Half Yearly Report
Borders & Southern Petroleum plc

?

27 September 2013

Borders & Southern Petroleum plc

("Borders & Southern" or "the Company")

Unaudited interim financial statements for the six months ended 30 June 2013

Borders & Southern Petroleum Plc (AIM: BOR) announces its interim financial statements for the six months to 30 June 2013.

Highlights

·     Acquired 1,025 square kilometres of 3D seismic

·     Received fast track processed seismic and completed initial interpretation

·     Planning for the next drilling campaign underway

·     Farmout process is progressing

·     Cash balance as of 30 June 2013:  $24.46 million

or contact:

Howard Obee, Chief Executive

Borders & Southern Petroleum plc

Tel: 020 7661 9348

Callum Stewart/Adam James

Panmure Gordon (UK) Limited

Tel: 020 7886 2500

Simon Hudson / Kelsey Traynor

Tavistock Communications

Tel: 020 7920 3150

Chief Executive's Statement

Activity during the first half of this year has focused on reservoir engineering studies of the Darwin discovery, the acquisition and processing of new 3D seismic, well planning for the next drilling campaign and the initiation of a farmout of the Company's acreage.

Reservoir engineering has concentrated on building more sophisticated models to incorporate detailed mapping of faults and internal reservoir facies variations in the light of our enhanced understanding of the fluid properties. Well information and mapped seismic attributes have been used to weight modelled reservoir properties. This work will continue and will again be modified once we have received the reprocessed 3D seismic data next year. The work will ultimately result in revised estimated recoverable volumes for the discovery and provide final drilling locations for appraisal wells.

Fast track processed data from the 3D seismic survey completed earlier in the year, has been received and interpreted. Not only does the new data confirm our understanding of the potential of prospects such as Covington, it also provides valuable new insights into the regional geology. Amplitude anomalies, which occur at the same level as the Darwin reservoir, appear very encouraging. Additional amplitude anomalies observed at a slightly younger stratigraphic level than the Darwin reservoir look intriguing. The full assessment of these anomalies will be undertaken on the final product. It is hoped that the merged reprocessed 2008 3D seismic and the new fully processed 2013 seismic will be ready by the end of the first quarter next year.

Planning for the next drilling campaign is underway. Conceptual well designs for appraisal and exploration wells have been completed. Working with other Falkland Island Operators we have completed a market enquiry for a suitable rig. Whilst there is a possibility for the joint operations to commence in the fourth quarter 2014, the most likely timing for the next drilling campaign is 2015. In order to participate in a shared rig programme the Company needs to secure a partner. Our farmout process is in progress and we will report further in due course.

----------------

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2013



6 months ended

30 June 2013

(unaudited)


6 months ended

30 June 2012

(unaudited)


12 months ended

31 December 2012

(audited)


Notes

$


$


$








Administrative expenses


(1,388,347)


(1,237,093)


(3,125,685)








(1,388,347)


(1,237,093)


(3,125,685)








Finance income

3

40,254


159,721


2,023,224

Finance expense

3

(2,011,254)


-


-















(3,359,347)


(1,077,372)


(1,102,461)

Tax  expense


-


-


(178,043)

(3,359,347)


(1,077,372)


(1,280,504)



Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 30 June 2013





At

30 June 2013

(unaudited)

$


At

30 June 2012

(unaudited)

$


At

31 December 2012

(audited)

$








ASSETS

NON-CURRENT ASSETS









Property, plant and equipment




16,278


20,773


20,773

Intangible assets




285,289,156


230,313,934


258,011,250










Total non-current assets




285,305,434


230,334,707


258,032,023










CURRENT ASSETS









Other receivables




1,088,298


1,755,844


1,544,557

Restricted use cash



4

30,730


60,191,585


44,715,158

Cash and cash equivalents




24,457,160


62,461,656


11,719,899

TOTAL CURRENT ASSETS




25,576,188


124,409,085


57,979,614










TOTAL ASSETS

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2013


Share capital

$

Share premium account

$

Other reserve

$

Retained

Deficit

$

Foreign

currency

reserve

$

Total

$

Unaudited







Balance at 1 January 2013

8,530,461

308,602,131

1,607,559

(6,417,882)

(16,396)

312,305,873

Total comprehensive loss for the period

-

-

-

(3,359,347)

-

(3,359,347)

Recognition of share based payments

-

-

189,810

-

-

189,810

Balance at 30 June 2013

8,530,461

308,602,131

1,797,369

(9,777,229)

(16,396)

309,136,336








Unaudited







Balance at 1 January 2012

7,675,453

238,034,095

1,046,565

(5,137,378)

(16,396)

241,602,339

Total comprehensive income for the period

-

-

-

(1,077,372)

