WHITE PLAINS, N.Y., July 30, 2015 /PRNewswire/ -- Bunge Limited (NYSE: BG)


    --  Total adjusted segment EBIT of $152 million, down $266 million vs. last
        year
    --  Agribusiness lower due to weak softseed processing and trading &
        distribution results
    --  Food & Ingredients impacted by market slowdown in Brazil
    --  YTD total adjusted segment EBIT of $525 million, up $32 million vs. last
        year
    --  Combined Agri-Foods rolling 4Q ROIC of 9.6%; 2.6 points over WACC
    --  Expect strong 2H in Agribusiness, improvement from 1H in Foods and
        combined full year Agri-Foods ROIC of ~10%

Financial Highlights



                                                Quarter Ended         Six Months Ended
                                                -------------         ----------------

    US$ in millions, except per share                         6/30/15                  6/30/14  6/30/15   6/30/14
    data
    ----

    Net sales                                                 $10,782                   $16,793   $21,588    $30,254

    Total segment EBIT (a)                                       $167                      $418      $540       $493

    Certain gains & (charges) (b)                                 $15                         -      $15          -

    Total segment EBIT, adjusted (a)                             $152                      $418      $525       $493

    Agribusiness (c)                                             $134                      $311      $464       $390

    Oilseeds                                                      $63                      $229      $305       $306

    Grains                                                        $71                       $82      $159        $84

    Food & Ingredients (d)                                        $29                       $90      $101       $144

    Sugar & Bioenergy                                           $(12)                       $6     $(35)     $(58)

    Fertilizer                                                     $1                       $11      $(5)       $17

    Net income (loss) per common share from                     $0.50                     $1.71     $2.11      $1.58
    continuing operations-diluted (a)
    --------------------------------

    Net income (loss) per common share from                     $0.51                     $1.76     $2.12      $1.67
    continuing operations-diluted, adjusted (a)
    ------------------------------------------




    (a)                 Total segment earnings before interest
                        and tax ("EBIT"); net income (loss) per
                        common share from continuing
                        operations-diluted; and net income
                        (loss) per common share from continuing
                        operations-diluted, adjusted are non-
                        GAAP financial measures.
                        Reconciliations to the most directly
                        comparable U.S. GAAP measures are
                        included in the tables attached to this
                        press release and the accompanying
                        slide presentation posted on Bunge's
                        website.

    (b)                 Includes certain gains and charges
                        included in segment EBIT.  See
                        Additional Financial Information for
                        detail.

    (c)                 See footnote 8 of Additional Financial
                        Information for a description of the
                        Oilseeds and Grains businesses in
                        Bunge's Agribusiness segment.

    (d)                 Includes Edible Oil Products and Milling
                        Products segments.

Overview

Soren Schroder, Bunge's Chief Executive Officer, stated, "Conditions in the second quarter were more challenging than expected. In Agribusiness, we experienced weak softseed margins, slow farmer selling outside of Brazil and a difficult trading & distribution environment. In Food & Ingredients, margins and volumes came under dramatic pressure in our Brazilian businesses, especially Edible Oils, as consumers adjusted to an environment of increasing unemployment, inflation and currency devaluation.

"Looking ahead to the second half of the year, we expect full-year Agribusiness EBIT to exceed $1 billion. Demand for soy meal and soy oil remains solid, supporting a promising soy crush outlook. The Brazilian safrinha corn crop is large and current local prices are encouraging famers to sell. Based on present crop conditions in the Northern Hemisphere there should be ample supplies to drive high asset utilizations and an expansion in global trade. Food & Ingredients will show improvement from the first half of the year, but will fall short of last year's second half. Sugar & Bioenergy is moving into its seasonally stronger period when sugar and ethanol production increases, and based on current strong domestic ethanol consumption in Brazil, we have increased confidence that we will end the year EBIT and cash flow positive.

"We also continue to make strides in driving greater efficiency through our performance improvement initiatives, having generated approximately $50 million of year-to-date benefits. The rolling four quarter ROIC for our core Agribusiness and Food operations is 9.6%, continuing to track well above our 7% cost of capital, and we expect returns of approximately 10% for the full year."

