TOWNSQUARE MEDIA, INC. 
By For the first quarter of 2009, net broadcast revenues decreased 12.3% to approximately
"Our first quarter performance was impacted by the ongoing national recession which resulted in an industry-wide advertising slowdown. This was partially offset in part by our consistent ability to outperform both our industry and our portfolio of markets, as well as our efforts to reduce our operating costs and adjust to ever changing market dynamics," said
Below are the Company's condensed consolidated statements of operations prepared in accordance with generally accepted accounting principles ("GAAP") (in thousands, except per share amounts):
Three Months Ended
March 31,
2009 2008
------- -------
Net broadcast revenues $18,263 $20,833
Station operating expenses 13,898 14,841
Corporate general and administrative
expenses 1,902 1,889
Impairment of indefinite-lived intangible
assets and goodwill 31,800 -
Depreciation and amortization 1,000 1,012
Gain on sale of stations - ( 540)
Loss on sale of long-lived assets and other 18 21
---------------------
Operating (loss) income (30,355) 3,610
Interest expense (1,760) (3,646)
Realized and unrealized (loss) gain on
derivative transactions (323) (5,675)
Other expense, net (23) (12)
----------------------
Loss from continuing operations before
income taxes (32,461) (5,723)
Income tax (expense) benefit (46) 2,354
----------------------
Loss from continuing operations (32,507) (3,369)
Gain on discontinued operations, net of
income taxes - 359
----------------------
Net loss ($32,507) ($3,010)
========= ========
BASIC AND DILUTED NET LOSS PER COMMON
SHARE:
Loss from continuing operations ($0.81) ($0.09)
Discontinued operations 0.00 0.01
----------------------
Net loss ($0.81) ($0.08)
======================
Weighted average number of common shares:
Basic 39,963 38,608
Non-GAAP Financial Measures
In its assessment of its financial performance, Regent utilizes certain financial measures that are not calculated in accordance with GAAP. The non-GAAP performance and liquidity measures presented in this release are station operating income, same station net broadcast revenue and same station operating income, and free cash flow. Regent's management believes these non-GAAP measures provide useful information to investors, as discussed in more detail below, regarding Regent's financial condition and results of operations and liquidity; however, these measures should not be considered as an alternative to net broadcast revenue, operating (loss) income, net loss, or cash provided by operating activities as an indicator of Regent's performance or liquidity.
Station Operating Income
First quarter 2009 station operating income decreased 27.2% to
Three Months Ended
Station Operating Income March 31,
2009 2008
----------------------------------------------------------------
Operating (loss) income ($30,355) $3,610
Plus:
Depreciation and amortization 1,000 1,012
Corporate general and administrative
expenses 1,902 1,889
Impairment of indefinite-lived intangible
assets and goodwill 31,800 -
Loss on sale of long-lived assets and other 18 21
Less:
Gain on sale of stations - 540
---------------------
Station operating income $4,365 $5,992
=====================
Same Station Results
On a same station basis, which includes results from stations owned and operated in continuing operations during the entire first quarter for both the 2009 and 2008 periods and excludes barter, net broadcast revenue for the first quarter of 2009 decreased 13.4% to
The Company believes that a same station presentation is important to investors as it provides for a measure of performance of radio stations that were owned and operated by Regent in the first quarter of 2008, as well as the current year, and eliminates the effect of acquisitions and dispositions on comparability. Additionally, the Company has excluded barter in this comparison as barter customarily results in volatility between quarters, although differences over the full year are not material. The following tables reconcile net broadcast revenue and operating (loss) income, which the Company believes are the most directly comparable GAAP financial measures, to same station net broadcast revenue and same station operating income (in thousands):
Three Months Ended
Same Station Net Broadcast Revenue March 31,
2009 2008
-------------------------------------------------------------
Net broadcast revenue $18,263 $20,833
Less:
Net results of stations not included in
same station category - 27
Barter transactions 836 688
--------- -------
Same station net broadcast revenue $17,427 $20,118
