Borders & Southern Petroleum plc



29 September 2014

Borders & Southern Petroleum Plc

Unaudited interim financial statements for the six months ended

30 June 2014

Borders & Southern Petroleum Plc (AIM: BOR) is pleased to announce its interim financial statements for the six months to 30 June 2014. The accounts contained within this report represent the consolidation of Borders & Southern Petroleum Plc and its subsidiary Borders & Southern Falkland Islands Limited.

Highlights

·    The technical evaluation of the merged 2008 and 2013 3D seismic surveys is progressing.

·    Phase 2 reservoir engineering study completed with new base case estimate of wet gas in place of 2.6 tcf and the recovered condensate of 263 million barrels.

·    Discussions with companies regarding the farm-out of Borders & Southern's acreage continue.

·    Planning for an appraisal / exploration programme is advancing.

·    Cash balance as of 30 June 2014: $21.5 million - sufficient to cover forward overhead costs and all necessary short-term technical studies

For further information please contact:

Howard Obee, Chief Executive

Borders & Southern Petroleum plc

Tel: 020 7661 9348

Dominic Morley / Adam James

Panmure Gordon (UK) Limited

Tel: 020 7886 2500

Simon Hudson

Tavistock Communications

Tel: 020 7920 3150

Notes:

Borders & Southern Petroleum plc is an oil & gas exploration company listed on the London Stock Exchange AIM (BOR). The Company operates and has a 100% interest in three Production Licences in the South Falkland Basin covering an area of nearly 10,000 square kilometres. The Company has acquired 2,862 km of 2D seismic, 2,517 square kilometres of 3D seismic and drilled two exploration wells, making a gas condensate discovery with its first well.

This statement has been reviewed, verified and approved by Dr Howard Obee, (a petroleum geologist with over 25 years relevant experience, Fellow of the Geological Society and member of the American Association of Petroleum Geologists and the Petroleum Exploration Society of Great Britain), in accordance with the Guidance Note for Mining, Oil and Gas Companies issued by the London Stock Exchange in respect of AIM companies.

Chief Executive's Statement

During the first half of the year the Company received the final processed data from the 2013 3D seismic acquisition programme along with the reprocessed data of the 2008 3D seismic survey. The two surveys have been merged together to form one continuous volume covering an area of just over 2,500 square kilometres. Based on this new data and our Phase 2 reservoir engineering study, in June of this year we reported that our estimated most likely recoverable resource for Darwin (East and West combined) was 263 million barrels of condensate from a wet gas in place estimate of 2.6 tcf. It was also noted that this number could increase if the appraisal programme confirms additional reservoir intervals.

Detailed technical analysis of the Darwin East discovery continues, including the selection of potential appraisal well locations. Evaluation of nearby prospects is also underway. Initial mapping has identified numerous amplitude anomalies at the same stratigraphic interval as the Darwin reservoir. The next phase of the evaluation is to complete a detailed seismic reservoir characterisation study, using the well data to calibrate the seismic response. It is hoped that the study may allow us to differentiate between oil, gas and water charged reservoir and therefore rank the anomalies and prospects that have been identified. This work, currently in the planning stage, will continue through the fourth quarter of 2014..  

Our main commercial thrust has been to bring partners into our acreage. Discussions with companies continue and our objective is to reach a conclusion so that we can participate in the 2015 Falkland Islands drilling programme that has been announced by other companies operating in the Falkland Islands. The conceptual well designs for an exploration and appraisal programme with associated logistical planning is in an advanced stage allowing us to join the consortium as soon as partnering and funding has been secured.

In the six month period to 30 June 2014, the Company reports a loss of $0.9 million (30 June 2013: $3.3 million loss). Administrative expenses for the six month period were $1.7 million (30 June 2013: $1.4 million). The cash balance remains strong at $21.5 million.

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2014



6 months ended

30 June 2014

(unaudited)

6 months ended

30 June 2013

(unaudited)


N otes

$

$





Administrative expenses


(1,664,997)

(1,388,347)









(1,664,997)

(1,388,347)





Finance income

3

731,505

40,254 

Finance expense

3

-

(2,011,254)









(933,492)

(3,359,347)

Tax  expense


-

-

(933,492)

(3,359,347)



2

 (0.2) cents

(0.7) cents

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2014


N otes

At

30 June 2014

(unaudited)

$

At

31 December 2013

(audited)

$




ASSETS

NON-CURRENT ASSETS




Property, plant and equipment


11,858

12,801

Intangible assets


289,786,678

286,950,378





Total non-current assets


289,798,536

286,963,179





CURRENT ASSETS




Other receivables


575,834

1,017,040

Restricted use cash

4

30,739

30,736

Cash and cash equivalents


21,473,836

23,258,717

TOTAL CURRENT ASSETS


22,080,409

24,306,493





TOTAL ASSETS


311,878,945

311,269,672









LIABILITIES

CURRENT LIABILITIES




Trade and other payables

Current tax liability


(2,817,231)

-

(1,306,889)

(185,327)

TOTAL LIABILITIES


(2,817,231)