Second Quarter Results

Agribusiness

Significantly lower results in softseed processing and trading & distribution were the primary drivers of lower performance in the quarter. Soy processing results were comparable with last year.

In Oilseeds, Canadian canola processing margins were significantly weaker than an exceptionally strong prior-year period. European softseed margins were down from last year driven by the combination of slow farmer selling and decreased vegetable oil demand.

In soy processing, results were higher in Asia, which recovered from depressed levels seen for most of 2014, and in the U.S., where utilizations and margins exceeded last year due to strong domestic and export demand. Offsetting these improvements were lower results in Argentina and Brazil. While margins were good in both regions, they were not as strong as last year, and volumes in Argentina were impacted by strikes during May which delayed the start of peak season crushing. Oilseed trading & distribution results were significantly lower in the quarter due to lower margins and volumes.

In Grains, results in grain origination were slightly lower as improved performance in Brazil, which benefited from a pick-up in farmer selling during the last half of June, were more than offset by weaker margins and volumes in North America and Argentina. Results were lower in grain trading & distribution due to weaker margins and volumes and less effective risk management strategies during the quarter. Results in ocean freight were higher due to good execution and the reversal of approximately $10 million of mark-to-market losses on bunker fuel hedges that were incurred in the fourth quarter of last year.

Edible Oil Products

Lower results in the quarter were primarily due to market challenges in our Brazilian operation, which experienced a significant decrease in margins and lower volumes as consumers reduced spending and traded down to lower value products in response to the recessionary economy. Results in our European operation were also down in the quarter largely due to the weak economic environment in certain countries, which more than offset the savings from our performance improvement initiatives. In the U.S., excluding a $15 million charge related to restructuring our footprint, results were higher than last year driven by higher volumes and margins in both our refining and packaging operations.

Milling Products

The decrease in performance in the quarter was primarily due to lower results in our Brazilian wheat and U.S. corn milling operations. In Brazil, we experienced a sharp reduction in volumes as customers, particularly food service, pulled back demand in response to the depressed economic environment. In U.S. corn milling, slightly higher margins were more than offset by lower volumes as demand from ready-to-eat cereal and brewing industries remained soft. Adjusting for a $4 million mark-to-market impact related to hedges on wheat inventory, which will reverse later in the year, results in our Mexican wheat milling operation were comparable to last year. Results in rice milling were also similar to the prior year.

Sugar & Bioenergy

The second quarter is typically a weak period for sugarcane milling operations as it marks the beginning of the harvest in the Center-South of Brazil when the sugar content of the cane is at its lowest level. Consequently, mills produce less sugar and ethanol per unit of sugarcane milled than they will in the second half of the year when the yield increases.

Sugarcane milling results were slightly lower than breakeven and last year, as higher sugar prices in Brazilian reais were offset by lower domestic ethanol and cogen prices. Trading & distribution performance was down slightly from last year, and results in our biofuel joint ventures were lower due to the less favorable U.S. ethanol production environment. Results in the quarter were impacted by a $7 million loss from our Brazilian renewable oils joint venture.

Fertilizer

Higher results in our Argentine fertilizer business were more than offset by lower results in our Brazilian port operation, which was impacted by lower volume and currency translation.

Cash Flow

Cash used by operations in the six months ended June 30, 2015 was $300 million compared to cash used of $791 million in the same period last year. The year-over-year variance primarily reflects higher earnings and a reduction in working capital primarily due to lower commodity prices.

Income Taxes

Excluding approximately $10 million of certain discrete tax items, the effective tax rate for the six months ended June 30, 2015 was approximately 26%.

Outlook

Drew Burke, Chief Financial Officer, stated, "We expect a strong second half in Agribusiness with full year segment results exceeding $1 billion. In Oilseeds, margins are good in South America and in the U.S., solid underlying demand for soymeal and soyoil should continue to support a favorable crushing environment. While China soy crush margins have come down from the levels seen for most of the second quarter, they are well above where they were for most of last year. European sunseed crush margins should improve with the arrival of harvest; however, rapeseed margins may continue to be hampered by smaller production and low vegetable oil prices.

