PHILADELPHIA, April 20, 2016 /PRNewswire/ -- Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the first quarter ended March 31, 2016.

First Quarter Highlights


    --  Earnings per share $0.57 versus $0.32 in 2015
    --  Adjusted earnings per share $0.69 versus $0.53 in 2015
    --  Constant currency adjusted earnings per share up 40% over prior year
    --  Constant currency segment income up 20%
    --  Global beverage can volumes grew 7%
    --  Beverage can growth projects on schedule

Net sales in the first quarter were $1,893 million compared to $1,997 million in the first quarter of 2015, and included $85 million of unfavorable currency translation impact in 2016 compared to 2015.

Segment income (a non-GAAP measure) increased to $221 million in the first quarter compared to $192 million in the first quarter of 2015, and included $10 million of unfavorable currency translation impact.

Commenting on the quarter, Timothy J. Donahue, President and Chief Executive Officer, stated, "We are very pleased with the Company's performance during the first quarter and are on track for an excellent 2016. Adjusted earnings per share rose 30% and segment income increased 15% over the prior year, led by strong results in Americas Beverage, European Beverage and European Food.

"Global beverage can unit volume growth of 7% was driven by notable gains in Mexico, Southeast Asia, Southern Europe and the United States, as consumers in both emerging and developed markets continue to prefer cans over other beverage packaging formats. We are on schedule with our capacity expansion plans to meet this increase in demand. We are building our third Cambodian beverage can plant in Phnom Penh and adding can end capability to our Sihanoukville beverage can plant, with commercial production for both projects slated to begin during the second quarter of this year. Our new beverage can plant in Monterrey, Mexico as well as the second production line at our Osmaniye, Turkey facility will begin production during this year's fourth quarter. In early 2017, we expect to start up our Nichols, New York beverage can plant, which will be focused primarily on bolstering our specialty can presence in North America."

Interest expense was $64 million in the first quarter of 2016 compared to $65 million in 2015 primarily due to lower outstanding debt.

Net income attributable to Crown Holdings in the first quarter was $79 million compared to $44 million in the first quarter of 2015. Reported diluted earnings per share were $0.57 in the first quarter of 2016 compared to $0.32 in 2015. Adjusted diluted earnings per share increased to $0.69 over the $0.53 in 2015 and included $0.05 per share of unfavorable currency translation impact.

A reconciliation from net income and diluted earnings per share to adjusted net income and adjusted diluted earnings per share is provided below.

Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented excluding the impact of currency translation, regarding revenue, segment income, adjusted net income, the adjusted effective tax rate and adjusted diluted earnings per share does not conform to GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, the effective tax rate, diluted earnings per share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share, and information excluding the impact of currency translation are useful in evaluating the Company's operations. Segment income, free cash flow, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and information excluding the impact of currency translation are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, free cash flow, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and information unadjusted for currency translation can be found within this release.

Conference Call
The Company will hold a conference call tomorrow, April 21, 2016 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (630) 395-0227 or toll-free (888) 606-8412 and the access password is "packaging." A live webcast of the call will be made available to the public on the internet at the Company's website, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on April 28. The telephone numbers for the replay are (203) 369-3804 or toll free (800) 455-0163.

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of currency translation; the continuation of performance trends in 2016; the Company's ability to successfully complete and begin production at beverage can capacity projects within expected timelines and budgets in New York, Cambodia, Mexico and Turkey; future beverage can growth in Mexico, Southeast Asia, Southern Europe and the United States; and a continuation of the shift by customers and consumers to beverage cans from other forms of packaging that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2015 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

For more information, contact:
Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341
Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720
Edward Bisno, Bisno Communications, (212) 717-7578

Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.



                    Consolidated Statements of Operations (Unaudited)

                     (in millions, except share and per share data)
                      ---------------------------------------------


                                                     Three Months Ended March 31,
                                                   ----------------------------

                                                            2016                        2015
                                                            ----                        ----

    Net sales                                             $1,893                      $1,997
                                                          ------                      ------

    Cost of
     products
     sold                                                  1,521                       1,660

    Depreciation
     and
     amortization                                             60                          51

    Selling and
     administrative
     expense                                                  91                          98

    Restructuring
     and other                                                 2                          20
                                                             ---                         ---

    Income from
     operations
     (1)                                                    219                         168

    Foreign
     exchange                                                (6)                          6

    Interest
     expense                                                  64                          65

    Interest
     income                                                  (3)                        (2)

    Loss from
     early
     extinguishment
     of debt                                                  27

    Income before
     income taxes                                            137                          99

    Provision for
     income taxes                                             38                          37

    Net income                                                99                          62

    Net income
     attributable
     to
     noncontrolling
     interests                                              (20)                       (18)
                                                             ---                         ---

    Net income
     attributable
     to Crown
     Holdings                                                $79                         $44
                                                             ===                         ===

    Earnings per share attributable to Crown
     Holdings

         common shareholders:

         Basic                                             $0.57                       $0.32
                                                           =====                       =====

         Diluted                                           $0.57                       $0.32
                                                           =====                       =====


    Weighted average common shares outstanding:

          Basic                                      138,105,319                 137,697,898

          Diluted                                    138,992,630                 138,953,440

    Actual common
     shares
     outstanding                                     139,430,490                 139,194,766



    (1)  A reconciliation from income from operations to segment income follows.

