FORT LAUDERDALE, Fla., Jan. 28, 2016 /PRNewswire/ -- AutoNation, Inc. (NYSE: AN), America's largest automotive retailer, today reported fourth quarter 2015 adjusted net income from continuing operations of $107 million, or $0.96 per share, compared to net income from continuing operations of $117 million, or $1.02 per share, for the same period in the prior year. Adjusted net income from continuing operations for the fourth quarter of 2015 excludes non-cash impairment charges related to franchise rights associated with certain of our Volkswagen stores of $9.6 million after-tax, or $0.09 per share. There were no adjusting items for the fourth quarter of 2014. On a GAAP basis, fourth quarter 2015 net income from continuing operations was $98 million, or $0.87 per share. Reconciliations of non-GAAP financial measures are included in the attached financial tables.

Fourth quarter 2015 revenue totaled $5.3 billion compared to $5.0 billion in the year-ago period, an increase of 6%, driven by stronger performance in all business sectors - new vehicles, used vehicles, parts and service, and finance and insurance. In the fourth quarter of 2015, AutoNation's retail new vehicle unit sales increased 4% overall and 1% on a same store basis.

Fourth quarter 2015 gross profit of $812 million increased 4% as compared to $784 million in the year-ago period, driven by an increase of 11% in parts and service gross profit and an increase of 10% in finance and insurance gross profit as compared to the prior year.

Mike Jackson, Chairman, Chief Executive Officer and President said, "In the fourth quarter, new and used vehicle margins on a combined basis declined by $217 per vehicle retailed, or 11%, as compared to the fourth quarter of 2014. As of year-end, our new vehicle inventories increased 13% on a same store basis, as compared to the prior year, driven by a 49% increase in Premium Luxury inventories. We have begun, and will continue through the first quarter, to take the necessary steps to align our costs, inventory, and pricing strategy to adjust to the current market."

Mr. Jackson added, "In 2016, we expect industry new vehicle unit sales will again exceed 17 million."

Acquisitions
In November 2015, AutoNation completed the previously announced acquisition of 13 stores from Carl Gregory Enterprises, and in December 2015, AutoNation completed the acquisition of a Honda store in the Seattle-Bellevue, Washington market. For the full year 2015, AutoNation closed on the acquisition of 22 stores, including 51 franchises, representing approximately $1 billion in annual revenue.

Share Repurchase
During 2015, AutoNation repurchased 3.9 million shares of common stock for an aggregate purchase price of $235 million. As of January 27, 2016, AutoNation has approximately $296 million remaining Board authorization for share repurchase and 111 million shares outstanding.

Segment Results
Segment results((1)) for the fourth quarter of 2015 were as follows:

Fourth Quarter 2015 Segment Results


    --  Domestic - Domestic segment income((2)) was $78 million compared to
        year-ago segment income of $74 million, an increase of 6%.

    --  Import - Import segment income((2)) was $71 million compared to year-ago
        segment income of$71 million.
    --  Premium Luxury - Premium Luxury segment income((2)) was $102 million
        compared to year-ago segment income of $113 million, a decrease of 9%.

Full Year 2015 Segment Results


    --  Domestic - Domestic segment income((2)) was $337 million compared to
        year-ago segment income of $285 million, an increase of 18%.
    --  Import - Import segment income((2)) was $311 million compared to
        year-ago segment income of $291 million, an increase of 7%.
    --  Premium Luxury - Premium Luxury segment income((2)) was $376 million
        compared to year-ago segment income of $366 million, an increase of 3%.

For the full year ended December 31, 2015, AutoNation reported adjusted net income from continuing operations of $453 million, or $3.98 per share, compared to adjusted net income from continuing operations of $415 million, or $3.49 per share, for the same period in the prior year, an improvement of 14% on a per-share basis. Adjusted net income from continuing operations for the full year 2015 excludes non-cash impairment charges related to franchise rights associated with certain of our Volkswagen stores of $9.6 million after-tax, or $0.08 per share, and for the full year 2014 excludes a net gain related to business/property dispositions of $5.0 million after-tax, or $0.04 per share. On a GAAP basis, net income from continuing operations was $444 million, or $3.90 per share, for 2015 compared to $420 million, or $3.53 per share, for 2014. Reconciliations of non-GAAP financial measures are included in the attached financial tables. AutoNation's revenue for full year 2015 totaled $20.9 billion, up 9% compared to $19.1 billion for the same period in the prior year.

The fourth quarter conference call may be accessed by telephone at (888) 769-8515 (password: AutoNation) at 11:00 a.m. Eastern Time or on AutoNation's investor relations website at http://investors.autonation.com.

The webcast will also be available on AutoNation's website under "Events & Presentations" following the call. A playback of the conference call will be available after 1:00 p.m. Eastern Time on January 28, 2016, through February 11, 2016 by calling (866) 403-7090 (password 5423).

Effective immediately, AutoNation will no longer disclose the monthly new vehicle unit sales it reports to automotive manufacturers. AutoNation will continue to disclose its sales performance in conjunction with its regular quarterly and annual earnings announcements.