"In Grains, the Brazilian safrinha corn harvest is underway and with the recent devaluation of the Brazilian real, farmer selling has picked up for both corn and soybeans. Farmers in the U.S. and Black Sea have planted large crops, and based on current growing conditions should provide ample supplies to drive high asset utilizations. While global grain supply and demand should be in relative balance, the reduced production in certain Northern Hemisphere regions could provide pockets of supply dislocation opportunities.

"In Food & Ingredients, we expect improvement from first half levels. In Europe, margins should improve as new oilseed crops reset raw material costs. In the U.S., we will continue to leverage the benefits from our performance improvement programs, and in Brazil, we are taking additional cost saving measures to address current market conditions. While our Brazilian food business will likely continue to face near term challenges, we expect to see improvement as we move through the year.

"In Sugar & Bioenergy, our sugarcane crop continues to develop well with favorable weather. Based on current strong domestic demand for ethanol in Brazil, we are confident that we will finish the year profitable and free cash flow positive."

Conference Call and Webcast Details

Bunge Limited's management will host a conference call at 10:00 a.m. EDT on July 30, 2015 to discuss the company's results.

Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.

To listen to the call, please dial (866) 436-9172. If you are located outside the United States or Canada, dial (630) 691-2760. Please dial in five to 10 minutes before the scheduled start time. When prompted, enter confirmation code 40130348. The call will also be webcast live at www.bunge.com.

To access the webcast, go to "Webcasts and Events" in the "Investors" section of the company's website. Select "Q2 2015 Bunge Limited Conference Call" and follow the prompts. Please go to the website at least 15 minutes prior to the call to register and download any necessary audio software.

A replay of the call will be available later in the day on July 30, 2015, continuing through August 29, 2015. To listen to it, please dial (888) 843-7419 or, if located outside the United States or Canada, dial (630) 652-3042. When prompted, enter confirmation code 40130348. A replay will also be available at "Past Events" in the "Investors" section of the company's website.

About Bunge Limited

Bunge Limited (www.bunge.com, NYSE: BG) is a leading global agribusiness and food company operating in over 40 countries with approximately 35,000 employees. Bunge buys, sells, stores and transports oilseeds and grains to serve customers worldwide; processes oilseeds to make protein meal for animal feed and edible oil products for commercial customers and consumers; produces sugar and ethanol from sugarcane; mills wheat, corn and rice to make ingredients used by food companies; and sells fertilizer in South America. Founded in 1818, the company is headquartered in White Plains, New York.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "will," "should," "could," "expect," "anticipate," "believe," "plan," "intend," "estimate," "continue" and similar expressions. These forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. The following important factors, among others, could affect our business and financial performance: industry conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products used in our business; fluctuations in energy and freight costs and competitive developments in our industries; the effects of weather conditions and the outbreak of crop and animal disease on our business; global and regional agricultural, economic, financial and commodities market, political, social and health conditions; the outcome of pending regulatory and legal proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic alliances; our ability to achieve the efficiencies, savings and other benefits anticipated from our cost reduction, margin improvement and other business optimization initiatives; changes in government policies, laws and regulations affecting our business, including agricultural and trade policies, tax regulations and biofuels legislation; and other factors affecting our business generally. The forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.

Additional Financial Information

The following table provides a summary of certain gains and charges that may be of interest to investors. The table includes a description of these items and their effect on continuing operations for total segment EBIT, net income (loss) attributable to Bunge and earnings per share for the quarters ended June 30, 2015 and 2014.




