Summary of Consolidated Business Results of Tokio Marine Holdings, Inc. under Japanese GAAP for the six months ended September 30, 2023
November 17, 2023
Company Name: Tokio Marine Holdings, Inc. (the "Company")Stock Exchange Listing: Tokyo
Securities Code Number: 8766
(URL: https://www.tokiomarinehd.com/en/)
Representative: Satoru Komiya, President
Contact: Toshihiro Yahata, Global Communications Dept. (Tel: +81-3-6704-4268)
Scheduled date to file Quarterly Securities Report: November 17, 2023
Scheduled date to commence dividend payments: December 4, 2023
Supplementary information for quarterly financial statements: Available
Quarterly IR Conference Call: To be held for analysts
(Note) All amounts are rounded down and all percentages are rounded.
1. Consolidated Business Results for the six months ended September 30, 2023 (April 1, 2023 to September 30, 2023)
(1) Consolidated Results of Operations
(Note) Percentages represent changes from the same period in the previous fiscal year.
Ordinary income | Ordinary profit | Net income | |||||||||||||||||
attributable to owners of the parent | |||||||||||||||||||
million yen | % | million yen | % | million yen | % | ||||||||||||||
Six months ended September 30, 2023 | 3,744,117 | 10.9 | 275,956 | 126.8 | 205,005 | 109.4 | |||||||||||||
Six months ended September 30, 2022 | 3,375,805 | - | 121,699 | - | 97,903 | - | |||||||||||||
(Note) Comprehensive income: | |||||||||||||||||||
Six months ended September 30, 2023 | 887,045 million yen | - | % | ||||||||||||||||
Six months ended September 30, 2022 | (180,687) million yen | - | % | ||||||||||||||||
Net income per share - Basic | Net income per share - Diluted | ||||||||||||||||||
yen | yen | ||||||||||||||||||
Six months ended September 30, 2023 | 103.38 | 103.38 | |||||||||||||||||
Six months ended September 30, 2022 | 48.49 | 48.49 | |||||||||||||||||
(Note) 1. Consolidated overseas subsidiaries that apply International Financial Reporting Standards (hereinafter referred to as "IFRS") have started to adopt IFRS 17 "Insurance Contracts" (hereinafter referred to as "IFRS 17") from the beginning of the fiscal year 2023. The figures of comparative prior fiscal year are adjusted retrospectively in accordance with IFRS 17. Therefore, year on year changes for six months ended September 30, 2022 are not provided.
2. The Company implemented a stock split by a ratio of three shares per share with an effective date of October 1, 2022. "Net income per share - Basic" and "Net income per share - Diluted" are calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.
- Consolidated Financial Conditions
Total assets | Net assets | Ratio of equity capital to total assets | ||||||
million yen | million yen | % | ||||||
As of September 30, 2023 | 29,569,606 | 4,320,459 | 14.6 | |||||
As of March 31, 2023 | 27,397,818 | 3,600,919 | 13.1 | |||||
(Reference) Equity capital: | ||||||||
As of September 30, 2023 | 4,304,816 | million yen | ||||||
As of March 31, 2023 | 3,584,258 | million yen |
(Note) Consolidated overseas subsidiaries that apply IFRS have started to adopt IFRS 17 from the beginning of the fiscal year 2023. The figures of comparative prior fiscal year are adjusted retrospectively in accordance with IFRS 17.
2. Dividends
Cash dividends per share | |||||||
First quarter | Second quarter | Third quarter | Year-end | Annual total | |||
yen | yen | yen | yen | yen | |||
Fiscal year 2022 | - | 150.00 | - | 50.00 | - | ||
Fiscal year 2023 | - | 60.50 | |||||
Fiscal year 2023 (Forecast) | - | 60.50 | 121.00 | ||||
(Note) 1. Revision to the latest dividend forecast: None
2. The Company implemented a stock split by a ratio of three shares per share with an effective date of October 1, 2022. For Fiscal year 2022, the amount of Year-end dividend per share is presented taking the stock split into account and Annual total dividends per share is presented as "-". With the assumption that the stock split was implemented at the beginning of Fiscal year 2022, the amount of interim (Second quarter) dividends for Fiscal year 2022 is 50 yen and the amount of Annual total dividends per share for Fiscal year 2022 is 100 yen.