                         (1)    AutoNation has three operating
                                 segments: Domestic, Import, and
                                 Premium Luxury. The Domestic
                                 segment is comprised of stores
                                 that sell vehicles manufactured
                                 by General Motors, Ford, and FCA
                                 US (formerly Chrysler); the
                                 Import segment is comprised of
                                 stores that sell vehicles
                                 manufactured primarily by Toyota,
                                 Honda, Nissan, and Hyundai; and
                                 the Premium Luxury segment is
                                 comprised of stores that sell
                                 vehicles manufactured primarily
                                 by Mercedes-Benz, BMW, Lexus,
                                 and Audi.


                         (2)    Segment income represents income
                                 for each of our reportable
                                 segments and is defined as
                                 operating income less floorplan
                                 interest expense.

About AutoNation, Inc.
AutoNation is America's largest automotive retailer, currently owning and operating 342 new vehicle franchises from coast to coast. AutoNation sold its 10 millionth vehicle in 2015, the first automotive retailer to reach this milestone. AutoNation is also the only automotive retailer to guarantee every vehicle retailed is recall-free. A commitment to delivering a peerless experience through customer-focused sales and service processes is what drives AutoNation's success. In 2015, AutoNation committed $1,000,000 to support the Breast Cancer Research Foundation through its Drive Pink Campaign. AutoNation is transforming the automotive industry through bold leadership, technology and innovation.

Please visit investors.autonation.com, www.autonation.com, www.autonationdrive.com, www.twitter.com/autonation, www.twitter.com/CEOMikeJackson, www.facebook.com/autonation, and www.facebook.com/CEOMikeJackson, where AutoNation discloses additional information about the Company, its business, and its results of operations.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as "anticipates," "expects," "intends," "goals," "plans," "believes," "continues," "may," "will," and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements regarding our strategic initiatives and expectations for the future performance of our franchises and the automotive retail industry, as well as statements that describe our objectives, goals, or plans, are forward-looking statements. Our forward-looking statements reflect our current expectations concerning future results and events, and they involve known and unknown risks, uncertainties and other factors that are difficult to predict and may cause our actual results, performance or achievements to be materially different from any future results, performance and achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: economic conditions, including conditions in the credit markets and changes in interest rates; new and used vehicle margins; the success and financial viability and the incentive and marketing programs of vehicle manufacturers and distributors with which we hold franchises; our ability to maintain and enhance our retail brands and reputation and to attract consumers to our own digital channels; our ability to integrate successfully acquired and awarded franchises and to attain planned sales volumes within our expected time frames; restrictions imposed by vehicle manufacturers and our ability to obtain manufacturer approval for pending acquisitions; natural disasters and other adverse weather events; the resolution of legal and administrative proceedings; regulatory factors affecting our business, including fuel economy requirements; our ability to identify open safety recalls; factors affecting our goodwill and other intangible asset impairment testing; and other factors described in our news releases and filings made under the securities laws, including, among others, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Forward-looking statements contained in this news release speak only as of the date of this news release, and we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances.

NON-GAAP FINANCIAL MEASURES
This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income and adjusted earnings per share from continuing operations, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these measures to the most directly comparable GAAP measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosure, provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations, and improve the period-to-period comparability of the Company's results from its core business operations.


                                                                                                             AUTONATION, INC.

                                                                                            UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENTS

                                                                                                   (In millions, except per share data)


                                                             Three Months Ended December
                                                                        31,                               Twelve Months Ended December 31,
                                                            ----------------------------                   --------------------------------

                                                                                    2015                                             2014          2015        2014
                                                                                    ----                                             ----          ----        ----


    Revenue:

                 New vehicle                                                      $3,144.0                                         $2,983.1     $11,995.0   $10,972.2

                 Used vehicle                                                      1,153.8                                          1,105.2       4,768.7     4,385.7

                 Parts and service                                                   778.3                                            729.3       3,082.8     2,822.5

                 Finance and insurance, net                                          216.3                                            196.5         868.7       750.8

                 Other                                                                47.4                                             33.7         146.8       177.6
                                                                                    ----

    Total revenue                                                                5,339.8                                          5,047.8      20,862.0    19,108.8
                                                                                 -------                                          -------      --------    --------


    Cost of sales:

                 New vehicle                                                       2,969.3                                          2,797.6      11,321.9    10,322.1

                 Used vehicle                                                      1,078.1                                          1,016.6       4,415.0     4,025.1

                 Parts and service                                                   439.7                                            423.9       1,744.8     1,625.9

                 Other                                                                40.5                                             26.2         118.8       147.0
                                                                                    ----

    Total cost of sales                                                          4,527.6                                          4,264.3      17,600.5    16,120.1
                                                                                 -------                                          -------      --------    --------


    Gross profit                                                                   812.2                                            783.5       3,261.5     2,988.7


    Selling, general, and
     administrative expenses                                                       568.5                                            532.0       2,263.5     2,079.6

    Depreciation and amortization                                                   33.7                                             27.9         127.4       106.9

