BFIN-2015.09.30 EX99.2 Supplement Exhibit 99.2


BANKFINANCIAL CORPORATION THIRD QUARTER 2015 QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT FOR THE LATEST FIVE QUARTERS



Note: Certain reclassifications have been made in the prior period's financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period's presentation.


The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.



PERFORMANCE MEASUREMENTS

Return on assets (ratio of net income to average

total assets) (1) 0.65% 0.61% 0.55% 9.76% 1.01%

equity) (1)

4.41

4.14

3.64

75.56

7.98

Net interest rate spread (1)

3.33

3.36

3.42

3.39

3.35

Net interest margin (1)

3.40

3.42

3.48

3.44

3.40

Efficiency ratio

77.77

76.04

80.49

81.24

83.45

Noninterest expense to average total assets (1)

2.85

2.77

2.90

3.08

3.13

Average interest-earning assets to average interest-bearing liabilities


134.89


131.42


124.76


124.52


123.36

Number of full service offices

19

19

19

19

19

Employees (full time equivalents)

264

264

267

269

270

Return on equity (ratio of net income to average


SUMMARY STATEMENT OF FINANCIAL CONDITION

ASSETS


Cash and due from other financial institutions

$ 8,809

$ 10,591

$ 10,211

$ 9,693

$ 11,078

Interest-bearing deposits in other financial institutions


52,661


66,835


56,043


49,888


81,847

Securities, at fair value

104,242

99,137

114,039

121,174

115,001

Loans receivable, net

1,162,298

1,156,667

1,153,638

1,172,356

1,134,442

Other real estate owned, net

4,809

5,539

6,316

6,358

5,990

Stock in Federal Home Loan Bank, at cost

6,257

6,257

6,257

6,257

6,257

Premises and equipment, net

33,063

33,502

33,943

34,286

34,030

Intangible assets

1,441

1,577

1,713

1,855

1,998

Bank owned life insurance

22,335

22,287

22,242

22,193

22,140

Deferred taxes

27,733

29,145

30,437

31,643

-

Other assets

7,775

8,201

8,530

9,707

8,150

Total assets

$ 1,431,423

$ 1,439,738

$ 1,443,369

$ 1,465,410

$ 1,420,933


LIABILITIES AND STOCKHOLDERS' EQUITY


Deposits

$ 1,181,534

$ 1,200,226

$ 1,202,764

$ 1,211,713

$ 1,218,302

Borrowings

18,048

3,039

3,217

12,921

2,834

Other liabilities

18,767

24,725

19,842

24,655

18,521

Total liabilities

1,218,349

1,227,990

1,225,823

1,249,289

1,239,657

Stockholders' equity

213,074

211,748

217,546

216,121

181,276

Total liabilities and stockholders' equity

$ 1,431,423

$ 1,439,738

$ 1,443,369

$ 1,465,410

$ 1,420,933

(1) Annualized


Total interest income

$ 12,147

$ 12,193

$ 12,211

$ 12,413

$ 12,368

Total interest expense

699

691

686

714

746

Net interest income before provision

11,448

11,502

11,525

11,699

11,622

Recovery of loan losses

(956)

(488)

(724)

(756)

(1,413)

Net interest income

12,404

11,990

12,249

12,455

13,035

Noninterest income

1,709

1,689

1,536

1,769

1,748

Noninterest expense

10,232

10,031

10,513

10,941

11,157

Income before income tax

3,881

3,648

3,272

3,283

3,626

Income tax expense (benefit)

1,532

1,424

1,286

(31,395)

36

Net income

$ 2,349

$ 2,224

$ 1,986

$ 34,678

$ 3,590

Basic earnings per common share

$ 0.12

$ 0.11

$ 0.10

$ 1.72

$ 0.17

Diluted earnings per common share

$ 0.12

$ 0.11

$ 0.10

$ 1.72

$ 0.17


NONINTEREST INCOME AND EXPENSE

Noninterest Income


Deposit service charges and fees

$ 562

$ 476

$ 455

$ 521

$ 527

Other fee income

502

601

535

561

563

Insurance commissions and annuities income

68

86

63

152

106

Gain on sales of loans, net

37

28

27

51

39

Loss on disposition of premises and equipment

-

(1)