3. Consolidated Business Forecasts for the fiscal year 2023 (April 1, 2023 to March 31, 2024)
(Note) Percentages represent changes from the previous fiscal year.
Ordinary profit | Net income | Net income per share - Basic | ||||||||||||
attributable to owners of the parent | ||||||||||||||
million yen | % | million yen | % | yen | ||||||||||
Fiscal year 2023 | 765,000 | 54.8 | 575,000 | 53.5 | 290.51 | |||||||||
(Note) Revision to the latest Consolidated Business Forecasts: Yes
*Notes
-
Changes in significant subsidiaries during the six months ended September 30, 2023
(Changes in specified subsidiaries that resulted in a change in the scope of consolidation): None - Changes in accounting policies, changes in accounting estimates, and retrospective restatements
- Changes in accounting policies to reflect amendments of accounting standards: Yes
- Changes in accounting policies other than (a): None
- Changes in accounting estimates: None
- Retrospective restatements: None
(Note) Please refer to Appendix p. 7 "1. Consolidated Financial Statements and Major Notes (5) Changes in accounting policies" for details.
- Number of shares issued (common stock)
- Total number of shares issued including treasury stock
As of September 30, 2023 | 2,002,500,000 shares |
As of March 31, 2023 | 2,002,500,000 shares |
(b) Number of treasury stock held | |
As of September 30, 2023 | 27,043,172 shares |
As of March 31, 2023 | 11,396,327 shares |
(c) Average number of shares outstanding | |
During the six months ended September 30, 2023 | 1,982,968,576 shares |
During the six months ended September 30, 2022 | 2,018,728,030 shares |
(Note) The Company implemented a stock split by a ratio of three shares per share with an effective date of October 1, 2022. Average number of shares outstanding during the six months ended September 30, 2022 are calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.
*"Summary of Consolidated Business Results" is outside the scope of interim external audit.
*Notes concerning the business forecasts and other items
- Business forecasts are prepared based on business results for previous years, information available to the Company as of the release date of this document and certain assumptions. Actual results may significantly differ affected by various factors.
- The Company prepared its consolidated interim financial statements for the six months ended September 30, 2023 since it is a "specific business company" defined in Article 17-15, paragraph 2 of the Cabinet Office Ordinance on Disclosure of Company Information.
Tokio Marine Holdings, Inc.
Contents of Appendix
1. Consolidated Financial Statements and Major Notes …………………………………………………………………………... | 2 |
(1) Consolidated Balance Sheet …………………………………………………………………………………………………… | 2 |
(2) Consolidated Statement of Income and Consolidated Statement of Comprehensive Income ………………………………… | 3 |
(3) Consolidated Statement of Changes in Shareholders' Equity …………………………………………………………………. | 5 |
(4) Notes regarding going concern assumption …………………………………………………………………………………... | 7 |
(5) Changes in accounting policies ……………………………………………………………………………………………….. | 7 |
