Stock PRAXIS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Praxis Group Limited

Equities

GG00BD0RGF89

End-of-day quote The International S.E.
Other stock markets
 06:00:00 2023-04-23 pm EDT 		5-day change 1st Jan Change
110 GBX +10.00% Intraday chart for Praxis Group Limited -.--% -.--%
May. 16 Praxis Group Limited Announces That It Will Pay A Final Gross Dividend, Payable on 4 July 2024 CI
May. 16 Praxis Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 187.6 198.2 129.5 163.3 112.6 123.9
Enterprise Value (EV) 1 175.8 207.2 141.1 128 113.4 127.3
P/E ratio 46.8 x 128 x -11.2 x 2.35 x -16.6 x -22.9 x
Yield 1.91% 0.99% - - 2.5% 2.5%
Capitalization / Revenue 4.42 x 2.96 x 2.14 x 3.56 x 2.38 x 2.4 x
EV / Revenue 4.14 x 3.1 x 2.33 x 2.79 x 2.4 x 2.47 x
EV / EBITDA 21.4 x 18.6 x 14.8 x -74.8 x 146 x 43.4 x
EV / FCF 9.9 x 64.9 x 30.8 x 2,572 x 20.9 x 39.8 x
FCF Yield 10.1% 1.54% 3.24% 0.04% 4.79% 2.51%
Price to Book 3.79 x 3.69 x 2.69 x 1.82 x 1.88 x 2.53 x
Nbr of stocks (in thousands) 102,491 112,608 112,608 112,608 112,608 112,608
Reference price 2 1.830 1.760 1.150 1.450 1.000 1.100
Announcement Date 9/21/18 11/28/19 9/21/20 5/19/22 5/17/23 5/16/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 42.45 66.91 60.46 45.89 47.32 51.54
EBITDA 1 8.221 11.13 9.525 -1.71 0.779 2.93
EBIT 1 7.37 9.979 3.324 -2.902 -0.3 1.738
Operating Margin 17.36% 14.91% 5.5% -6.32% -0.63% 3.37%
Earnings before Tax (EBT) 1 4.792 3.37 -9.215 -6.814 -4.563 -2.941
Net income 1 3.566 1.578 -11.02 67.78 -5.325 -4.021
Net margin 8.4% 2.36% -18.23% 147.69% -11.25% -7.8%
EPS 2 0.0391 0.0138 -0.1028 0.6168 -0.0603 -0.0481
Free Cash Flow 1 17.76 3.19 4.578 0.0498 5.429 3.198
FCF margin 41.84% 4.77% 7.57% 0.11% 11.47% 6.21%
FCF Conversion (EBITDA) 216.04% 28.67% 48.06% - 696.9% 109.16%
FCF Conversion (Net income) 498.04% 202.15% - 0.07% - -
Dividend per Share 2 0.0350 0.0175 - - 0.0250 0.0275
Announcement Date 9/21/18 11/28/19 9/21/20 5/19/22 5/17/23 5/16/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 8.99 11.6 - 0.75 3.39
Net Cash position 1 11.7 - - 35.3 - -
Leverage (Debt/EBITDA) - 0.8081 x 1.223 x - 0.9602 x 1.158 x
Free Cash Flow 1 17.8 3.19 4.58 0.05 5.43 3.2
ROE (net income / shareholders' equity) 9.26% 4.75% -20.6% -12.2% -8.17% -10.2%
ROA (Net income/ Total Assets) 7.3% 6.7% 2% 5.21% -0.21% 1.61%
Assets 1 48.85 23.57 -550.1 1,302 2,533 -249.6
Book Value Per Share 2 0.4800 0.4800 0.4300 0.8000 0.5300 0.4300
Cash Flow per Share 2 0.1500 0.1200 0.0600 0.4500 0.1200 0.1400
Capex 1 1.03 4.37 2.17 0.9 1.15 1.16
Capex / Sales 2.42% 6.54% 3.6% 1.96% 2.44% 2.24%
Announcement Date 9/21/18 11/28/19 9/21/20 5/19/22 5/17/23 5/16/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. Stock
  4. Financials Praxis Group Limited