Stock AKSO AKER SOLUTIONS ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aker Solutions ASA

Equities

AKSO

NO0010716582

Oil Related Services and Equipment

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-31 am EDT 		5-day change 1st Jan Change
45.74 NOK +0.53% Intraday chart for Aker Solutions ASA +1.92% +8.85%
May. 24 Norway’s Vår Energi Divests 20% Stake in Bøyla Oil Field MT
May. 23 Aker Solutions' Consultancy Business Changes Name MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,722 8,094 11,354 18,264 20,577 22,016 - -
Enterprise Value (EV) 1 8,321 7,638 13,901 17,529 18,114 19,250 18,886 17,935
P/E ratio 165 x -5.26 x 45 x 15.5 x 1.76 x 9.11 x 9.74 x 10.3 x
Yield - - 0.86% 2.67% 4.76% 4.18% 5.24% 4.95%
Capitalization / Revenue 0.23 x 0.28 x 0.39 x 0.44 x 0.57 x 0.47 x 0.51 x 0.55 x
EV / Revenue 0.28 x 0.26 x 0.47 x 0.42 x 0.5 x 0.41 x 0.44 x 0.45 x
EV / EBITDA 3.59 x 6.18 x 7.43 x 5.8 x 14 x 4.98 x 5.29 x 5.25 x
EV / FCF -29.7 x 109 x 5.7 x 4.34 x 8.76 x -6.85 x 8.24 x 8.6 x
FCF Yield -3.36% 0.92% 17.5% 23.1% 11.4% -14.6% 12.1% 11.6%
Price to Book 0.94 x 1.03 x 1.46 x 1.97 x 1.07 x 1.09 x 1.02 x 0.99 x
Nbr of stocks (in thousands) 271,943 492,065 485,631 488,338 489,698 481,329 - -
Reference price 2 24.72 16.45 23.38 37.40 42.02 45.74 45.74 45.74
Announcement Date 2/7/20 2/15/21 2/8/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,263 29,396 29,473 41,417 36,262 47,114 43,355 40,130
EBITDA 1 2,316 1,236 1,871 3,022 1,295 3,866 3,568 3,413
EBIT 1 1,081 -51 775 1,923 611 2,823 2,709 2,478
Operating Margin 3.69% -0.17% 2.63% 4.64% 1.68% 5.99% 6.25% 6.18%
Earnings before Tax (EBT) 1 170 -1,314 520 1,715 95 3,226 2,947 2,671
Net income 1 41 -1,520 254 1,170 11,704 2,446 2,286 2,142
Net margin 0.14% -5.17% 0.86% 2.82% 32.28% 5.19% 5.27% 5.34%
EPS 2 0.1500 -3.130 0.5200 2.420 23.94 5.021 4.696 4.424
Free Cash Flow 1 -280 70 2,437 4,042 2,069 -2,812 2,291 2,085
FCF margin -0.96% 0.24% 8.27% 9.76% 5.71% -5.97% 5.28% 5.2%
FCF Conversion (EBITDA) - 5.66% 130.25% 133.75% 159.77% - 64.2% 61.09%
FCF Conversion (Net income) - - 959.45% 345.47% 17.68% - 100.19% 97.34%
Dividend per Share 2 - - 0.2000 1.000 2.000 1.913 2.395 2.265
Announcement Date 2/7/20 2/15/21 2/8/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 7,314 8,668 8,291 10,635 10,000 12,456 11,495 14,246 14,262 11,066 11,481 11,657 11,794 12,423 10,330
EBITDA 1 459 593 583 691 749 999 906 1,167 1,511 615 987 968.8 992.3 1,065 869.5
EBIT 1 178 303 316 418 476 712 622 867 1,221 393 723 684 706 786.7 566.9
Operating Margin 2.43% 3.5% 3.81% 3.93% 4.76% 5.72% 5.41% 6.09% 8.56% 3.55% 6.3% 5.87% 5.99% 6.33% 5.49%
Earnings before Tax (EBT) 1 111 166 281 420 450 564 558 732 1,100 -14 1,123 662.3 753.4 779.9 647
Net income 1 104 62 164 276 285 435 390 528 810 9,869 890 508.2 560.8 619.2 443.5
Net margin 1.42% 0.72% 1.98% 2.6% 2.85% 3.49% 3.39% 3.71% 5.68% 89.18% 7.75% 4.36% 4.75% 4.98% 4.29%
EPS 2 0.2100 0.1300 0.3400 0.5500 0.6200 0.9100 0.7900 1.080 1.750 20.19 1.820 0.8404 1.090 1.268 0.9082
Dividend per Share 2 - 0.2000 - - - 1.000 - - - - - 2.000 - - -
Announcement Date 10/26/21 2/8/22 5/3/22 7/14/22 10/25/22 2/8/23 5/4/23 7/13/23 10/30/23 2/8/24 4/25/24 - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,599 - 2,547 - - - - -
Net Cash position 1 - 456 - 735 2,463 2,766 3,130 4,081
Leverage (Debt/EBITDA) 0.6904 x - 1.361 x - - - - -
Free Cash Flow 1 -280 70 2,437 4,042 2,069 -2,812 2,291 2,085
ROE (net income / shareholders' equity) 5.71% -8.64% 3.99% 13.7% 17.1% 12.7% 10.8% 9.88%
ROA (Net income/ Total Assets) 1.76% -2.41% 0.73% 3.78% 6.51% 6.87% 5.84% 5.63%
Assets 1 2,331 63,173 34,771 30,978 179,735 35,610 39,121 38,065
Book Value Per Share 2 26.20 16.00 16.00 19.00 39.20 42.10 44.70 46.30
Cash Flow per Share 2 1.170 1.020 5.730 9.280 12.70 -1.800 5.220 4.440
Capex 1 599 431 362 620 2,221 1,239 647 567
Capex / Sales 2.05% 1.47% 1.23% 1.5% 6.12% 2.63% 1.49% 1.41%
Announcement Date 2/7/20 2/15/21 2/8/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aker Solutions ASA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
45.74 NOK
Average target price
50.17 NOK
Spread / Average Target
+9.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Oil Related Services

1st Jan change Capi.
AKER SOLUTIONS ASA Stock Aker Solutions ASA
+8.85% 2.08B
SUBSEA 7 S.A. Stock Subsea 7 S.A.
+30.77% 5.48B
TECHNIP ENERGIES N.V. Stock Technip Energies N.V.
+4.44% 4.2B
LIBERTY ENERGY INC. Stock Liberty Energy Inc.
+36.11% 3.99B
TGS ASA Stock TGS ASA
+3.63% 1.69B
SELECT WATER SOLUTIONS, INC. Stock Select Water Solutions, Inc.
+44.01% 1.1B
SEA1 OFFSHORE INC. Stock Sea1 Offshore Inc.
+19.75% 747M
BUMI ARMADA Stock Bumi Armada
+16.16% 737M
DAYANG ENTERPRISE HOLDINGS Stock Dayang Enterprise Holdings
+65.00% 677M
BW OFFSHORE LIMITED Stock BW Offshore Limited
+35.15% 515M
Oil Related Services
  1. Stock Market
  2. Equities
  3. AKSO Stock
  4. Financials Aker Solutions ASA