                                                                                           Net Income (loss)            Earnings

                                                                        Total Segment          Attributable to             Per Share

    (In millions, except per share data)                                    EBIT                    Bunge                   Diluted


    Quarter Ended June 30:                                                2015      2014         2015          2014          2015      2014
    ----------------------                                                ----      ----         ----          ----          ----      ----

    Continuing operations:

    Agribusiness:

                              Reversal of export tax contingency (1)                  $30            $            -                   $19   $        -      $0.13 $           -

    Edible Oil Products:

                              Impairment of packaged oil facility (2)                (15)                        -                  (10)           -     (0.07)            -

    Income Tax:

                              Income tax benefits (charges) (3)                         -                        -                  (10)         (8)     (0.07)       (0.05)
                              --------------------------------                        ---                      ---                   ---          ---       -----         -----

    Total                                                                           $15            $            -                  $(1)        $(8)    $(0.01)      $(0.05)
    -----                                                                           ---          ---          ---                   ---          ---      ------        ------


                                                                                           Net Income (loss)         Earnings

                                                                      Total Segment       Attributable to          Per Share

    (In millions, except per share data)                                  EBIT                 Bunge                Diluted


    Six Months Ended June 30:                                             2015      2014         2015          2014          2015      2014
    -------------------------                                             ----      ----         ----          ----          ----      ----

    Continuing operations:

    Agribusiness:

                              Reversal of export tax contingency (1)                  $30            $            -                   $19   $        -      $0.13 $           -

    Edible Oil Products:

                              Impairment of packaged oil facility (2)                (15)                        -                  (10)           -     (0.07)            -

    Income Tax:

                              Income tax benefits (charges) (3)                         -                        -                  (10)        (13)     (0.07)       (0.09)
                              --------------------------------                        ---                      ---                   ---          ---       -----         -----

    Total                                                                           $15            $            -                  $(1)       $(13)    $(0.01)      $(0.09)
    -----                                                                           ---          ---          ---                   ---         ----      ------        ------


    Consolidated Earnings Data (Unaudited)


                                                                 Quarter Ended          Six Months Ended

                                                                    June 30,                June 30,
                                                                    --------                --------

    (In millions)                                                                  2015                  2014       2015        2014
    ------------                                                                   ----                  ----       ----        ----

    Net sales                                                                   $10,782               $16,793    $21,588     $30,254

    Cost of goods sold                                                         (10,247)             (16,000)  (20,343)   (29,047)
    ------------------                                                          -------               -------    -------     -------

    Gross profit                                                                    535                   793      1,245       1,207

    Selling, general and administrative expenses                                  (361)                (392)     (692)      (758)

    Foreign exchange gains (losses)                                                  16                    14          9          36

    Other income (expense)-net                                                      (9)                    1        (8)          7

    EBIT attributable to noncontrolling interest                                   (14)                    2       (14)          1
    --------------------------------------------                                    ---                   ---        ---         ---

    Total Segment EBIT (4)                                                          167                   418        540         493
    ---------------------                                                           ---                   ---        ---         ---

    Interest income                                                                  13                    33         24          52

    Interest expense                                                               (57)                 (76)     (110)      (155)

    Income tax (expense) benefit (3)                                               (45)                (111)     (130)      (141)

    Noncontrolling interest share of interest and tax                                 7                     9         10          16
    -------------------------------------------------                               ---                   ---        ---         ---

    Income from continuing operations, net of tax                                    85                   273        334         265
    ---------------------------------------------                                   ---                   ---        ---         ---

    Income (loss) from discontinued operations, net of tax                            1                    15         15          10
    ------------------------------------------------------                          ---                   ---        ---         ---

    Net income attributable to Bunge (5)                                             86                   288        349         275
    -----------------------------------                                             ---                   ---        ---         ---

    Convertible preference share dividends and other obligations                   (14)                 (16)      (28)       (30)
    ------------------------------------------------------------                    ---                   ---        ---         ---

    Net income available to Bunge common shareholders                               $72                  $272       $321        $245
    -------------------------------------------------                               ---                  ----       ----        ----

    Net income (loss) per common share diluted attributable
    to Bunge common shareholders (6):

    Continuing operations                                                         $0.50                 $1.71      $2.11       $1.58

    Discontinued operations                                                           -                 0.10       0.10        0.07
    -----------------------                                                         ---                 ----       ----        ----

    Net income (loss) per common share - diluted                                  $0.50                 $1.81      $2.21       $1.65
    --------------------------------------------                                  -----                 -----      -----       -----

    Weighted-average common shares outstanding - diluted                            145                   155        145         148
    ----------------------------------------------------                            ---                   ---        ---         ---


    Consolidated Segment Information (Unaudited)

    Set forth below is a summary of certain items in our Consolidated Earnings Data and volumes by reportable segment.


