Contacts

Investor Relations: Patrick Gouffran

+33 (0)1 40 67 29 26 - pgouffran@axway.com

Press Relations: Sylvie Podetti

+33 (0)1 47 17 22 40 - spodetti@axway.com

Press release

Axway reports solid 2014 results with:

Organic growth of 3.6%

Total growth of 10.1%

Operating margin on operating activities of €39.7M, or 15.2% of revenue

Net margin of €26.7M, or 10.2% of revenue

Paris, 25 February 2015: Axway Software's Board of Directors, meeting on 24 February under the chairmanship of Pierre Pasquier, approved the consolidated financial statements for the financial year ended 31 December 2014. An excellent fourth quarter almost completely offset the slack that had built up since the beginning of the year in Licenses. Despite a slight drop in the operating margin on operating activities as a result of this lag, 2014 was very satisfactory, with a significant increase in



activity and a very solid financial position.

FY 2014

FY 2013 FY 2012

(in €m) (% Rev) (in €m) (% Rev)

(in €m) (% Rev)

FY 2013 FY 2012

(in €m) (% Rev) (in €m) (% Rev)

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

261.6

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

3.6%

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

39.7 15.2%

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

33.6 12.8%

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

-2.3

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

-0.9

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

-3.6

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Key income statement items

Revenue

Organic growth

Profit on operating activities Profit from recurring operations Other income and expense

Net financial costs and currency impact

Income Taxes

Net profit

26.7 10.2%

237.5 224.3

3.7% -1.6%

37.5 15.8% 35.0 15.6%

32.4 13.7% 31.7 14.1%

-5.3 -2.9

-1.3 -0.1

9.8 -4.0

35.6 15.0% 24.7 11.0%

Basic net earnings per share

(in €)

1.29

(in €)

1.75

(in €)

1.22



Earnings per share are calculated on the basis of 20,551,415 shares in 2014, 20,379,481 shares in 2013 and 20,255,401 shares in

2012.

1



Comments on 2014 activity

2014 was marked by:

the acquisition of Systar in the first half of 2014. This company specialises in performance management software publishing, using, inter alia, Operational Intelligence technology. Axway intends to continue developing the latest generation

of Operational Intelligence products within its Axway 5 Suite and is already leveraging major synergies with Systar in terms of solution positioning and its customer base;

the significant and ongoing transformation of demand on the traditional

Middleware (MFT/B2B/Integration) segments, which confirms the necessity of combining emerging technologies (API (Application Programming Interface), Operational Intelligence) to take advantage of this fundamental shift as companies embrace digitalisation;

the emergence of demand for Cloud-based integration tools. Companies are

increasingly choosing to place their application software in the Cloud, presenting growth opportunities for Axway without any risk of cannibalisation of the installed base. The Axway 5 Suite is available both On Premise and in the Cloud;

deployment of API technology Axway's acquisition of Vordel in 2012 started a trend

towards market consolidation, demonstrating the strategic importance of this technology in applications integration. 2014 was a year of rollout, both in terms of solutions (availability of Axway 5 Suite) and the sales dynamic;

an excellent fourth quarter for Licenses (growth of 18.3% compared with Q4 2013).

This almost offset the slack in total orders taken during the first three quarters.
This excellent performance testifies to the strength of Axway's positioning in Middleware, a segment that is developing rapidly to help companies respond to the challenges of digitalisation. It also proves the Company's ability to mobilise to meet this demand.

2



Revenue by region (in €m)

FY 2014

2014

2013 2013 Total Organic

Published Pro forma Growth Growth1

France

Rest of Europe

America's

Asia/Pacific

103.4

59.5

89.1

9.6

82.5 95.1 25.3% 8.8%

57.6 57.9 3.3% 2.7%

90.7 93.0 -1.8% -4.2%

6.7 6.5 42.3% 46.5%

Axway

261.6

237.5 252.6 10.1% 3.6%

(1) at constant exchange rates and scope of consolidation

The strong performance in France with an organic growth at +8.8%, confirms the turnaround seen since the fourth quarter of 2012. Customers are taking full advantage of Axway 5's innovations and the partnership with Sopra Banking Software. This enabled the region to enter 2015 with a strong commercial portfolio. 2014 has seen greater contrasts in the United States, where Axway 5 solutions were not available in full for customers using products resulting from the Tumbleweed acquisition. The Group was also faced with execution difficulties, which only started to improve in the fourth quarter. On the upside, significant demand for Cloud projects continued in this region, particularly in healthcare. Performance in other European countries was varied, however, overall, it remained positive across the financial year. Asia/Pacific saw very strong growth, particularly due to the importance of API in a commercial portfolio that nevertheless remained smaller than other regions.

