Note: This document is a translation of a part of the original Japanese version and provided for reference purposes only. In the event of any discrepancy between the Japanese original and this English translation, the Japanese original shall prevail.
Consolidated Financial Results
for the Year Ended March 31, 2023
[Japanese GAAP]
Company name: YOTAI REFRACTORIES CO.,LTD.
Stock exchange listing: Tokyo
Code number: 5357
URL: https://www.yotai.co.jp/
Representative: Mitsuo Taguchi
Contact: Shinichiro Takebayashi
May 12, 2023
President
Managing Director, General Manager of General Affairs
Department of Head Office
Phone: +81-72-430-2100
Scheduled date of Annual General Meeting of Shareholders: June 22, 2023
Scheduled date of commencing dividend payments: June 23, 2023
Scheduled date of filing annual securities report: June 23, 2023
Availability of supplementary briefing material on annual financial results: No
Schedule of annual financial results briefing session: Yes
(Amounts of less than one millions of yen are rounded down.) | |||||||||||
1. Consolidated Financial Results for the Fiscal Year Ended March 31, 2023 (April 1, 2022 to March 31, 2023) | |||||||||||
(1) Consolidated Operating Results | (% indicates changes from the previous corresponding period.) | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||
owners of parent | |||||||||||
Fiscal year ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||
March 31, 2023 | 28,250 | 9.0 | 4,012 | (1.9) | 4,143 | 0.5 | 2,971 | 0.1 | |||
March 31, 2022 | 25,912 | 10.0 | 4,089 | 40.0 | 4,123 | 36.5 | 2,966 | 60.8 |
(Note) Comprehensive income: | Fiscal year ended March 31, 2023: |
Fiscal year ended March 31, 2022: |
¥ | 3,350 million | [ | 6.2%] |
¥ | 3,155 million | [ | 44.0%] |
Basic earnings per | Diluted earnings per | Rate of return on | Ordinary profit to | Operating profit to | |||||
share | share | equity | total assets ratio | net sales ratio | |||||
Fiscal year ended | Yen | Yen | % | % | % | ||||
March 31, 2023 | 147.33 | - | 9.7 | 10.6 | 14.2 | ||||
March 31, 2022 | 141.28 | - | 10.0 | 11.1 | 15.8 | ||||
(2) Consolidated Financial Position | |||||||||
Total assets | Net assets | Capital adequacy ratio | Net assets per share | ||||||
As of | Millions of yen | Millions of yen | % | Yen | |||||
March 31, 2023 | 39,645 | 31,065 | 78.4 | 1,582.45 | |||||
March 31, 2022 | 38,750 | 30,109 | 77.7 | 1,460.90 | |||||
(Reference) Equity: As of | March 31, 2023: | ¥ | 31,065 million | ||||||
As of | March 31, 2022: | ¥ | 30,109 million | ||||||
(3) Consolidated Cash Flows | |||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash | ||||||
equivalents at the end | |||||||||
operating activities | investing activities | financing activities | |||||||
of period | |||||||||
Fiscal year ended | Millions of yen | Millions of yen | Millions of yen | Millions of yen | |||||
March 31, 2023 | 1,781 | (1,954) | (2,536) | 5,841 | |||||
March 31, 2022 | 421 | (1,208) | (2,111) | 8,537 |
2. Dividends
Annual dividends | Payout | Dividends | ||||||||
Total | to net | |||||||||
ratio | ||||||||||
1st | 2nd | 3rd | Year-end | Total | dividends | assets | ||||
(consolidated) | ||||||||||
quarter-end | quarter-end | quarter-end | (consolidated) | |||||||
Fiscal year ended | Yen | Yen | Yen | Yen | Yen | Millions of yen | % | % | ||
March 31, 2022 | - | 16.00 | - | 27.00 | 43.00 | 889 | 30.4 | 3.1 | ||
March 31, 2023 | - | 20.00 | - | 25.00 | 45.00 | 894 | 30.5 | 3.0 | ||
Fiscal year ending | ||||||||||
March 31, 2024 | - | 25.00 | - | 25.00 | 50.00 | 32.7 | ||||
(Forecast) |
(Note) Breakdown of the year-end dividend for the fiscal year ended March 31, 2023 :
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2024 (April 1, 2023 to March 31, 2024)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit attributable | Basic earnings per | ||||||
to owners of parent | share | |||||||||
Millions of | Millions of | Millions of | Millions of | |||||||
Six months ending | yen | % | yen | % | yen | % | yen | % | Yen | |
14,500 | 6.9 | 2,050 | 2.6 | 2,100 | 3.0 | 1,500 | 5.3 | 76.41 | ||
September 30, 2023 | ||||||||||
Full year | 29,000 | 2.7 | 4,100 | 2.2 | 4,200 | 1.4 | 3,000 | 1.0 | 152.82 |
* Notes:
- Changes in significant subsidiaries during the period under review (changes in specified subsidiaries resulting in changes in scope of consolidation): No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: No
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
March 31, 2023: | 25,587,421 | shares |
March 31, 2022: | 25,587,421 | shares |