(6) Additional Information …………………………………………………………………..…..……………………………….. | 7 |
2. Others ………………………………………………………………………………………………………………………… | 8 |
(1) Summary of Consolidated Business Results ………………………………………………………………………………… | 8 |
(2) Premiums written and claims paid by lines of business …………………………………………………………………….... | 9 |
(3) Securities …………………………………………………………………………………………………………………….... | 10 |
1
Tokio Marine Holdings, Inc. | ||||
1. Consolidated Financial Statements and Major Notes | ||||
(1) Consolidated Balance Sheet | (Yen in millions) | |||
As of March 31, 2023 | As of September 30, 2023 | |||
Assets | ||||
Cash and bank deposits | 871,993 | 844,682 | ||
Receivables under resale agreements | 999 | 999 | ||
Monetary receivables bought | 1,863,824 | 2,307,515 | ||
Money trusts | 8,000 | 8 | ||
Securities | 18,489,522 | 19,744,960 | ||
Loans | 2,558,741 | 2,806,066 | ||
Tangible fixed assets | 399,817 | 399,936 | ||
Intangible fixed assets | 1,164,322 | 1,208,154 | ||
Other assets | 1,962,414 | 2,212,348 | ||
Net defined benefit assets | 3,717 | 4,074 | ||
Deferred tax assets | 81,647 | 49,047 | ||
Customers' liabilities under acceptances and guarantees | 1,759 | 1,644 | ||
Allowance for doubtful accounts | (8,940) | (9,831) | ||
Total assets | 27,397,818 | 29,569,606 | ||
Liabilities | ||||
Insurance liabilities | 20,722,937 | 22,018,260 | ||
Outstanding claims | 4,266,235 | 4,770,237 | ||
Underwriting reserves | 16,456,702 | 17,248,023 | ||
Corporate bonds | 222,811 | 224,936 | ||
Other liabilities | 2,245,192 | 2,360,678 | ||
Payables under securities lending transactions | 461,324 | 374,634 | ||
Other liabilities | 1,783,867 | 1,986,043 | ||
Net defined benefit liabilities | 255,437 | 255,667 | ||
Provision for employees' bonus | 96,998 | 82,994 | ||
Provision for share awards | 3,401 | 3,075 | ||
Reserves under special laws | 132,394 | 135,286 | ||
Reserve for price fluctuation | 132,394 | 135,286 | ||
Deferred tax liabilities | 109,321 | 160,860 | ||
Negative goodwill | 6,645 | 5,741 | ||
Acceptances and guarantees | 1,759 | 1,644 | ||
Total liabilities | 23,796,899 | 25,249,146 | ||
Net assets | ||||
Shareholders' equity | ||||
Share capital | 150,000 | 150,000 | ||
Retained earnings | 2,000,276 | 2,080,855 | ||
Treasury stock | (28,056) | (77,554) | ||
Total shareholders' equity | 2,122,219 | 2,153,300 | ||
Accumulated other comprehensive income | ||||
Unrealized gains (losses) on available-for-sale securities | 954,650 | 1,346,364 | ||
Deferred gains (losses) on hedge transactions | (8,755) | (9,531) | ||
Foreign currency translation adjustments | 529,650 | 829,376 | ||
Remeasurements of defined benefit plans | (14,471) | (13,658) | ||
Unrealized gains (losses) on insurance liability of overseas subsidiaries | 964 | (1,036) | ||
Total accumulated other comprehensive income | 1,462,038 | 2,151,516 | ||
Stock acquisition rights | 33 | 33 | ||
Non-controlling interests | 16,627 | 15,609 | ||
Total net assets | 3,600,919 | 4,320,459 | ||
Total liabilities and net assets | 27,397,818 | 29,569,606 | ||
2
Tokio Marine Holdings, Inc.
