planned expenditures or make additional
capital expenditures to upgrade rigs for customer requirements or acquire
additional rigs.


                                       71
--------------------------------------------------------------------------------

Dividends



Our Board of Directors declared a $0.01 quarterly cash dividend, on a
pre-reverse stock split basis, for the first quarter of 2019. Beginning in the
second quarter of 2019, our Board of Directors determined that we will not pay a
regular quarterly cash dividend. The declaration and amount of future dividends
is at the discretion of our Board of Directors and could change in future
periods.

Our revolving credit facility prohibits us from paying dividends in excess of
$0.01 per share per fiscal quarter. Dividends in excess of this amount would
require the amendment or waiver of such provision.

Financing and Capital Resources

Debt to Capital

Our total debt, total capital and total debt to total capital ratios as of December 31, 2019, 2018 and 2017 are summarized below (in millions, except percentages):


                                2019           2018           2017
Total debt (1)              $  6,528.1     $  5,161.0     $  4,882.8
Total capital(2)            $ 15,839.0     $ 13,252.4     $ 13,614.9

Total debt to total capital 41.2 % 38.9 % 35.9 %

(1)Total debt consists of the principal amount outstanding. (2)Total capital consists of total debt and Valaris shareholders' equity.



During 2019, our total debt principal increased by $1.4 billion and total
capital increased by $2.6 billion as a result of debt acquired and equity issued
in connection with the Rowan Transaction (see   Note 3   to our consolidated
financial statements included in "Item 8. Financial Statements and Supplementary
Data").

During 2018, our total debt increased by $278.2 million and total capital
declined by $362.5 million. Our total debt increased as a result of the debt
transactions we undertook during the first quarter of 2018 (see   Note 7   to
our consolidated financial statements included in "Item 8. Financial Statements
and Supplementary Data") and our total capital declined as a result of our net
loss incurred in that period, partially offset by the aforementioned increase in
our total debt.

Convertible Senior Notes

In December 2016, Ensco Jersey Finance Limited, a wholly-owned subsidiary of
Valaris plc, issued $849.5 million aggregate principal amount of unsecured 2024
Convertible Notes (the "2024 Convertible Notes") in a private offering. The 2024
Convertible Notes are fully and unconditionally guaranteed, on a senior,
unsecured basis, by Valaris plc and are exchangeable into cash, our Class A
ordinary shares or a combination thereof, at our election. Interest on the 2024
Convertible Notes is payable semiannually on January 31 and July 31 of each
year. The 2024 Convertible Notes will mature on January 31, 2024, unless
exchanged, redeemed or repurchased in accordance with their terms prior to such
date. Holders may exchange their 2024 Convertible Notes at their option any time
prior to July 31, 2023 only under certain circumstances set forth in the
indenture governing the 2024 Convertible Notes. On or after July 31, 2023,
holders may exchange their 2024 Convertible Notes at any time. The exchange rate
is 17.8336 shares per $1,000 principal amount of notes, representing an exchange
price of $56.08 per share, and is subject to adjustment upon certain events. The
2024 Convertible Notes may not be redeemed by us except in the event of certain
tax law changes.

The indenture governing the 2024 Convertible Notes contains customary events of
default, including failure to pay principal or interest on such notes when due,
among others. The indenture also contains certain restrictions,

                                       72
--------------------------------------------------------------------------------

including, among others, restrictions on our ability and the ability of our subsidiaries to create or incur secured indebtedness, enter into certain sale/leaseback transactions and enter into certain merger or consolidation transactions. See Note 7 to our consolidated financial statements included in "Item 8. Financial Statements and Supplementary Data" for additional information on our 2024 Convertible Notes.

Senior Notes



As a result of the Rowan Transaction, we acquired the following debt issued by
Rowan Companies, Inc. ("RCI") and guaranteed by Rowan: (1) $201.4 million in
aggregate principal amount of 7.875% unsecured senior notes due 2019, which was
repaid at maturity in August 2019, (2) $620.8 million in aggregate principal
amount of 4.875% unsecured senior notes due 2022 (the "Rowan 2022 Notes"), (3)
$398.1 million in aggregate principal amount of 4.75% unsecured senior notes due
2024 (the "Rowan 2024 Notes"), (4) $500.0 million in aggregate principal amount
of 7.375% unsecured senior notes due 2025 (the "Rowan 2025 Notes"), (5) $400.0
million in aggregate principal amount of 5.4% unsecured senior notes due 2042
(the "Rowan 2042 Notes") and (6) $400.0 million in aggregate principal amount of
5.85% unsecured senior notes due 2044 (the "Rowan 2044 Notes" and collectively,
the "Rowan Notes"). Upon closing of the Rowan Transaction, we terminated Rowan's
outstanding credit facilities. On February 3, 2020, Rowan and RCI transferred
substantially all their assets on a consolidated basis to Valaris plc, Valaris
plc became the obligor on the notes and Rowan and RCI were relieved of their
obligations under the notes and the related indenture.

On January 26, 2018, we issued $1.0 billion aggregate principal amount of unsecured 7.75% senior notes due 2026 at par, net of $16.5 million in debt issuance costs. Interest on the 2026 Notes is payable semiannually on February 1 and August 1 of each year.



During 2017, we exchanged $332.0 million aggregate principal amount of unsecured
8.00% senior notes due 2024 (the "8% 2024 Notes") for certain amounts of our
outstanding senior notes due 2019, 2020 and 2021. Interest on the 8% 2024 Notes
is payable semiannually on January 31 and July 31 of each year.

During 2015, we issued $700.0 million aggregate principal amount of unsecured
5.20% senior notes due 2025 (the "2025 Notes") at a discount of $2.6 million and
$400.0 million aggregate principal amount of unsecured 5.75% senior notes due
2044 (the "New 2044 Notes") at a discount of $18.7 million in a public offering.
Interest on the 2025 Notes is payable semiannually on March 15 and September 15
of each year. Interest on the New 2044 Notes is payable semiannually on April 1
and October 1 of each year.

During 2014, we issued $625.0 million aggregate principal amount of unsecured
4.50% senior notes due 2024 (the "2024 Notes") at a discount of $0.9 million and
$625.0 million aggregate principal amount of unsecured 5.75% senior notes due
2044 (the "Existing 2044 Notes") at a discount of $2.8 million. Interest on the
2024 Notes and the Existing 2044 Notes is payable semiannually on April 1 and
October 1 of each year. The Existing 2044 Notes together with the New 2044
Notes, the "2044 Notes", are treated as a single series of debt securities under
the indenture governing the notes.