Consolidated Supplemental Financial Data (Unaudited)
(in millions)

Reconciliation from Income from Operations to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as income from operations adjusted to add back provisions for asbestos and restructuring and other, the impact of fair value adjustments to inventory acquired in an acquisition, and the timing impact of hedge ineffectiveness.



                                           Three Months Ended
                                               March 31,
                                               ---------

                                               2016           2015
                                               ----           ----

    Income from operations                               $219        $168

    Add back:

    Restructuring and other                               2          20

    Fair value adjustment to inventory (1)                           6

    Impact of hedge ineffectiveness (1)                            (2)

    Segment Income                                       $221        $192
                                                         ====        ====


    (1)  Included in cost of products sold


                        Segment Information
                        -------------------


                     Three Months Ended March 31,
                     ----------------------------

     Net
     Sales                   2016                 2016 at                2015
     -----

                               Actual                      2015 rates
                                                                 (2)           Actual
                                       ------             -----------         ------

     Americas
     Beverage                $643                                   $686            $617

     North
     America
     Food                     146                                    151             160

     European
     Beverage                 315                                    327             324

     European
     Food                     398                                    409             431

     Asia
     Pacific                  277                                    288             310
                              ---                                    ---             ---

          Total
          reportable
          segments          1,779                                  1,861           1,842

     Non-
     reportable
     segments                 114                                    117             155
                              ---                                    ---             ---

            Total
            net
            sales          $1,893                                 $1,978          $1,997
                           ======                                 ======          ======



     Segment
     Income
     -------


     Americas
     Beverage                $104                                   $110             $85

     North
     America
     Food                      12                                     12              24

     European
     Beverage                  46                                     48              38

     European
     Food                      49                                     50              42

     Asia
     Pacific                   35                                     36              35
                              ---                                    ---             ---

          Total
          reportable
          segments            246                                    256             224

     Non-
     reportable
     segments                  13                                     13              17

     Corporate
     and
     other
     unallocated
     items                   (38)                                  (38)           (49)
                              ---                                    ---             ---

            Total
            segment
            income           $221                                   $231            $192
                             ====                                   ====            ====



    (2)              Information presented for 2016
                     at 2015 rates represents
                     financial results assuming
                     constant foreign currency
                     exchange rates used for
                     translation based on the
                     rates in effect for the
                     comparable prior year period.
                      In order to compute constant
                      currency results, we multiply
                     or divide, as appropriate,
                     our current year U.S. dollar
                     results by the current year
                     average foreign exchange
                     rates and then multiply or
                     divide, as appropriate, those
                     amounts by the applicable
                     prior year average foreign
                     exchange rates.

Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)

Reconciliation from Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Diluted Earnings Per Share

The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted diluted earnings per share, as used elsewhere in this release.




                                                      Three Months Ended
                                                           March 31,
                                                           ---------

                                                      2016               2015
                                                      ----               ----



                   Net income
                    attributable
                    to Crown
                    Holdings, as
                    reported                           $79                $44

                        Fair value
                         adjustment to
                         inventory (1)                                     6

                        Impact of hedge
                         ineffectiveness
                         (2)                                             (2)

                        Restructuring
                         and other  (3)                  2                 20

                        Loss from early
                         extinguishment
                         of debt (4)                    27

                        Income taxes
                         (5)                          (12)                 5
                                                                         ---


                    Adjusted net
                    income                             $96                $73
                                                       ===                ===


                    Diluted
                    earnings per
                    share as
                    reported                         $0.57              $0.32

                    Adjusted
                    diluted
                    earnings per
                    share                            $0.69              $0.53

                    Effective tax
                    rate as
                    reported                         27.7%             37.4%

                    Adjusted
                    effective tax
                    rate                             30.1%             26.0%

Adjusted net income, adjusted diluted earnings per share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, diluted earnings per share and effective tax rates determined in accordance with U.S. generally accepted accounting principles. The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company's ongoing business.



    (1)              In the first quarter of 2015, the
                     Company recorded a charge of $6
                     million in cost of products sold for
                     fair value adjustments related to
                     the sale of inventory acquired in
                     its acquisition of Empaque.


    (2)              In the first quarter of 2015, the
                     Company recorded a benefit of $2
                     million in cost of products sold
                     related to hedge ineffectiveness
                     caused primarily by volatility in
                     the metal premium component of
                     aluminum prices.


    (3)              In the first quarter of 2016, the
                     Company recorded restructuring and
                     other charges of $4 million
                     primarily for pension settlement
                     charges.  In the first quarter of
                     2015, the Company recorded
                     restructuring and other charges of
                     $15 million primarily for costs
                     related to its acquisition of
                     Empaque.