-

(1,077,372)

Issue of ordinary shares

855,008

70,568,036




71,423,044

Recognition of share based payments

-

-

266,466

-

-

266,466

Balance at 30 June 2012

8,530,461

308,602,131

1,313,031

(6,214,750)

(16,396)

312,214,477

Audited







Balance at 1 January 2012

7,675,453

238,034,095

1,046,565

(5,137,378)

(16,396)

241,602,339

Total comprehensive loss for the year

Issue of ordinary shares

-

855,008

-

70,568,036

-

-

(1,280,504)

-

-

(1,280,504)

71,423,044

Recognition of share based

payments

-

-

560,994

-

-

560,994

Balance at 31 December 2012

8,530,461

308,602,131

1,607,559

(6,417,882)

(16,396)

312,305,873

Borders & Southern Petroleum Plc

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2013



6 months ended

30 June 2013

(unaudited)


6 months ended

30 June 2012 (unaudited)


12 months ended

31 December 2012

(audited)

Cash flow from operating activities


$


$


$

Loss  before tax

Adjustments for:


(3,359,347)


(1,077,372)


(1,102,461)

Depreciation


4,495


4,000


4,000

Share-based payment


189,810


266,466


560,994

Finance income


(40,254)


(159,721)


(2,023,224)

Finance expense


2,011,254


-


532,591



(1,194,042)


(966,627)


(2,028,100)

Decrease/(Increase) in trade and other receivables


456,259


(211,741)


(454)

(Decrease) / increase in trade and other payables


(1,960,478)


41,199,203


11,248








Tax paid


-


-


-








Net cash (outflow) / inflow  from operating activities


(2,698,261)


40,020,835


(2,017,306)








Cash flows used in investing activities














Interest received


40,254


66,214


225,545

Purchase of intangible assets


(27,277,906)


(165,670,414)


(191,181,369)

Purchase of property, plant and equipment


-


(4,144)


(4,144)








Net cash used in investing activities


(27,237,652)


(165,608,344)


(190,959,968)










(29,935,913)


(125,587,509)


(192,977,274)

Cash flows from financing activities







Proceeds from issue of shares


-


71,423,044


71,423,044








Net (decrease) / increase in cash and cash equivalents


(29,935,913)


(54,164,465)


(121,554,230)








Cash, cash equivalents and restricted use cash at the beginning of the period / year


56,435,057


176,724,199


176,724,199

Exchange (losses) / gains  on cash and cash equivalents


(2,011,254)


93,507


1,265,088

Cash , cash equivalents and restricted use cash at the end of the period


24,487,890


122,653,241


56,435,057








Borders & Southern Petroleum Plc

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2013

1.         Basis of preparation

The unaudited condensed consolidated interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs).  The Group has not elected to comply with IAS 34 "Interim Financial Reporting" as permitted. The principal accounting policies used in preparing the interim financial statements are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2012 and are expected to be consistent with those policies that will be in effect at the year end.

The condensed financial statements for the six months ended 30 June 2013 and 30 June 2012 are unreviewed and unaudited. The comparative financial information does not constitute statutory financial statements as defined by Section 435 of the Companies Act 2006.The comparative financial information for the year ended 31 December 2012 is not the company's full statutory accounts for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

2.         LOSS per share

The calculation of the basic earnings per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Diluted loss per share is not stated as the dilution would relate only to share options.


(Loss)  after tax for

the period

$


Weighted average number of shares


(Loss)

per share

cent

Basic and diluted












Six months ended 30 June 2013 (unaudited)

(3,359,347)


484,098,484


(0.7)













Six months ended 30 June 2012 (unaudited)

(1,077,372)


442,071,503


(0.2)













Twelve months ended 31 December 2012 (audited)

(1,280,504)


463,145,812


(0.3)













3.         FINANCE INCOME AND EXPENSE

Finance income

Unaudited

6 months ended

30 June

2013

$


Unaudited

6 months ended

30 June

2012

$


Audited

12 months ended

31 December 2012

$

Bank interest receivable

40,254


66,214


225,545

Foreign exchange gain

-


93,507


1,797,679


40,254


159,721


2,023,224

Finance expense

Unaudited

6 months ended

30 June

2013

$


Unaudited

6 months ended

30 June

2012

$


Audited

12 months ended

31 December 2012

$







Exchange loss on cash

2,011,254


-


-

4.         RESTRICTED USE CASH

The Company has placed funds with a bank as security for a letter of credit issued in favour of a company providing it services. As payment for these services is made, these funds will be released to the Company

-ends-


This information is provided by RNS
The company news service from the London Stock Exchange
END IR BUGDCBUDBGXL
distributed by