-

-

-

Loan servicing fees

85

96

90

108

102

Amortization of servicing assets

(35)

(35)

(35)

(29)

(36)

Recovery (impairment) of servicing assets

(15)

3

10

(2)

4

Earnings on bank owned life insurance

48

45

49

53

57

Trust income

172

183

174

178

171

Other

285

207

168

176

215

Total noninterest income

$ 1,709

$ 1,689

$ 1,536

$ 1,769

$ 1,748

Noninterest Expense

Compensation and benefits

$ 5,329

$ 5,278

$ 5,581

$ 5,828

$ 5,492

Office occupancy and equipment

1,537

1,670

1,695

1,651

1,687

Advertising and public relations

212

227

344

366

272

Information technology

686

657

639

672

674

Supplies, telephone, and postage

393

385

411

410

394

Amortization of intangibles

136

136

142

143

143

Nonperforming asset management

244

108

90

219

418

Loss (gain) on sales of other real estate owned

(11)

(22)

(58)

75

52

Valuation adjustments of other real estate owned

231

23

213

46

315

Operations of other real estate owned

114

91

199

127

127

FDIC insurance premiums

202

262

235

259

208

Other

1,159

1,216

1,022

1,145

1,375

Total noninterest expense

$ 10,232

$ 10,031

$ 10,513

$ 10,941

$ 11,157



One-to-four family residential real estate loans

$ 164,124

$ 170,146

$ 176,910

$ 180,337

$ 187,318

Multi-family mortgage loans

478,057

480,585

472,432

480,349

453,720

Nonresidential real estate loans

223,528

224,995

226,461

234,500

243,047

Construction and land loans

1,322

1,442

1,404

1,885

2,356

Commercial loans

80,216

61,344

64,953

66,882

53,962

Commercial leases

221,622

225,676

219,988

217,143

203,563

Consumer loans

1,927

1,768

1,747

2,051

2,458

1,170,796

1,165,956

1,163,895

1,183,147

1,146,424

Net deferred loan origination costs

1,583

1,521

1,319

1,199

1,069

Allowance for loan losses

(10,081)

(10,810)

(11,576)

(11,990)

(13,051)

Loans, net

$ 1,162,298

$ 1,156,667

$ 1,153,638

$ 1,172,356

$ 1,134,442

LOAN ORIGINATIONS (1)

One-to-four family residential real estate loans

$ 3,267

$ 3,350

$ 2,388

$ 4,119

$ 5,584

Multi-family mortgage loans

16,302

27,822

13,417

47,929

26,342

Nonresidential real estate loans

4,025

5,564

4,045

7,024

3,477

Commercial loans

56,950

46,683

45,051

52,810

47,332

Commercial leases

26,866

39,645

28,920

38,454

32,743

Consumer loans

711

838

780

803

798

$ 108,121

$ 123,902

$ 94,601

$ 151,139

$ 116,276

LOAN PAYMENTS and PAYOFFS (2)

One-to-four family residential real estate loans

$ 9,963

$ 9,057

$ 6,007

$ 10,489

$ 10,735

Multi-family mortgage loans

18,939

19,880

18,303

21,284

12,299

Nonresidential real estate loans

5,523

6,702

10,593

13,637

8,409

Construction and land loans

232

50

551

176

402

Commercial loans

38,079

50,298

46,822

39,955

42,153

Commercial leases

28,104

33,757

28,052

22,923

31,354

Consumer loans

738

749

830

895

902

$ 101,578

$ 120,493

$ 111,158

$ 109,359

$ 106,254


LOAN PAYMENTS and PAYOFFS (Loans rated 5 or higher) (2)

One-to-four family residential real estate loans

$ 1,424

$ 571

$ 1,502

$ 1,151

$ 927

Multi-family mortgage loans

7,666

3,226

4,566

5,000

829

Nonresidential real estate loans

335

2,896

2,823

5,869

2,135

Construction and land loans

24

16

510

141

263

Commercial loans

4,120

5,268

4,772

3,149

2,569

$ 13,569

$ 11,977

$ 14,173

$ 15,310

$ 6,723


LOANS

  1. Loan originations include draws on revolving lines of credit and exclude loan renewals.

  2. Loan payments and payoffs exclude loan renewals.

distributed by