(2) Consolidated Statement of Income and Consolidated Statement of Comprehensive Income
(Consolidated Statement of Income)
(Yen in millions) | |||
Six months ended | Six months ended | ||
September 30, 2022 | September 30, 2023 | ||
(April 1, 2022 to | (April 1, 2023 to | ||
September 30, 2022) | September 30, 2023) | ||
Ordinary income | 3,375,805 | 3,744,117 | |
Underwriting income | 2,868,231 | 3,042,841 | |
Net premiums written | 2,279,880 | 2,450,491 | |
Deposit premiums from policyholders | 29,332 | 27,392 | |
Investment income on deposit premiums | 15,795 | 15,482 | |
Life insurance premiums | 541,016 | 533,883 | |
Investment income | 439,669 | 621,656 | |
Interest and dividends | 318,266 | 432,593 | |
Gains on money trusts | 1,491 | 0 | |
Gains on trading securities | - | 50,817 | |
Gains on sales of securities | 89,317 | 87,969 | |
Gains on redemption of securities | 2,135 | 413 | |
Investment gains on separate accounts | - | 24,331 | |
Transfer of investment income on deposit premiums | (15,795) | (15,482) | |
Other ordinary income | 67,904 | 79,620 | |
Amortization of negative goodwill | 903 | 903 | |
Equity in earnings of affiliates | - | 4,635 | |
Ordinary expenses | 3,254,106 | 3,468,161 | |
Underwriting expenses | 2,361,663 | 2,683,756 | |
Net claims paid | 1,084,017 | 1,244,075 | |
Loss adjustment expenses | 86,313 | 90,320 | |
Agency commissions and brokerage | 429,469 | 468,392 | |
Maturity refunds to policyholders | 62,765 | 58,539 | |
Dividends to policyholders | 1 | 1 | |
Life insurance claims | 261,115 | 283,171 | |
Provision for outstanding claims | 244,686 | 203,940 | |
Provision for underwriting reserves | 177,076 | 333,410 | |
Investment expenses | 262,285 | 147,061 | |
Losses on trading securities | 118,280 | - | |
Losses on sales of securities | 21,936 | 14,257 | |
Impairment losses on securities | 5,056 | 4,864 | |
Losses on redemption of securities | 380 | 730 | |
Losses on derivatives | 93,053 | 101,850 | |
Investment losses on separate accounts | 14,553 | - | |
Operating and general administrative expenses | 562,448 | 619,974 | |
Other ordinary expenses | 67,708 | 17,368 | |
Interest expenses | 5,034 | 13,671 | |
Increase in allowance for doubtful accounts | 352 | 619 | |
Losses on bad debts | 97 | 49 | |
Equity in losses of affiliates | 57,052 | - | |
Ordinary profit | 121,699 | 275,956 | |
3
Tokio Marine Holdings, Inc.
(Yen in millions) | |||
Six months ended | Six months ended | ||
September 30, 2022 | September 30, 2023 | ||
(April 1, 2022 to | (April 1, 2023 to | ||
September 30, 2022) | September 30, 2023) | ||
Extraordinary gains | 23,135 | 3,274 | |
Gains on disposal of fixed assets | 4,675 | 3,274 | |
Other extraordinary gains | 18,459 | - | |
Extraordinary losses | 5,130 | 5,887 | |
Losses on disposal of fixed assets | 1,014 | 2,842 | |
Impairment losses on fixed assets | 201 | 152 | |
Provision for reserves under special laws | 3,763 | 2,892 | |
Provision for reserve for price fluctuation | 3,763 | 2,892 | |
Other extraordinary losses | 150 | - | |
Income before income taxes and non-controlling interests | 139,704 | 273,344 | |
Income taxes - current | 82,735 | 120,024 | |
Income taxes - deferred | (35,152) | (42,895) | |
Total income taxes | 47,582 | 77,128 | |
Net income | 92,121 | 196,215 | |
Net income (loss) attributable to non-controlling interests | (5,781) | (8,789) | |
Net income attributable to owners of the parent | 97,903 | 205,005 | |
(Consolidated Statement of Comprehensive Income)
(Yen in millions) | |||
Six months ended | Six months ended | ||
September 30, 2022 | September 30, 2023 | ||
(April 1, 2022 to | (April 1, 2023 to | ||
September 30, 2022) | September 30, 2023) | ||
Net income | 92,121 | 196,215 | |
Other comprehensive income | |||
Unrealized gains (losses) on available-for-sale securities | (776,710) | 391,563 | |
Deferred gains (losses) on hedge transactions | (5,907) | (776) | |
Foreign currency translation adjustments | 497,939 | 296,971 | |
Remeasurements of defined benefit plans | 891 | 816 | |
Unrealized gains (losses) on insurance liability of overseas subsidiaries | 2,754 | (2,000) | |
Share of other comprehensive income of affiliates accounted for by the | 8,222 | 4,254 | |
equity method | |||
Total other comprehensive income | (272,809) | 690,829 | |
Total comprehensive income | (180,687) | 887,045 | |
Comprehensive income attributable to: | |||
Owners of the parent | (170,863) | 893,297 | |
Non-controlling interests | (9,824) | (6,252) | |
4
Tokio Marine Holdings, Inc.