(1,492,216)





TOTAL NET ASSETS


309,061,714

309,777,456









EQUITY




Share capital


8,530,461

8,530,461

Share premium account

Other reserve


308,602,131

2,252,418

308,602,131

2,034,668

Retained deficit


(10,306,900)

(9,373,408)

Foreign currency reserve


(16,396)

(16,396)









TOTAL EQUITY


309,061,714

309,777,456





Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2014


Share capital

$

Share
 premium
 account

$

Other reserve

$

Retained

Deficit

$

Foreign

currency

reserve

$

Total

$

Unaudited







Balance at 1 January 2014

8,530,461

308,602,131

2,034,668

(9,373,408)

(16,396)

309,777,456

Total comprehensive loss for the period

-

-

-

(933,492)

-

(933,492)

Recognition of share based payments

-

-

217,750

-

-

217,750

Balance at 30 June 2014

8,530,461

308,602,131

2,252,418

(10,306,900)

(16,396)

309,061,714








Unaudited







Balance at 1 January 2013

8,530,461

308,602,131

1,607,559

(6,417,882)

(16,396)

312,305,873

Total comprehensive income for the period

-

-

-

(3,359,347)

-

(3,359,347)

Recognition of share based payments

-

-

189,810

-

-

189,810

Balance at 30 June 2013

8,530,461

308,602,131

1,797,369

(9,777,229)

(16,396)

309,136,336

Audited







Balance at 1 January 2013

8,530,461

308,602,131

1,607,559

(6,417,882)

(16,396)

312,305,873

Total comprehensive loss for the year

-

-

-

(2,955,526)

-

(2,955,526)

Recognition of share based

payments

-

-

427,109

-

-

427,109

Balance at 31 December 2013

8,530,461

308,602,131

2,034,668

(9,373,408)

(16,396)

309,777,456

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2014


6 months ended

30 June 2014

(unaudited)

6 months ended

30 June 2013 (unaudited)

Cash flow from operating activities

$

$

Profit/(loss)  before tax

Adjustments for:

(933,492)

(3,359,347)

Depreciation

943 

4,495 

Share-based payment

217,750 

189,810 

Finance income

(731,505)

1,946.380

Finance expense

(13,089)

24,620


(1,459,393)

(1,194,042)

Decrease in trade and other receivables

441,206

456,259 

Increase/ (decrease) in trade and other payables

957,125

(1,960,478)




Tax paid

(185,327)

-




Net cash inflow / (outflow) from operating activities

(246,389)

(2,698,261)




Cash flows used in investing activities






Interest received

33,613

40,254

Interest paid

-

-

Purchase of intangible fixed assets

(2,283,083)

(27,277,906)

Purchase of property, plant and equipment


-




Net cash used in investing activities

(2,249,470)

(27,237,652)





(2,495,859)

(29,935,913)

Cash flows from financing activities



Proceeds from issue of shares

-

-




Net increase/(decrease) in cash and cash equivalents

(2,495,859)

(29,935,913)




Cash, cash equivalents and restricted use cash at the beginning of the period

23,289,453

56,435,057 

Exchange gains/ (losses)  on cash and cash equivalents

710,981

(2,011,254)

Cash , cash equivalents and restricted use cash at the end of the period

21,504,575

24,487,890




Borders & Southern Petroleum Plc

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2014

1. Basis of preparation

The unaudited condensed consolidated interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs).  The Group has not elected to comply with IAS 34 "Interim Financial Reporting" as permitted. The principal accounting policies used in preparing the interim financial statements are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2011 and are expected to be consistent with those policies that will be in effect at the year end.

The condensed financial statements for the six months ended 30 June 2014 and 30 June 2013 are unreviewed and unaudited. The comparative financial information does not constitute statutory financial statements as defined by Section 435 of the Companies Act 2006. The comparative financial information for the year ended 31 December 2013 is not the company's full statutory accounts for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

2.                  EARNINGS per share

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Diluted earnings per share are not stated as the group was loss making so there is no significant difference between basic and diluted earning per share.


Profit/(loss) after tax for

the period

$

Weighted average number of shares

Earnings/

(Loss)

per share

cent

basic and diluted








Six months ended 30 June 2014 (unaudited)

(933,492)

484,098,484

(0.2)









Six months ended 30 June 2013 (unaudited)

(3,359,347)

484,098,484

(0.7)





3.             FINANCE INCOME AND EXPENSE

Finance income

6 months ended

30 June

2014

$

6 months ended

30 June

2013

$

Bank interest receivable

33,613

40,254

Foreign exchange gain

697,892

-


731,505

40,254

Finance expense

6 months ended

30 June

2014

$

6 months ended

30 June

2013

$




Exchange loss on cash and other financial assets

-

2,011,254

4.                  RESTRICTED USE CASH

The Company has placed funds with a bank as security for a letter of credit issued in favour of a company providing it services. As payment for these services is made, these funds will be released to the Company

-ends-


This information is provided by RNS
The company news service from the London Stock Exchange
ENDIR BRGDCIXDBGSI
distributed by