3



Revenue by activity (in €m)

FY 2014

2014

2013 2013 Total Organic

Published Pro forma Growth Growth1

Licenses

Maintenance

Services

79.6

120.5

61.5

75.6 81.0 5.3% -1.8%

106.3 112.8 13.3% 6.8%

55.6 58.8 10.5% 4.6%

Axway

261.6

237.5 252.6 10.1% 3.6%

(1) at constant exchange rates and scope of consolidation
Axway's €38.5 million from Licenses in the fourth quarter (up 18.3% compared with Q4
2013) was an excellent performance (48% of the Licenses in 2014). Nevertheless, it did not fully offset the shortfall seen in License orders since the start of the year. Over FY 2014, the Licenses activity remained almost identical to that of 2013. However, this is an average figure, which masks the fact that certain segments remain extremely dynamic, such as API and the new Axway 5 Suite software.
The 6.8% growth in maintenance was excellent, raising this highly recurring activity to more than 46% of Group revenue. Services rose significantly (up 4.6% compared with 2013), with certain segments growing very strongly, such as Managed Services and the Cloud.

4



Financial position

Axway's financial position at 31 December 2014 is very strong, with cash and cash equivalents amounting to €44.6 million, bank debt of €44.5 million and equity of €298.5 million.
In 2014, the Group carried out a major acquisition (Systar, in the first half of 2014), as well as the takeover of a distribution partner in Australia (Information Gateways in January
2014). Including these transactions, the Company's net debt at 31 December 2014 totalled
€3.1 million, allowing it to obtain financial ratios respecting comfortably the values within the banking covenants.
The level of margin on operating activities (15.2% over the year) fell by 60 basis points compared with 2013, due to the weaker performance in Licenses over the first three quarters, and the integration of Systar, particularly the efforts devoted to taking advantage of the latest generation of Operational Intelligence products across the entire distribution network. This solid result underlines the robustness of the Axway business model, making it possible to maintain all planned investments to sustain its competitive edge, which remains intact and is a key growth driver.
Net profit at 31 December 2014 amounted to €26.7 million (10.2% net margin). Net profit in
2013 (€35.6 million and 15.0% net margin) included the activation of tax loss carry forwards for the subsidiary Axway Inc and the settlement of a commercial dispute. Excluding these two exceptional items, net profit in 2013 would have been at €27.1 million, or 1.33€ per share, at a very similar level to 2014.
The audit process on the annual consolidated financial statements is currently being finalised.

Workforce

Axway employed 1,961 people at 31 December 2014 (698 in France and 1,263 in other countries), an increase of 178 employees compared with 31 December 2013.

Cash dividend

At the next Shareholders' Meeting, Axway's Board of Directors will suggest the distribution of a dividend of €0.40 per share in respect of 2014.

5



Strategy & Prospects

The Middleware market is changing, both in terms of its technological scope to cover Digital requirements and in companies' consumption trends (Software as a Service). Providers must therefore innovate to boost traditional segments (for example, MFT, B2B), incorporate appropriate technologies to serve Mobile and Cloud integration and extend their business model.
On this basis, the Company confirms its positioning (governing the flow of data for large organisations and their ecosystems) and the quality of its competitive position in this area.
This positioning is based on a market where the dynamism is driven by the major Digital technological drivers (mobility, Cloud, Big Data, Internet of Things), which are contributing to the sizable development of data flows both inside and outside companies. Axway has robust historical assets (MFT, B2B technologies) and has made key choices (API, Operational Intelligence) to maintain a significant competitive edge.
2014, and in particular the momentum seen in the 4th quarter, confirms this analysis and validates the direction taken by the Company. However, the overall Middleware environment is still undergoing significant change, which means that we need to update our objectives, and the steps and milestones set out in the Company's medium-term development plan.
In the context, the Company has decided to revalidate its strategic analysis by revisiting the plan prepared in 2011 at the time of its IPO. This work, which is expected to be completed in the 1st half of 2015, will allow us to strengthen the Company by identifying appropriate adjustments to best respond to market developments.
In the short term, and continuing the trend from late 2014, the start of 2015 looks encouraging, with promising commercial portfolios.