(3) Consolidated Statement of Changes in Shareholders' Equity Six months ended September 30, 2022 (April 1, 2022 to September 30, 2022)
(Yen in millions) | ||||
Shareholders' equity | ||||
Retained | Total | |||
Share capital | Treasury stock | shareholders' | ||
earnings | ||||
equity | ||||
Beginning balance | 150,000 | 1,954,445 | (13,179) | 2,091,265 | ||||||||||
Cumulative effects of | ||||||||||||||
revision in accounting | (38,025) | (38,025) | ||||||||||||
standards for overseas | ||||||||||||||
subsidiaries | ||||||||||||||
Restated balance | 150,000 | 1,916,419 | (13,179) | 2,053,240 | ||||||||||
Changes during the six months | ||||||||||||||
Dividends | (91,611) | (91,611) | ||||||||||||
Net income attributable to | 97,903 | 97,903 | ||||||||||||
owners of the parent | ||||||||||||||
Purchases of treasury stock | (61,682) | (61,682) | ||||||||||||
Disposal of treasury stock | 0 | 493 | 493 | |||||||||||
Changes in the scope of | - | |||||||||||||
application of equity method | ||||||||||||||
Changes in equity resulted | - | |||||||||||||
from increase in capital of | ||||||||||||||
consolidated subsidiaries | ||||||||||||||
Others | (285) | (285) | ||||||||||||
Net changes in items other | ||||||||||||||
than shareholders' equity | ||||||||||||||
Total changes during the six | - | 6,007 | (61,188) | (55,181) | ||||||||||
months | ||||||||||||||
Ending balance | 150,000 | 1,922,427 | (74,368) | 1,998,058 | ||||||||||
Accumulated other comprehensive income | ||||||||||||||
Unrealized | Unrealized | Stock | Non- | |||||||||||
gains | Deferred gains | Foreign | Remeasure- | gains (losses) | ||||||||||
(losses) on | (losses) on | currency | ments of | on insurance | acquisition | controlling | Total net assets | |||||||
available-for- | hedge | translation | defined | liability of | rights | interests | ||||||||
sale | transactions | adjustments | benefit plans | overseas | ||||||||||
securities | subsidiaries | |||||||||||||
Beginning balance | 1,835,605 | (1,551) | 110,335 | (15,011) | - | 33 | 51,949 | 4,072,625 | ||||||
Cumulative effects of | ||||||||||||||
revision in accounting | (1,227) | (9,651) | (48,904) | |||||||||||
standards for overseas | ||||||||||||||
subsidiaries | ||||||||||||||
Restated balance | 1,835,605 | (1,551) | 110,335 | (15,011) | (1,227) | 33 | 42,297 | 4,023,721 | ||||||
Changes during the six months | ||||||||||||||
Dividends | (91,611) | |||||||||||||
Net income attributable to | 97,903 | |||||||||||||
owners of the parent | ||||||||||||||
Purchases of treasury stock | (61,682) | |||||||||||||
Disposal of treasury stock | 493 | |||||||||||||
Changes in the scope of | - | |||||||||||||
application of equity method | ||||||||||||||
Changes in equity resulted | - | |||||||||||||
from increase in capital of | ||||||||||||||
consolidated subsidiaries | ||||||||||||||
Others | (285) | |||||||||||||
Net changes in items other | (767,988) | (5,907) | 501,488 | 886 | 2,754 | - | (5,848) | (274,615) | ||||||
than shareholders' equity | ||||||||||||||
Total changes during the six | (767,988) | (5,907) | 501,488 | 886 | 2,754 | - | (5,848) | (329,796) | ||||||
months | ||||||||||||||
Ending balance | 1,067,616 | (7,458) | 611,824 | (14,125) | 1,527 | 33 | 36,449 | 3,693,924 | ||||||
5
Tokio Marine Holdings, Inc.