                    In the first quarter of 2016, the
                     Company recorded gains of $2 million
                     for asset sales and impairments.  In
                     the first quarter of 2015, the
                     Company recorded charges of $5
                     million for asset sales and
                     impairments primarily related to the
                     sale of four industrial specialty
                     packaging plants in Europe.


    (4)              In the first quarter of 2016, the
                     Company recorded a charge of $27
                     million for premiums paid and the
                     write off of deferred financing fees
                     in connection with the redemption of
                     its outstanding $700 million notes
                     due 2021.


    (5)              In the first quarter of 2016, the
                     Company recorded income tax benefits
                     of $12 million related to the items
                     described above.  In the first
                     quarter of 2015, the Company
                     recorded income tax benefits of $2
                     million related to the items
                     described above, and a charge of $7
                     million to record a potential
                     liability arising from an
                     unfavorable tax court ruling in
                     Spain.



                                  Consolidated Balance Sheets (Condensed & Unaudited)

                                                     (in millions)

     March
     31,                     2016                           2015 (1)
     -----                   ----                            -------

    Assets

     Current
     assets

         Cash
         and
         cash
         equivalents                                           $257                      $280

         Receivables,
         net                                                    980                     1,039

        Inventories                                           1,413                     1,446

         Prepaid
         expenses
         and
         other
         current
         assets                                                 254                       307

                 Total
                 current
                 assets                                       2,904                     3,072
                                                              -----                     -----


     Goodwill
     and
     intangible
     assets                                                   3,627                     3,746

     Property,
     plant
     and
     equipment,
     net                                                      2,727                     2,619

     Other
     non-
     current
     assets                                                     682                       638
                                                                ---                       ---

                Total                                        $9,940                   $10,075
                                                             ======                   =======



     Liabilities
     and
     equity

     Current
     liabilities

         Short-
         term
         debt                                                   $67                       $72

         Current
         maturities
         of
         long-
         term
         debt                                                   239                       171

         Accounts
         payable
         and
         accrued
         liabilities                                          2,412                     2,369

                 Total
                 current
                 liabilities                                  2,718                     2,612


     Long-
     term
     debt,
     excluding
     current
     maturities                                               5,293                     5,678

     Other
     non-
     current
     liabilities                                              1,376                     1,537


     Noncontrolling
     interests                                                  304                       275

     Crown
     Holdings
     shareholders'
     equity/
     (deficit)                                                  249                      (27)
                                                                ---                       ---

     Total
     equity                                                     553                       248
                                                                ---                       ---

                Total                                        $9,940                   $10,075
                                                             ======                   =======




    (1)              Certain prior year amounts have
                     been reclassified in
                     accordance with new accounting
                     guidance regarding the
                     presentation of debt issuance
                     costs.



                                 Consolidated Statements of Cash Flows (Condensed & Unaudited)

                                                         (in millions)
                                                          ------------

    Three months ended March
     31,                                                              2016                     2015
                                                                      ----                     ----


    Cash flows from operating
     activities

         Net income                                                              $99                     $62

         Depreciation and
          amortization                                                            60                      51

         Restructuring and other                                                   2                      20

         Pension expense                                                           7                      11

         Pension contributions                                                  (25)                   (17)

         Stock-based compensation                                                  6                      11

         Working capital changes and
          other                                                                (557)                  (425)


               Net cash used for operating
                activities (1)                                                 (408)                  (287)
                                                                                ----                    ----


    Cash flows from investing
     activities

         Purchase of business                                                                       (1,206)

         Capital expenditures                                                   (51)                   (52)

         Proceeds from sale of
          business                                                                 4                      21

         Other                                                                   (1)                    (9)


               Net cash used for investing
                activities                                                      (48)                (1,246)
                                                                                 ---                  ------


    Cash flows from financing
     activities

         Net change in debt                                                     (23)                    943

         Dividends paid to
          noncontrolling interests                                               (8)                    (9)

         Other, net                                                               27                    (48)
                                                                                 ---                     ---


               Net cash provided by/(used
                for) financing activities                                        (4)                    886
                                                                                 ---                     ---


    Effect of exchange rate
     changes on cash and cash
     equivalents                                                                                       (38)
                                                                                                        ---


    Net change in cash and cash
     equivalents                                                               (460)                  (685)

    Cash and cash equivalents
     at January 1                                                                717                     965
                                                                                 ---                     ---


    Cash and cash equivalents
     at March 31                                                                $257                    $280
                                                                                ====                    ====



    (1)              Free cash flow is defined by the
                     Company as net cash used for
                     operating activities less
                     capital expenditures and
                     certain other items.  A
                     reconciliation from net cash
                     used for operating activities
                     to free cash flow for the three
                     months ended March 31, 2016 and
                     2015 follows:


    Three months ended March 31,                      2016    2015
                                                      ----    ----

    Net cash used for operating activities          ($408) ($287)

    Premiums paid to retire debt early                  22
                                                       ---

    Adjusted net cash used for operating activities  (386)  (287)

    Capital expenditures                              (51)   (52)

    Free cash flow                                  ($437) ($339)
                                                     =====   =====

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-first-quarter-2016-results-300254967.html

SOURCE Crown Holdings, Inc.