    Franchise rights impairment                                                     15.4                                                -         15.4           -

    Other income, net                                                              (5.8)                                           (2.9)       (17.9)     (18.6)
                                                                                    ----                                             ----         -----       -----


    Operating income                                                               200.4                                            226.5         873.1       820.8


    Non-operating income (expense) items:

                 Floorplan interest expense                                         (16.2)                                          (13.7)       (58.3)     (53.3)

                 Other interest expense                                             (26.5)                                          (22.1)       (90.9)     (86.7)

                 Loss on debt extinguishment                                             -                                           (1.6)            -      (1.6)

                 Interest income                                                         -                                               -          0.1         0.2

                 Other income (loss), net                                              1.4                                            (0.6)        (1.3)        2.9
                                                                                     ---


    Income from continuing
     operations before income
     taxes                                                                         159.1                                            188.5         722.7       682.3


    Income tax provision                                                            61.3                                             71.6         279.0       262.5
                                                                                    ----                                             ----         -----       -----


    Net income from continuing
     operations                                                                     97.8                                            116.9         443.7       419.8


    Loss from discontinued
     operations, net of income
     taxes                                                                         (0.3)                                           (0.2)        (1.1)      (1.1)
                                                                                    ----                                             ----          ----        ----



    Net income                                                                     $97.5                                           $116.7        $442.6      $418.7
                                                                                   =====                                           ======        ======      ======



    Diluted earnings (loss) per share*:

                 Continuing operations                                               $0.87                                            $1.02         $3.90       $3.53

                 Discontinued operations                                 $               -                               $               -      $(0.01)    $(0.01)


                 Net income                                                          $0.87                                            $1.02         $3.89       $3.52



    Weighted average common shares
     outstanding                                                                   112.0                                            114.9         113.9       118.9


    Common shares outstanding, net
     of treasury stock, at period
     end                                                                           110.8                                            113.3         110.8       113.3



    * Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding.



                                                                                                                                                                                                                       AUTONATION, INC.

                                                                                                                                                                                                                 UNAUDITED SUPPLEMENTARY DATA

                                                                                                                                                                                                           ($ in millions, except per vehicle data)



                                                                   Operating Highlights                                              Three Months Ended December 31,                                                 Twelve Months Ended December 31,
                                                                   --------------------                                              -------------------------------                                                 --------------------------------

                                                                                                                                                             2015                                     2014                                      $ Variance % Variance                  2015         2014   $ Variance   % Variance
                                                                                                                                                             ----                                     ----                                      ---------- ----------                  ----         ----   ----------   ----------

    Revenue:

                            New vehicle                                                                                                                  $3,144.0                                 $2,983.1                                          $160.9                   5.4    $11,995.0    $10,972.2     $1,022.8                   9.3

                              Retail used vehicle                                                                                                         1,064.0                                  1,007.8                                            56.2                   5.6      4,370.3      3,988.9        381.4                   9.6

                              Wholesale                                                                                                                      89.8                                     97.4                                           (7.6)                (7.8)       398.4        396.8          1.6                   0.4
                                                                                                                                                             ----                                     ----                                            ----                             -----        -----          ---

                            Used vehicle                                                                                                                  1,153.8                                  1,105.2                                            48.6                   4.4      4,768.7      4,385.7        383.0                   8.7

                            Finance and insurance, net                                                                                                      216.3                                    196.5                                            19.8                  10.1        868.7        750.8        117.9                  15.7

                            Total variable operations                                                                                                     4,514.1                                  4,284.8                                           229.3                   5.4     17,632.4     16,108.7      1,523.7                   9.5
                            ----------------

                            Parts and service                                                                                                               778.3                                    729.3                                            49.0                   6.7      3,082.8      2,822.5        260.3                   9.2

                            Other                                                                                                                            47.4                                     33.7                                            13.7                             146.8        177.6       (30.8)

    Total revenue                                                                                                                                      $5,339.8                                 $5,047.8                                          $292.0                   5.8    $20,862.0    $19,108.8     $1,753.2                   9.2
                                                                                                                                                       ========                                 ========                                          ======                         =========    =========     ========



    Gross profit:

                            New vehicle                                                                                                                    $174.7                                   $185.5                                         $(10.8)                (5.8)      $673.1       $650.1        $23.0                   3.5

                              Retail used vehicle                                                                                                            77.7                                     89.9                                          (12.2)               (13.6)       358.4        363.2        (4.8)                (1.3)

                              Wholesale                                                                                                                     (2.0)                                   (1.3)                                          (0.7)                            (4.7)       (2.6)       (2.1)
                                                                                                                                                                                                                                                                                                             ----

                            Used vehicle                                                                                                                     75.7                                     88.6                                          (12.9)               (14.6)       353.7        360.6        (6.9)                (1.9)

                            Finance and insurance                                                                                                           216.3                                    196.5                                            19.8                  10.1        868.7        750.8        117.9                  15.7

                            Total variable operations                                                                                                       466.7                                    470.6                                           (3.9)                (0.8)     1,895.5      1,761.5        134.0                   7.6
                            ----------------