During 2011, we issued $1.5 billion aggregate principal amount of unsecured
4.70% senior notes due 2021 (the "2021 Notes") at a discount of $29.6 million in
a public offering. Interest on the 2021 Notes is payable semiannually on March
15 and September 15 of each year.

Upon consummation of our acquisition of Pride International LLC ("Pride") during
2011, we assumed outstanding debt comprised of $900.0 million aggregate
principal amount of unsecured 6.875% senior notes due 2020, $500.0 million
aggregate principal amount of unsecured 8.5% senior notes due 2019 and $300.0
million aggregate principal amount of unsecured 7.875% senior notes due 2040
(collectively, the "Acquired Notes" and together with the Rowan Notes, 2021
Notes, 8% 2024 Notes, 2024 Notes, 2025 Notes, 2026 Notes and 2044 Notes, the
"Senior Notes").  Valaris plc has fully and unconditionally guaranteed the
performance of all Pride obligations with respect to the Acquired Notes.  See
"Note 17 - Guarantee of Registered Securities" included in "Item 8. Financial
Statements and Supplementary Data" for additional information on the guarantee
of the Acquired Notes.


                                       73

--------------------------------------------------------------------------------


We may redeem the Senior Notes in whole at any time, or in part from time to
time, prior to maturity. If we elect to redeem the Rowan 2022 Notes, Rowan 2024
Notes, 8% 2024 Notes, 2024 Notes, 2025 Notes, Rowan 2025 Notes and 2026 Notes
before the date that is three months prior to the maturity date or the Rowan
2042 Notes, Rowan 2044 Notes and 2044 Notes before the date that is six months
prior to the maturity date, we will pay an amount equal to 100% of the principal
amount of the notes redeemed plus accrued and unpaid interest and a "make-whole"
premium. If we elect to redeem these notes on or after the aforementioned dates,
we will pay an amount equal to 100% of the principal amount of the notes
redeemed plus accrued and unpaid interest, but we are not required to pay a
"make-whole" premium.

We may redeem each series of the 2021 Notes and the Acquired Notes, in whole or
in part, at any time at a price equal to 100% of their principal amount, plus
accrued and unpaid interest and a "make-whole" premium.

The indentures governing the Senior Notes contain customary events of default,
including failure to pay principal or interest on such notes when due, among
others. The indentures governing the Senior Notes also contain certain
restrictions, including, among others, restrictions on our ability and the
ability of our subsidiaries to create or incur secured indebtedness, enter into
certain sale/leaseback transactions and enter into certain merger or
consolidation transactions.

Debentures Due 2027



During 1997, Ensco International Incorporated issued $150.0 million of unsecured
7.20% Debentures due 2027 (the "Debentures"). Interest on the Debentures is
payable semiannually on May 15 and November 15 of each year. We may redeem the
Debentures, in whole or in part, at any time prior to maturity, at a price equal
to 100% of their principal amount, plus accrued and unpaid interest and a
"make-whole" premium. During 2009, Valaris plc entered into a supplemental
indenture to unconditionally guarantee the principal and interest payments on
the Debentures. See "Note 17 - Guarantee of Registered Securities" included in
"Item 8. Financial Statements and Supplementary Data" for additional information
on the guarantee of the Debentures.

The Debentures and the indenture pursuant to which the Debentures were issued
also contain customary events of default, including failure to pay principal or
interest on the Debentures when due, among others. The indenture also contains
certain restrictions, including, among others, restrictions on our ability and
the ability of our subsidiaries to create or incur secured indebtedness, enter
into certain sale/leaseback transactions and enter into certain merger or
consolidation transactions.

Tender Offers and Open Market Repurchases



On June 25, 2019, we commenced cash tender offers for certain series of senior
notes issued by us and Ensco International Incorporated and RCI, our
wholly-owned subsidiaries. The tender offers expired on July 23, 2019, and we
repurchased $951.8 million of our outstanding senior notes for an aggregate
purchase price of $724.1 million. As a result of the transaction, we recognized
a pre-tax gain from debt extinguishment of $194.1 million, net of discounts,
premiums and debt issuance costs.

Concurrent with the issuance of the 2026 Notes in January 2018, we launched cash
tender offers for up to $985.0 million aggregate principal amount of certain
series of senior notes issued by us and Pride, our wholly-owned subsidiary, and
as a result we repurchased $595.4 million of our senior notes. Subsequently, we
issued a redemption notice for the remaining principal amount of the $55.0
million principal amount of the 8.50% senior notes due 2019 and repurchased
$71.4 million principal amount of our senior notes due 2020. As a result of
these transactions, we recognized a pre-tax loss from debt extinguishment of
$19.0 million, net of discounts, premiums, debt issuance costs and commissions.

During 2017, we repurchased $194.1 million of our outstanding senior notes on
the open market for an aggregate purchase price of $204.5 million with cash on
hand and recognized an insignificant pre-tax loss, net of discounts, premiums
and debt issuance costs.

                                       74
--------------------------------------------------------------------------------

Our tender offers and open market repurchases during the three-year period ended December 31, 2019 are summarized in the following table (in millions):



                                                                                    Aggregate
                                                         Aggregate Principal       Repurchase
                                                          Amount Repurchased        Price(1)
Year Ended December 31, 2019
4.50% Senior notes due 2024                              $            320.0     $         240.0
4.75% Senior notes due 2024                                            79.5                61.2
8.00% Senior notes due 2024                                            39.7                33.8
5.20% Senior notes due 2025                                           335.5               250.0
7.375% Senior notes due 2025                                          139.2               109.2
7.20% Senior notes due 2027                                            37.9                29.9
                                                         $            951.8     $         724.1
Year Ended December 31, 2018
8.50% Senior notes due 2019                              $            237.6     $         256.8
6.875% Senior notes due 2020                                          328.0               354.7
4.70% Senior notes due 2021                                           156.2               159.7
                                                         $            721.8     $         771.2
Year Ended December 31, 2017
8.50% Senior notes due 2019                              $             54.6     $          60.1
6.875% Senior notes due 2020                                          100.1               105.1
4.70% Senior notes due 2021                                            39.4                39.3
                                                         $            194.1     $         204.5


(1) Excludes accrued interest paid to holders of the repurchased senior notes.

