Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Amsterdam  >  ACCELL GROUP    ACCEL   NL0009767532

Delayed Quote. Delayed  - 09/04 11:35:03 am
19.695 EUR   -0.38%
2014 ACCELL : expects turnover and profit growth
2014ACCELL GROUP N. : quaterly sales release
2014 ACCELL : acquires Spanish firm Comet
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales7738498829841 0421 086
Operating income (EBITDA)44,245,653,865,468,873,6
Operating profit (EBIT)35,936,944,956,959,564,0
Pre-Tax Profit (EBT)25,722,735,234,037,0-
Net income23,219,026,136,038,043,0
PER---13,513,011,8
EPS ( €)1,010,791,061,461,531,67
Dividend per Share ( €)0,750,550,610,710,770,83
Yield3,79%2,78%3,09%3,59%3,89%4,17%
Announcement Date02/22/2013
08:52am
02/21/2014
04:38pm
03/06/2015
02:06pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt180184152146126113
Finance------
Operating income (EBITDA)44,245,653,865,468,873,6
Leverage
(Debt/EBITDA)
4,06x4,03x2,83x2,23x1,83x1,53x
Capital Expenditure14,96,909,6211,012,012,0
Book Value Per Share (BVPS)10,4 €9,83 €11,1 €12,3 €13,3 €14,4 €
Cash Flow per Share2,36 €-1,08 €1,55 €1,75 €1,90 €2,00 €
Announcement Date02/22/2013
08:52am
02/21/2014
04:38pm
03/06/2015
02:06pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 500 M€ -
Entreprise Value (EV) 646 M€ 626 M€
Valuation 2015e 2016e
PER (Price / EPS) 13,5x 13,0x
Capitalization / Revenue 0,51x 0,48x
EV / Revenue 0,66x 0,60x
EV / EBITDA 9,87x 9,10x
Yield (DPS / Price) 3,59% 3,89%
Price to book (Price / BVPS) 1,60x 1,49x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,78% 5,71%
operating Leverage (Delta EBIT / Delta Sales) 2,32x 0,77x
Net Margin (Net Profit / Revenue) 3,66% 3,65%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,2% 11,9%
Rate of Dividend 48,6% 50,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,12% 1,15%
Cash Flow / Sales (Taux d'autofinancement) 4,49% 4,61%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,23x 1,83x
Price Earning Ratio
EPS & Dividend