Six months ended September 30, 2023 (April 1, 2023 to September 30, 2023)
(Yen in millions) | ||||
Shareholders' equity | ||||
Retained | Total | |||
Share capital | Treasury stock | shareholders' | ||
earnings | ||||
equity | ||||
Beginning balance | 150,000 | 2,000,276 | (28,056) | 2,122,219 | |||||||||||
Cumulative effects of | |||||||||||||||
revision in accounting | (25,280) | (25,280) | |||||||||||||
standards for overseas | |||||||||||||||
subsidiaries | |||||||||||||||
Restated balance | 150,000 | 1,974,995 | (28,056) | 2,096,939 | |||||||||||
Changes during the six months | |||||||||||||||
Dividends | (99,661) | (99,661) | |||||||||||||
Net income attributable to | 205,005 | 205,005 | |||||||||||||
owners of the parent | |||||||||||||||
Purchases of treasury stock | (50,009) | (50,009) | |||||||||||||
Disposal of treasury stock | 0 | 511 | 511 | ||||||||||||
Changes in the scope of | (146) | (146) | |||||||||||||
application of equity method | |||||||||||||||
Changes in equity resulted | 97 | 97 | |||||||||||||
from increase in capital of | |||||||||||||||
consolidated subsidiaries | |||||||||||||||
Others | 564 | 564 | |||||||||||||
Net changes in items other | |||||||||||||||
than shareholders' equity | |||||||||||||||
Total changes during the six | - | 105,860 | (49,498) | 56,361 | |||||||||||
months | |||||||||||||||
Ending balance | 150,000 | 2,080,855 | (77,554) | 2,153,300 | |||||||||||
Accumulated other comprehensive income | |||||||||||||||
Unrealized | Unrealized | Stock | Non- | ||||||||||||
gains | Deferred gains | Foreign | Remeasure- | gains (losses) | |||||||||||
(losses) on | (losses) on | currency | ments of | on insurance | acquisition | controlling | Total net assets | ||||||||
available-for- | hedge | translation | defined | liability of | rights | interests | |||||||||
sale | transactions | adjustments | benefit plans | overseas | |||||||||||
securities | subsidiaries | ||||||||||||||
Beginning balance | 954,650 | (8,755) | 529,650 | (14,471) | 964 | 33 | 16,627 | 3,600,919 | |||||||
Cumulative effects of | |||||||||||||||
revision in accounting | 573 | 23 | (24,683) | ||||||||||||
standards for overseas | |||||||||||||||
subsidiaries | |||||||||||||||
Restated balance | 955,224 | (8,755) | 529,650 | (14,471) | 964 | 33 | 16,650 | 3,576,235 | |||||||
Changes during the six months | |||||||||||||||
Dividends | (99,661) | ||||||||||||||
Net income attributable to | 205,005 | ||||||||||||||
owners of the parent | |||||||||||||||
Purchases of treasury stock | (50,009) | ||||||||||||||
Disposal of treasury stock | 511 | ||||||||||||||
Changes in the scope of | (146) | ||||||||||||||
application of equity method | |||||||||||||||
Changes in equity resulted | 97 | ||||||||||||||
from increase in capital of | |||||||||||||||
consolidated subsidiaries | |||||||||||||||
Others | 564 | ||||||||||||||
Net changes in items other | 391,140 | (776) | 299,726 | 813 | (2,000) | - | (1,041) | 687,862 | |||||||
than shareholders' equity | |||||||||||||||
Total changes during the six | 391,140 | (776) | 299,726 | 813 | (2,000) | - | (1,041) | 744,224 | |||||||
months | |||||||||||||||
Ending balance | 1,346,364 | (9,531) | 829,376 | (13,658) | (1,036) | 33 | 15,609 | 4,320,459 | |||||||
6
Tokio Marine Holdings, Inc.
