Financials Infinity Capital Investments S.A.

Equities

INFINITY

ROSIFEACNOR4

Investment Management & Fund Operators

End-of-day quote Bucharest S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
1.895 RON -0.26% Intraday chart for Infinity Capital Investments S.A. +0.26% -0.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,210 1,485 904.5 843 817 902.5
Enterprise Value (EV) 1 834.6 1,518 967.1 945 963.9 838
P/E ratio 13 x 10.9 x 18.2 x 19.7 x 4.42 x 5.66 x
Yield - - 2.78% 1.78% - -
Capitalization / Revenue 3.69 x 3.89 x 3.18 x 2.68 x 1.37 x 2.2 x
EV / Revenue 2.55 x 3.98 x 3.4 x 3 x 1.61 x 2.04 x
EV / EBITDA 7.84 x 10.2 x 13.9 x 18.5 x 4.15 x 27.2 x
EV / FCF 5.13 x -60.4 x 9.71 x 72.5 x 43.4 x 10.6 x
FCF Yield 19.5% -1.66% 10.3% 1.38% 2.31% 9.44%
Price to Book 0.71 x 0.67 x 0.49 x 0.35 x 0.37 x 0.3 x
Nbr of stocks (in thousands) 580,166 580,166 502,487 500,000 475,000 475,000
Reference price 2 2.085 2.560 1.800 1.686 1.720 1.900
Announcement Date 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 327.5 381.7 284.1 315.1 598.4 409.9
EBITDA 1 106.4 148.8 69.34 50.99 232.1 30.85
EBIT 1 94.35 137.9 55.38 37.48 219.9 14.81
Operating Margin 28.81% 36.13% 19.5% 11.89% 36.75% 3.61%
Earnings before Tax (EBT) 1 99.13 150.4 55.7 49.63 221.4 163.6
Net income 1 92.71 136.2 51.71 42.89 189.4 159.5
Net margin 28.31% 35.68% 18.2% 13.61% 31.66% 38.92%
EPS 2 0.1598 0.2348 0.0990 0.0858 0.3889 0.3359
Free Cash Flow 1 162.6 -25.15 99.6 13.04 22.23 79.09
FCF margin 49.64% -6.59% 35.06% 4.14% 3.71% 19.29%
FCF Conversion (EBITDA) 152.74% - 143.65% 25.57% 9.58% 256.37%
FCF Conversion (Net income) 175.37% - 192.63% 30.4% 11.73% 49.57%
Dividend per Share - - 0.0500 0.0300 - -
Announcement Date 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 33.1 62.6 102 147 -
Net Cash position 1 375 - - - - 64.5
Leverage (Debt/EBITDA) - 0.2223 x 0.9025 x 2.001 x 0.6331 x -
Free Cash Flow 1 163 -25.1 99.6 13 22.2 79.1
ROE (net income / shareholders' equity) 5.61% 7.17% 2.58% 2% 8.25% 5.68%
ROA (Net income/ Total Assets) 2.97% 3.83% 1.51% 0.93% 5.04% 0.3%
Assets 1 3,119 3,552 3,427 4,616 3,757 53,847
Book Value Per Share 2 2.930 3.820 3.660 4.800 4.700 6.320
Cash Flow per Share 2 0.8300 0.0500 0.0400 0.0300 0.0200 0.2900
Capex 1 4.01 2.62 3.58 3.61 4.5 5.8
Capex / Sales 1.22% 0.69% 1.26% 1.15% 0.75% 1.42%
Announcement Date 3/20/19 4/30/20 4/28/21 4/28/22 4/27/23 4/29/24
1RON in Million2RON
Estimates
  1. Stock Market
  2. Equities
  3. INFINITY Stock
  4. Financials Infinity Capital Investments S.A.