                            Parts and service                                                                                                               338.6                                    305.4                                            33.2                  10.9      1,338.0      1,196.6        141.4                  11.8

                            Other                                                                                                                             6.9                                      7.5                                           (0.6)                             28.0         30.6        (2.6)
                            -----

    Total gross profit                                                                                                                                    812.2                                    783.5                                            28.7                   3.7      3,261.5      2,988.7        272.8                   9.1


    Selling, general, and administrative expenses                                                                                                         568.5                                    532.0                                          (36.5)                (6.9)     2,263.5      2,079.6      (183.9)                (8.8)


    Depreciation and amortization                                                                                                                          33.7                                     27.9                                           (5.8)                            127.4        106.9       (20.5)

    Franchise rights impairment                                                                                                                            15.4                                        -                                         (15.4)                             15.4            -      (15.4)

    Other income, net                                                                                                                                     (5.8)                                   (2.9)                                            2.9                            (17.9)      (18.6)       (0.7)
                                                                                                                                                           ----                                     ----                                             ---                             -----        -----         ----

     Operating income                                                                                                                                     200.4                                    226.5                                          (26.1)               (11.5)       873.1        820.8         52.3                   6.4


    Non-operating income (expense) items:

                            Floorplan interest expense                                                                                                     (16.2)                                  (13.7)                                          (2.5)                           (58.3)      (53.3)       (5.0)

                            Other interest expense                                                                                                         (26.5)                                  (22.1)                                          (4.4)                           (90.9)      (86.7)       (4.2)

                            Loss on debt extinguishment                                                                                                         -                                   (1.6)                                            1.6                                 -       (1.6)         1.6

                            Interest income                                                                                                                     -                                       -                                              -                              0.1          0.2        (0.1)

                            Other income (loss), net                                                                                                          1.4                                    (0.6)                                            2.0                             (1.3)         2.9        (4.2)
                                                                                                                                                                                                                                                     ---                                                      ----

    Income from continuing operations before income taxes                                                                                                $159.1                                   $188.5                                         $(29.4)               (15.6)      $722.7       $682.3        $40.4                   5.9
                                                                                                                                                         ======                                   ======                                          ======                            ======       ======        =====


    Retail vehicle unit sales:

                            New                                                                                                                            85,740                                   82,549                                           3,191                   3.9      339,080      318,008       21,072                   6.6

                            Used                                                                                                                           53,920                                   53,534                                             386                   0.7      227,290      214,910       12,380                   5.8
                                                                                                                                                                                                                                                     ---                                                    ------

                                                                                                                                                          139,660                                  136,083                                           3,577                   2.6      566,370      532,918       33,452                   6.3
                                                                                                                                                          =======                                  =======                                           =====                           =======      =======       ======


    Revenue per vehicle retailed:

                            New                                                                                                                           $36,669                                  $36,137                                            $532                   1.5      $35,375      $34,503         $872                   2.5

                            Used                                                                                                                          $19,733                                  $18,825                                            $908                   4.8      $19,228      $18,561         $667                   3.6


    Gross profit per vehicle retailed:

                            New                                                                                                                            $2,038                                   $2,247                                          $(209)                (9.3)      $1,985       $2,044        $(59)                (2.9)

                            Used                                                                                                                           $1,441                                   $1,679                                          $(238)               (14.2)      $1,577       $1,690       $(113)                (6.7)

                            Finance and insurance                                                                                                          $1,549                                   $1,444                                            $105                   7.3       $1,534       $1,409         $125                   8.9

                            Total variable operations(1)                                                                                                   $3,356                                   $3,468                                          $(112)                (3.2)      $3,355       $3,310          $45                   1.4



                                                                  Operating Percentages                                       Three Months Ended December 31,         Twelve Months Ended December 31,
                                                                  ---------------------                                       -------------------------------        --------------------------------

                                                                                                                                                         2015 (%)                                2014 (%)                                       2015 (%)             2014 (%)
                                                                                                                                                          -------                                  -------                                         -------               -------


    Revenue mix percentages:

                            New vehicle                                                                                                                      58.9                                     59.1                                            57.5                  57.4

                            Used vehicle                                                                                                                     21.6                                     21.9                                            22.9                  23.0

                            Parts and service                                                                                                                14.6                                     14.4                                            14.8                  14.8

                            Finance and insurance, net                                                                                                        4.1                                      3.9                                             4.2                   3.9

                            Other                                                                                                                             0.8                                      0.7                                             0.6                   0.9

                                                                                                                                                            100.0                                    100.0                                           100.0                 100.0
                                                                                                                                                            =====                                    =====                                           =====                 =====


    Gross profit mix percentages:

                            New vehicle                                                                                                                      21.5                                     23.7                                            20.6                  21.8

                            Used vehicle                                                                                                                      9.3                                     11.3                                            10.8                  12.1

                            Parts and service                                                                                                                41.7                                     39.0                                            41.0                  40.0

                            Finance and insurance                                                                                                            26.6                                     25.1                                            26.6                  25.1