(4) Notes regarding going concern assumption
Not applicable.
(5) Changes in accounting policies
The Company has applied "Practical Solution on Unification of Accounting Policies Applied to Foreign Subsidiaries, etc. for Consolidated Financial Statements" (Practical Issue Task Force ("PITF") No. 18, September 14, 2018) and "Practical Solution on Unification of Accounting Policies Applied to Associates Accounted for Using the Equity Method" (PITF No. 24, September 14, 2018) from the beginning of the fiscal year 2023, as the consolidated overseas subsidiaries that apply IFRS have started to adopt IFRS 9 "Financial Instruments" (hereinafter referred to as "IFRS 9").
(6) Additional Information
1. "Measurement of Credit Losses on Financial Instruments" (ASU 2016-13)
Consolidated overseas subsidiaries that apply Generally Accepted Accounting Principles in the United States ("U.S. GAAP") have started to adopt Accounting Standards Update 2016-13 "Measurement of Credit Losses on Financial Instruments" (hereinafter referred to as "ASU 2016-13"), issued by the Financial Accounting Standards Board, from the beginning of the fiscal year 2023, which replaces the incurred loss impairment methodology with a methodology that reflects current expected credit losses.
In accordance with ASU 2016-13, the companies estimate full lifetime expected credit losses and recognize the allowance in initial recognition of a financial asset. The presented Loans and Securities are net of expected credit losses. The impact on Income before income taxes for the six months ended September 30, 2023 was immaterial. The Retained earnings at the beginning of the fiscal year 2023 has decreased by the cumulative effected amount of 24,822 million yen.
2. IFRS 17 "Insurance Contracts"
Consolidated overseas subsidiaries that apply IFRS have started to adopt IFRS 17 from the beginning of the fiscal year 2023. In accordance with IFRS 17, Insurance liabilities are measured to reflect the time value of money, the financial risk of cash flows arising from insurance contracts and the effect of uncertainty in the cash flows arising from insurance contracts.
"Unrealized gains (losses) on insurance liability of overseas subsidiaries" is newly included in Accumulated other comprehensive income.
The figures of comparative prior fiscal year are adjusted retrospectively in accordance with IFRS 17, and the Income before income taxes for the six months ended September 30, 2022 has increased by 12,031 million yen compared with the figure before retrospective adoption. The cumulative effect was reflected on Net assets at the beginning of the fiscal year 2022 which resulted in a decrease in Retained earnings of 38,025 million yen, and (1,227) million yen was recognized as Unrealized gains (losses) on insurance liability of overseas subsidiaries.
3. IFRS 9 "Financial Instruments"
Consolidated overseas subsidiaries that apply IFRS have started to adopt IFRS 9 from the beginning of the fiscal year 2023. In accordance with IFRS 9, classification and measurement methodology of financial instruments have been changed. The impact on Income before income taxes for the six months ended September 30, 2023 was immaterial. By the transitional treatment set forth in IFRS 9, the cumulative effect was reflected on Net assets at the beginning of the fiscal year 2023, which resulted in a decrease in Retained earnings of 458 million yen and an increase in Unrealized gains (losses) on available-for-sale securities of 573 million yen.