Exchange Offers



During 2017, we completed exchange offers to exchange our outstanding 2019, 2020
and 2021 notes for the 8% 2024 Notes and cash. The exchange offers resulted in
the tender of $649.5 million aggregate principal amount of our outstanding notes
that were settled and exchanged as follows (in millions):
                              Aggregate Principal     8% Senior Notes Due   

Cash


                              Amount Repurchased      2024 Consideration       Consideration       Total Consideration
8.50% Senior notes due 2019  $             145.8     $              81.6     $          81.7     $               163.3
6.875% Senior notes due 2020               129.8                    69.3                69.4                     138.7
4.70% Senior notes due 2021                373.9                   181.1               181.4                     362.5
                             $             649.5     $             332.0     $         332.5     $               664.5


During the year ended December 31, 2017, we recognized a pre-tax loss on the exchange offers of approximately $6.2 million.


                                       75
--------------------------------------------------------------------------------

Revolving Credit



Effective upon closing of the Rowan Transaction, we amended our credit facility
to, among other changes, increase the borrowing capacity. Previously, our credit
facility had a borrowing capacity of $2.0 billion through September 2019 that
declined to $1.3 billion through September 2020 and $1.2 billion through
September 2022. Subsequent to the amendment, our borrowing capacity was $1.7
billion through September 2022. Following the amendment, our borrowing capacity
was reduced by $75 million to $1.6 billion. The reduction occurred after we
became aware that a signatory for a purported lender was not an authorized
representative of that lender and therefore concluded the $75 million was not
binding. The credit agreement governing the credit facility includes an
accordion feature allowing us to increase the future commitments by up to an
aggregate amount not to exceed $250.0 million.

Advances under the credit facility bear interest at Base Rate or LIBOR plus an
applicable margin rate, depending on our credit ratings. We are required to pay
a quarterly commitment fee on the undrawn portion of the $1.6 billion
commitment, which is also based on our credit ratings.

On December 6, 2019, Moody's downgraded our corporate family rating from B3 to
Caa1 and our senior unsecured notes from Caa1 to Caa2. Previously, in September
2019, Standard & Poor's downgraded our senior unsecured bonds from B to B- and
our issuer rating from B- to CCC+. The rating actions did not impact the
interest rates applicable to our borrowings and the quarterly commitment fee on
the undrawn portion of the $1.6 billion commitment. The applicable margin rates
are 3.25% per annum for Base Rate advances and 4.25% per annum for LIBOR
advances. The quarterly commitment fee is 0.75% per annum on the undrawn portion
of the $1.6 billion commitment.

The credit facility requires us to maintain a total debt to total capitalization
ratio that is less than or equal to 60% and to provide guarantees from certain
of our rig-owning subsidiaries sufficient to meet certain guarantee coverage
ratios. The credit facility also contains customary restrictive covenants,
including, among others, prohibitions on creating, incurring or assuming certain
debt and liens (subject to customary exceptions, including a permitted lien
basket that permits us to raise secured debt up to the lesser of $1
billion or 10% of consolidated tangible net worth (as defined in the credit
facility)); entering into certain merger arrangements; selling, leasing,
transferring or otherwise disposing of all or substantially all of our assets;
making a material change in the nature of the business; paying or distributing
dividends on our ordinary shares (subject to certain exceptions, including the
ability to pay a quarterly dividend of $0.01 per share); borrowings, if after
giving effect to any such borrowings and the application of the proceeds
thereof, the aggregate amount of available cash (as defined in the credit
facility) would exceed $200 million; and entering into certain transactions with
affiliates.

The credit facility also includes a covenant restricting our ability to repay
indebtedness maturing after September 2022, which is the final maturity date of
our credit facility. This covenant is subject to certain exceptions that permit
us to manage our balance sheet, including the ability to make repayments of
indebtedness (i) of acquired companies within 90 days of the completion of the
acquisition or (ii) if, after giving effect to such repayments, available cash
is greater than $250 million and there are no amounts outstanding under the
credit facility.

As of December 31, 2019, we were in compliance in all material respects with our
covenants under the credit facility. We expect to remain in compliance with our
credit facility covenants during 2020. We had no amounts outstanding under the
credit facility as of December 31, 2019 and 2018. As of January 31, 2020, we had
$90 million of total outstanding borrowings under our credit facility.

Our access to credit and capital markets is limited because of our credit
rating. Our current credit ratings, and any additional actual or anticipated
downgrades in our corporate credit ratings or the credit rating of our notes
will limit our ability to access credit and capital markets, or to restructure
or refinance our indebtedness. In addition, future financings or refinancings
will result in higher borrowing costs and may require collateral and/or more
restrictive terms and covenants, which may further restrict our operations.
Limitations on our ability to access credit and capital markets could have a
material adverse impact on our financial position, operating results or cash
flows.


                                       76

--------------------------------------------------------------------------------

Maturities

The descriptions of our senior notes above reflect the original principal amounts issued, which have subsequently changed as a result of our tenders, repurchases, exchanges, redemptions and new debt issuances such that the maturities of our debt at December 31, 2019 were as follows (in millions):


                                           2016 Tenders,                                                       2019 Tender
                          Original        Repurchases and      2017 Exchange Offers       2018 Tender          Offers and         Remaining
Senior Notes              Principal       Equity Exchange         and Repurchases      Offers, Redemption     Acquired Debt       Principal
6.875% due 2020         $     900.0     $       (219.2 )       $        (229.9 )       $      (328.0 )      $          -        $      122.9
4.70% due 2021              1,500.0             (817.0 )                (413.3 )              (156.2 )                 -               113.5
4.875% due 2022 (1)               -                  -                       -                     -               620.8               620.8
3.00% Exchangeable
senior notes due 2024         849.5                  -                       -                     -                   -               849.5
4.50% due 2024                625.0               (1.7 )                     -                     -              (320.0 )             303.3
4.75% due 2024 (1)                -                  -                       -                     -               318.6               318.6
8.00% due 2024                    -                  -                   332.0                     -               (39.7 )             292.3
5.20% due 2025                700.0              (30.7 )                     -                     -              (335.5 )             333.8
7.375% due 2025 (1)               -                  -                       -                     -               360.8               360.8
7.75% due 2026                    -                  -                       -               1,000.0                   -             1,000.0
7.20% due 2027                150.0                  -                       -                     -               (37.9 )             112.1
7.875% due 2040               300.0                  -                       -                     -                                   300.0
5.40% due 2042 (1)                -                  -                       -                     -               400.0               400.0
5.75% due 2044              1,025.0              (24.5 )                     -                     -                   -             1,000.5
5.85% due 2044 (1)                -                  -                       -                     -               400.0               400.0
Total                   $   6,549.5     $     (1,155.1 )       $        (511.6 )       $       278.2        $    1,367.1        $    6,528.1

(1) These senior notes were acquired in the Rowan Transaction.