========= =======
Three Months Ended
Same Station Operating Income March 31,
2009 2008
--------- ------
Operating (loss) income ($30,355) $3,610
Plus:
Depreciation and amortization 1,000 1,012
Corporate general and administrative
expenses 1,902 1,889
Impairment of indefinite-lived intangible
assets and goodwill 31,800 -
Loss on sale of long-lived assets and other 18 21
Less:
Gain on sale of long-lived assets - 540
-------- ------
Station operating income $4,365 $5,992
Adjustments:
Net results of stations not included in
same station category - 68
Barter transactions (136) (88)
-------- ------
Same station operating income $4,229 $5,972
======== ======
Free Cash Flow
For the first quarter of 2009, free cash flow was approximately
The Company believes that free cash flow is a liquidity measure that helps investors evaluate the ability of the Company to generate excess cash flow for investing and financing uses. The following table displays how the Company calculates free cash flow (in thousands):
Three Months Ended
March 31,
Free Cash Flow 2009 2008
----------------------------------------------------------
Net loss ($32,507) ($3,010)
Add:
Depreciation and amortization 1,000 1,012
Impairment of indefinite-lived
intangible assets and goodwill 31,800 -
Non-cash interest expense 116 130
Loss on sale of long-lived assets - 7
Unrealized loss on derivative
transactions - 5,684
Other non-cash items, net (1) 67 239
Less:
Maintenance and digital technology
Capital expenditures 249 431
Unrealized gain on derivative
transactions 945 -
Non-cash gain on sale of radio
stations - 1,192
Non-cash income tax benefit - 2,025
------------------
Free cash flow ($718) $414
==================
(1) Includes non-cash compensation and barter.
The Company believes the most directly comparable GAAP measure to free cash flow is net cash provided by operating activities. The following table reconciles net cash provided by operating activities to free cash flow (in thousands):
Three Months Ended
March 31,
Free Cash Flow 2009 2008
---------------------------------------------------------------
Net cash provided by operating activities $2,846 $2,292
Less:
Maintenance & digital technology capital
expenditures 249 431
Changes in operating assets and liabilities 3,151 1,292
Bad debt expense 164 155
----------------
Free cash flow ($718) $414
================
Selected Financial Data
The Company's cash balance and consolidated debt balance at
Regent Communications will host a teleconference to discuss its first quarter results on
Regent Communications, Inc. is a radio broadcasting company focused on acquiring, developing and operating radio stations in mid-sized markets. Regent owns and operates 62 stations located in 13 markets. The Company's shares are traded on the Nasdaq Stock Market under the symbol "RGCI."
This press release includes certain forward-looking statements with respect to Regent Communications, Inc. for which it claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve certain risks and uncertainties and include statements preceded by, followed by or that include words such as "anticipate," "believe," "plan," "estimate," "expect," "intend," "project" and other similar expressions. Although Regent believes expectations reflected in these forward-looking statements are based on reasonable assumptions, such statements are influenced by financial position, business strategy, budgets, projected costs, and plans and objectives of management for future operations. Actual results and developments may differ materially from those conveyed in the forward-looking statements based on various factors including, but not limited to: changes in economic, business and market conditions affecting the radio broadcast industry, the markets in which we operate, and nationally; increased competition for attractive radio properties and advertising dollars; fluctuations in the cost of operating radio properties; the ability to manage growth; the ability to integrate these and other acquisitions; changes in the regulatory climate affecting radio broadcast companies, including uncertainties surrounding recent Federal Communication Commission rules regarding broadcast ownership limit; and the Company's ability to maintain compliance with the terms of its credit facilities. Further information on other factors that could affect the financial results of Regent Communications, Inc. is included in Regent's filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission's website at http://www.sec.gov and/or from Regent Communications, Inc.
SOURCE Regent Communications, Inc.