7
Tokio Marine Holdings, Inc. | |||||
2. Others | |||||
(1) Summary of Consolidated Business Results | (Yen in millions) | ||||
Six months ended | Six months ended | ||||
September 30, 2022 | September 30, 2023 | Increase | Rate of change | ||
(April 1, 2022 to | (April 1, 2023 to | (Decrease) | |||
September 30, 2022) | September 30, 2023) | ||||
Ordinary income and expenses | % | ||||
Underwriting income | 2,868,231 | 3,042,841 | 174,609 | 6.1 | |
Net premiums written | 2,279,880 | 2,450,491 | 170,610 | 7.5 | |
Deposit premiums from policyholders | 29,332 | 27,392 | (1,940) | (6.6) | |
Life insurance premiums | 541,016 | 533,883 | (7,133) | (1.3) | |
Underwriting expenses | 2,361,663 | 2,683,756 | 322,092 | 13.6 | |
Net claims paid | 1,084,017 | 1,244,075 | 160,058 | 14.8 | |
Loss adjustment expenses | 86,313 | 90,320 | 4,006 | 4.6 | |
Agency commissions and brokerage | 429,469 | 468,392 | 38,923 | 9.1 | |
Maturity refunds to policyholders | 62,765 | 58,539 | (4,226) | (6.7) | |
Life insurance claims | 261,115 | 283,171 | 22,055 | 8.4 | |
Provision for outstanding claims | 244,686 | 203,940 | (40,745) | (16.7) | |
Provision for underwriting reserves | 177,076 | 333,410 | 156,333 | 88.3 | |
Investment income | 439,669 | 621,656 | 181,986 | 41.4 | |
Interest and dividends | 318,266 | 432,593 | 114,326 | 35.9 | |
Gains on trading securities | - | 50,817 | 50,817 | - | |
Gains on sales of securities | 89,317 | 87,969 | (1,347) | (1.5) | |
Gains on redemption of securities | 2,135 | 413 | (1,721) | (80.6) | |
Investment gains on separate accounts | - | 24,331 | 24,331 | - | |
Investment expenses | 262,285 | 147,061 | (115,223) | (43.9) | |
Losses on trading securities | 118,280 | - | (118,280) | (100.0) | |
Losses on sales of securities | 21,936 | 14,257 | (7,678) | (35.0) | |
Impairment losses on securities | 5,056 | 4,864 | (191) | (3.8) | |
Losses on redemption of securities | 380 | 730 | 350 | 91.9 | |
Losses on derivatives | 93,053 | 101,850 | 8,797 | 9.5 | |
Investment losses on separate accounts | 14,553 | - | (14,553) | (100.0) | |
Operating and general administrative expenses | 562,448 | 619,974 | 57,525 | 10.2 | |
Other ordinary income and expenses | 196 | 62,251 | 62,055 | 31,655.4 | |
Equity in earnings (losses) of affiliates | (57,052) | 4,635 | 61,687 | - | |
Ordinary profit | 121,699 | 275,956 | 154,257 | 126.8 | |
Extraordinary gains and losses | |||||
Extraordinary gains | 23,135 | 3,274 | (19,860) | (85.8) | |
Extraordinary losses | 5,130 | 5,887 | 757 | 14.8 | |
Extraordinary gains (losses) | 18,004 | (2,612) | (20,617) | (114.5) | |
Income before income taxes and non-controlling | 139,704 | 273,344 | 133,639 | 95.7 | |
interests | |||||
Income taxes - current | 82,735 | 120,024 | 37,289 | 45.1 | |
Income taxes - deferred | (35,152) | (42,895) | (7,743) | - | |
Total income taxes | 47,582 | 77,128 | 29,545 | 62.1 | |
Net income | 92,121 | 196,215 | 104,094 | 113.0 | |
Net income (loss) attributable to non-controlling | (5,781) | (8,789) | (3,007) | - | |
interests | |||||
Net income attributable to owners of the parent | 97,903 | 205,005 | 107,101 | 109.4 | |
(Note) As described in "Consolidated Financial Statements and Major Notes (6) Additional Information", Consolidated overseas subsidiaries that apply IFRS have started to adopt IFRS 17 from the beginning of the fiscal year 2023. The figures of comparative prior fiscal year are adjusted retrospectively in accordance with IFRS 17.
8
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tokio Marine Holdings Inc. published this content on 14 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 November 2023 14:42:00 UTC.