Other Financing Arrangements



We filed an automatically effective shelf registration statement on Form S-3
with the U.S. Securities and Exchange Commission on November 21, 2017, which
provides us the ability to issue debt securities, equity securities, guarantees
and/or units of securities in one or more offerings. The registration statement
expires in November 2020.

During 2018, our shareholders approved our current share repurchase program.
Subject to certain provisions under English law, including the requirement of
the Company to have sufficient distributable reserves, we may repurchase shares
up to a maximum of $500 million in the aggregate from one or more financial
intermediaries under the program, but in no case more than 16.3 million shares.
The program terminates in May 2023. As of December 31, 2019, there had been no
share repurchases under this program. Our credit facility prohibits us from
repurchasing our shares, except in certain limited circumstances. Any share
repurchases, outside of such limited circumstances, would require the amendment
or waiver of such provision.

From time to time, we and our affiliates may repurchase our outstanding senior
notes in the open market, in privately negotiated transactions, through tender
offers, exchange offers or otherwise, or we may redeem senior notes, pursuant to
their terms. In connection with any exchange, we may issue equity, issue new
debt (including debt that is structurally senior to our existing senior notes)
and/or pay cash consideration. Any future repurchases, exchanges or redemptions
will depend on various factors existing at that time. There can be no assurance
as to which, if any, of these alternatives (or combinations thereof) we may
choose to pursue in the future or, if any such alternatives are pursued, that
they will be successful. There can be no assurance that an active trading market
will exist for our outstanding senior notes following any such transaction.

                                       77
--------------------------------------------------------------------------------

Investment in ARO and Notes Receivable from ARO



  We consider our investment in ARO to be a significant component of our
investment portfolio and an integral part of our long-term capital resources. We
expect to receive cash from ARO in the future both from the maturity of our
long-term notes receivable and from the distribution of earnings from ARO. The
long-term notes receivable earn interest at LIBOR plus two percent and mature
during 2027 and 2028.

The distribution of earnings to the joint-venture partners is at the discretion
of the ARO Board of Managers, consisting of 50/50 membership of managers
appointed by Saudi Aramco and managers appointed by us, with approval required
by both shareholders. The timing and amount of any cash distributions to the
joint-venture partners cannot be predicted with certainty and will be influenced
by various factors, including the liquidity position and long-term capital
requirements of ARO. ARO has not made a cash distribution of earnings to its
partners since its formation. See   Note 4   included in "Item 8. Financial
Statements and Supplementary Data" for additional information on our investment
in ARO and notes receivable from ARO.

The following table summarizes the maturity schedule of our notes receivable
from ARO as of December 31, 2019 (in millions):
Maturity Date  Principal amount
October 2027  $            275.2
October 2028               177.7
Total         $            452.9



Contractual Obligations

We have various contractual commitments related to our new rig construction and
rig enhancement agreements, long-term debt and operating leases. We expect to
fund these commitments from existing cash and short-term investments and funds
borrowed under our credit facility or other future financing arrangements,
including available shipyard financing options for our two drillships under
construction.  The actual timing of our new rig construction and rig enhancement
payments may vary based on the completion of various milestones, which are
beyond our control.  The following table summarizes our significant contractual
obligations as of December 31, 2019 and the periods in which such obligations
are due (in millions):
                                                           Payments due by period
                                2020         2021 and 2022       2023 and 2024       Thereafter        Total
Principal payments on
long-term debt              $    122.9     $         734.3     $       1,763.7     $    3,907.2     $  6,528.1
Interest payments on
long-term debt                   377.4               714.8               634.7          2,536.1        4,263.0
New rig construction
agreements(1) (2)                    -               248.9                   -                -          248.9
Operating leases                  25.4                31.0                18.8             17.2           92.4
Total contractual
obligations(3)              $    525.7     $       1,729.0     $       2,417.2     $    6,460.5     $ 11,132.4



(1)During 2019, we entered into amendments to our construction agreements with
the shipyard for VALARIS DS-13 and VALARIS DS-14 to provide for, among other
things, two-year extensions of the delivery date of each rig in exchange for
payment of all accrued holding costs through March 31, 2019, totaling
approximately $23 million. The new delivery dates for the VALARIS DS-13 and
VALARIS DS-14 are September 30, 2021 and June 30, 2022, respectively. We can
elect to request earlier delivery in certain circumstances. The interest rate on
the final milestone payments increased from 5% to 7% per annum from October 1,
2019, for the VALARIS DS-13, and from July 1, 2020, for the VALARIS DS-14, until
the actual delivery dates. The final milestone payments and applicable interest
are due at the new delivery dates (or, if accelerated, the actual delivery
dates) and are estimated to be approximately $313.3 million in aggregate for
both rigs, inclusive of interest, assuming we take delivery on the new delivery
date. In lieu

                                       78
--------------------------------------------------------------------------------


of making the final milestone payments, we have the option to take delivery of
the rigs and issue a promissory note for each rig to the shipyard owner for the
amount due. If we issue the promissory note to the shipyard owner, we would also
be required to provide a guarantee from Valaris plc.

