Bolstered Leading Position in Airborne Video Downlink Systems (AVDS) Market through Acquisition of
Core MilGov Segment Revenue Increases 34% Year-Over-Year, Reaching
Third Quarter 2023 and Recent Operational Highlights
- Acquired the assets of
Broadcast Microwave Services (BMS), expanding Vislink’s market-leading position in the AVDS market. This strategic move opened valuable opportunities to introduce and promote the Company’s best-in-class AVDS products to BMS’ extensive customer network of end customers and OEMs. - Secured a
$1.8 million agreement with ASPIRE for the A2RL AutonomousRace Series .Vislink , in partnership with FocalPoint VR, ensures reliable, low-latency video for real-time cockpit views at the track and at home.Vislink facilitates crucial data communication between the race cars and their control systems and generates recurring revenue from an annual service-level agreement. - Unveiled revolutionary bonded cellular transmitter, WMT LiveLink. Recipient of the IBC TVB Europe - Best of Show award, WMT LiveLink is the most compact and power-efficient unit on the market and is driving demand across Vislink’s MilGov and Live production end markets.
- Expanded distribution footprint through strategic partnership with JB&A, the leading distributor of audiovisual solutions in the
U.S. JB&A will offer Vislink’s solutions to broadcasters and content creators nationwide, amplifying Vislink’s presence in theU.S. broadcast and video markets. - Expanded LinkMatrix™ capability to
Amazon Web Services (AWS), delivering essential insights for enhancing remote production workflows. The integration facilitates improved responsiveness and seamless collaboration, necessary for live broadcasts and efficient field operations within the public safety market.
Management Commentary
“During Q3, we continued our expansion into the growing global public safety market, highlighted by our recent acquisition of BMS assets,” said
“Our robust, vetted sales funnel is aligned well with our strategically constructed product portfolio. Building on our best-in-class AVDS products, LiveLink represents a pivotal step in expanding our presence across the Live Production and MilGov segments. The solution seamlessly transforms remote video transmission for broadcast crews and public safety agencies. Combined with our LinkMatrix solution, it forms a comprehensive, all-encompassing workflow management platform, enhancing operational efficiency and unlocking valuable recurring revenue streams.
“Financially, in the third quarter, we experienced a sequential rebound in revenue, and our ongoing cost-management measures drove year-over-year profitability improvements. Looking ahead, we see a transformed business with a lowered breakeven point, poised to continue innovating and meeting the demands of our expanded global customer base. Our ongoing exploration of strategic acquisition opportunities within the public safety market reflects our commitment to accelerating our growth trajectory and organizational scale.”
Third Quarter 2023 Financial Results
- Revenue was
$7.2 million compared to$7.1 million in the prior year period. - Gross margin increased to 54%, up from 49% in the prior year period.
- Net loss attributable to common shareholders totaled
$(2.0) million , or$(0.83) per share, an improvement compared to$(2.7) million , or$(1.16) per share, in the prior year period. - EBITDA (earnings before interest, taxes, depreciation, and amortization) totaled
$(1.4) million , an improvement compared to$(4.7) million in the prior year period.
- Cash and cash equivalents were
$7.2 million atSeptember 30, 2023 . The Company had$10.9 million allocated to treasury bonds intended to be held to maturity. Cash burn in the third quarter was primarily influenced by the low revenue volume experienced in the second quarter. Additionally, around$5 million of shipments in the third quarter were delivered during the final two weeks of Q3, resulting in cash collection being deferred to the fourth quarter. The Company is focused on improving cash performance in the fourth quarter and in 2024.
Conference Call
Management will host a conference call today,
Toll-Free Number: 1-833-953-2432
International Number: 1-412-317-5761
Webcast: Click here to register
Please register online at least 10 minutes before the start time (although you may register, dial in, or access the webcast anytime during the call). If you have difficulty registering or connecting to the conference call, please contact
The conference call will be broadcast live here and available for replay via the Investor Relations section of Vislink’s website.