                                                                                                                       Quarter Ended           Six Months Ended

                                                                                                                          June 30,                 June 30,
                                                                                                                          --------                 --------

    (In millions, except volumes)                                                                                                 2015         2014                     2015            2014
    ----------------------------                                                                                                  ----         ----                     ----            ----

    Volumes (in thousands of metric tons):

    Agribusiness                                                                                                                32,802       35,004                   64,046          66,678

    Edible Oil Products                                                                                                          1,668        1,716                    3,273           3,329

    Milling Products                                                                                                               992        1,196                    2,072           2,348

    Sugar & Bioenergy                                                                                                            2,780        2,134                    4,996           4,074

    Fertilizer                                                                                                                     216          221                      333             358
    ----------                                                                                                                     ---          ---                      ---             ---


    Net sales:

    Agribusiness                                                                                                                  $7,744      $12,855                  $15,655         $22,948

    Edible Oil Products                                                                                                          1,667        2,099                    3,315           4,027

    Milling Products                                                                                                               409          553                      855           1,088

    Sugar & Bioenergy                                                                                                              881        1,186                    1,628           2,030

    Fertilizer                                                                                                                      81          100                      135             161
    ----------                                                                                                                     ---          ---                      ---             ---

    Total                                                                                                                        $10,782      $16,793                  $21,588         $30,254
    -----                                                                                                                        -------      -------                  -------         -------

    Gross profit:

    Agribusiness                                                                                                                    $360         $522                     $866            $775

    Edible Oil Products                                                                                                             85          143                      199             264

    Milling Products                                                                                                                57           88                      127             157

    Sugar & Bioenergy                                                                                                               25           26                       46            (10)

    Fertilizer                                                                                                                       8           14                        7              21
    ----------                                                                                                                     ---          ---                      ---             ---

    Total                                                                                                                           $535         $793                   $1,245          $1,207
    -----                                                                                                                           ----         ----                   ------          ------

    Selling, general and administrative expenses:

    Agribusiness                                                                                                                  $(201)      $(214)                  $(385)         $(406)

    Edible Oil Products                                                                                                           (89)        (96)                   (170)          (195)

    Milling Products                                                                                                              (34)        (42)                    (65)           (79)

    Sugar & Bioenergy                                                                                                             (30)        (37)                    (60)           (76)

    Fertilizer                                                                                                                     (7)         (3)                    (12)            (2)
    ----------                                                                                                                     ---          ---                      ---             ---

    Total                                                                                                                         $(361)      $(392)                  $(692)         $(758)
    -----                                                                                                                          -----        -----                    -----           -----

    Foreign exchange gain (loss):

    Agribusiness                                                                                                                     $26           $3                      $24             $19

    Edible Oil Products                                                                                                            (1)         (1)                       4               -

    Milling Products                                                                                                     (2)               -                    (4)              -

    Sugar & Bioenergy                                                                                                              (7)          13                     (15)             18

    Fertilizer                                                                                                             -             (1)                      -            (1)
    ----------                                                                                                           ---             ---                     ---            ---

    Total                                                                                                                            $16          $14                       $9             $36
    -----                                                                                                                            ---          ---                      ---             ---

    Segment earnings before interest and tax:

    Agribusiness                                                                                                                    $164         $311                     $494            $390

    Edible Oil Products                                                                                                            (6)          46                       30              68

    Milling Products                                                                                                                20           44                       56              76

    Sugar & Bioenergy                                                                                                             (12)           6                     (35)           (58)

    Fertilizer                                                                                                                       1           11                      (5)             17
    ----------                                                                                                                     ---          ---                      ---             ---