(2)Total commitments are based on fixed-price shipyard construction contracts,
exclusive of our internal costs associated with project management,
commissioning and systems integration testing. Total commitments also exclude
holding costs and interest.
a

(3)Contractual obligations do not include $323.1 million of unrecognized tax
benefits, inclusive of interest and penalties, included on our consolidated
balance sheet as of December 31, 2019.  We are unable to specify with certainty
the future periods in which we may be obligated to settle such amounts. In
addition, we have a potential obligation to fund ARO for newbuild jackup rigs.
In the event ARO has insufficient cash from operations or is unable to obtain
third-party financing, each partner may periodically be required to make
additional capital contributions to ARO, up to a maximum aggregate contribution
of $1.25 billion from each partner to fund the newbuild program. Each partner's
commitment shall be reduced by the actual cost of each newbuild rig, on a
proportionate basis. See   Note 3   and   Note 4   to our consolidated financial
statements included in "Item 8. Financial Statements and Supplementary Data."
for additional information on the Rowan Transaction and our joint venture with
ARO, respectively.

Other Commitments

We have other commitments that we are contractually obligated to fulfill with
cash under certain circumstances. These commitments include letters of credit to
guarantee our performance as it relates to our drilling contracts, contract
bidding, customs duties, tax appeals and other obligations in various
jurisdictions. Obligations under these letters of credit are not normally
called, as we typically comply with the underlying performance requirement. As
of December 31, 2019, we had not been required to make collateral deposits with
respect to these agreements. The following table summarizes our other
commitments as of December 31, 2019 (in millions):
                                          Commitment expiration by period
                       2020          2021 and 2022      2023 and 2024      Thereafter      Total
Letters of credit $   82.7          $          10.6    $             -    $        6.2    $ 99.5



Liquidity

Our liquidity position as of December 31, 2019, 2018 and 2017 is summarized below (in millions, except ratios):


                                                2019         2018         2017
Cash and cash equivalents                    $    97.2    $   275.1    $   445.4
Short-term investments                               -        329.0        440.0
Available credit facility borrowing capacity   1,622.2      2,000.0      2,000.0
Total liquidity                              $ 1,719.4    $ 2,604.1    $ 2,885.4
Working capital                              $   233.7    $   781.2    $   853.5
Current ratio                                      1.3          2.5          2.1



We expect to fund our liquidity needs, including contractual obligations and
anticipated capital expenditures, as well as working capital requirements, from
our cash, and funds borrowed under our credit facility or future financing
arrangements, including available shipyard financing options for our two
drillships under construction. We may rely on the issuance of debt and/or equity
securities in the future to supplement our liquidity needs. As of December 31,
2019, we had no amounts drawn under our credit facility and $1.6 billion in
remaining borrowing capacity.


                                       79
--------------------------------------------------------------------------------


Our credit facility is an integral part of our financial flexibility and
liquidity. We also may rely on the issuance of debt and/or equity securities in
the future to supplement our liquidity needs. In addition, we may seek to extend
our maturities and reduce the overall principal amount of our debt through
exchange offers or other liability management transactions. We have significant
financial flexibility within our capital structure, including the ability to
issue debt that would be structurally senior to our currently outstanding debt,
on both an unsecured and secured basis, subject to restrictions contained in our
existing debt arrangements. Our liability management efforts, if undertaken, may
be unsuccessful or may not improve our financial position to the extent
anticipated.

Our ability to maintain a sufficient level of liquidity to meet our financial
obligations will also be dependent upon our future performance, which will be
subject to general economic conditions, industry cycles and financial, business
and other factors affecting our operations, many of which are beyond our
control. For example, if we experience further deterioration in demand for
offshore drilling, our ability to maintain a sufficient level of liquidity could
be materially and adversely impacted, which could have a material adverse impact
on our business, financial condition, results of operations, cash flows and our
ability to repay or refinance our debt.

Our access to credit and capital markets is limited because of our credit
rating. Our current credit ratings, and any additional actual or anticipated
downgrades in our corporate credit ratings or the credit rating of our notes
will limit our ability to access credit and capital markets, or to restructure
or refinance our indebtedness. In addition, future financings or refinancings
will result in higher borrowing costs and may require collateral and/or more
restrictive terms and covenants, which may further restrict our operations.
Limitations on our ability to access credit and capital markets could have a
material adverse impact on our financial position, operating results or cash
flows.

Recent Tax Assessments

  During 2019, we received income tax assessments totaling approximately €142.0
million (approximately $159.0 million converted using the current period-end
exchange rates) and A$101 million (approximately $70.9 million converted at
current period-end exchange rates) from taxing authorities in Luxembourg and
Australia, respectively. We are contesting these assessments and have filed
applications for appeal. During the third quarter of 2019, we made a A$42
million payment (approximately $29 million at then-current exchange rates) to
the Australian tax authorities to litigate the assessment. We may make a payment
to the Luxembourg tax authorities in advance of the final resolution of these
assessments. Although the outcome of such assessments cannot be predicted with
certainty, unfavorable outcomes could have a material adverse effect on our
liquidity. We have recorded a $119.0 million liability for these assessments as
of December 31, 2019. See   Note 12   included in "Item 8. Financial Statements
and Supplementary Data" for additional information on recent tax assessments.

Effects of Climate Change and Climate Change Regulation



Greenhouse gas ("GHG") emissions have increasingly become the subject of
international, national, regional, state and local attention. At the December
2015 Conference of the Parties to the United Nations Framework Convention on
Climate Change held in Paris, an agreement was reached that requires countries
to review and "represent a progression" in their intended nationally determined
contributions to the reduction of GHG emissions, setting GHG emission reduction
goals every five years beginning in 2020. This agreement, known as the Paris
Agreement, entered into force on November 4, 2016 and, as of February 2019, had
been ratified by 187 of the 197 parties to the United Nations Framework
Convention on Climate Change, including the United Kingdom, the United States
and the majority of the other countries in which we operate. However, in 2019,
the United States formally initiated the process of withdrawing from
participation in the Paris Agreement, with such withdrawal taking place no
earlier than November 4, 2020. In response to the announced withdrawal plan, a
number of state and local governments in the United States have expressed
intentions to take GHG-related actions by implementing their own programs to
reduce GHG emissions. The United Nations Climate Change Conference held in
Katowice, Poland in December 2018 adopted further rules regarding the
implementation of the Paris Agreement and, in connection with this conference,
numerous countries issued commitments to increase their GHG emission reduction
targets.


                                       80

--------------------------------------------------------------------------------


In an effort to reduce GHG emissions, governments have implemented or considered
legislative and regulatory mechanisms to institute carbon pricing mechanisms,
such as the European Union's Emission Trading System, and to impose technical
requirements to reduce carbon emissions. The Companies Act 2006 (Strategic and
Directors' Reports) Regulations 2013 now requires all quoted U.K. companies,
including Valaris plc, to report their annual GHG emissions in the Company's
directors' report.