6



Revenue by region and by quarter (in €m)

1st Quarter

2014

2013 2013 Pro Total Organic

Published forma Growth Growth1

France

Rest of Europe

Americas

Asia/Pacific

18.2

14.1

17.9

1.9

16.9 16.9 7.4% 7.4%

12.3 12.3 14.3% 14.1%

19.1 18.4 -6.4% -2.9%

1.6 1.4 21.8% 36.1%

Axway

52.0

49.9 49.1 4.3% 6.1%

2nd Quarter

2014

2013 2013 Pro Total Organic

Published forma Growth Growth1

France

Rest of Europe

Americas

Asia/Pacific

24.6

15.0

20.9

2.3

17.9 21.7 37.6% 13.6%

14.4 14.5 3.7% 3.2%

22.5 21.9 -6.9% -4.2%

1.7 1.6 41.5% 50.3%

Axway

62.9

56.5 59.6 11.3% 5.5%

3rd Quarter

2014

2013 2013 Pro Total Organic

Published forma Growth Growth 1

France

Rest of Europe

Americas

Asia/Pacific

20.3

13.4

23.5

2.2

20.4 24.0 -0.4% -15.2%

13.2 13.3 1.7% 0.7%

24.8 25.3 -5.5% -7.1%

1.6 1.6 41.4% 39.9%

Axway

59.4

60.0 64.2 -0.9% -7.4%

4th Quarter

2014

2013 2013 Pro Total Organic

Published forma Growth Growth1

France

Rest of Europe

Americas

Asia/Pacific

40.3

17.1

26.7

3.1

27.3 32.5 47.6% 23.9%

17.7 17.8 -3.4% -4.0%

24.2 27.4 10.3% -2.5%

1.9 2.0 60.6% 56.2%

Axway

87.2

71.2 79.8 22.6% 9.4%

(1) at constant exchange rates and scope of consolidation 7

Revenue by activity and by quarter (in €m)

1st Quarter

2014

2013 2013 Pro Organic

Published forma Total Growth Growth1

Licenses

Maintenance

Services

10.8

26.7

14.5

10.6 10.3 1.8% 4.4%

25.7 25.3 4.0% 5.8%

13.6 13.5 6.6% 7.9%

52.0

49.9 49.1 4.3% 6.1%

2nd Quarter

2014

2013 2013 Pro Organic

Published forma Total Growth Growth1

Licenses

Maintenance

Services

17.0

30.7

15.1

16.4 17.1 4.1% -0.1%

26.7 28.3 14.9% 8.5%

13.4 14.3 13.2% 6.1%

Axway

62.9

56.5 59.6 11.3% 5.5%

3rd Quarter

2014

2013 2013 Pro Organic

Published forma Total Growth Growth 1

Licenses

Maintenance

Services

13.3

30.9

15.3

20.2 21.1 -34.1% -37.0%

26.6 28.7 16.3% 7.6%

13.3 14.3 14.9% 6.4%

59.4

60.0 64.2 -0.9% -7.4%

4th Quarter

2014

2013 2013 Pro Organic

Published forma Total Growth Growth 1

Licenses

Maintenance

Services

38.5

32.2

16.6

28.5 32.5 35.2% 18.3%

27.4 30.5 17.7% 5.5%

15.4 16.7 8.0% -0.7%

Axway

87.2

71.2 79.8 22.6% 9.4%

(1) at constant exchange rates and scope of consolidation

8



Income Statement

(in millions of euros)

Revenue : License Maintenance

Total Product Revenue

Services

Total Revenue : Costs of sales:

