Market Closed -
Euronext Paris
11:35:28 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
90.75
EUR
|
+0.39%
|
|
+0.17%
|
+12.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,187
|
4,292
|
4,603
|
3,782
|
3,508
|
3,930
|
-
|
-
|
Enterprise Value (EV)
1 |
9,677
|
7,934
|
8,306
|
6,581
|
3,508
|
4,473
|
3,804
|
1,460
|
P/E ratio
|
13.2
x
|
-16.2
x
|
4.43
x
|
5.84
x
|
25.2
x
|
5.19
x
|
19.5
x
|
11
x
|
Yield
|
2.45%
|
2.86%
|
2.75%
|
3.67%
|
-
|
4.2%
|
4.32%
|
4.54%
|
Capitalization / Revenue
|
0.61
x
|
0.58
x
|
0.61
x
|
0.43
x
|
0.49
x
|
0.48
x
|
0.46
x
|
0.45
x
|
EV / Revenue
|
1.13
x
|
1.06
x
|
1.11
x
|
0.76
x
|
0.49
x
|
0.54
x
|
0.45
x
|
0.17
x
|
EV / EBITDA
|
7.11
x
|
5.88
x
|
6.07
x
|
4.05
x
|
2.02
x
|
2.91
x
|
2.99
x
|
-
|
EV / FCF
|
8.43
x
|
6.73
x
|
7.07
x
|
5.38
x
|
-
|
5.45
x
|
4.63
x
|
1.78
x
|
FCF Yield
|
11.9%
|
14.9%
|
14.1%
|
18.6%
|
-
|
18.4%
|
21.6%
|
56.3%
|
Price to Book
|
2.14
x
|
2.14
x
|
1.77
x
|
1.36
x
|
-
|
0.94
x
|
0.77
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
43,769
|
43,821
|
43,671
|
43,369
|
43,497
|
43,302
|
-
|
-
|
Reference price
2 |
118.5
|
97.95
|
105.4
|
87.20
|
80.65
|
90.75
|
90.75
|
90.75
|
Announcement Date
|
3/18/20
|
3/18/21
|
3/18/22
|
3/16/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,562
|
7,459
|
7,504
|
8,700
|
7,128
|
8,237
|
8,536
|
8,769
|
EBITDA
1 |
1,362
|
1,350
|
1,368
|
1,626
|
1,738
|
1,536
|
1,271
|
-
|
EBIT
1 |
1,111
|
878
|
1,073
|
1,251
|
1,144
|
1,104
|
1,213
|
1,322
|
Operating Margin
|
12.98%
|
11.77%
|
14.3%
|
14.38%
|
16.05%
|
13.4%
|
14.21%
|
15.07%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
703.4
|
1,496
|
1,035
|
1,158
|
Net income
1 |
399.7
|
-264.1
|
1,047
|
656.3
|
142.4
|
776
|
206.8
|
377
|
Net margin
|
4.67%
|
-3.54%
|
13.95%
|
7.54%
|
2%
|
9.42%
|
2.42%
|
4.3%
|
EPS
2 |
8.950
|
-6.030
|
23.78
|
14.93
|
3.200
|
17.47
|
4.665
|
8.240
|
Free Cash Flow
1 |
1,148
|
1,179
|
1,174
|
1,224
|
-
|
821.5
|
821.5
|
821.5
|
FCF margin
|
13.41%
|
15.81%
|
15.65%
|
14.07%
|
-
|
9.97%
|
9.62%
|
9.37%
|
FCF Conversion (EBITDA)
|
84.3%
|
87.37%
|
85.87%
|
75.26%
|
-
|
53.48%
|
64.63%
|
-
|
FCF Conversion (Net income)
|
287.27%
|
-
|
112.19%
|
186.48%
|
-
|
105.86%
|
397.2%
|
217.9%
|
Dividend per Share
2 |
2.900
|
2.800
|
2.900
|
3.200
|
-
|
3.815
|
3.923
|
4.120
|
Announcement Date
|
3/18/20
|
3/18/21
|
3/18/22
|
3/16/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,490
|
3,642
|
3,703
|
2,799
|
-
|
544
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
126
|
2,470
|
Leverage (Debt/EBITDA)
|
3.297
x
|
2.699
x
|
2.707
x
|
1.721
x
|
-
|
0.3538
x
|
-
|
-
|
Free Cash Flow
1 |
1,148
|
1,179
|
1,175
|
1,224
|
-
|
822
|
822
|
822
|
ROE (net income / shareholders' equity)
|
3.73%
|
3.49%
|
11.1%
|
24.4%
|
-
|
15.8%
|
11.8%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
55.40
|
45.70
|
59.60
|
64.20
|
-
|
96.50
|
117.0
|
129.0
|
Cash Flow per Share
2 |
31.90
|
32.00
|
32.40
|
34.10
|
-
|
20.10
|
13.40
|
16.60
|
Capex
1 |
276
|
219
|
249
|
269
|
-
|
272
|
-
|
-
|
Capex / Sales
|
3.23%
|
2.94%
|
3.32%
|
3.1%
|
-
|
3.3%
|
-
|
-
|
Announcement Date
|
3/18/20
|
3/18/21
|
3/18/22
|
3/16/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
90.75
EUR Average target price
115.3
EUR Spread / Average Target +27.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.52% | 4.24B | | +21.90% | 81.59B | | +67.98% | 19.6B | | +11.28% | 17.95B | | +13.41% | 14.93B | | -2.77% | 12.9B | | +1.93% | 11.34B | | +3.55% | 10.68B | | -1.43% | 9.79B | | +30.12% | 9.73B |
Other Holding Companies
|