    Total (4)                                                                                                                       $167         $418                     $540            $493
    --------                                                                                                                        ----         ----                     ----            ----


    Condensed Consolidated Balance Sheets (Unaudited)



                                                      June 30,          December  31,
                                                      --------          -------------

    (In millions)                                          2015                   2014
    ------------                                           ----                   ----

    Assets

    Cash and cash
     equivalents                                                   $426                   $362

    Time deposits
     under trade
     structured
     finance program                                                241                  1,343

    Trade accounts
     receivable, net                                              1,933                  1,840

    Inventories (7)                                               5,443                  5,554

    Other current
     assets                                                       3,775                  3,982
    -------------                                                 -----                  -----

    Total current
     assets                                                      11,818                 13,081
    -------------                                                ------                 ------

    Property, plant
     and equipment,
     net                                                          5,134                  5,626

    Goodwill and
     other
     intangible
     assets, net                                                    577                    605

    Investments in
     affiliates                                                     284                    294

    Other non-
     current assets                                               1,616                  1,826

    Total assets                                                $19,429                $21,432
    ------------                                                -------                -------

    Liabilities and
     Equity

    Short-term debt                                              $1,201                   $594

    Current portion
     of long-term
     debt                                                           908                    408

    Letter of credit
     obligations
     under trade
     structured
     finance program                                                241                  1,343

    Trade accounts
     payable                                                      3,384                  3,248

    Other current
     liabilities                                                  2,487                  3,111
    -------------                                                 -----                  -----

    Total current
     liabilities                                                  8,221                  8,704
    -------------                                                 -----                  -----

    Long-term debt                                                2,496                  2,855

    Other non-
     current
     liabilities                                                  1,046                  1,146

    Total
     liabilities                                                 11,763                 12,705
    ------------                                                 ------                 ------

    Redeemable
     noncontrolling
     interest                                                        36                     37

    Total equity                                                  7,630                  8,690

    Total
     liabilities and
     equity                                                     $19,429                $21,432
    ----------------                                            -------                -------


    Condensed Consolidated Statements of Cash Flows (Unaudited)


                                                                      Six Months Ended

                                                                         June  30,
                                                                         ---------

    (In millions)                                                2015                    2014
    ------------                                                 ----                    ----

    Operating Activities

    Net income  (5)                                              $353                    $258

    Adjustments to reconcile net income
     (loss) to cash provided by (used for)
     operating activities:

    Impairment charges                                             21                       4

    Foreign exchange loss (gain) on debt                        (182)                     62

    Depreciation, depletion and amortization                      267                     286

    Other, net                                                     78                    (18)

    Changes in operating assets and
     liabilities, excluding the effects of
     acquisitions:

    Trade accounts receivable, net                              (192)                  (835)

    Inventories                                                 (125)                  (298)

    Prepayments and advances to suppliers                       (118)                     68

    Advances on sales                                           (143)                   (94)

    Net unrealized gain/loss on derivative
     contracts                                                  (198)                    (9)

    Margin deposits                                             (118)                     73

    Trade accounts payable and accrued
     liabilities                                                  215                   (219)

    Other, net                                                  (158)                   (69)
    ----------                                                   ----                     ---

    Cash provided by (used for) operating
     activities                                                 (300)                  (791)
    -------------------------------------                        ----                    ----

    Investing Activities

    Payments made for capital expenditures                      (222)                  (351)

    Acquisitions of businesses (net of cash
     acquired)                                                   (52)                   (12)

    Proceeds from sales of investments                            199                     225

    Payments for investments                                    (134)                  (112)

    Payments for investments in affiliates                       (17)                   (28)

    Other, net                                                      -                     24
    ----------                                                    ---                    ---

    Cash provided by (used for) investing
     activities                                                 (226)                  (254)
    -------------------------------------                        ----                    ----

    Financing Activities

    Net borrowings (repayments) of short-
     term debt                                                    652                     727

    Net proceeds (repayments) of long-term
     debt                                                         307                     408