A replay of the conference call will be available after
Toll-Free Replay Number: 1-877-344-7529
International Replay Number: 1-412-317-0088
Replay ID: 7404536
Non-GAAP Financial Measure: EBITDA
To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), we are presenting EBITDA in this earnings release and the related earnings conference call. EBITDA is a non-GAAP financial measure that is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similarly titled measures presented by other companies. We define EBITDA as our net income (loss), excluding the impact of depreciation and amortization expense and interest income and tax). We have presented EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our operating performance, establish budgets, and develop operational goals for managing our business. In particular, we believe that excluding the impact of these expenses in calculating EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance. A reconciliation of non-GAAP EBITDA to GAAP net loss appears in the financial tables accompanying this press release as set forth below.
Note on Forward-looking Statements
Certain statements in this press release are forward-looking statements that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. This press release contains forward-looking statements that involve substantial risks and uncertainties for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact included in this press release, including those regarding the Company’s strategy, future operations, future revenues, growth, profitability results, and financial position, risks of supply chain constraints and inflationary pressures, projected expenses, prospects, plans including footprint and technology asset consolidations, objectives of management, new capabilities, product and solutions launches including AI-assisted and 5G streaming technologies, expected contract values, projected pipeline sales opportunities and transactions in our sales pipeline, Q4 cash collection and revenue from late Q3 orders, acquisitions integration including the recently acquired BMS assets, cost savings, and expected market opportunities across the Company’s operating segments including the live event production market, the effects of the COVID-19 pandemic, the sufficiency of the Company’s capital resources to fund the Company’s operations and any statements regarding future results are forward-looking statements.
The statements made in this press release speak only as of the date stated herein, and subsequent events and developments may cause the Company’s expectations and beliefs to change. While the Company may elect to update these forward-looking statements publicly at some point in the future, the Company specifically disclaims any obligation to do so, whether as a result of new information, future events, or otherwise, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date after the date stated herein.
About
Media Contact:
D.
nicoler@dpagan.com
Investor Relations Contact:
VISL@gateway-grp.com
-Financial Tables to Follow-
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
2023 | 2022 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 7,240 | $ | 25,627 | ||||
Accounts receivable, net | 7,407 | 6,007 | ||||||
Inventories, net | 13,537 | 12,021 | ||||||
Investments held to maturity | 10,920 | — | ||||||
Prepaid expenses and other current assets | 2,033 | 1,232 | ||||||
Total current assets | 41,137 | 44,887 | ||||||
Right of use assets, operating leases | 716 | 1,075 | ||||||
Property and equipment, net | 1,762 | 1,434 | ||||||
Intangible assets, net | 4,156 | 4,400 | ||||||
Total assets | $ | 47,771 | $ | 51,796 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 3,131 | $ | 2,626 | ||||
Accrued expenses | 1,807 | 1,568 | ||||||
Notes payable | 199 | 84 | ||||||
Operating lease obligations, current | 372 | 455 | ||||||
Customer deposits and deferred revenue | 2,205 | 1,540 | ||||||
