End-of-day quote
Bucharest S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
67
RON
|
-.--%
|
|
-1.47%
|
+52.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
652.5
|
672.8
|
781.3
|
598.8
|
844.6
|
1,282
|
-
|
-
|
Enterprise Value (EV)
1 |
1,823
|
1,735
|
2,348
|
1,756
|
844.6
|
3,109
|
3,259
|
3,257
|
P/E ratio
|
17.3
x
|
91.5
x
|
12.8
x
|
1.64
x
|
10
x
|
20.1
x
|
39.6
x
|
31.3
x
|
Yield
|
2.01%
|
2.1%
|
1.83%
|
3.18%
|
-
|
1.86%
|
1.86%
|
1.86%
|
Capitalization / Revenue
|
0.55
x
|
0.53
x
|
0.53
x
|
0.4
x
|
0.5
x
|
0.69
x
|
0.64
x
|
0.55
x
|
EV / Revenue
|
1.54
x
|
1.35
x
|
1.59
x
|
1.18
x
|
0.5
x
|
1.68
x
|
1.62
x
|
1.4
x
|
EV / EBITDA
|
4.08
x
|
3.62
x
|
4.47
x
|
3.47
x
|
1.43
x
|
4.76
x
|
4.73
x
|
4.28
x
|
EV / FCF
|
114
x
|
47.2
x
|
-17
x
|
-43.2
x
|
-
|
-12
x
|
-147
x
|
34.3
x
|
FCF Yield
|
0.88%
|
2.12%
|
-5.89%
|
-2.31%
|
-
|
-8.3%
|
-0.68%
|
2.92%
|
Price to Book
|
4.27
x
|
1.68
x
|
3.54
x
|
1.06
x
|
-
|
2.06
x
|
1.93
x
|
-
|
Nbr of stocks (in thousands)
|
93,462
|
94,264
|
94,264
|
94,264
|
94,993
|
95,215
|
-
|
-
|
Reference price
2 |
6.982
|
7.138
|
8.288
|
6.353
|
8.891
|
13.46
|
13.46
|
13.46
|
Announcement Date
|
2/21/20
|
2/23/21
|
2/28/22
|
1/15/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,186
|
1,282
|
1,472
|
1,493
|
1,690
|
1,846
|
2,007
|
2,334
|
EBITDA
1 |
446.3
|
479.8
|
524.9
|
505.6
|
592.7
|
653
|
689.6
|
761.3
|
EBIT
1 |
145
|
173.3
|
171.9
|
145.6
|
176.7
|
191.3
|
200.3
|
205.6
|
Operating Margin
|
12.23%
|
13.52%
|
11.67%
|
9.75%
|
10.46%
|
10.37%
|
9.98%
|
8.81%
|
Earnings before Tax (EBT)
1 |
61.12
|
30.02
|
104
|
81.24
|
96.89
|
84
|
68
|
48
|
Net income
1 |
38.12
|
16.36
|
61.32
|
367.9
|
84.54
|
64
|
105
|
37
|
Net margin
|
3.21%
|
1.28%
|
4.16%
|
24.65%
|
5%
|
3.47%
|
5.23%
|
1.58%
|
EPS
2 |
0.4040
|
0.0780
|
0.6452
|
3.865
|
0.8872
|
0.6700
|
0.3400
|
0.4305
|
Free Cash Flow
1 |
16.04
|
36.79
|
-138.4
|
-40.6
|
-
|
-258
|
-22.2
|
95
|
FCF margin
|
1.35%
|
2.87%
|
-9.4%
|
-2.72%
|
-
|
-13.98%
|
-1.11%
|
4.07%
|
FCF Conversion (EBITDA)
|
3.59%
|
7.67%
|
-
|
-
|
-
|
-
|
-
|
12.48%
|
FCF Conversion (Net income)
|
42.07%
|
224.89%
|
-
|
-
|
-
|
-
|
-
|
256.76%
|
Dividend per Share
2 |
0.1400
|
0.1500
|
0.1517
|
0.2019
|
-
|
0.2510
|
0.2510
|
0.2510
|
Announcement Date
|
2/21/20
|
2/23/21
|
2/28/22
|
1/15/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
623
|
409.1
|
360.6
|
370.4
|
731.1
|
385.1
|
376.6
|
785.9
|
394.9
|
418.6
|
429.5
|
451.6
|
445.2
|
EBITDA
1 |
229.9
|
137.9
|
124.3
|
120.5
|
244.7
|
127.1
|
133.7
|
-
|
133.7
|
146.2
|
150.4
|
162.4
|
163.1
|
EBIT
1 |
74.79
|
62.88
|
43.36
|
28.99
|
72.34
|
45.58
|
27.63
|
-
|
32.83
|
41.86
|
44.7
|
57.32
|
49.73
|
Operating Margin
|
12%
|
15.37%
|
12.02%
|
7.83%
|
9.9%
|
11.84%
|
7.34%
|
-
|
8.31%
|
10%
|
10.41%
|
12.69%
|
11.17%
|
Earnings before Tax (EBT)
|
-
|
51.13
|
-
|
11.98
|
-
|
24.96
|
21.06
|
368.7
|
13.55
|
-
|
17.7
|
47.08
|
-
|
Net income
|
-39.18
|
24.34
|
-
|
0.914
|
-
|
23.64
|
-44.64
|
-
|
10.06
|
-
|
13
|
44.74
|
-
|
Net margin
|
-6.29%
|
5.95%
|
-
|
0.25%
|
-
|
6.14%
|
-11.85%
|
-
|
2.55%
|
-
|
3.03%
|
9.91%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/14/20
|
2/28/22
|
5/16/22
|
8/12/22
|
8/12/22
|
11/15/22
|
1/15/23
|
1/15/23
|
5/15/23
|
8/14/23
|
11/14/23
|
2/28/24
|
5/15/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,170
|
1,062
|
1,567
|
1,157
|
-
|
1,827
|
1,977
|
1,975
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.622
x
|
2.213
x
|
2.985
x
|
2.288
x
|
-
|
2.798
x
|
2.867
x
|
2.594
x
|
Free Cash Flow
1 |
16
|
36.8
|
-138
|
-40.6
|
-
|
-258
|
-22.2
|
95
|
ROE (net income / shareholders' equity)
|
24.6%
|
2.51%
|
29.7%
|
92.4%
|
-
|
9.2%
|
6.36%
|
3.66%
|
ROA (Net income/ Total Assets)
|
2.14%
|
0.34%
|
2.67%
|
13.7%
|
-
|
-
|
-
|
-
|
Assets
1 |
1,778
|
4,796
|
2,295
|
2,679
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.640
|
4.250
|
2.340
|
6.000
|
-
|
6.550
|
6.980
|
-
|
Cash Flow per Share
|
3.550
|
4.290
|
4.260
|
4.490
|
-
|
-
|
-
|
-
|
Capex
1 |
318
|
371
|
-
|
468
|
-
|
685
|
587
|
525
|
Capex / Sales
|
26.84%
|
28.95%
|
-
|
31.36%
|
-
|
37.11%
|
29.24%
|
22.5%
|
Announcement Date
|
2/21/20
|
2/23/21
|
2/28/22
|
1/15/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
13.46
EUR Average target price
10.92
EUR Spread / Average Target -18.90% Consensus |