During 2009, the United States Environmental Protection Agency (the "EPA")
officially published its findings that emissions of carbon dioxide, methane and
other GHGs present an endangerment to human health and the environment because
emissions of such gases are, according to the EPA, contributing to warming of
the earth's atmosphere and other climatic changes. These findings allowed the
agency to proceed with the adoption and implementation of regulations to
restrict GHG emissions under existing provisions of the Clean Air Act that
establish permitting requirements, including emissions control technology
requirements, for certain large stationary sources that are potential major
sources of GHG emissions. These requirements for stationary sources took effect
on January 2, 2011; however, in June 2014 the U.S. Supreme Court reversed a D.C.
Circuit Court of Appeals decision upholding these rules and struck down the
EPA's greenhouse gas permitting rules to the extent they impose a requirement to
obtain a federal air permit based solely on emissions of greenhouse gases. Large
sources of other air pollutants, such as VOC or nitrogen oxides, could still be
required to implement process or technology controls and obtain permits
regarding emissions of greenhouse gases. The EPA has also adopted rules
requiring annual monitoring and reporting of GHG emissions from specified
sources in the U.S., including, among others, certain onshore and offshore oil
and natural gas production facilities. Although a number of bills related to
climate change have been introduced in the U.S. Congress in the past,
comprehensive federal climate legislation has not yet been passed by Congress.
If such legislation were to be adopted in the U.S., such legislation could
adversely impact many industries. In the absence of federal legislation, almost
half of the states have begun to address GHG emissions, primarily through the
development or planned development of emission inventories or regional GHG cap
and trade programs.

Future regulation of GHG emissions could occur pursuant to future treaty
obligations, statutory or regulatory changes or new climate change legislation
in the jurisdictions in which we operate. Depending on the particular program,
we, or our customers, could be required to control GHG emissions or to purchase
and surrender allowances for GHG emissions resulting from our operations. It is
uncertain whether any of these initiatives will be implemented. If such
initiatives are implemented, we do not believe that such initiatives would have
a direct, material adverse effect on our financial condition, operating results
and cash flows in a manner different than our competitors.

Restrictions on GHG emissions or other related legislative or regulatory
enactments could have an indirect effect in those industries that use
significant amounts of petroleum products, which could potentially result in a
reduction in demand for petroleum products and, consequently, our offshore
contract drilling services. We are currently unable to predict the manner or
extent of any such effect. Furthermore, one of the long-term physical effects of
climate change may be an increase in the severity and frequency of adverse
weather conditions, such as hurricanes, which may increase our insurance costs
or risk retention, limit insurance availability or reduce the areas in which, or
the number of days during which, our customers would contract for our drilling
rigs in general and in the Gulf of Mexico in particular. We are currently unable
to predict the manner or extent of any such effect.

In addition, there have also been efforts in recent years to influence the
investment community, including investment advisors and certain sovereign
wealth, pension and endowment funds promoting divestment of fossil fuel equities
and pressuring lenders to limit funding to companies engaged in the extraction
of fossil fuel reserves. Such environmental activism and initiatives aimed at
limiting climate change and reducing air pollution could ultimately interfere
with our business activities and operations. Finally, increasing attention to
the risks of climate change has resulted in an increased possibility of lawsuits
brought by public and private entities against oil and gas companies in
connection with their greenhouse gas emissions. Should we be targeted by any
such litigation, we may incur liability, which, to the extent that societal
pressures or political or other factors are involved, could be imposed without
regard to the company's causation of or contribution to the asserted damage, or
to other mitigating factors.


                                       81

--------------------------------------------------------------------------------

MARKET RISK



We use derivatives to reduce our exposure to foreign currency exchange rate
risk. Our functional currency is the U.S. dollar. As is customary in the oil and
gas industry, a majority of our revenues and expenses are denominated in U.S.
dollars; however, a portion of the revenues earned and expenses incurred by
certain of our subsidiaries are denominated in currencies other than the U.S.
dollar. We maintain a foreign currency exchange rate risk management strategy
that utilizes derivatives to reduce our exposure to unanticipated fluctuations
in earnings and cash flows caused by changes in foreign currency exchange rates.

We utilize cash flow hedges to hedge forecasted foreign currency denominated
transactions, primarily to reduce our exposure to foreign currency exchange rate
risk on future expected contract drilling expenses and capital expenditures
denominated in various foreign currencies. We predominantly structure our
drilling contracts in U.S. dollars, which significantly reduces the portion of
our cash flows and assets denominated in foreign currencies. As of December 31,
2019, we had cash flow hedges outstanding to exchange an aggregate $199.1
million for various foreign currencies.

We have net assets and liabilities denominated in numerous foreign currencies
and use various strategies to manage our exposure to changes in foreign currency
exchange rates. We occasionally enter into derivatives that hedge the fair value
of recognized foreign currency denominated assets or liabilities, thereby
reducing exposure to earnings fluctuations caused by changes in foreign currency
exchange rates. We do not designate such derivatives as hedging instruments. In
these situations, a natural hedging relationship generally exists whereby
changes in the fair value of the derivatives offset changes in the carrying
value of the underlying hedged items. As of December 31, 2019, we held
derivatives not designated as hedging instruments to exchange an aggregate $47.1
million for various foreign currencies.

If we were to incur a hypothetical 10% adverse change in foreign currency
exchange rates, net unrealized losses associated with our foreign currency
denominated assets and liabilities as of December 31, 2019 would approximate
$27.1 million. Approximately $1.6 million of these unrealized losses would be
offset by corresponding gains on the derivatives utilized to offset changes in
the fair value of net assets and liabilities denominated in foreign currencies.

We utilize derivatives and undertake foreign currency exchange rate hedging
activities in accordance with our established policies for the management of
market risk. We mitigate our credit risk relating to counterparties of our
derivatives through a variety of techniques, including transacting with
multiple, high-quality financial institutions, thereby limiting our exposure to
individual counterparties and by entering into International Swaps and
Derivatives Association, Inc. ("ISDA") Master Agreements, which include
provisions for a legally enforceable master netting agreement, with our
derivative counterparties. The terms of the ISDA agreements may also include
credit support requirements, cross default provisions, termination events or
set-off provisions. Legally enforceable master netting agreements reduce credit
risk by providing protection in bankruptcy in certain circumstances and
generally permitting the closeout and netting of transactions with the same
counterparty upon the occurrence of certain events.