                            Other                                                                                                                             0.9                                      0.9                                             1.0                   1.0

                                                                                                                                                            100.0                                    100.0                                           100.0                 100.0
                                                                                                                                                            =====                                    =====                                           =====                 =====


    Operating items as a percentage of revenue:

                            Gross profit:

                               New vehicle                                                                                                                    5.6                                      6.2                                             5.6                   5.9

                               Used vehicle - retail                                                                                                          7.3                                      8.9                                             8.2                   9.1

                               Parts and service                                                                                                             43.5                                     41.9                                            43.4                  42.4

                               Total                                                                                                                         15.2                                     15.5                                            15.6                  15.6

                            Selling, general, and administrative expenses                                                                                    10.6                                     10.5                                            10.8                  10.9

                            Operating income                                                                                                                  3.8                                      4.5                                             4.2                   4.3


    Operating items as a percentage of total gross profit:

                            Selling, general, and administrative expenses                                                                                    70.0                                     67.9                                            69.4                  69.6

                            Operating income                                                                                                                 24.7                                     28.9                                            26.8                  27.5



                     (1)    Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of
                             new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle
                             unit sales.



                                                                                                                                                                                                                                  AUTONATION, INC.

                                                                                                                                                                                                                            UNAUDITED SUPPLEMENTARY DATA

                                                                                                                                                                                                                                   ($ in millions)



                                                                            Segment Operating Highlights                                                Three Months Ended December 31,                                                                   Twelve Months Ended December 31,
                                                                            ----------------------------                                                -------------------------------                                                                  --------------------------------

                                                                                                                                       2015                                                2014                                             $ Variance                                     % Variance                    2015                   2014             $ Variance            % Variance
                                                                                                                                       ----                                                ----                                             ----------                                     ----------                    ----                   ----             ----------            ----------



    Revenue:

                                        Domestic                                                                                                                              $1,770.8                                          $1,620.9                                          $149.9                        9.2              $7,069.8               $6,359.5                $710.3               11.2

                                        Import                                                                                                                                 1,726.1                                           1,662.8                                            63.3                        3.8               7,037.2                6,717.8                 319.4                4.8

                                        Premium luxury                                                                                                                         1,804.6                                           1,728.1                                            76.5                        4.4               6,607.8                5,889.3                 718.5               12.2
                                                                                                                                                                             -------

                                            Total                                                                                                                              5,301.5                                           5,011.8                                           289.7                        5.8              20,714.8               18,966.6               1,748.2                9.2

                                        Corporate and other                                                                                                                       38.3                                              36.0                                             2.3                        6.4                 147.2                  142.2                   5.0                3.5

                                            Total consolidated revenue                                                                                                        $5,339.8                                          $5,047.8                                          $292.0                        5.8             $20,862.0              $19,108.8              $1,753.2                9.2
                                                                                                                                                                            ========



    Segment income*:

                                        Domestic                                                                                                                                 $78.1                                             $74.0                                            $4.1                        5.5                $336.9                 $285.0                 $51.9               18.2

                                        Import                                                                                                                                    70.8                                              71.3                                           (0.5)                     (0.7)                311.4                  291.3                  20.1                6.9

                                        Premium luxury                                                                                                                           102.3                                             113.0                                          (10.7)                     (9.5)                376.2                  366.1                  10.1                2.8
                                                                                                                                                                               -----

                                            Total                                                                                                                                251.2                                             258.3                                           (7.1)                     (2.7)              1,024.5                  942.4                  82.1                8.7


    Corporate and other                                                                                                              (67.0)                                             (45.5)                                                (21.5)                                                                (209.7)               (174.9)                (34.8)

    Add:  Floorplan interest expense                                                                                                   16.2                                                13.7                                                    2.5                                                                    58.3                   53.3                    5.0

    Operating income                                                                                                                                                          $200.4                                            $226.5                                         $(26.1)                    (11.5)               $873.1                 $820.8                 $52.3                6.4
                                                                                                                                                                              ======                                            ======                                          ======                                          ======                 ======                 =====


    * Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.


    Retail new vehicle unit sales:

                                        Domestic                                                                                                                                27,410                                            25,605                                           1,805                        7.0               111,519                102,643                 8,876                8.6

                                        Import                                                                                                                                  38,631                                            37,691                                             940                        2.5               157,868                154,066                 3,802                2.5

                                        Premium luxury                                                                                                                          19,699                                            19,253                                             446                        2.3                69,693                 61,299                 8,394               13.7

                                                                                                                                                                              85,740                                            82,549                                           3,191                        3.9               339,080                318,008                21,072                6.6
                                                                                                                                                                              ======                                            ======                                           =====                                         =======                =======                ======



                                                                     Brand Mix - New Vehicle Retail Units Sold
                                                                     -----------------------------------------

                                                                                                                                                Three Months Ended December 31,                 Twelve Months Ended December 31,
                                                                                                                                               -------------------------------                  --------------------------------