    Proceeds from sales of common shares                           25                      13

    Repurchases of common shares                                (200)                  (200)

    Dividends paid                                              (116)                  (105)

    Other, net                                                   (17)                   (17)
    ----------                                                    ---                     ---

    Cash provided by (used for) financing
     activities                                                   651                     826
    -------------------------------------                         ---                     ---

    Effect of exchange rate changes on cash
     and cash equivalents                                        (61)                      -
    ---------------------------------------                       ---                     ---

    Net increase (decrease) in cash and cash
     equivalents                                                   64                   (219)
    ----------------------------------------                      ---                    ----

    Cash and cash equivalents, beginning of
     period                                                       362                     742
    ---------------------------------------                       ---                     ---

    Cash and cash equivalents, end of period                     $426                    $523
    ----------------------------------------                     ----                    ----

Reconciliation of Non-GAAP Measures

This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934. Bunge has reconciled these non-GAAP financial measures to the most directly comparable U.S. GAAP measures below. These measures may not be comparable to similarly titled measures used by other companies.

Total segment EBIT

Total segment EBIT is a non-GAAP financial measure and is not intended to replace net income (loss) attributable to Bunge, the most directly comparable GAAP financial measure. Total segment EBIT is an operating performance measure used by Bunge's management to evaluate its segments' operating activities. Bunge's management believes total segment EBIT is a useful measure of its segments' operating profitability, since the measure allows for an evaluation of the performance of its segments without regard to its financing methods or capital structure. In addition, EBIT is a financial measure that is widely used by analysts and investors in Bunge's industries. Total segment EBIT is not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to net income (loss) or any other measure of consolidated operating results under U.S. GAAP.

Below is a reconciliation of total segment EBIT to net income attributable to Bunge:




                                                       Quarter Ended        Six Months Ended

                                                          June 30,              June 30,
                                                          --------              --------

    (In millions)                                     2015             2014               2015     2014
    ------------                                      ----             ----               ----     ----

    Total segment EBIT                                $167             $418               $540     $493

    Interest income                                     13               33                 24       52

    Interest expense                                  (57)            (76)             (110)   (155)

    Income tax expense                                (45)           (111)             (130)   (141)

    Income from discontinued operations, net of tax      1               15                 15       10

    Noncontrolling interest share of interest and tax    7                9                 10       16
    -------------------------------------------------  ---              ---                ---      ---

    Net income attributable to Bunge                   $86             $288               $349     $275
    --------------------------------                   ---             ----               ----     ----

Earnings per common share-diluted (excluding certain gains & charges and discontinued operations)

Below is a reconciliation of earnings per common share-diluted (excluding certain gains and charges and discontinued operations) to earnings per common share-diluted. Earnings per common share-diluted (excluding certain gains and charges and discontinued operations) is a non-GAAP financial measure and is not a measure of earnings per common share-diluted, the most directly comparable U.S. GAAP financial measure. It should not be considered as an alternative to earnings per share-diluted or any other measure of consolidated operating results under U.S. GAAP.



                                                                                                                           Quarter Ended              Six Months Ended

                                                                                                                             June  30,                   June  30,
                                                                                                                             ---------                   ---------

                                                                                                                         2015                  2014                          2015           2014
                                                                                                                         ----                  ----                          ----           ----

    Continuing operations:

    Net income (loss) per common share - diluted (excluding

                                                               certain gains & charges and discontinued operations)       $0.51                 $1.76                         $2.12          $1.67

    Certain gains & charges (see Additional Financial

                                                               Information section)                                      (0.01)               (0.05)                       (0.01)        (0.09)


    Net income (loss) per common share from continuing operations                                                        0.50                  1.71                          2.11           1.58
                                                                                                                         ----                  ----                          ----           ----


    Discontinued operations                                                                                           -                  0.10                         0.10          0.07
                                                                                                                    ---                  ----                         ----          ----


    Net income per common share-diluted                                                                                 $0.50                 $1.81                         $2.21          $1.65
    -----------------------------------                                                                                 -----                 -----                         -----          -----

Notes

Agribusiness:



    (1)              2015 EBIT includes a pre-tax
                     reversal of an export tax
                     contingency of $30 million
                     recorded during the quarter
                     ended June 30, 2015.