Product Revenue

Services

Total Costs of sales : Gross profit:

as a % of Revenue

Operating expenses : Sales and marketing Research and development General and administrative Total operating expenses : Profit on operating activities

as a % of Revenue

Stock option releated expenses

Amortization of intangible assets

Profit from recurring operations

as a % of Revenue

Other income and expenses

Operating profit

Cost of net financial debt

Other financial revenues and expenses

Income taxes

Net Profit

as a % of Revenue

9



Simplified Balance Sheet ASSETS Goodwill Intangible assets

Property, plant and equipment

Other non-current assets

Non-current assets Trade receivables Other current assets

Cash and cash equivalents

Current assets TOTAL ASSETS SHAREHOLDERS' EQUITY AND LIABILITIES

Share capital

Capital reserves and results Total shareholders' equity Financial debt - long-term portion Other non-current liabilities

Non-current liabilities

Financial debt - short-term portion

Other current liabilities

Current liabilities TOTAL LIABILITIES TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES

10



Cash Flow Statement

FY 2014

FY 2013 (in €m)

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

(in €m)

FY 2013 (in €m)

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

26.7

8.3

0.2

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

35.2

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

11.0

1.4

(0.2)

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

47.3

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

(54.4)

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

1.3 (8.2)

7.7 (1.4)

(0.7)

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

(1.2)

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

3.7

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

(4.6)

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

49.2

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

44.6

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4

Net profit for the period

Net charges to amortizations, depreciations and provisions

Other income and expense items

Cash from operations after cost of net debt and tax

Changes to operating working capital requirements

Costs of net financial debt

Income tax paid net of accrual

Net cash from operating activities

Net cash used in investing activities

Proceeds on shares issued

Dividends paid Change in loan Net interest paid Other changes

Net cash from (used in) financing activites

Effect of foreign exchange rate changes NET CHANGE IN CASH AND CASH EQUIVALENTS

Opening cash position

CLOSING CASH POSITION

35.6

8.0

1.7

45.3

(3.6)

0.7 (14.1)

28.3

(3.6)

2.2 (7.1) (4.4) (0.7)

0.3 (9.7) (1.2)

13.8

35.4

49.2

FY 2012 (in €m)

24.7

5.8

0.6

31.1

(10.8)

0.1 (0.2)

20.2

(45.6)

2.1 (5.0)

40.0

-

0.1

37.2 (0.1)

11.7

23.7

35.4



11



Financial Calendar

Thursday 26 February 2015 at 2.30pm CET: SFAF meeting of financial analysts, Hôtel

Le Meurice, Paris.

Thursday 26 February 2015 at 5.30pm CET: web conference on the 2014 results.

Monday 27 April 2015 (after close of trading): Press release Q1 2015.

Disclaimer

The forecasts in this document are contingent upon risks and uncertainties as to the Group's future growth and profitability. Readers are reminded that license agreements, which often represent investments for our clients, are more significant in the second half of the year and may therefore have a more or less favourable impact on full-year performance.

The outcome of events or actual results may differ from those described in this document as a result of various risks and uncertainties set out in the 2013 Registration Document submitted to the Autorité des Marchés Financiers on 24 April 2014 under number R14-019.

The distribution of this press release in certain countries may be subject to laws and regulations in force. Natural persons present in such countries and those in which this press release is disseminated, published, or distributed should obtain information about such restrictions and comply with them.

This document is a free translation into English of the original French press release. It is not a binding document. In the event of a conflict in interpretation, reference should be made to the French version, which is the authentic text.

About Axway

Axway (Euronext: AXW.PA), a market leader in governing the flow of data, is a global software company with more than 11,000 public- and private-sector customers in 100 countries. For more than a decade, Axway has empowered leading organizations around the world with proven solutions that help manage business-critical interactions through the exchange of data flowing across the enterprise, among B2B communities, cloud and mobile devices. Our award-winning solutions span business-to- business integration, managed file transfer, operational intelligence, API and identity management, and email security- offered on premise and in the Cloud with professional and managed services. Axway is registered in France with headquarters in the United States and offices in 19

countries. More information is available at www.axw ay.com.

12

distributed by