                                                                                                                                                                            2015 (%)                                         2014 (%)                                       2015 (%)                  2014 (%)
                                                                                                                                                                             -------                                           -------                                         -------                    -------


                                        Domestic:

                                           Ford, Lincoln                                                                                                                          15.0                                              15.2                                            16.0                       16.4

                                           Chevrolet, Buick, Cadillac, GMC                                                                                                        10.0                                               9.7                                            10.2                        9.8

                                           Chrysler, Jeep, Dodge, Ram                                                                                                              7.0                                               6.1                                             6.7                        6.1

                                             Domestic total                                                                                                                       32.0                                              31.0                                            32.9                       32.3
                                                                                                                                                                                ----


                                        Import:

                                           Honda                                                                                                                                  10.5                                              10.8                                            11.0                       11.7

                                           Toyota                                                                                                                                 18.3                                              18.4                                            18.8                       19.3

                                           Nissan                                                                                                                                  8.9                                               9.5                                             9.6                       10.5

                                           Other imports                                                                                                                           7.3                                               7.0                                             7.1                        6.9

                                             Import total                                                                                                                         45.0                                              45.7                                            46.5                       48.4
                                                                                                                                                                                ----


                                        Premium Luxury:

                                           Mercedes-Benz                                                                                                                           9.7                                               9.8                                             8.6                        7.9

                                           BMW                                                                                                                                     5.6                                               6.0                                             4.8                        5.1

                                           Lexus                                                                                                                                   3.2                                               3.4                                             2.9                        2.8

                                           Audi                                                                                                                                    2.0                                               2.0                                             2.0                        1.6

                                           Other premium luxury (Land Rover, Porsche)                                                                                              2.5                                               2.1                                             2.3                        1.9

                                             Premium Luxury total                                                                                                                 23.0                                              23.3                                            20.6                       19.3
                                                                                                                                                                                ----


                                                                                                                                                                               100.0                                             100.0                                           100.0                      100.0
                                                                                                                                                                               =====                                             =====                                           =====                      =====



                                                                                                                                                                                                                  AUTONATION, INC

                                                                                                                                                                                                      UNAUDITED SUPPLEMENTARY DATA, Continued

                                                                                                                                                                                                                  ($ in millions)





                                                    Capital Expenditures / Stock Repurchases                                Three Months Ended December 31,                       Twelve Months Ended December 31,
                                                    ----------------------------------------                                -------------------------------                       --------------------------------

                                                                                                                                                            2015                                                   2014                                                   2015        2014
                                                                                                                                                            ----                                                   ----                                                   ----        ----


    Capital expenditures (1)                                                                                                                               $78.7                                                  $58.0                                                 $266.9      $197.8

    Cash paid for acquisitions (2)                                                                                                                        $197.7                                                 $191.8                                                 $321.5      $205.2

    Proceeds from exercises of stock options                                                                                                                $5.9                                                   $5.6                                                  $30.0       $35.1

    Stock repurchases:

                     Aggregate purchase price                                                                                                                $26.0                                                  $69.4                                                 $235.1      $485.1

                     Shares repurchased (in millions)                                                                                                          0.4                                                    1.4                                                    3.9         9.4



                                                        Floorplan Assistance and Expense                                          Three Months Ended December 31,                                                                     Twelve Months Ended December 31,
                                                        --------------------------------                                         -------------------------------                                                                     --------------------------------

                                                                                                                                                            2015                                                   2014                                     Variance                 2015         2014   Variance
                                                                                                                                                            ----                                                   ----                                    --------                  ----         ----   --------



    Floorplan assistance earned (included in cost of sales)                                                                                                $30.7                                                  $28.1                                                   $2.6      $117.8       $106.2                $11.6

    New vehicle floorplan interest expense                                                                                                                (15.6)                                                (12.9)                                                 (2.7)     (55.3)      (50.6)               (4.7)
                                                                                                                                                           -----                                                  -----                                                   ----       -----        -----                 ----


                     Net new vehicle inventory carrying benefit                                                                                              $15.1                                                  $15.2                                                 $(0.1)      $62.5        $55.6                 $6.9
                                                                                                                                                           =====



                                                       Balance Sheet and Other Highlights
                                                       ----------------------------------


                                                                                                                                 December 31, 2015                       December 31, 2014
                                                                                                                                 -----------------                       -----------------


    Cash and cash equivalents                                                                                                                              $74.1                                                  $75.4

    Inventory                                                                                                                                           $3,612.0                                               $2,899.0

    Total floorplan notes payable                                                                                                                       $3,727.1                                               $3,097.2

    Non-vehicle debt                                                                                                                                    $2,366.6                                               $2,128.4

    Equity                                                                                                                                              $2,349.3                                               $2,072.1

    New days supply (industry standard of selling days)                                                                                                  68 days                                               54 days

    Used days supply (trailing calendar month days)                                                                                                      43 days                                               38 days






                                                                Key Credit Agreement Covenant Compliance Calculations(3)
                                                                 -------------------------------------------------------


    Leverage ratio                                                                                                                                                                                              2.32x

    Covenant                                                                                                                               less than or equal to   3.75x
    --------                                                                                                                               ---------------------   -----


    Capitalization ratio                                                                                                                                                                                        61.0%

    Covenant                                                                                                                               less than or equal to   70.0%
    --------                                                                                                                               ---------------------    ----



              (1)    Includes accrued construction in progress and excludes property associated with capital leases entered
                      into during the period

              (2)   Excludes capital leases

              (3)   Calculated in accordance with our credit agreement as filed with the SEC



                                                                                                                        AUTONATION, INC.

