Since

2027

1927

FY2022.3

January 27, 2022

(Ticker code:7995)

Summary of Results

The Third Quarter of the Fiscal Year Ending March 31, 2022

Hard &Seal EngineeringService

Tech & Electronics

Transportation System

General Machinery

Chemical & Energy Plant

The fluctuation rates (%) in this material are calculated using the unit of Yen, to the extent possible, so they may differ from values calculated using the unit of Millions of yen.

The unit of values in this material is Millions of yen unless otherwise specified.

Consolidated Results

Consolidated Results (YoY)

1-3Q

1-3Q

1-3Q

FY2022.3

FY2020.3

FY2021.3

(YoY)

Net Sales

36,561

32,748

38,689

(+18.1%)

Gross

13,778

12,800

15,370

Profit

(+20.1%)

Operating

3,352

2,245

4,637

Profit

(+106.5%)

Profit Attributable

2,393

2,190

3,299

to Owners

of Parent

(+50.6%)

Gross

37.7%

39.1%

39.7%

Profit Margin

Operating

9.2%

6.9%

12.0%

Profit Margin

Earnings per

136.06 yen

124.25 yen

186.72 yen

Share

1-3Q

FY2022.3

Consolidated Results (Quarterly)

3Q

4Q

1Q

2Q

3Q

FY2021.3

FY2021.3

FY2022.3

FY2022.3

FY2022.3

11,117 11,968 12,151 12,588 13,949

4,176

4,716

4,745

5,055

5,568

559

1,230

1,157

1,538

1,940

387

900

732

1,184

1,382

37.6%

39.4%

39.1%

40.2%

39.9%

5.0%

10.3%

9.5%

12.2%

13.9%

2

Balance Sheet Summary/Cash Flows Summary

1-3Q

FY2022.3

Balance Sheet Summary

End of

End of

End of

1-3Q

FY2020.3

FY2021.3

FY2022.3

Assets

48,128

52,691

58,130

Equity

33,334

35,647

38,015

Cash and

6,644

8,099

7,387

Deposits

Interest-

3,071

4,153

4,997

Bearing Debt

Net Interest-

-3,572

-3,946

-2,390

Bearing Debt

Equity Ratio

69.3%

67.7%

65.4%

Debt Equity

0.09

0.12

0.13

Ratio

Cash Flows Summary

1-3Q

1-3Q

1-3Q

FY2020.3

FY2021.3

FY2022.3

Operating

2,666

2,286

3,181

CF

Investment

-2,246

-1,300

-2,945

CF

Free

420

985

235

CF

3

Analysis of Change Factor of Operating Profit

+2,570

ChangeofAmount Total ProfitGross of

+226

-348

-56

-178

ExpensesPersonnel

ExpensesGeneral

IncludedDepreciation expensesSGAIn

ChangeofAmountTotal expensesSGAof

Gross profit margin

remained at high

level by strong sales

especially strategic

products.

2,245

Operating

Profit

Note: "-" of SGA expenses is increase

of

and "+" is decrease.

1-3Q

FY2021.3

About 500 million yenfor investment of promoting strategy

is included in cost of sales and SGA expenses.

Details of

Tech Market +3.8 billion yen,

By Market

Machinery Market +1.4 billion yen, Plant Market +0.7 billion yen

Changes in

By Region

Japan +2.9 billion yen, Overseas +3.0 billion yen

Net Sales

1-3Q

FY2022.3

+2,392

4,637

Operating

Profit

of

1-3Q

FY2022.3

4

Sales by Industrial Market/Sales by Region

1-3Q

FY2022.3

Sales by Industrial Market

1-3Q

1-3Q

1-3Q

FY2022.3

FY2020.3

FY2021.3

(YoY)

Tech Market

11.2

BY

12.2

BY

16.0 BY

(+31.1%)

Market

12.7

BY

10.7

BY

12.1 BY

Machinery

(+13.1%)

Plant Market

11.6

BY

9.6

BY

10.3 BY

(+7.3%)

(BY=Billions of yen)

  • Tech Market : Semiconductor Processing Equipment, Semiconductor Device Maker/Foundries
  • Machinery Market : Auto, Mother Machine, Factory Machine, Construction Machine, Heavy Electrical Machine, Vessel, Aircraft
  • Plant Market : Petroleum Refining & Chemical, Steel Manufacturing, Electric Power, Plant Construction

(Remarks)

In addition to the above three industrial markets, there are fractions and "Other Market."

Sales by Region

1-3Q

1-3Q

1-3Q

FY2022.3

FY2020.3

FY2021.3

(YoY)

Japan

25,803

22,512

25,460

(+13.1%)

Sales Ratio

70.6%

68.7%

65.8%

Oversea

10,758

10,236

13,228

(+29.2%)

Sales Ratio

29.4%

31.3%

34.2%

Asia

7,465

6,592

9,492

(+44.0%)

North America

3,187

3,524

3,619

(+2.7%)

Other Area

104

120

117

(-2.3%)

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Nippon Valqua Industries Ltd. published this content on 27 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 January 2022 08:58:09 UTC.