Non-GAAP Financial Measures

Tornos supplements its Swiss GAAP FER results with non-GAAP financial measures. The main non-GAAP financial measures are EBIT, EBITDA, net cash, free cash flow and net working capital.

EBIT and EBITDA

Tornos defines EBITDA as operating result plus non-operating result excluding depreciation of tangible fixed assets and amortization of intangible assets and EBIT as operating result plus non-operating result. Tornos believes that EBITDA and EBIT are important performance indicators because they provide a measure of comparability to other companies with different capital or legal structures, which accordingly may be subject to disparate interest rates and effective tax rates, and to companies which may incur different depreciation and amortization expenses, or impairment charges related to fixed and intangible assets.

1st HY 2022

1st HY 2021

In CHF 1 000

1.1.-30.6.2022

1.1.-30.6.2021

Operating result

8 840

10 466

Non-operating result

-44

643

EBIT

8 796

11 109

Depreciation and amortization

1 855

2 073

EBITDA

10 651

13 182

Free cash flow

Tornos defines free cash flow as cash flow from operating activities plus cash flow from investing activities. Tornos believes that free cash flow is an important information because it represents the cash Tornos is generating after required investment in its asset base are done and therefore can be used to cover financing requirements or be distributed to shareholders.

Net working capital

Tornos defines net working capital as the total of current assets and liabilities without taking into consideration cash and cash equivalents, interest bearing borrowings and provisions. Tornos considers that net working capital is an important information since it shows whether Tornos has sufficient current assets to meet its current liabilities. Changes in net working capital shown in the consolidated statement of cash flows only include cash-effective changes.

In CHF 1 000

30.6.2022

31.12.2021

Trade receivables

19 596

18 258

Inventories, net

76 459

74 295

Other short-term receivables

2 927

2 153

Prepayments and accrued income

1 783

1 706

Trade payables

-17 794

-19 167

Current tax liabilities

-299

-347

Other liabilities

-15 424

-15 667

Accrued liabilities and deferred income

-8 315

-7 005

Net working capital

58 933

54 226

Net cash

Tornos defines net cash as cash and cash equivalents less the interest bearing borrowing (current and non-current). Tornos believes that net cash is an important information because it presents the available cash.

In CHF 1 000

30.6.2022

31.12.2021

Cash and cash equivalents

30 799

26 778

Interest bearing borrowings (current)

-42

-75

Interest bearing borrowings (non-current)

-58

-72

Net cash

30 699

26 631

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tornos Holding AG published this content on 10 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 August 2022 05:03:10 UTC.