                                                                                                            UNAUDITED SUPPLEMENTARY DATA, Continued

                                                                                                             ($ in millions, except per share data)





    Comparable Basis Reconciliations*
    --------------------------------

                                                                                                                                                     Three Months Ended December 31,
                                                                                                                                                     -------------------------------

                                                                                                                                        Net Income                             Diluted Earnings Per Share**
                                                                                                                                        ----------                             ---------------------------


                                                                                                                                             2015                         2014                                         2015               2014
                                                                                                                                             ----                         ----                                         ----               ----


    As reported                                                                                                            $97.5                       $116.7                                               $0.87             $1.02


                                         Discontinued operations, net of income taxes                                                           0.3                          0.2                                    $       -       $         -
                                                                                                                                              ---

    From continuing operations, as reported                                                                                                  97.8                        116.9                                        $0.87              $1.02


                                         Franchise rights impairment                                                                            9.6                            -                                       $0.09        $         -
                                         ----------------


    Adjusted                                                                                                              $107.4                       $116.9                                               $0.96             $1.02
                                                                                                                          ======                       ======



                                                                                                                                                    Twelve Months Ended December 31,
                                                                                                                                                    --------------------------------

                                                                                                                                        Net Income                             Diluted Earnings Per Share**
                                                                                                                                        ----------                             ---------------------------


                                                                                                                                             2015                         2014                                         2015               2014
                                                                                                                                             ----                         ----                                         ----               ----


    As reported                                                                                                           $442.6                       $418.7                                               $3.89             $3.52


                                         Discontinued operations, net of income taxes                                                           1.1                          1.1                                        $0.01              $0.01
                                                                                                                                              ---

    From continuing operations, as reported                                                                                                 443.7                        419.8                                        $3.90              $3.53


                                         Franchise rights impairment                                                                            9.6                            -                                       $0.08        $         -

                                         Net gain related to business/property dispositions                                                       -                       (5.0)                                   $       -           $(0.04)
                                         ------------------------------------------


    Adjusted                                                                                                              $453.3                       $414.8                                               $3.98             $3.49
                                                                                                                          ======                       ======


                                    *    Please refer to the "Non-GAAP Financial Measures" section of the Press Release.


                                   **     Diluted earnings per share amounts are calculated discretely and therefore may not add
                                          up to the total due to rounding.



                                                                                                                                                                                                                   AUTONATION, INC.

                                                                                                                                                                                                              UNAUDITED SAME STORE DATA

                                                                                                                                                                                                       ($ in millions, except per vehicle data)



                                         Three Months Ended December 31,                                                                                   Twelve Months Ended December 31,

                                                             Operating Highlights
                                                             --------------------

                                                                                                                          2015                                                                    2014                          $ Variance      % Variance                  2015         2014   $ Variance   % Variance
                                                                                                                          ----                                                                    ----                          ----------      ----------                  ----         ----   ----------   ----------

    Revenue:

                               New vehicle                                                                            $3,028.2                                                                $2,966.8                               $61.4                        2.1    $11,576.5    $10,885.3       $691.2                 6.3

                                 Retail used vehicle                                                                   1,022.9                                                                 1,001.2                                21.7                        2.2      4,209.2      3,957.8        251.4                 6.4

                                 Wholesale                                                                                88.1                                                                    96.9                               (8.8)                     (9.1)       390.7        395.0        (4.3)              (1.1)

                               Used vehicle                                                                            1,111.0                                                                 1,098.1                                12.9                        1.2      4,599.9      4,352.8        247.1                 5.7

                               Finance and insurance, net                                                                209.9                                                                   195.5                                14.4                        7.4        846.1        745.6        100.5                13.5

                                Total variable
                                operations                                                                             4,349.1                                                                 4,260.4                                88.7                        2.1     17,022.5     15,983.7      1,038.8                 6.5
                               ---------------

                               Parts and service                                                                         751.1                                                                   722.7                                28.4                        3.9      2,973.3      2,793.1        180.2                 6.5

                               Other                                                                                      47.4                                                                    33.5                                13.9                                  146.7        176.3       (29.6)

    Total revenue                                                                                                   $5,147.6                                                                $5,016.6                              $131.0                        2.6    $20,142.5    $18,953.1     $1,189.4                 6.3
                                                                                                                    ========                                                                ========                              ======                              =========    =========     ========



    Gross profit:

                               New vehicle                                                                              $167.2                                                                  $184.7                             $(17.5)                     (9.5)      $642.7       $646.0       $(3.3)              (0.5)