We do not enter into derivatives for trading or other speculative purposes. We
believe that our use of derivatives and related hedging activities reduces our
exposure to foreign currency exchange rate risk and does not expose us to
material credit risk or any other material market risk. All our derivatives
mature during the next 18 months. See   Note 8   to our consolidated financial
statements included in "Item 8. Financial Statements and Supplementary Data" for
additional information on our derivative instruments.


                                       82
--------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements and related disclosures in conformity
with accounting principles generally accepted in the United States of America
requires us to make estimates, judgments and assumptions that affect the amounts
reported in our consolidated financial statements and accompanying notes. Our
significant accounting policies are included in   Note 1   to our consolidated
financial statements. These policies, along with our underlying judgments and
assumptions made in their application, have a significant impact on our
consolidated financial statements. We identify our critical accounting policies
as those that are the most pervasive and important to the portrayal of our
financial position and operating results and that require the most difficult,
subjective and/or complex judgments regarding estimates in matters that are
inherently uncertain. Our critical accounting policies are those related to
property and equipment, impairment of long-lived assets, income taxes and
pensions.

Property and Equipment



As of December 31, 2019, the carrying value of our property and equipment
totaled $15.1 billion, which represented 89% of total assets.  This carrying
value reflects the application of our property and equipment accounting
policies, which incorporate our estimates, judgments and assumptions relative to
the capitalized costs, useful lives and salvage values of our rigs.

We develop and apply property and equipment accounting policies that are
designed to appropriately and consistently capitalize those costs incurred to
enhance, improve and extend the useful lives of our assets and expense those
costs incurred to repair or maintain the existing condition or useful lives of
our assets. The development and application of such policies requires estimates,
judgments and assumptions relative to the nature of, and benefits from,
expenditures on our assets. We establish property and equipment accounting
policies that are designed to depreciate our assets over their estimated useful
lives. The judgments and assumptions used in determining the useful lives of our
property and equipment reflect both historical experience and expectations
regarding future operations, utilization and performance of our assets. The use
of different estimates, judgments and assumptions in the establishment of our
property and equipment accounting policies, especially those involving the
useful lives of our rigs, would likely result in materially different asset
carrying values and operating results.

The useful lives of our drilling rigs are difficult to estimate due to a variety
of factors, including technological advances that impact the methods or cost of
oil and natural gas exploration and development, changes in market or economic
conditions and changes in laws or regulations affecting the drilling industry.
We evaluate the remaining useful lives of our rigs on a periodic basis,
considering operating condition, functional capability and market and economic
factors.

Property and equipment held-for-sale is recorded at the lower of net book value or fair value less cost to sell.



During 2019, we recorded a pre-tax, non-cash loss on impairment of $98.4 million
related to one floater and one jackup rig, both of which are older, less
capable, non-core assets in our fleet. We estimate the aforementioned impairment
will cause a decline in depreciation expense of approximately $8.6 million for
the year ended December 31, 2020.

Our fleet of 24 floater rigs, excluding two rigs under construction, represented
64% of the gross cost and 63% of the net carrying amount of our depreciable
property and equipment as of December 31, 2019.  Our floater rigs are
depreciated over useful lives ranging from 10 to 35 years. Our fleet of 50
jackup rigs, represented 31% of both the gross cost and of the net carrying
amount of our depreciable property and equipment as of December 31, 2019.  Our
jackup rigs are depreciated over useful lives ranging from 10 to 30 years.


                                       83
--------------------------------------------------------------------------------


The following table provides an analysis of estimated increases and decreases in
depreciation expense from continuing operations that would have been recognized
for the year ended December 31, 2019 for various assumed changes in the useful
lives of our drilling rigs effective January 1, 2019:

Increase (decrease) in    Estimated (decrease) increase in
 useful lives of our      depreciation expense that would
    drilling rigs        have been recognized (in millions)
         10%                          $(50.8)
         20%                           (93.2)
        (10%)                           61.9
        (20%)                          138.6


Impairment of Property and Equipment



We recorded pre-tax, non-cash losses on impairment of long-lived assets of $98.4
million, $40.3 million and $182.9 million during 2019, 2018 and 2017,
respectively. See   Note 6   to our consolidated financial statements included
in "Item 8. Financial Statements and Supplementary Data" for additional
information on our property and equipment.

We evaluate the carrying value of our property and equipment, primarily our
drilling rigs, when events or changes in circumstances indicate that the
carrying value of such rigs may not be recoverable. Generally, extended periods
of idle time and/or inability to contract rigs at economical rates are an
indication that a rig may be impaired. Impairment situations may arise with
respect to specific individual rigs, groups of rigs, such as a specific type of
drilling rig, or rigs in a certain geographic location.

For property and equipment used in our operations, recoverability generally is
determined by comparing the carrying value of an asset to the expected
undiscounted future cash flows of the asset. If the carrying value of an asset
is not recoverable, the amount of impairment loss is measured as the difference
between the carrying value of the asset and its estimated fair value. The
determination of expected undiscounted cash flow amounts requires significant
estimates, judgments and assumptions, including utilization levels, day rates,
expense levels and capital requirements, as well as cash flows generated upon
disposition, for each of our drilling rigs. Due to the inherent uncertainties
associated with these estimates, we perform sensitivity analysis on key
assumptions as part of our recoverability test.

Our judgments and assumptions about future cash flows to be generated by our drilling rigs are highly subjective and based on consideration of the following:

• global macroeconomic and political environment,

• historical utilization, day rate and operating expense trends by asset class,

• regulatory requirements such as surveys, inspections and recertification

of our rigs,

• remaining useful lives of our rigs,

• expectations on the use and eventual disposition of our rigs,

• weighted-average cost of capital,

• oil price projections,

• sanctioned and unsanctioned offshore project data,

• offshore economic project break-even data,

• global rig supply and construction orders,

• global rig fleet capabilities and relative rankings, and

• expectations of global rig fleet attrition.