Edible Oil Products:



    (2)              2015 EBIT includes a pre-tax
                     impairment charge of $15
                     million related to the
                     announced closure of a U.S.
                     packaged oil plant, recorded
                     during the quarter ended
                     June 30, 3015.

Income Tax:



    (3)              2015 income tax benefits
                     (charges) includes charges
                     of $10 million recorded
                     during the quarter ended
                     June 30, 2015, related to
                     $6 million for uncertain
                     income tax positions in
                     North America and South
                     America and $4 million
                     related to the
                     finalization of a tax
                     audit in Asia.


                    2014 income tax benefits
                     (charges) includes charges
                     of $13 million recorded
                     during the six months
                     ended June 30, 2014,
                     primarily related to $7
                     million ($2 million in the
                     second quarter) for an
                     uncertain income tax
                     position in North America
                     and $4 million in the
                     second quarter related to
                     the finalization of a tax
                     audit in Europe.

Notes to the Financial Tables:



    (4)              See Reconciliation of Non-GAAP
                     Measures.


    (5)              A reconciliation of net income
                     attributable to Bunge is as
                     follows:


                                                      Six Months Ended

                                                          June 30,
                                                          --------

                                                              2015      2014
                                                              ----      ----

    Net income attributable to Bunge                          $349      $275

    EBIT attributable to noncontrolling interest                14       (1)

    Noncontrolling interest share of interest and tax         (10)     (16)
                                                               ---       ---

          Net income                                          $353      $258
                                                              ====      ====


    (6)              Approximately 2 million outstanding
                     stock options and contingently
                     issuable restricted stock units
                     were not dilutive and not included
                     in the weighted-average number of
                     common shares outstanding for the
                     three and six months ended June
                     30, 2015. Approximately 8 million
                     weighted-average common shares
                     that are issuable upon conversion
                     of the convertible preference
                     shares were not dilutive and not
                     included in the weighted-average
                     number of common shares
                     outstanding for the three and six
                     months ended June 30, 2015.


                    Approximately 3 million outstanding
                     stock options and contingently
                     issuable restricted stock units
                     were not dilutive and not included
                     in the weighted-average number of
                     common shares outstanding for the
                     three and six months ended June
                     30, 2014. Approximately 8 million
                     weighted-average common shares
                     that are issuable upon conversion
                     of the convertible preference
                     shares were not dilutive and not
                     included in the weighted-average
                     number of common shares
                     outstanding for the six months
                     ended June 30, 2014.


    (7)              Includes readily marketable
                     inventories of $4,411 million and
                     $4,409 million at June 30, 2015
                     and December 31, 2014,
                     respectively. Of these amounts
                     $3,389 million and $2,937 million,
                     respectively, are attributable to
                     merchandising activities.


    (8)              The Oilseed business included in
                     our Agribusiness segment consists
                     of our global activities related
                     to the crushing of oilseeds
                     (including soybeans, canola,
                     rapeseed and sunflower seed) into
                     protein meals and vegetable oils;
                     the trading and distribution of
                     oilseeds and oilseed products; and
                     biodiesel production, which is
                     primarily conducted through joint
                     ventures.


                    The Grains business included in our
                     Agribusiness segment consists
                     primarily of our global grain
                     origination activities, which
                     principally conduct the
                     purchasing, cleaning, drying,
                     storing and handling of corn,
                     wheat, barley, rice and oilseeds
                     at our network of grain elevators;
                     the logistical services for
                     distribution of these commodities
                     to our customer markets through
                     our port terminals and
                     transportation assets (including
                     trucks, railcars, barges and ocean
                     vessels); and financial services
                     and activities for customers from
                     whom we purchase commodities and
                     other third parties.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bunge-reports-second-quarter-2015-results-300121034.html

SOURCE Bunge Limited