Total current liabilities | 7,714 | 6,273 | ||||||
Operating lease obligations, net of current portion | 823 | 1,107 | ||||||
Deferred tax liabilities | 600 | 764 | ||||||
Total liabilities | 9,137 | 8,144 | ||||||
Commitments and contingencies (See Note 13) | - | - | ||||||
Series A Preferred stock, | — | — | ||||||
Stockholders’ equity | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | — | — | ||||||
Additional paid-in capital | 347,165 | 345,365 | ||||||
Accumulated other comprehensive loss | (1,401 | ) | (1,337 | ) | ||||
(277 | ) | (277 | ) | |||||
Accumulated deficit | (306,853 | ) | (300,099 | ) | ||||
Total stockholders’ equity | 38,634 | 43,652 | ||||||
Total liabilities and stockholders’ equity | $ | 47,771 | $ | 51,796 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(IN THOUSANDS EXCEPT NET LOSS PER SHARE DATA)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue, net | $ | 7,179 | $ | 7,123 | $ | 19,410 | $ | 20,749 | ||||||||
Cost of revenue and operating expenses | ||||||||||||||||
Cost of components and personnel | 3,302 | 3,616 | 8,977 | 10,225 | ||||||||||||
Inventory valuation adjustments | 176 | 207 | 480 | 404 | ||||||||||||
General and administrative expenses | 4,793 | 4,624 | 14,500 | 13,973 | ||||||||||||
Research and development expenses | 805 | 885 | 2,480 | 3,154 | ||||||||||||
Impairment on right-of-use assets | 83 | 88 | 83 | 88 | ||||||||||||
Amortization and depreciation | 311 | 502 | 913 | 1,424 | ||||||||||||
Total cost of revenue and operating expenses | 9,470 | 9,922 | 27,433 | 29,268 | ||||||||||||
Loss from operations | (2,291 | ) | (2,799 | ) | (8,023 | ) | (8,519 | ) | ||||||||
Other income (expense) | ||||||||||||||||
Unrealized loss on investments held to maturity | (4 | ) | — | (67 | ) | — | ||||||||||
Gain on settlement of debt | — | 17 | — | 26 | ||||||||||||
Other income | (36 | ) | (9 | ) | 294 | 307 | ||||||||||
Dividend income | 104 | — | 323 | — | ||||||||||||
Interest income, net | 202 | (3 | ) | 555 | (8 | ) | ||||||||||
Total other income (expense) | 266 | 5 | 1,105 | 325 | ||||||||||||
Net loss before income taxes | (2,025 | ) | (2,794 | ) | (6,918 | ) | (8,194 | ) | ||||||||
Income taxes | ||||||||||||||||
Deferred tax benefits | 55 | 54 | 164 | 161 | ||||||||||||
Net loss | $ | (1,970 | ) | $ | (2,740 | ) | $ | (6,754 | ) | $ | (8,033 | ) | ||||
Basic and diluted loss per share | $ | (0.83 | ) | $ | (1.16 | ) | $ | (2.84 | ) | $ | (3.46 | ) | ||||
Weighted average number of shares outstanding: | ||||||||||||||||
Basic and diluted | 2,382 | 2,370 | 2,377 | 2,322 | ||||||||||||
Comprehensive loss: | ||||||||||||||||
Net loss | $ | (1,970 | ) | $ | (2,740 | ) | $ | (6,754 | ) | $ | (8,033 | ) | ||||
Unrealized gain (loss) on currency translation adjustment | (364 | ) | 746 | (64 | ) | 1,885 | ||||||||||
Comprehensive loss | $ | (2,334 | ) | $ | (1,994 | ) | $ | (6,818 | ) | $ | (6,148 | ) |
Reconciliation of GAAP to Non-GAAP Results
RECONCILIATION OF GAAP to NON-GAAP RESULTS
QUARTER ENDING
(IN THOUSANDS)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Reconciliation of net income to EBITDA | ||||||||||||||||
Net loss | $ | (1,970 | ) | $ | (2,740 | ) | $ | (6,754 | ) | $ | (8,033 | ) | ||||
Amortization and depreciation | 311 | 502 | 913 | 1,424 | ||||||||||||
Dividend income | (104 | ) | - | (323 | ) | - | ||||||||||
Interest income, net | (202 | ) | 3 | (555 | ) | 8 | ||||||||||
Tax | (55 | ) | (54 | ) | (164 | ) | (161 | ) | ||||||||
EBITDA | $ | (2,020 | ) | $ | (2,289 | ) | $ | (6,883 | ) | $ | (6,762 | ) | ||||
Stock based compensation | 343 | 315 | 1,600 | 1,470 | ||||||||||||
Severance | 182 | - | 541 | 25 | ||||||||||||
Impairment | 83 | 88 | 83 | 88 | ||||||||||||
Inventory step up | - | - | - | 516 | ||||||||||||
EBITDA Non-GAAP Adjusted | $ | (1,412 | ) | $ | (1,886 | ) | $ | (4,659 | ) | $ | (4,663 | ) | ||||
Source:
2023 GlobeNewswire, Inc., source