2) Number of treasury shares at the end of the period: | ||
March 31, 2023: | 5,956,393 | shares |
March 31, 2022: | 4,977,129 | shares |
3) Average number of shares outstanding during the period: | ||
Fiscal Year ended March 31, 2023: | 20,166,646 | shares |
Fiscal Year ended March 31, 2022: | 20,999,622 | shares |
(Reference) Summary of Non-consolidated Financial Results | ||||||||||||
1. Non-consolidated Financial Results for the Fiscal Year Ended March 31, 2023 (April 1, 2022 to March 31, 2023) | ||||||||||||
(1) Non-consolidated Operating Results | (% indicates changes from the previous corresponding period.) | |||||||||||
Net sales | Operating profit | Ordinary profit | Net income | |||||||||
Fiscal year ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||
March 31, 2023 | 28,250 | 9.0 | 3,681 | (2.7) | 3,806 | (0.2) | 2,781 | 3.2 | ||||
March 31, 2022 | 25,912 | 10.0 | 3,783 | 25.5 | 3,813 | 22.8 | 2,694 | 25.1 | ||||
Basic earnings per share | Diluted earnings per share | |||||||||||
Fiscal year ended | Yen | Yen | ||||||||||
March 31, 2023 | 137.91 | - | ||||||||||
March 31, 2022 | 128.33 | - | ||||||||||
(2) Non-consolidated Financial Position | ||||||||||||
Total assets | Net assets | Capital adequacy ratio | Net assets per share | |||||||||
As of | Millions of yen | Millions of yen | % | Yen | ||||||||
March 31, 2023 | 39,675 | 30,990 | 78.1 | 1,578.67 | ||||||||
March 31, 2022 | 39,052 | 30,272 | 77.5 | 1,468.81 | ||||||||
(Reference) Equity: As of | March 31, 2023: | ¥ | 30,990 million | |||||||||
As of | March 31, 2022: | ¥ | 30,272 million |
Consolidated Financial Statements
Consolidated Balance Sheets
(Thousands of yen) | ||
As of March 31, 2022 | As of March 31, 2023 | |
Assets | ||
Current assets | ||
Cash and deposits | 8,537,563 | 5,841,039 |
Notes and accounts receivable - trade | 9,675,751 | 10,027,497 |
Contract assets | 175,578 | 130,989 |
Electronically recorded monetary claims - | 2,554,830 | 2,288,441 |
operating | ||
Finished goods | 3,960,175 | 4,992,441 |
Work in process | 280,783 | 373,982 |
Raw materials and supplies | 4,772,665 | 6,077,541 |
Other | 327,940 | 209,798 |
Allowance for doubtful accounts | (2,894) | (4,569) |
Total current assets | 30,282,393 | 29,937,162 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 1,975,511 | 2,467,072 |
Machinery, equipment and vehicles, net | 1,518,184 | 1,829,510 |
Land | 1,410,155 | 1,423,028 |
Construction in progress | 589,370 | 224,676 |
Other, net | 345,746 | 612,356 |
Total property, plant and equipment | 5,838,968 | 6,556,643 |
Intangible assets | 71,284 | 147,475 |
Investments and other assets | ||
Investment securities | 2,279,417 | 2,748,304 |
Deferred tax assets | 191,462 | 104,789 |
Other | 103,894 | 170,157 |
Allowance for doubtful accounts | (16,986) | (18,920) |
Total investments and other assets | 2,557,789 | 3,004,330 |
Total non-current assets | 8,468,042 | 9,708,450 |
Total assets | 38,750,436 | 39,645,612 |
(Thousands of yen) | ||
As of March 31, 2022 | As of March 31, 2023 | |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 2,387,340 | 2,125,440 |
Electronically recorded obligations - operating | 2,104,994 | 2,334,805 |
Accounts payable - other | 567,256 | 189,530 |
Accrued expenses | 1,302,073 | 1,365,759 |
Income taxes payable | 724,299 | 601,201 |
Provision for bonuses for directors (and other | 35,600 | 34,800 |
officers) | ||
Other | 114,496 | 269,055 |
Total current liabilities | 7,236,062 | 6,920,591 |
Non-current liabilities | ||
Retirement benefit liability | 1,381,292 | 1,440,736 |
Other | 23,580 | 219,118 |
Total non-current liabilities | 1,404,872 | 1,659,855 |
Total liabilities | 8,640,935 | 8,580,446 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,654,519 | 2,654,519 |
Capital surplus | 1,762,031 | 1,802,929 |
Retained earnings | 26,994,021 | 29,005,082 |
Treasury shares | (2,319,009) | (3,795,179) |
Total shareholders' equity | 29,091,563 | 29,667,352 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale | 757,432 | 1,098,572 |
securities | ||
Deferred gains or losses on hedges | 468 | (8,120) |
Foreign currency translation adjustment | 285,705 | 345,417 |
Remeasurements of defined benefit plans | (25,668) | (38,056) |
Total accumulated other comprehensive income | 1,017,937 | 1,397,813 |
Total net assets | 30,109,501 | 31,065,165 |
Total liabilities and net assets | 38,750,436 | 39,645,612 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Yotai Refractories Co. Ltd. published this content on 05 June 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 June 2023 05:40:09 UTC.