                                       84
--------------------------------------------------------------------------------


We collect and analyze the above information to develop a range of estimated
utilization levels, day rates, expense levels and capital requirements, as well
as estimated cash flows generated upon disposition. The most subjective
assumptions that impact our impairment analyses include projections of future
oil prices and timing of global rig fleet attrition, which, in large part,
impact our estimates on timing and magnitude of recovery from the current
industry downturn. However, there are numerous judgments and assumptions unique
to the projected future cash flows of each rig that individually, and in the
aggregate, can significantly impact the recoverability of its carrying value.

The highly cyclical nature of our industry cannot be reasonably predicted with a
high level of accuracy and, therefore, differences between our historical
judgments and assumptions and actual results will occur. We reassess our
judgments and assumptions in the period in which significant differences are
observed and may conclude that a triggering event has occurred and perform a
recoverability test. We recognized impairment charges in recent periods upon
observation of significant unexpected changes in our business climate and
estimated useful lives of certain assets.

There are numerous factors underlying the highly cyclical nature of our industry
that are reasonably likely to impact our judgments and assumptions including,
but not limited to, the following:

• changes in global economic conditions,

• production levels of the Organization of Petroleum Exporting Countries

("OPEC"),

• production levels of non-OPEC countries,

• advances in exploration and development technology,

• offshore and onshore project break-even economics,

• development and exploitation of alternative fuels,

• natural disasters or other operational hazards,

• changes in relevant law and governmental regulations,




•      political instability and/or escalation of military actions in the areas
       we operate,

• changes in the timing and rate of global newbuild rig construction, and

• changes in the timing and rate of global rig fleet attrition.





There is a wide range of interrelated changes in our judgments and assumptions
that could reasonably occur as a result of unexpected developments in the
aforementioned factors, which could result in materially different carrying
values for an individual rig, group of rigs or our entire rig fleet, materially
impacting our operating results.

Income Taxes



We conduct operations and earn income in numerous countries and are subject to
the laws of numerous tax jurisdictions.  As of December 31, 2019, our
consolidated balance sheet included a $72.4 million net deferred income tax
liability, a $45.6 million liability for income taxes currently payable and a
$323.1 million liability for unrecognized tax benefits, inclusive of interest
and penalties.

The carrying values of deferred income tax assets and liabilities reflect the
application of our income tax accounting policies and are based on estimates,
judgments and assumptions regarding future operating results and levels of
taxable income. Carryforwards and tax credits are assessed for realization as a
reduction of future taxable income by using a more-likely-than-not
determination. We do not offset deferred tax assets and deferred tax liabilities
attributable to different tax paying jurisdictions.

We do not provide deferred taxes on the undistributed earnings of certain subsidiaries because our policy and intention is to reinvest such earnings indefinitely. Should we make a distribution from these subsidiaries in the form of dividends or otherwise, we may be subject to additional income taxes.



The carrying values of liabilities for income taxes currently payable and
unrecognized tax benefits are based on our interpretation of applicable tax laws
and incorporate estimates, judgments and assumptions regarding the use of tax
planning strategies in various taxing jurisdictions. The use of different
estimates, judgments and assumptions

                                       85
--------------------------------------------------------------------------------

in connection with accounting for income taxes, especially those involving the deployment of tax planning strategies, may result in materially different carrying values of income tax assets and liabilities and operating results.

We operate in several jurisdictions where tax laws relating to the offshore drilling industry are not well developed. In jurisdictions where available statutory law and regulations are incomplete or underdeveloped, we obtain professional guidance and consider existing industry practices before utilizing tax planning strategies and meeting our tax obligations.



Tax returns are routinely subject to audit in most jurisdictions and tax
liabilities occasionally are finalized through a negotiation process. In some
jurisdictions, income tax payments may be required before a final income tax
obligation is determined in order to avoid significant penalties and/or
interest. While we historically have not experienced significant adjustments to
previously recognized tax assets and liabilities as a result of finalizing tax
returns, there can be no assurance that significant adjustments will not arise
in the future. In addition, there are several factors that could cause the
future level of uncertainty relating to our tax liabilities to increase,
including the following:

• During recent years, the number of tax jurisdictions in which we conduct

operations has increased, and we currently anticipate that this trend will


       continue.



• In order to utilize tax planning strategies and conduct operations

efficiently, our subsidiaries frequently enter into transactions with

affiliates that are generally subject to complex tax regulations and are

frequently reviewed and challenged by tax authorities.

• We may conduct future operations in certain tax jurisdictions where tax

laws are not well developed, and it may be difficult to secure adequate


       professional guidance.



•      Tax laws, regulations, agreements, treaties and the administrative

practices and precedents of tax authorities change frequently, requiring

us to modify existing tax strategies to conform to such changes.

Pension and Other Postretirement Benefits



Our pension and other postretirement benefit liabilities and costs are based
upon actuarial computations that reflect our assumptions about future events,
including long-term asset returns, interest rates, annual compensation
increases, mortality rates and other factors. Key assumptions at December 31,
2019, included (i) a weighted average discount rate of 3.16% to determine
pension benefit obligations, (ii) a weighted average discount rate of 3.82% to
determine net periodic pension cost and (iii), an expected long-term rate of
return on pension plan assets of 6.48%. The assumed discount rate is based upon
the average yield for Moody's Aa-rated corporate bonds, and the rate of return
assumption reflects a probability distribution of expected long-term returns
that is weighted based upon plan asset allocations. A one-percentage-point
decrease in the assumed discount rate would increase our recorded pension and
other postretirement benefit liabilities by approximately $108.8 million, while
a one-percentage-point decrease (increase) in the expected long-term rate of
return on plan assets would increase (decrease) annual net benefits cost by
approximately $4.0 million. To develop the expected long-term rate of return on
assets assumption, we considered the current level of expected returns on
risk-free investments (primarily government bonds), the historical level of the
risk premium associated with the plans' other asset classes, and the
expectations for future returns of each asset class. The expected return for
each asset class was then weighted based upon the current asset allocation to
develop the expected long-term rate of return on assets assumption for the plan,
which was 6.48% at December 31, 2019.


NEW ACCOUNTING PRONOUNCEMENTS



See   Note 1   to our consolidated financial statements included in "Item 8.
Financial Statements and Supplementary Data" for information on new accounting
pronouncements.


                                       86

--------------------------------------------------------------------------------

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Information required under Item 7A. has been incorporated into "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Risk."

© Edgar Online, source Glimpses