                                 Retail used vehicle                                                                      74.7                                                                    89.4                              (14.7)                    (16.4)       346.3        359.6       (13.3)              (3.7)

                                 Wholesale                                                                               (2.0)                                                                  (1.1)                              (0.9)                                 (4.7)       (2.2)       (2.5)

                               Used vehicle                                                                               72.7                                                                    88.3                              (15.6)                    (17.7)       341.6        357.4       (15.8)              (4.4)

                               Finance and insurance                                                                     209.9                                                                   195.5                                14.4                        7.4        846.1        745.6        100.5                13.5

                                Total variable
                                operations                                                                               449.8                                                                   468.5                              (18.7)                     (4.0)     1,830.4      1,749.0         81.4                 4.7
                               ---------------

                               Parts and service                                                                         326.1                                                                   302.2                                23.9                        7.9      1,285.7      1,182.5        103.2                 8.7

                               Other                                                                                       6.7                                                                     7.2                               (0.5)                                  27.1         30.2        (3.1)
                               -----

    Total gross profit                                                                                                $782.6                                                                  $777.9                                $4.7                        0.6     $3,143.2     $2,961.7       $181.5                 6.1
                                                                                                                      ======                                                                  ======                                ====                               ========     ========       ======


    Retail vehicle unit sales:

                               New                                                                                      82,871                                                                  81,991                                 880                        1.1      329,431      314,683       14,748                 4.7

                               Used                                                                                     52,013                                                                  53,137                             (1,124)                     (2.1)     220,538      212,731        7,807                 3.7
                                                                                                                                                                                                                                  ------                                                          -----

                                                                                                                       134,884                                                                 135,128                               (244)                     (0.2)     549,969      527,414       22,555                 4.3
                                                                                                                       =======                                                                 =======                                ====                                =======      =======       ======


    Revenue per vehicle retailed:

                               New                                                                                     $36,541                                                                 $36,184                                $357                        1.0      $35,141      $34,591         $550                 1.6

                               Used                                                                                    $19,666                                                                 $18,842                                $824                        4.4      $19,086      $18,605         $481                 2.6


    Gross profit per vehicle retailed:

                               New                                                                                      $2,018                                                                  $2,253                              $(235)                    (10.4)      $1,951       $2,053       $(102)              (5.0)

                               Used                                                                                     $1,436                                                                  $1,682                              $(246)                    (14.6)      $1,570       $1,690       $(120)              (7.1)

                               Finance and insurance                                                                    $1,556                                                                  $1,447                                $109                        7.5       $1,538       $1,414         $124                 8.8

                               Total variable operations(1)                                                             $3,350                                                                  $3,475                              $(125)                     (3.6)      $3,337       $3,320          $17                 0.5



                                         Three Months Ended December 31,                                                       Twelve Months Ended December 31,

                                              Operating Percentages
                                              ---------------------

                                                                                                                      2015 (%)                                                               2014 (%)                           2015 (%)                  2014 (%)
                                                                                                                       -------                                                                 -------                             -------                    -------


    Revenue mix percentages:

                               New vehicle                                                                                58.8                                                                    59.1                                57.5                       57.4

                               Used vehicle                                                                               21.6                                                                    21.9                                22.8                       23.0

                               Parts and service                                                                          14.6                                                                    14.4                                14.8                       14.7

                               Finance and insurance, net                                                                  4.1                                                                     3.9                                 4.2                        3.9

                               Other                                                                                       0.9                                                                     0.7                                 0.7                        1.0

                                                                                                                         100.0                                                                   100.0                               100.0                      100.0
                                                                                                                         =====                                                                   =====                               =====                      =====


    Gross profit mix percentages:

                               New vehicle                                                                                21.4                                                                    23.7                                20.4                       21.8

                               Used vehicle                                                                                9.3                                                                    11.4                                10.9                       12.1

                               Parts and service                                                                          41.7                                                                    38.8                                40.9                       39.9

                               Finance and insurance                                                                      26.8                                                                    25.1                                26.9                       25.2

                               Other                                                                                       0.8                                                                     1.0                                 0.9                        1.0

                                                                                                                         100.0                                                                   100.0                               100.0                      100.0
                                                                                                                         =====                                                                   =====                               =====                      =====


    Operating items as a percentage of revenue:

                               Gross profit:

                                  New vehicle                                                                              5.5                                                                     6.2                                 5.6                        5.9

                                  Used vehicle - retail                                                                    7.3                                                                     8.9                                 8.2                        9.1

                                  Parts and service                                                                       43.4                                                                    41.8                                43.2                       42.3

                                  Total                                                                                   15.2                                                                    15.5                                15.6                       15.6


                        (1)    Total variable operations gross profit per vehicle retailed is calculated by dividing the sum
                                of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail
                                vehicle unit sales.

http://photos.prnewswire.com/prnvar/20151110/286019LOGO

Logo - http://photos.prnewswire.com/prnh/20151110/286019LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/autonation-reports-2015-fourth-quarter-and-full-year-results-300211001.html

SOURCE AutoNation, Inc.